Tearsheet

Intuitive Machines (LUNR)


Market Price (5/27/2026): $35.79 | Market Cap: $4.3 Bil
Sector: Industrials | Industry: Aerospace & Defense

Intuitive Machines (LUNR)


Market Price (5/27/2026): $35.79
Market Cap: $4.3 Bil
Sector: Industrials
Industry: Aerospace & Defense

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Megatrend and thematic drivers
Megatrends include Advanced Aviation & Space, and Space Economy. Themes include Commercial Space Exploration, Lunar Logistics & Services, Show more.

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -87 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -42%

Expensive valuation multiples
P/SPrice/Sales ratio is 20x

Stock price has recently run up significantly
6M Rtn6 month market price return is 271%, 12M Rtn12 month market price return is 207%

Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -9.2%, Rev Chg QQuarterly Revenue Change % is -21%

Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -6.9%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -27%

Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 129%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -6.2%

High stock price volatility
Vol 12M is 105%

Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 23%

Key risks
LUNR key risks include [1] technical mission failures that can damage its reputation and investor confidence, Show more.

0 Megatrend and thematic drivers
Megatrends include Advanced Aviation & Space, and Space Economy. Themes include Commercial Space Exploration, Lunar Logistics & Services, Show more.
1 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -87 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -42%
2 Expensive valuation multiples
P/SPrice/Sales ratio is 20x
3 Stock price has recently run up significantly
6M Rtn6 month market price return is 271%, 12M Rtn12 month market price return is 207%
4 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -9.2%, Rev Chg QQuarterly Revenue Change % is -21%
5 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -6.9%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -27%
6 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 129%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -6.2%
8 High stock price volatility
Vol 12M is 105%
9 Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 23%
10 Key risks
LUNR key risks include [1] technical mission failures that can damage its reputation and investor confidence, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Intuitive Machines (LUNR) stock has gained about 85% since 1/31/2026 because of the following key factors:

1. Strong Q1 2026 Financial Performance and Strategic Acquisitions.

Intuitive Machines reported record quarterly revenue of $186.7 million for the first quarter of 2026, nearly tripling its Q1 2025 revenue. This significant growth was substantially bolstered by the $800 million acquisition of Lanteris Space Systems, which closed in January 2026. The company also achieved its first positive Adjusted EBITDA of $2.7 million during this period.

2. Significant New Contract Awards and Soaring Backlog.

The company secured a substantial $180.4 million contract from NASA for its IM-5 mission to the Lunar South Pole region, marking its fifth Commercial Lunar Payload Services (CLPS) task order. Overall, new contract awards contributed to an $842 million increase in the company's contracted backlog, bringing the total to a record $1.1 billion as of March 31, 2026.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 83.6% change in LUNR stock from 1/31/2026 to 5/26/2026 was primarily driven by a 96.0% change in the company's P/S Multiple.
(LTM values as of)13120265262026Change
Stock Price ($)18.9934.8683.6%
Change Contribution By: 
Total Revenues ($ Mil)218207-5.2%
P/S Multiple10.220.196.0%
Shares Outstanding (Mil)118119-1.2%
Cumulative Contribution83.6%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/26/2026
ReturnCorrelation
LUNR83.6% 
Market (SPY)8.8%43.8%
Sector (XLI)5.7%36.2%

Fundamental Drivers

The 192.2% change in LUNR stock from 10/31/2025 to 5/26/2026 was primarily driven by a 223.7% change in the company's P/S Multiple.
(LTM values as of)103120255262026Change
Stock Price ($)11.9334.86192.2%
Change Contribution By: 
Total Revenues ($ Mil)226207-8.3%
P/S Multiple6.220.1223.7%
Shares Outstanding (Mil)117119-1.5%
Cumulative Contribution192.2%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/26/2026
ReturnCorrelation
LUNR192.2% 
Market (SPY)10.7%40.5%
Sector (XLI)13.1%34.7%

Fundamental Drivers

The 325.1% change in LUNR stock from 4/30/2025 to 5/26/2026 was primarily driven by a 543.5% change in the company's P/S Multiple.
(LTM values as of)43020255262026Change
Stock Price ($)8.2034.86325.1%
Change Contribution By: 
Total Revenues ($ Mil)228207-9.2%
P/S Multiple3.120.1543.5%
Shares Outstanding (Mil)87119-27.3%
Cumulative Contribution325.1%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/26/2026
ReturnCorrelation
LUNR325.1% 
Market (SPY)36.9%40.8%
Sector (XLI)34.6%41.1%

Fundamental Drivers

The 349.8% change in LUNR stock from 4/30/2023 to 5/26/2026 was primarily driven by a 0.0% change in the company's Total Revenues ($ Mil).
(LTM values as of)43020235262026Change
Stock Price ($)7.7534.86349.8%
Change Contribution By: 
Total Revenues ($ Mil)2070.0%
P/S Multiple20.10.0%
Shares Outstanding (Mil)18119-84.8%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2023 to 5/26/2026
ReturnCorrelation
LUNR349.8% 
Market (SPY)87.5%31.8%
Sector (XLI)82.3%31.1%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
LUNR Return-0%4%-74%611%-11%136%296%
Peers Return3%-12%22%164%34%47%468%
S&P 500 Return27%-19%24%23%16%9%99%

Monthly Win Rates [3]
LUNR Win Rate50%75%33%67%58%80% 
Peers Win Rate45%52%47%57%53%52% 
S&P 500 Win Rate75%42%67%75%67%60% 

Max Drawdowns [4]
LUNR Max Drawdown--1%-97%-70%-72%-35% 
Peers Max Drawdown-27%-46%-31%-31%-38%-33% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: RKLB, RDW, LMT, NOC, BA.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/26/2026 (YTD)

How Low Can It Go

EventLUNRS&P 500
2025 US Tariff Shock
  % Loss-66.9%-18.8%
  % Gain to Breakeven202.2%23.1%
  Time to Breakeven303 days79 days
2024 Yen Carry Trade Unwind
  % Loss-14.8%-7.8%
  % Gain to Breakeven17.4%8.5%
  Time to Breakeven10 days18 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-68.1%-9.5%
  % Gain to Breakeven213.1%10.5%
  Time to Breakeven116 days24 days
2023 SVB Regional Banking Crisis
  % Loss-32.7%-6.7%
  % Gain to Breakeven48.6%7.1%
  Time to Breakeven270 days31 days

Compare to RKLB, RDW, LMT, NOC, BA

In The Past

Intuitive Machines's stock fell -66.9% during the 2025 US Tariff Shock. Such a loss loss requires a 202.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventLUNRS&P 500
2025 US Tariff Shock
  % Loss-66.9%-18.8%
  % Gain to Breakeven202.2%23.1%
  Time to Breakeven303 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-68.1%-9.5%
  % Gain to Breakeven213.1%10.5%
  Time to Breakeven116 days24 days
2023 SVB Regional Banking Crisis
  % Loss-32.7%-6.7%
  % Gain to Breakeven48.6%7.1%
  Time to Breakeven270 days31 days

Compare to RKLB, RDW, LMT, NOC, BA

In The Past

Intuitive Machines's stock fell -66.9% during the 2025 US Tariff Shock. Such a loss loss requires a 202.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Intuitive Machines (LUNR)

Intuitive Machines, Inc. manufactures and supplies space products and services. It offers space products and services to support sustained robotic and human exploration to the moon, mars, and beyond. It offers its products and services through business units: Lunar Access Services, Orbital Services, Lunar Data Services, and Space Products and Infrastructure. The company was founded in 2013.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe Intuitive Machines (LUNR):

  • Like the Amazon Web Services (AWS) for lunar exploration, providing the foundational data, access, and infrastructure services for others to operate on the Moon.
  • Imagine a specialized FedEx for the Moon, delivering cargo, experiments, and equipment to the lunar surface.

AI Analysis | Feedback

  • Lunar Access Services: Providing transportation and delivery services for payloads to the lunar surface.
  • Orbital Services: Offering support and operations for assets in various Earth and lunar orbits, including data relay and mission support.
  • Lunar Data Services: Collecting, processing, and distributing valuable scientific and operational data acquired from lunar missions.
  • Space Products and Infrastructure: Manufacturing and supplying specialized components, systems, and foundational infrastructure for space exploration and operations.

AI Analysis | Feedback

Intuitive Machines (LUNR) primarily sells its space products and services to government entities and other organizations involved in space exploration and development. Its major customer is:

  • National Aeronautics and Space Administration (NASA)

AI Analysis | Feedback

  • SpaceX (Private Company)
  • KinetX Aerospace (Private Company)

AI Analysis | Feedback

Stephen Altemus, Chief Executive Officer and President

Stephen Altemus is a co-founder of Intuitive Machines, LLC, which he started in 2012, and became the CEO and a Director of the public company in February 2023. Prior to founding Intuitive Machines, Mr. Altemus held significant roles at NASA's Johnson Space Center, including Deputy Director until June 2013 and Director of Engineering from July 2006 to December 2012. He also played a crucial role in leading the Columbia Reconstruction efforts after the 2003 space shuttle loss.

Peter McGrath, Senior Vice President and Chief Financial Officer

Peter McGrath joined Intuitive Machines in 2020 and transitioned to Senior Vice President and Chief Financial Officer effective September 16, 2024. He has over 35 years of experience in the aerospace and defense industry, having previously served as the Senior Vice President, Chief Operating Officer at Intuitive Machines. Before joining the company, Mr. McGrath was the Director of Global Sales and Marketing in the Space Exploration Business Unit at Boeing.

Dr. Kamal Ghaffarian, Chairman of the Board and Co-founder

Dr. Kamal Ghaffarian is a co-founder and the Chairman of the Board of Directors of Intuitive Machines. Throughout his 35-year career, he has established multiple successful companies. In 1994, he co-founded Stinger Ghaffarian Technologies, Inc. (SGT), a government services company that grew to become NASA's second-largest engineering services provider, which he subsequently sold to KBR for $355 million in 2018. Dr. Ghaffarian is also a co-founder and executive chairman of several other companies, including IBX, Axiom Space, X-energy, PTX, and Quantum Space.

Dr. Tim Crain, Senior Vice President, Chief Growth Officer and Chief Technology Officer

Dr. Tim Crain is a co-founder of Intuitive Machines, alongside Stephen Altemus and Dr. Kamal Ghaffarian, and has served as the Chief Technology Officer since 2021. His background includes significant work at NASA Johnson Space Center (JSC), where he contributed to the navigation design for the Mars Science Lander and was the Orbit Guidance, Navigation, and Control (GNC) System Manager for the Orion spacecraft.

Steven Vontur, Chief Accounting Officer and Controller

Steven Vontur joined Intuitive Machines in 2022 as Controller and played a key role in the company going public. He served as Interim Chief Financial Officer before transitioning to Chief Accounting Officer and Controller, effective September 16, 2024. Prior to Intuitive Machines, Mr. Vontur worked at several private companies providing public company readiness and other accounting services. He spent the majority of his career at KBR, Inc. from 2004 to 2022, holding various positions including Director of SEC Reporting, Consolidations, and Financial Controls, and began his career in public accounting at Ernst & Young LLP.

AI Analysis | Feedback

The key risks to Intuitive Machines (LUNR) are:

  1. Execution Risk and Mission Failure: Intuitive Machines faces significant execution risks inherent in complex space exploration missions, as evidenced by past sideways landings of its lunar modules (IM-1 and IM-2/Athena). Such incidents can lead to delays, increased costs, reputational damage, and a decline in investor and partner confidence, directly impacting future revenue and project timelines. The intricate nature of space technology development means that miscalculations or unforeseen technical issues could result in mission failures or underperformance. The company's future success is highly dependent on demonstrating continued reliable mission performance.
  2. Path to Profitability, High Cash Burn, and Need for Additional Capital: Intuitive Machines has a history of net operating losses and is expected to continue incurring them for the foreseeable future as it expands and develops. Space missions are capital-intensive, leading to significant cash burn. The company may require substantial additional capital to fund its operations, and a failure to obtain this could lead to delays, scaling back, or discontinuation of research and development programs. Even with contract wins, the company has operated at a significant loss, and its mission economics, while improving, still show early missions operating at a loss.
  3. Customer Concentration and Reliance on Government Contracts: A substantial portion of Intuitive Machines' revenue is derived from a limited number of customers, primarily through government contracts with NASA. This reliance makes the company vulnerable to shifts in government funding, priorities, or budget constraints, which could result in fewer contracts or smaller contract values. Changes in fiscal policy or space exploration priorities, such as potential reductions or reallocations of NASA's budget, could significantly impact the company's growth trajectory and financial stability.

AI Analysis | Feedback

The clear emerging threat to Intuitive Machines (LUNR) is the potential long-term disruption from the SpaceX Starship program. Starship is designed to offer significantly lower launch costs per kilogram and vastly greater payload capacity to the Moon and beyond compared to current lunar landers and services. Should Starship achieve its full operational capabilities, it could fundamentally alter the economics and scale of lunar access services, potentially making Intuitive Machines' current offerings less competitive for large-scale or frequent lunar cargo delivery.

AI Analysis | Feedback

```html

Intuitive Machines, Inc. (LUNR) operates in several significant addressable markets related to space exploration and infrastructure. Here's an overview of the market sizes for its main products and services:

Lunar Access Services

Intuitive Machines' Lunar Access Services, which include lunar landing and payload delivery, are part of the broader lunar exploration market. The global lunar exploration market was valued at approximately $12.52 billion in 2025 and is projected to grow to $13.76 billion in 2026. This market is expected to reach $19.8 billion by 2030, exhibiting a compound annual growth rate (CAGR) of 9.5%. Additionally, one assessment projected the lunar economy, encompassing transportation, resource utilization, and data services, to have a cumulative value of about $170 billion over a 20-year period to 2040, with transportation alone accounting for $100 billion of that total. Another report forecasts the total lunar market revenue opportunity to reach $188 billion between 2024 and 2034.

Orbital Services and Space Products and Infrastructure

Intuitive Machines' offerings in Orbital Services and Space Products and Infrastructure encompass satellite manufacturing (enhanced by the acquisition of Lanteris Space Systems), communication relays, and general space infrastructure. The global space infrastructure market was valued at $160.97 billion in 2025 and is projected to grow to $174.27 billion in 2026. This market is expected to reach $373.67 billion by 2034, demonstrating a CAGR of 10.00% from 2026 to 2034. North America held a significant share of this market, accounting for 46.35% in 2025.

Within this broader market, the "Space Infrastructure as a Service (SIaaS)" segment, which provides on-demand access to orbital assets and ground support systems, was valued at $3.52 billion globally in 2024. This SIaaS market is projected to grow to $3.8 billion in 2025 and is expected to reach $5.77 billion by 2032, with a CAGR of 8.0% during the forecast period. The U.S. currently holds a 48% market share in the SIaaS market.

The company is also a key player in lunar communications services, having secured a NASA contract potentially worth $4.8 billion over ten years to provide a lunar communications and navigation network.

Lunar Data Services

While Intuitive Machines offers Lunar Data Services through its Lunar Data Network (LDN) for communication, navigation, and timing services for lunar assets, a specific, standalone addressable market size exclusively for "Lunar Data Services" is not clearly identified in the available market research reports. However, these services are an integral part of the broader lunar economy, which PwC estimated to surpass €142 billion (approximately $170 billion) by 2040, with "Exploitation of Moon data on Earth" identified as one of its key areas.

```

AI Analysis | Feedback

Intuitive Machines (LUNR) is poised for future revenue growth over the next 2-3 years, driven by several key factors in the expanding space exploration and services market.

Here are 3-5 expected drivers of future revenue growth for Intuitive Machines:

  1. Continued Expansion of NASA Contracts and Lunar Missions: Intuitive Machines is a key participant in NASA's Commercial Lunar Payload Services (CLPS) program, with upcoming missions like IM-3 (scheduled for mid-2026) and IM-4 (2027) expected to significantly contribute to revenue. The company anticipates additional contract awards for CLPS and Lunar Terrain Vehicle (LTV) continuation, building upon its substantial existing backlog and crucial role in lunar infrastructure development.
  2. Growth in Data Services and Communications: The company is expanding its offerings in data transmission services, including a lunar data network and Near Space Network Services. This strategic focus is designed to provide tracking and communications infrastructure for various space missions and is expected to drive long-term international revenue growth.
  3. Strategic Acquisition and Integration of Lanteris Space Systems: The acquisition of Lanteris Space Systems, completed in Q1 2026, is a significant driver. This acquisition creates a vertically integrated space company, expanding capabilities in satellite manufacturing, communications, navigation, and space data networking across various orbits (Earth, LEO, MEO, GEO, Moon, Mars, and Deep Space). This move is expected to be immediately accretive to revenue and position the combined entity to capture multi-billion dollar pipeline opportunities.
  4. Development and Deployment of Orbital Services and Earth Reentry Capabilities: Intuitive Machines is advancing its capabilities in orbital services and in-space logistics, including the Orbital Transfer Vehicle (OTV). Furthermore, the company received a contract award from the Texas Space Commission to develop a precision Earth reentry vehicle and microgravity research laboratory, a technology anticipated to be vital for future Moon and Mars sample return missions and expanding its end-to-end space services.

AI Analysis | Feedback

Share Repurchases

  • In February 2025, Intuitive Machines engaged in a share repurchase related to warrants held by a board member, buying back 0.94 million shares for $20.7 million at an effective price of $24 per share.

Share Issuance

  • In February 2023, Intuitive Machines completed a SPAC merger with Inflection Point Acquisition Corp., leading to the issuance of shares and securing approximately $55 million in committed capital from its sponsor and company founders.
  • The company anticipated issuing around 22.6 million new shares by March 2025 through warrant exercises, which were expected to generate approximately $260.3 million in payments.
  • In February 2026, Intuitive Machines secured a $175 million strategic equity investment by issuing and selling Class A common stock to institutional investors at $15.12 per share.

Inbound Investments

  • As part of its February 2023 SPAC merger, Intuitive Machines received approximately $55 million in committed capital from an affiliate of its sponsor and company founders.
  • An additional $50 million investment was arranged from CF Principal Investments LLC, an affiliate of Cantor Fitzgerald & Company, in connection with the SPAC merger.
  • In February 2026, Intuitive Machines secured a $175 million strategic equity investment led by global institutional investors, intended to support revenue expansion and technology investments in communications and data processing networks.

Outbound Investments

  • Intuitive Machines announced in November 2025 and closed in January 2026 the acquisition of Lanteris Space Systems for $800 million, funded by $450 million in cash and $350 million in Class A common stock, to expand its space capabilities.
  • In Q2 2025, the company signed a purchase agreement to acquire KinetX, a space navigation and flight dynamics software company, to enhance constellation management across various orbital domains.

Capital Expenditures

  • In the second quarter of 2025, Intuitive Machines reported capital expenditures of $8.1 million.
  • The company's capital expenditures are primarily focused on machinery and equipment, computers and software, and leases.
  • In Q2 2025, Intuitive Machines made strategic investments in in-house satellite production and expanded its Houston Spaceport facility by 140,000 square feet to support satellite and spacecraft manufacturing, testing, and mission operations.

Better Bets vs. Intuitive Machines (LUNR)

Latest Trefis Analyses

Trade Ideas

Select ideas related to LUNR.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
GEO_4302026_Dip_Buyer_ValueBuy04302026GEOGEODip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
0.0%0.0%0.0%
RUN_4302026_Short_Squeeze04302026RUNSunrunSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
0.0%0.0%0.0%
RSG_4172026_Monopoly_xInd_xCD_Getting_Cheaper04172026RSGRepublic ServicesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.8%0.8%-1.1%
VRSK_4102026_Dip_Buyer_FCFYield04102026VRSKVerisk AnalyticsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.3%12.3%0.0%
UHAL_4102026_Monopoly_xInd_xCD_Getting_Cheaper04102026UHALU-HaulMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.3%0.3%-1.0%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

LUNRRKLBRDWLMTNOCBAMedian
NameIntuitiv.Rocket L.Redwire Lockheed.Northrop.Boeing  
Mkt Price34.86143.2022.04532.90556.80218.90181.05
Mkt Cap4.286.74.3122.579.1172.582.9
Rev LTM20768037175,10642,36792,18421,523
Op Inc LTM-87-226-2337,4224,696-5,431-156
FCF LTM-56-316-1645,6623,305-1,050-110
FCF 3Y Avg-66-210-785,6212,405-4,173-72
CFO LTM-14-162-1397,3684,6662,5021,244
CFO 3Y Avg-39-113-627,3684,022-1,639-51

Growth & Margins

LUNRRKLBRDWLMTNOCBAMedian
NameIntuitiv.Rocket L.Redwire Lockheed.Northrop.Boeing  
Rev Chg LTM-9.2%45.8%33.6%4.6%5.0%32.7%18.8%
Rev Chg 3Y Avg56.7%45.4%27.6%4.3%4.6%10.7%19.1%
Rev Chg Q-20.8%63.5%57.9%0.3%4.4%14.0%9.2%
QoQ Delta Rev Chg LTM-5.2%12.9%10.6%0.1%1.0%3.0%2.0%
Op Inc Chg LTM-66.6%-9.6%-482.1%0.9%21.3%46.8%-4.3%
Op Inc Chg 3Y Avg-334.9%-15.1%-190.9%-4.0%13.2%-328.6%-103.0%
Op Mgn LTM-42.1%-33.2%-62.8%9.9%11.1%-5.9%-19.5%
Op Mgn 3Y Avg-45.9%-46.4%-27.8%10.8%9.1%-7.2%-17.5%
QoQ Delta Op Mgn LTM-11.2%4.8%-11.0%-0.4%0.9%0.2%-0.1%
CFO/Rev LTM-6.9%-23.8%-37.4%9.8%11.0%2.7%-2.1%
CFO/Rev 3Y Avg-29.7%-24.1%-18.1%10.2%9.8%-2.8%-10.4%
FCF/Rev LTM-27.0%-46.5%-44.3%7.5%7.8%-1.1%-14.1%
FCF/Rev 3Y Avg-50.4%-44.4%-23.1%7.8%5.8%-5.9%-14.5%

Valuation

LUNRRKLBRDWLMTNOCBAMedian
NameIntuitiv.Rocket L.Redwire Lockheed.Northrop.Boeing  
Mkt Cap4.286.74.3122.579.1172.582.9
P/S20.1127.611.51.61.91.96.7
P/Op Inc-47.7-384.3-18.316.516.8-31.8-25.0
P/EBIT-41.5-465.9-14.918.112.832.8-1.1
P/E-49.9-474.8-14.225.617.376.11.5
P/CFO-290.4-536.4-30.716.617.068.9-7.0
Total Yield-2.0%-0.2%-7.0%5.8%6.6%1.3%0.6%
Dividend Yield0.0%0.0%0.0%1.9%0.8%0.0%0.0%
FCF Yield 3Y Avg-22.8%-3.2%-6.8%4.8%2.9%-3.2%-3.2%
D/E0.10.00.00.20.20.30.1
Net D/E-0.1-0.0-0.00.20.20.20.1

Returns

LUNRRKLBRDWLMTNOCBAMedian
NameIntuitiv.Rocket L.Redwire Lockheed.Northrop.Boeing  
1M Rtn36.5%79.7%127.7%3.8%-3.2%-5.8%20.2%
3M Rtn84.4%104.7%161.8%-19.4%-23.5%-6.2%39.1%
6M Rtn271.2%236.2%307.4%19.3%-1.5%20.0%128.1%
12M Rtn207.4%463.3%69.5%16.8%20.0%8.2%44.8%
3Y Rtn416.4%3,118.0%814.5%28.8%32.9%7.5%224.7%
1M Excs Rtn31.6%74.8%122.7%-1.2%-8.1%-10.8%15.2%
3M Excs Rtn75.3%95.5%152.6%-28.5%-32.6%-15.3%30.0%
6M Excs Rtn318.1%247.7%320.6%0.3%-16.1%7.0%127.4%
12M Excs Rtn175.5%425.9%44.7%-12.3%-9.1%-21.1%17.8%
3Y Excs Rtn270.1%2,900.5%625.3%-52.4%-47.2%-73.5%111.5%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil2025202420232022
Single Segment228808673
Total228808673


Operating Income by Segment
$ Mil2025202420232022
Single Segment-57-61  
Total-57-61  


Net Income by Segment
$ Mil2025202420232022
Single Segment-34710  
Total-34710  


Price Behavior

Price Behavior
Market Price$34.86 
Market Cap ($ Bil)4.2 
First Trading Date11/17/2021 
Distance from 52W High-8.9% 
   50 Days200 Days
DMA Price$25.59$16.33
DMA Trendupup
Distance from DMA36.2%113.5%
 3M1YR
Volatility120.9%105.5%
Downside Capture400.99349.97
Upside Capture502.78375.21
Correlation (SPY)42.5%41.3%
LUNR Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta1.973.273.503.683.332.40
Up Beta0.960.151.472.032.922.22
Down Beta10.243.561.993.973.532.59
Up Capture415%794%751%1311%1458%4923%
Bmk +ve Days15223166141428
Stock +ve Days14243468133352
Down Capture30%300%329%232%190%113%
Bmk -ve Days4183056108321
Stock -ve Days8193057117389

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with LUNR
LUNR214.4%105.8%1.56-
Sector ETF (XLI)25.1%15.4%1.2540.7%
Equity (SPY)30.3%12.0%1.9140.4%
Gold (GLD)36.8%26.8%1.1416.2%
Commodities (DBC)41.2%18.7%1.710.7%
Real Estate (VNQ)16.3%13.1%0.8917.3%
Bitcoin (BTCUSD)-32.5%41.9%-0.8330.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with LUNR
LUNR28.3%185.7%0.81-
Sector ETF (XLI)12.8%17.4%0.5811.1%
Equity (SPY)14.3%17.0%0.6610.3%
Gold (GLD)18.8%18.0%0.853.6%
Commodities (DBC)10.1%19.4%0.41-2.5%
Real Estate (VNQ)3.9%18.8%0.114.9%
Bitcoin (BTCUSD)12.0%55.3%0.425.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with LUNR
LUNR13.3%185.7%0.81-
Sector ETF (XLI)14.1%20.0%0.6211.1%
Equity (SPY)15.6%17.9%0.7510.3%
Gold (GLD)13.0%16.0%0.673.6%
Commodities (DBC)7.5%17.9%0.34-2.5%
Real Estate (VNQ)5.4%20.7%0.234.9%
Bitcoin (BTCUSD)66.8%66.9%1.065.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4302026
Short Interest: Shares Quantity28.0 Mil
Short Interest: % Change Since 4152026-10.5%
Average Daily Volume12.5 Mil
Days-to-Cover Short Interest2.2 days
Basic Shares Quantity119.3 Mil
Short % of Basic Shares23.5%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202503/19/202610-K
09/30/202511/13/202510-Q
06/30/202508/07/202510-Q
03/31/202505/13/202510-Q
12/31/202403/25/202510-K
09/30/202411/15/202410-Q
06/30/202408/13/202410-Q
03/31/202405/14/202410-Q
12/31/202303/25/202410-K
09/30/202311/13/202310-Q
06/30/202308/14/202310-Q
03/31/202307/05/2023424B3
06/30/202210/13/2022S-4

Recent Forward Guidance [BETA]

Latest: Q1 2026 Earnings Reported 5/14/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Revenue900.00 Mil950.00 Mil1.00 Bil0 AffirmedGuidance: 950.00 Mil for 2026
2026 Adjusted EBITDA      

Prior: Q4 2025 Earnings Reported 3/19/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Revenue900.00 Mil950.00 Mil1.00 Bil   

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Ghaffarian, Kamal SeyedSee footnotesSell520202634.25141,9094,860,439119,697,171Form
2Ghaffarian, Kamal SeyedSee footnotesSell506202625.14141,9093,567,57687,858,058Form
3Ghaffarian, Kamal SeyedSee footnotesSell422202628.16141,9093,995,95698,407,709Form
4McGrath, PeterSVP and CFODirectSell416202623.6124,554579,6719,472,616Form
5Jones, Anna ChiaraSVP, CLO & Corporate SecretaryDirectSell416202623.614,911115,9394,822,855Form