Tearsheet

Kirby (KEX)


Market Price (12/24/2025): $111.37 | Market Cap: $6.2 Bil
Sector: Industrials | Industry: Marine Transportation

Kirby (KEX)


Market Price (12/24/2025): $111.37
Market Cap: $6.2 Bil
Sector: Industrials
Industry: Marine Transportation

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%
Weak multi-year price returns
2Y Excs Rtn is -4.9%, 3Y Excs Rtn is -2.5%
Key risks
KEX key risks include [1] its services segment's exposure to volatile oil and gas prices, Show more.
1 Low stock price volatility
Vol 12M is 38%
  
2 Megatrend and thematic drivers
Megatrends include US Energy Independence, and Future of Freight. Themes include US LNG, US Oilfield Technologies, Show more.
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%
1 Low stock price volatility
Vol 12M is 38%
2 Megatrend and thematic drivers
Megatrends include US Energy Independence, and Future of Freight. Themes include US LNG, US Oilfield Technologies, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -4.9%, 3Y Excs Rtn is -2.5%
4 Key risks
KEX key risks include [1] its services segment's exposure to volatile oil and gas prices, Show more.

Valuation, Metrics & Events

KEX Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

1. Strong Third Quarter 2025 Financial Performance

Kirby (KEX) reported robust financial results for the third quarter of 2025, surpassing analyst expectations for both revenue and earnings per share. The company announced net earnings of $92.5 million, or $1.65 per share, an increase of 6% year-over-year, on consolidated revenues of $871.2 million. This exceeded analyst consensus estimates of $1.64 per share and $854.7 million in revenue, respectively.

2. Significant Positive Market Reaction to Earnings Announcement

Following the announcement of its strong Q3 2025 results on October 29, 2025, Kirby's stock experienced a substantial positive market reaction, gaining 13.93% on the day. During that trading session, the stock reached a peak increase of 15.6%, contributing approximately $733 million to the company's valuation.

3. Exceptional Growth in Power Generation Revenue

A key driver of the positive performance was the significant growth in Kirby's power generation revenue, which surged by 56% year-over-year in Q3 2025. This growth was primarily fueled by strong demand from data centers and prime power customers, bolstering the overall Distribution and Services segment and expanding its operating margin.

4. Share Repurchase Authorization Demonstrating Confidence

On September 8, 2025, Kirby's Board of Directors approved a new share repurchase authorization for up to eight million additional shares of common stock. This move signaled the company's confidence in its commercial and operational execution, consistent free cash flow generation, and commitment to returning capital to shareholders. In Q3, Kirby repurchased 1.314 million shares for $120.0 million and an additional 428,955 shares for $36 million in Q4 to date.

5. Positive Analyst Sentiment and Outlook for Future Growth

Analysts maintained a positive outlook for Kirby, with a consensus "Moderate Buy" rating and an average price target of $124.00, suggesting an upside potential of over 11% from its price of $111.34. Notably, Citigroup raised its price target for KEX to $131 from $128 on December 19, 2025. The company itself projects mid-single-digit revenue growth and high-single-digit operating margins for the full year 2025, supported by stable demand in its marine segments. Show more

Stock Movement Drivers

Fundamental Drivers

The 28.9% change in KEX stock from 9/23/2025 to 12/23/2025 was primarily driven by a 26.8% change in the company's P/E Multiple.
923202512232025Change
Stock Price ($)86.39111.3828.93%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)3274.583314.591.22%
Net Income Margin (%)9.25%9.22%-0.38%
P/E Multiple15.9920.2826.77%
Shares Outstanding (Mil)56.1055.630.85%
Cumulative Contribution28.92%

LTM = Last Twelve Months as of date shown

Market Drivers

9/23/2025 to 12/23/2025
ReturnCorrelation
KEX28.9% 
Market (SPY)3.7%30.0%
Sector (XLI)2.6%29.0%

Fundamental Drivers

The -1.9% change in KEX stock from 6/24/2025 to 12/23/2025 was primarily driven by a -8.2% change in the company's P/E Multiple.
624202512232025Change
Stock Price ($)113.51111.38-1.88%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)3243.513314.592.19%
Net Income Margin (%)9.02%9.22%2.19%
P/E Multiple22.0920.28-8.22%
Shares Outstanding (Mil)56.9555.632.32%
Cumulative Contribution-1.93%

LTM = Last Twelve Months as of date shown

Market Drivers

6/24/2025 to 12/23/2025
ReturnCorrelation
KEX-1.9% 
Market (SPY)13.7%25.7%
Sector (XLI)8.7%28.9%

Fundamental Drivers

The 5.4% change in KEX stock from 12/23/2024 to 12/23/2025 was primarily driven by a 3.7% change in the company's Shares Outstanding (Mil).
1223202412232025Change
Stock Price ($)105.71111.385.36%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)3262.743314.591.59%
Net Income Margin (%)9.37%9.22%-1.64%
P/E Multiple19.9620.281.56%
Shares Outstanding (Mil)57.7555.633.68%
Cumulative Contribution5.22%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2024 to 12/23/2025
ReturnCorrelation
KEX5.4% 
Market (SPY)16.7%53.8%
Sector (XLI)19.1%55.7%

Fundamental Drivers

The 72.9% change in KEX stock from 12/24/2022 to 12/23/2025 was primarily driven by a 154.2% change in the company's Net Income Margin (%).
1224202212232025Change
Stock Price ($)64.41111.3872.92%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2645.863314.5925.27%
Net Income Margin (%)3.63%9.22%154.24%
P/E Multiple40.2120.28-49.58%
Shares Outstanding (Mil)59.9055.637.13%
Cumulative Contribution72.04%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2023 to 12/23/2025
ReturnCorrelation
KEX37.6% 
Market (SPY)48.4%52.0%
Sector (XLI)42.3%57.2%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
KEX Return-42%15%8%22%35%5%25%
Peers Return-38%20%206%48%-7%6%231%
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
KEX Win Rate42%42%58%67%67%50% 
Peers Win Rate32%50%72%65%45%57% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
KEX Max Drawdown-62%-7%-5%-6%-4%-24% 
Peers Max Drawdown-64%-3%-11%-13%-19%-32% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: MATX, INSW, STNG, TDW, ASC. See KEX Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/23/2025 (YTD)

How Low Can It Go

Unique KeyEventKEXS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-31.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven45.9%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven159 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-62.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven167.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven1,465 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-33.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven49.8%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven1,922 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-66.8%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven200.9%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven968 days1,480 days

Compare to MATX, TDW, DHT, SFL, KEX

In The Past

Kirby's stock fell -31.4% during the 2022 Inflation Shock from a high on 5/17/2021. A -31.4% loss requires a 45.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Kirby (KEX)

Kirby Corporation operates domestic tank barges in the United States. Its Marine Transportation segment provides marine transportation service and towing vessel transporting bulk liquid product, as well as operates tank barge throughout the Mississippi River System, on the Gulf Intracoastal Waterway, coastwise along three United States coasts, and in Alaska and Hawaii. It also transport petrochemical, black oil, refined petroleum product, and agricultural chemicals by tank barge; and operates offshore dry-bulk barge and tugboat unit that are engaged in the offshore transportation of dry-bulk cargo in the United States coastal trade. As of December 31, 2021, it owned and operated 1,025 inland tank barge, approximately 255 inland towboat, 31 coastal tank barge, 29 coastal tugboat, 4 offshore dry-bulk cargo barge, 4 offshore tugboat, and 1 docking tugboat. Its Distribution and Services segment sells after-market service and genuine replacement part for engine, transmission, reduction gear, electric motor, drive, and control, electrical distribution and control system, energy storage battery system, and related oilfield service equipment; rebuild component parts or diesel engine, transmission and reduction gear, and related equipment used in oilfield service, marine, power generation, on-highway, and other industrial applications; rents generator, industrial compressor, high capacity lift truck, and refrigeration trailer; and manufactures and remanufactures oilfield service equipment, including pressure pumping unit, as well as manufacturers electric power generation equipment, specialized electrical distribution and control equipment, and high capacity energy storage/battery systems for oilfield customer. It serves to various companies and the United States government. The company was formerly known as Kirby Exploration Company, Inc. and changed its name to Kirby Corporation in 1990. Kirby Corporation was founded in 1921 and is headquartered in Houston, Texas.

AI Analysis | Feedback

Here are 1-3 brief analogies for Kirby (KEX):

  • Kinder Morgan for bulk liquids on water.
  • The CSX or Union Pacific of U.S. waterways for liquid commodities.

AI Analysis | Feedback

  • Marine Transportation Services: Provides inland and coastal tank barge transportation for liquid products, as well as harbor services utilizing tugboats.
  • Power Generation & Marine Engine Services: Sells and services engines, transmissions, and related parts for marine, power generation, and industrial applications.
  • Oil & Gas Equipment Services: Provides parts, service, and components for oilfield service and production equipment.

AI Analysis | Feedback

Kirby Corporation (symbol: KEX) primarily sells its services and products to other companies (B2B).

Due to the nature of its business and competitive considerations, Kirby Corporation does not typically disclose the names of specific major customer companies. Instead, its customer base spans across various industrial sectors that rely on its marine transportation services and its distribution and services offerings for diesel engines and related equipment.

Based on their public filings, Kirby's major customers can be categorized as follows:

  • Major Oil Companies, Refiners, and Chemical Companies: These customers primarily utilize Kirby's marine transportation services for the movement of bulk liquid products such as petrochemicals, refined petroleum products, black oil, and agricultural chemicals across the U.S. inland and coastal waterways. This category includes large integrated energy companies, independent refiners, and chemical manufacturers.
  • Other Industrial Companies: A broader range of industrial clients that require the transportation of various liquid commodities, leveraging Kirby's extensive barge fleet and expertise in logistics.
  • Oil and Gas Companies: Customers in the upstream, midstream, and downstream sectors of the oil and gas industry, who purchase, remanufacture, and require servicing for diesel engines, transmissions, and related parts used in their drilling, production, and processing operations.
  • Commercial Marine Operators: Companies operating various types of marine vessels (e.g., tugboats, towboats, offshore supply vessels, fishing vessels) that purchase and require maintenance for diesel engines, transmissions, and reduction gears for propulsion and auxiliary power.
  • Power Generation, Industrial, and Railroad Companies: Businesses in these sectors that rely on heavy-duty diesel engines and related equipment for applications such as primary or backup power generation, various heavy industrial machinery, and locomotive propulsion and servicing.

AI Analysis | Feedback

null

AI Analysis | Feedback

David W. Grzebinski, Chief Executive Officer

David W. Grzebinski has served as Chief Executive Officer of Kirby Corporation since April 2014. He also served as President and Chief Operating Officer from January 2014 to April 2014 and as Chief Financial Officer from March 2010 to April 2014. Prior to joining Kirby in February 2010, Mr. Grzebinski held various operating and financial positions with FMC Technologies Inc. starting in 1988, including Controller, Energy Services, Treasurer, and Director of Global SAP and Industry Relations. He also previously worked at The Dow Chemical Company in manufacturing, engineering, and finance roles. Mr. Grzebinski is a Chartered Financial Analyst.

Raj Kumar, Executive Vice President and Chief Financial Officer

Raj Kumar joined Kirby Corporation as Executive Vice President and Chief Financial Officer in November 2021. Before his role at Kirby, he served as Vice President and Chief Financial Officer at Dril-Quip, Inc., a global oil field equipment manufacturer, since 2020. At Dril-Quip, he also held positions as Vice President and Chief Accounting Officer from 2019 to 2020 and as Vice President and Treasurer from 2017 to 2019. Prior to Dril-Quip, Mr. Kumar was Vice President of Finance at Franks International from 2015 to 2017, where he also led the Integrated Supply Chain function. His extensive corporate finance background includes roles as a Segment Controller at LyondellBasell and various positions in division CFO, treasury, strategic planning, and corporate development at FMC Technologies and Dell Technologies. He is a member of CPA Australia.

Christian G. O'Neil, President & Chief Operating Officer

Christian G. O'Neil has served as President & Chief Operating Officer since April 2024. His previous roles at Kirby include Executive Vice President and Chief Operating Officer of Kirby Inland Marine and Kirby Offshore Marine from May 2016 to January 2018, and Executive Vice President – Commercial Operations of Kirby Inland Marine and Kirby Offshore Marine from April 2014 to May 2016. He also served as Vice President – Human Resources of the Company from May 2012 to April 2014 and Vice President – Sales for Kirby Inland Marine from 2009 to 2012.

Amy D. Husted, Executive Vice President, General Counsel and Secretary

Amy D. Husted has served as Executive Vice President, General Counsel and Secretary since July 2024. She previously held the titles of Vice President, General Counsel and Secretary from April 2019 to April 2024, Vice President and General Counsel from January 2017 to April 2019, and Vice President - Legal from January 2008 to January 2017. Ms. Husted was Corporate Counsel from November 1999 through December 2007. Before joining Kirby, she served as Corporate Counsel of Hollywood Marine from 1995 to 1999, having started there in 1994.

Scott P. Miller, Vice President and Chief Information Officer

Scott P. Miller has served as Vice President and Chief Information Officer of Kirby Corporation since April 2019. Prior to joining Kirby, he was the Senior Vice President and Chief Administrative Officer at Key Energy Services. Mr. Miller also held various other roles within Key Energy Services, including Vice President and Chief Information Officer and Managing Director of Strategy.

AI Analysis | Feedback

The key risks to Kirby Corporation's (KEX) business primarily stem from its exposure to cyclical industries, operational challenges inherent in marine transportation, and competitive pressures.

  1. Vulnerability to Economic Cycles and Commodity Prices: Kirby's profitability is significantly influenced by broader economic conditions, including interest rates, inflation, and recessionary pressures, which can impact customer demand and pricing for its services. Its Distribution and Services segment, in particular, is susceptible to volatility in the oil and gas industry, with lower oil prices potentially reducing demand for related equipment and services.
  2. Operational and Regulatory Risks: As a major marine transportation operator, Kirby faces substantial operational risks including adverse weather conditions such as high water, low water, hurricanes, and other marine accidents that can disrupt operations. The company is also subject to stringent environmental and safety regulations, and changes in these laws or increased compliance costs could negatively affect its financial performance. Furthermore, transition risks related to policy changes on emissions and the shift to lower-emission technologies present challenges.
  3. Intense Industry Competition: The marine transportation industry in which Kirby operates is highly competitive. To maintain its market leadership and competitive edge, Kirby must continuously innovate and adapt to market demands.

AI Analysis | Feedback

The clear emerging threat for Kirby (KEX) is the rapid technological shift towards alternative propulsion and power generation technologies across the marine, industrial, and oil & gas sectors. This includes the increasing adoption of electrification, hydrogen, ammonia, methanol, and LNG-fueled powertrains. Kirby's Distribution and Services segment primarily focuses on the sale and servicing of traditional internal combustion engines and related equipment. Should these industries transition away from conventional fossil fuel engines at an accelerating pace, demand for Kirby's core offerings in this segment could significantly diminish, mirroring the disruption seen with older technologies displaced by newer, more advanced alternatives.

AI Analysis | Feedback

Kirby Corporation (KEX) operates primarily in two main segments: Marine Transportation and Distribution and Services. The addressable market sizes for their main products and services, with regional clarification, are as follows:

  • Marine Transportation (Inland): The addressable market for Inland Water Transportation in the United States is estimated at $9.5 billion in 2025. This segment includes the transport of liquid bulk cargoes such as petrochemicals, refined petroleum products, and agricultural chemicals across major U.S. waterways like the Mississippi River System and the Gulf Intracoastal Waterway.
  • Marine Transportation (Coastal): null
  • Distribution and Services (Oil & Gas Field Services): The addressable market for the Oil & Gas Field Services industry in the United States is $109.8 billion in 2025. This segment provides essential aftermarket support, including diesel engine services and parts for the oilfield services sector.
  • Distribution and Services (Other Industrial, Marine, and Power Generation Diesel Engine Services): null

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for Kirby (KEX) over the next 2-3 years:

  1. Robust Demand and Pricing in Coastal Marine Transportation: Kirby anticipates continued strong market fundamentals in its Coastal Marine segment, characterized by consistent customer demand and high barge utilization rates, projected to be in the mid-90% range. This favorable supply-demand dynamic, coupled with limited new vessel construction in the industry, is expected to support ongoing pricing gains and drive revenue growth, with full-year revenues for coastal marine expected to increase by high single to low double digits year-over-year in 2025.
  2. Strong Growth in Power Generation for Data Centers and Industrial Customers: The Distribution and Services segment is experiencing significant revenue growth driven by robust demand for power generation and backup power installations, particularly from data centers and other industrial customers. This demand has led to a healthy backlog of power generation projects, with revenues in this area increasing 56% year-over-year in Q3 2025. This trend is expected to continue with strong order growth.
  3. Improving Pricing and Utilization in Inland Marine Transportation: While facing some near-term softness in spot pricing during Q3 2025, Kirby expects the inland marine market to firm up, with positive momentum in pricing anticipated in the coming quarters. Customer activity remains steady, and the company benefits from disciplined pricing strategies and operational focus.
  4. Favorable Industry Supply Dynamics: Across its marine transportation segments, limited new barge construction in the industry plays a crucial role in supporting demand for Kirby's existing transportation services. This constrained supply helps maintain high utilization rates and contributes to the company's ability to achieve pricing gains.

AI Analysis | Feedback

Share Repurchases

  • Kirby's Board of Directors authorized a new share repurchase program in September 2025 for up to 8 million additional shares, increasing the total available for repurchase to approximately 8.8 million shares, with no expiration date.
  • The company completed a long-term repurchase program between April 1 and August 8, 2025, buying back 7,356,458 shares for an aggregate cost of $609.43 million.
  • Kirby executed share repurchases totaling $174.6 million in 2024, $112.8 million in 2023, and $22.9 million in 2022.

Share Issuance

  • No significant share issuances by the company were identified in the provided information for the specified period.

Inbound Investments

  • No large strategic or private equity inbound investments in the company by third-parties were identified in the provided information.

Outbound Investments

  • Year-to-date through April 2025, Kirby made strategic acquisitions, purchasing 14 barges and four high horsepower boats for $97.3 million.
  • A core capital allocation priority for Kirby includes pursuing inland marine acquisitions and investing in new growth areas like power generation.

Capital Expenditures

  • Expected capital expenditures for 2025 are projected to range from $260 million to $320 million.
  • The 2025 capital spending plan allocates approximately $180 million to $210 million for marine maintenance and improvements to existing inland and coastal marine equipment and facilities, with up to $80 million designated for growth capital across both business segments.
  • Actual capital expenditures (excluding acquisitions) were $173 million in 2024, $148 million in 2023, $98 million in 2022, $177 million in 2021, and $231 million in 2020.

Better Bets than Kirby (KEX)

Trade Ideas

Select ideas related to KEX. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.7%17.7%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.4%4.4%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.3%6.3%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
2.2%2.2%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
6.3%6.3%-0.4%
KEX_9052025_Dip_Buyer_FCFYield09052025KEXKirbyDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
25.0%25.0%-10.2%

Recent Active Movers

More From Trefis

Peer Comparisons for Kirby

Peers to compare with:

Financials

KEXMATXINSWSTNGTDWASCMedian
NameKirby Matson Internat.Scorpio .TidewaterArdmore . 
Mkt Price111.38123.9147.8750.7951.0710.7150.93
Mkt Cap6.23.92.42.42.50.42.4
Rev LTM3,3153,3837708901,3613091,125
Op Inc LTM46849022826428949277
FCF LTM29116271335292-43226
FCF 3Y Avg25830731471518878282
CFO LTM60554532844031878384
CFO 3Y Avg596606550778217145573

Growth & Margins

KEXMATXINSWSTNGTDWASCMedian
NameKirby Matson Internat.Scorpio .TidewaterArdmore . 
Rev Chg LTM1.6%1.9%-23.6%-35.4%4.4%-26.8%-11.0%
Rev Chg 3Y Avg7.9%-8.9%16.7%-6.8%36.0%-3.6%2.2%
Rev Chg Q4.8%-8.5%-12.8%-9.9%0.2%-15.5%-9.2%
QoQ Delta Rev Chg LTM1.2%-2.4%-3.6%-2.9%0.1%-4.6%-2.6%
Op Mgn LTM14.1%14.5%29.6%29.7%21.3%15.8%18.5%
Op Mgn 3Y Avg12.5%13.4%45.7%45.7%19.0%29.5%24.3%
QoQ Delta Op Mgn LTM-0.1%-2.1%-1.7%-1.2%-0.6%-2.3%-1.4%
CFO/Rev LTM18.3%16.1%42.6%49.4%23.3%25.3%24.3%
CFO/Rev 3Y Avg18.5%18.5%54.7%60.4%17.5%36.4%27.5%
FCF/Rev LTM8.8%4.8%9.2%37.7%21.5%-14.0%9.0%
FCF/Rev 3Y Avg8.0%9.4%29.6%54.4%15.0%16.9%16.0%

Valuation

KEXMATXINSWSTNGTDWASCMedian
NameKirby Matson Internat.Scorpio .TidewaterArdmore . 
Mkt Cap6.23.92.42.42.50.42.4
P/S1.91.23.12.71.91.41.9
P/EBIT14.27.19.37.08.89.89.0
P/E20.39.110.98.316.712.311.6
P/CFO10.27.27.25.48.05.67.2
Total Yield4.9%11.3%16.0%15.4%6.0%11.8%11.5%
Dividend Yield0.0%0.3%6.8%3.4%0.0%3.6%1.9%
FCF Yield 3Y Avg4.6%8.1%13.5%24.4%6.1%12.5%10.3%
D/E0.20.20.30.40.30.30.3
Net D/E0.20.20.20.10.10.20.2

Returns

KEXMATXINSWSTNGTDWASCMedian
NameKirby Matson Internat.Scorpio .TidewaterArdmore . 
1M Rtn3.5%17.8%-10.7%-17.9%-5.0%-17.6%-7.8%
3M Rtn28.9%18.1%0.7%-13.2%-7.5%-14.4%-3.4%
6M Rtn-1.9%12.4%32.2%27.6%13.9%10.1%13.2%
12M Rtn5.4%-9.4%52.1%7.1%1.5%-7.3%3.4%
3Y Rtn72.9%99.8%77.7%0.6%46.4%-12.6%59.6%
1M Excs Rtn-1.2%13.1%-15.3%-22.5%-9.6%-22.2%-12.5%
3M Excs Rtn29.4%15.3%-1.7%-16.0%-13.4%-18.7%-7.6%
6M Excs Rtn-14.2%1.2%15.1%12.6%0.3%-5.7%0.8%
12M Excs Rtn-13.1%-26.0%40.5%-6.3%-12.9%-20.2%-13.0%
3Y Excs Rtn-2.5%31.1%-5.1%-80.9%-14.9%-93.8%-10.0%

Comparison Analyses

Financials

Segment Financials

Assets by Segment
$ Mil20242023202220212020
Marine Transportation (KMT)4,4554,2864,3194,7604,536
Distribution and Services (KDS)1,1561,0428938061,422
Other111227187358120
Total5,7225,5555,3995,9246,079


Price Behavior

Price Behavior
Market Price$111.38 
Market Cap ($ Bil)6.2 
First Trading Date08/21/1991 
Distance from 52W High-7.8% 
   50 Days200 Days
DMA Price$104.22$101.85
DMA Trendindeterminateup
Distance from DMA6.9%9.4%
 3M1YR
Volatility34.5%38.4%
Downside Capture72.30126.83
Upside Capture180.93112.80
Correlation (SPY)30.2%53.8%
KEX Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.970.870.831.071.061.07
Up Beta0.13-0.80-0.110.981.031.11
Down Beta2.080.780.380.260.931.03
Up Capture172%271%160%124%106%118%
Bmk +ve Days13263974142427
Stock +ve Days15304070128399
Down Capture64%55%107%161%117%102%
Bmk -ve Days7162452107323
Stock -ve Days5122353118348

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of KEX With Other Asset Classes (Last 1Y)
 KEXSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return5.4%20.4%18.8%72.9%9.0%3.7%-11.4%
Annualized Volatility38.3%18.8%19.5%19.2%15.3%17.2%35.0%
Sharpe Ratio0.230.850.762.720.360.05-0.14
Correlation With Other Assets 55.1%53.3%-1.3%25.8%41.0%18.4%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of KEX With Other Asset Classes (Last 5Y)
 KEXSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return16.3%13.8%14.8%18.9%11.8%4.7%35.5%
Annualized Volatility32.9%17.2%17.1%15.5%18.7%18.9%48.9%
Sharpe Ratio0.520.640.700.980.510.160.62
Correlation With Other Assets 60.8%52.5%8.4%33.1%39.2%18.9%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of KEX With Other Asset Classes (Last 10Y)
 KEXSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return7.3%13.5%14.8%15.1%6.8%5.4%69.1%
Annualized Volatility36.2%19.9%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.300.600.710.850.310.230.90
Correlation With Other Assets 63.7%57.3%1.0%37.4%44.7%14.6%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity1,774,377
Short Interest: % Change Since 11152025-16.1%
Average Daily Volume645,298
Days-to-Cover Short Interest2.75
Basic Shares Quantity55,626,000
Short % of Basic Shares3.2%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/29/202513.9%17.8%27.6%
7/31/20250.2%5.2%2.0%
5/1/20254.9%4.3%12.3%
1/30/2025-2.6%-4.4%-10.6%
10/30/2024-0.7%9.9%9.4%
8/1/2024-3.3%1.4%5.5%
4/25/2024-0.1%-2.3%9.1%
2/1/20241.7%2.5%8.4%
...
SUMMARY STATS   
# Positive131717
# Negative1177
Median Positive2.8%4.0%8.4%
Median Negative-2.6%-4.4%-7.0%
Max Positive13.9%17.8%44.5%
Max Negative-8.4%-11.2%-24.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251110202510-Q 9/30/2025
6302025811202510-Q 6/30/2025
3312025512202510-Q 3/31/2025
12312024218202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024809202410-Q 6/30/2024
3312024506202410-Q 3/31/2024
12312023220202410-K 12/31/2023
93020231106202310-Q 9/30/2023
6302023807202310-Q 6/30/2023
3312023508202310-Q 3/31/2023
12312022221202310-K 12/31/2022
93020221104202210-Q 9/30/2022
6302022808202210-Q 6/30/2022
3312022509202210-Q 3/31/2022
12312021218202210-K 12/31/2021