Tearsheet

MSA Safety (MSA)


Market Price (12/30/2025): $163.445 | Market Cap: $6.4 Bil
Sector: Industrials | Industry: Office Services & Supplies

MSA Safety (MSA)


Market Price (12/30/2025): $163.445
Market Cap: $6.4 Bil
Sector: Industrials
Industry: Office Services & Supplies

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 21%
Weak multi-year price returns
2Y Excs Rtn is -45%, 3Y Excs Rtn is -56%
Key risks
MSA key risks include [1] significant exposure to product liability claims, Show more.
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15%
  
2 Low stock price volatility
Vol 12M is 24%
  
3 Megatrend and thematic drivers
Megatrends include Automation & Robotics, Renewable Energy Transition, and Water Infrastructure. Themes include Industrial Robotics, Show more.
  
0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 21%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15%
2 Low stock price volatility
Vol 12M is 24%
3 Megatrend and thematic drivers
Megatrends include Automation & Robotics, Renewable Energy Transition, and Water Infrastructure. Themes include Industrial Robotics, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -45%, 3Y Excs Rtn is -56%
5 Key risks
MSA key risks include [1] significant exposure to product liability claims, Show more.

Valuation, Metrics & Events

MSA Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Between approximately August 31, 2025, and December 30, 2025, several factors contributed to shifts in MSA Safety's stock performance. While some reports indicated positive quarterly results during this period, other analyses highlighted challenges that could lead to a decline.

1. Cooled Growth and Tightened Margins. Investor sentiment became cautious due to a slowdown in growth and tightened margins observed in the first half of 2025. This included low single-digit sales increases in the second quarter of 2025, signaling a deceleration from previous robust performance.

2. Lackluster Revenue Growth. Recent performance indicated that MSA Safety's demand had slowed, with an annualized revenue growth of 3.6% over the preceding two years, which fell below its five-year trend.

Show more

Stock Movement Drivers

Fundamental Drivers

The -4.2% change in MSA stock from 9/29/2025 to 12/29/2025 was primarily driven by a -5.4% change in the company's P/E Multiple.
929202512292025Change
Stock Price ($)170.45163.34-4.17%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1827.831863.601.96%
Net Income Margin (%)15.15%15.02%-0.87%
P/E Multiple24.1622.85-5.40%
Shares Outstanding (Mil)39.2639.170.23%
Cumulative Contribution-4.17%

LTM = Last Twelve Months as of date shown

Market Drivers

9/29/2025 to 12/29/2025
ReturnCorrelation
MSA-4.2% 
Market (SPY)3.6%35.3%
Sector (XLI)2.5%41.4%

Fundamental Drivers

The -1.9% change in MSA stock from 6/30/2025 to 12/29/2025 was primarily driven by a -4.8% change in the company's Net Income Margin (%).
630202512292025Change
Stock Price ($)166.45163.34-1.87%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1816.181863.602.61%
Net Income Margin (%)15.77%15.02%-4.75%
P/E Multiple22.8622.85-0.02%
Shares Outstanding (Mil)39.3339.170.42%
Cumulative Contribution-1.87%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2025 to 12/29/2025
ReturnCorrelation
MSA-1.9% 
Market (SPY)11.6%41.4%
Sector (XLI)6.8%50.0%

Fundamental Drivers

The -1.0% change in MSA stock from 12/29/2024 to 12/29/2025 was primarily driven by a -3.8% change in the company's P/E Multiple.
1229202412292025Change
Stock Price ($)165.02163.34-1.02%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1803.801863.603.32%
Net Income Margin (%)15.16%15.02%-0.91%
P/E Multiple23.7622.85-3.80%
Shares Outstanding (Mil)39.3639.170.49%
Cumulative Contribution-1.02%

LTM = Last Twelve Months as of date shown

Market Drivers

12/29/2024 to 12/29/2025
ReturnCorrelation
MSA-1.0% 
Market (SPY)16.6%61.1%
Sector (XLI)18.9%68.0%

Fundamental Drivers

The 17.5% change in MSA stock from 12/30/2022 to 12/29/2025 was primarily driven by a 236.9% change in the company's Net Income Margin (%).
1230202212292025Change
Stock Price ($)139.05163.3417.47%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1494.971863.6024.66%
Net Income Margin (%)4.46%15.02%236.85%
P/E Multiple81.7022.85-72.03%
Shares Outstanding (Mil)39.1739.170.01%
Cumulative Contribution17.47%

LTM = Last Twelve Months as of date shown

Market Drivers

12/30/2023 to 12/29/2025
ReturnCorrelation
MSA-0.9% 
Market (SPY)47.9%58.5%
Sector (XLI)41.1%66.6%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
MSA Return20%2%-3%19%-1%0%40%
Peers Return16%38%-12%21%26%16%151%
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
MSA Win Rate58%50%50%42%50%58% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
MSA Max Drawdown-31%-6%-27%-11%-5%-21% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL. See MSA Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/29/2025 (YTD)

How Low Can It Go

Unique KeyEventMSAS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-36.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven57.8%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven272 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-38.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven62.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven199 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-20.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven26.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven109 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-71.5%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven250.7%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,838 days1,480 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

MSA Safety's stock fell -36.6% during the 2022 Inflation Shock from a high on 2/16/2021. A -36.6% loss requires a 57.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About MSA Safety (MSA)

MSA Safety Incorporated develops, manufactures, and supplies safety products that protect people and facility infrastructures in the oil, gas, petrochemical, fire service, construction, industrial manufacturing applications, utilities, military, and mining industries in North America, Latin America, and internationally. The company's core product offerings include permanently installed fixed gas and flame detection instruments, such as permanently installed gas detection monitoring systems, and flame detectors and open-path infrared gas detectors, as well as replacement components and related services to detect the presence or absence of various gases in the air. Its core product offerings also comprise breathing apparatus products, such as self-contained breathing apparatus; hand-held portable gas detection instruments; industrial head protection products; firefighter helmets and protective apparel; and fall protection equipment, including confined space equipment, harnesses, lanyards, and self-retracting lifelines, as well as engineered systems. In addition, the company offers air-purifying respirators, eye and face protection products, ballistic helmets, and gas masks. It serves distributors and end-users through indirect and direct sales channels. The company offers its product under the V-Gard, Cairns, and Gallet brand names. MSA Safety Incorporated was founded in 1914 and is based in Cranberry Township, Pennsylvania.

AI Analysis | Feedback

  • Imagine 3M, but entirely dedicated to industrial and emergency safety equipment like fire helmets, respirators, and gas detectors.
  • Honeywell, but purely focused on advanced protective gear and hazard detection systems for workers in dangerous environments.

AI Analysis | Feedback

  • Self-Contained Breathing Apparatus (SCBA): Critical respiratory protection devices providing air to users in oxygen-deficient or toxic atmospheres, primarily for firefighters and industrial workers.
  • Portable Gas Detectors: Handheld instruments designed to monitor and alert users to the presence of hazardous gases and oxygen deficiencies in various industrial and confined space environments.
  • Fixed Gas and Flame Detection Systems: Permanently installed systems that continuously monitor for hazardous gas leaks, combustible gases, and flames in industrial facilities, providing early warning and mitigation.
  • Head Protection: A range of safety helmets and hard hats engineered to protect workers' heads from impacts, falling objects, and electrical hazards in diverse work settings.
  • Fall Protection: Comprehensive systems including harnesses, lanyards, and self-retracting lifelines designed to prevent injuries or fatalities from falls when working at elevated heights.
  • Thermal Imaging Cameras: Specialized cameras that use infrared technology to help firefighters see through smoke and darkness, locate victims, and identify fire sources.

AI Analysis | Feedback

Major Customers of MSA Safety (NYSE: MSA)

MSA Safety (NYSE: MSA) primarily sells its safety products to other companies. The company operates through a global network of independent distributors and also directly to large industrial end-users. Due to the diversified nature of its sales channels and customer base, MSA Safety does not publicly disclose specific major customer companies that account for a significant portion of its revenue. However, its products are ultimately utilized by a broad range of companies and organizations across various industries. MSA Safety's customer base can be broadly categorized as follows:
  1. Industrial Enterprises: Companies in sectors such as oil and gas, petrochemicals, mining, construction, utilities, and general manufacturing. These entities purchase a wide range of MSA's safety equipment, including gas detection systems, fall protection, and industrial head protection, to ensure worker safety and compliance with regulations. Specific customer names are not disclosed by MSA Safety.
  2. Fire and Emergency Services: Municipal fire departments, industrial fire brigades, and other first responder organizations globally. They are significant purchasers of MSA's self-contained breathing apparatus (SCBA), fire helmets, and thermal imaging cameras. These are typically governmental or quasi-governmental entities, not public companies.
  3. Safety Equipment Distributors: These are key direct customers for MSA, acting as intermediaries who resell MSA's products to a vast array of industrial and commercial end-users. While MSA does not disclose specific distributor customers or their revenue contribution, it is highly probable that major industrial distributors are significant customers. Examples of such public companies include:

AI Analysis | Feedback

null

AI Analysis | Feedback

Steven C. Blanco, President and Chief Executive Officer

Steven C. Blanco was elected President and Chief Executive Officer of MSA Safety, effective May 10, 2024. He joined MSA Safety in 2012 as Vice President of Global Operational Excellence. Prior to his CEO appointment, he served as President and Chief Operating Officer, and before that, as President of MSA Americas, where he oversaw business in the U.S., Canada, and Latin America. Under his leadership, the Americas segment saw revenue increase by over 40 percent from 2018 through 2022. Mr. Blanco has been instrumental in the acquisitions and integrations of Globe Manufacturing, Sierra Monitor, and Bacharach. Before joining MSA Safety, he held the position of Vice President of Manufacturing for Eaton Corporation's Electrical Sector and spent nearly two decades in various engineering, plant management, and operations roles at Ford Motor Company and Visteon. He holds a Bachelor of Science degree in Mechanical Engineering Technology from Purdue University and an MBA from Indiana Wesleyan University.

Julie A. Beck, Senior Vice President, Chief Financial Officer and Treasurer

Julie A. Beck was appointed Senior Vice President, Chief Financial Officer and Treasurer of MSA Safety, effective August 18, 2025. Before joining MSA Safety, Ms. Beck served as Senior Vice President and Chief Financial Officer for Terex Corp., a global industrial equipment manufacturer with over $5 billion in annual revenue and operations across more than 75 global sites. At Terex, she directed financial strategies and business transformation initiatives, helping to mitigate the impacts of inflation and supply chain disruption, which led to sales growth and significant improvements in EPS and cash flow performance. From 2016 to 2021, she was the Senior Vice President and Chief Financial Officer for Nova Chemicals, Inc., a petrochemicals producer with approximately $4 billion in revenue. Her prior experience also includes serving as Global Vice President of Supply Chain, Operational Excellence and Quality for Joy Global, Inc., where she also held the role of Chief Financial Officer for a large Joy subsidiary. Ms. Beck is a registered CPA and holds a bachelor's degree in accounting from the University of Wisconsin-Madison, where she graduated with distinction.

Stephanie L. Sciullo, President, MSA Americas

Stephanie L. Sciullo was promoted to President of MSA Americas in June 2023, succeeding Steve Blanco in this role. She is responsible for the company's business interests in the United States, Canada, and Latin America, and also serves as the executive sponsor for MSA's corporate social responsibility programs. Ms. Sciullo joined MSA Safety in 2010 and has held various roles of increasing responsibility within the company's legal department, including Senior Vice President and Chief Legal Officer for Corporate Social Responsibility and Public Affairs. Her achievements include managing insurance recovery efforts, resolving disputes over assets valued at more than $1 billion, and leading a significant strategic transaction involving the divestment of a wholly-owned subsidiary. Prior to joining MSA Safety, Ms. Sciullo practiced law with Reed Smith, LLP. She holds a law degree from the University of Pittsburgh School of Law and a bachelor's degree in politics and philosophy from the same university.

Gregory L. Martin, Senior Vice President, Chief Product and Technology Officer

Gregory L. Martin serves as Senior Vice President, Chief Product and Technology Officer at MSA Safety. In this role, he leads the company's product strategy, product development, and corporate digital transformation efforts, with a focus on enhancing customer safety and productivity through technology and software. Mr. Martin joined MSA Safety in 2005. Before his current position, he held various leadership roles in product development and strategy within MSA. Prior to MSA Safety, he held product marketing positions at Alstom S.A. and Areva S.A. within the energy sector, and engineering positions at Teradyne, Inc. in the semiconductor industry. He earned a Bachelor's degree in Electrical and Electronics Engineering from Penn State University and an MBA from Point Park University.

Richard W. Roda, Vice President, Secretary and Chief Legal Officer

Richard W. Roda was elected Vice President, Secretary, and Chief Legal Officer of MSA Safety in June 2023. In this role, he is responsible for the company's global legal affairs and serves as Chief Compliance Officer, overseeing the design and implementation of the company's ethics and compliance program. Mr. Roda joined MSA Safety in 1995. He began his career as a Customer Service Representative and progressed through various sales support and product technical support roles before becoming a full-time commercial and transactional attorney after graduating from Duquesne University Law School in 2001. He has overseen the legal work related to every MSA acquisition over the past two decades and guided efforts to modernize the company's legal structure.

AI Analysis | Feedback

Key Risks to MSA Safety (MSA)

MSA Safety Incorporated (NYSE: MSA), a global leader in the development, manufacture, and supply of safety products, faces several key risks to its business operations and financial performance. The most significant risk is the **dynamic macroeconomic and geopolitical climate**. This broad category encompasses potential impacts on sales growth, operational efficiency, and capital expenditure on safety equipment. Management has acknowledged this as a significant challenge, expecting low-single-digit organic sales growth in 2025 due to a dynamic operating environment and elevated macro risks, including tariff-related cost pressures. Economic downturns and geopolitical instability can directly affect demand for safety equipment, which can impact MSA's revenue streams. Secondly, **intense market competition** poses a continuous challenge to MSA Safety's market position. The safety products and solutions market is highly competitive, requiring the company to continuously innovate and optimize operations to maintain its leadership. Competition from lower-cost alternatives and the introduction of disruptive products by rivals can impact demand and profitability. Finally, **legal and regulatory risks**, including potential product liability claims, represent a notable concern for MSA Safety. Operating in an industry where product failures can have severe consequences, the company is exposed to various legal and regulatory compliance requirements across its global operations. Violations of these laws or product liability claims could result in significant fines, criminal prosecution, or civil penalties, as evidenced by the company's strategic divestment of a subsidiary with legacy product liability claims to mitigate such risks.

AI Analysis | Feedback

null

AI Analysis | Feedback

MSA Safety (NYSE: MSA) operates in several addressable markets for its main products and services, primarily within the personal protective equipment (PPE) and safety instrumentation sectors. The estimated market sizes for their key offerings are as follows:

  • Personal Protective Equipment (PPE): The global personal protective equipment market was estimated at USD 84.55 billion in 2024.
  • Respiratory Protective Equipment (RPE): The global respiratory protective equipment market size was estimated at USD 15.34 billion in 2024.
  • Fall Protection Equipment: The global fall protection equipment market size was valued at USD 3.12 billion in 2024.
  • Industrial Head Protection: The global industrial head protection market size was valued at USD 3.37 billion in 2024.
  • Fixed Gas Detection Systems: The global market for fixed gas detection systems, a segment of the broader fire and gas detection system market, was approximately USD 6.13 billion in 2024.
  • Portable Gas Detection Instruments: The global portable gas detector market, a segment of the gas detection equipment market, was approximately USD 1.96 billion in 2024.

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for MSA Safety (MSA)

Over the next 2-3 years, MSA Safety (MSA) is expected to drive future revenue growth through several key initiatives and market trends:
  • Innovation and New Product Development, particularly in Connected Safety Technology and Regulatory-Compliant Offerings: MSA Safety is focusing on organic growth through research and development, introducing advanced safety products that meet evolving industry standards. Recent examples include the U.S. government approval of its G1 XR 2025 Edition SCBA, which adheres to new NFPA 1970 performance standards, and the launch of the ALTAIR io 6 Multigas Detector for the European market. The company's "io4 device" is highlighted as a core of its industrial technology strategy, signifying a push into connected portable gas detection devices.
  • Strong Performance and Expansion within the Detection Segment: The detection segment, encompassing both fixed and portable detection instruments, is a consistent driver of sales momentum. Management specifically attributes sales growth to the robust performance of connected portable gas detection devices, which accounted for over half of portable growth in recent quarters.
  • Growth in Industrial Personal Protective Equipment (PPE), especially Fall Protection: MSA Safety anticipates continued tailwinds from its industrial PPE segment, with fall protection identified as an area of sustained strength and double-digit organic growth.
  • Strategic Acquisitions: The company maintains an active mergers and acquisitions (M&A) pipeline, utilizing disciplined capital deployment to complement its organic growth strategy. Contributions from acquisitions, such as the M&C TechGroup, have already bolstered reported sales, particularly in the International segment.
  • International Market Expansion: MSA Safety expects continued momentum in international markets, with the international segment showing reported growth. The introduction of new products like the ALTAIR io 6 Multigas Detector in Europe underscores the company's focus on expanding its global reach and capitalizing on international opportunities.

AI Analysis | Feedback

Share Repurchases

  • In May 2024, MSA Safety's Board of Directors authorized a new share repurchase program for up to $200 million of the company's common stock, replacing a previous $100 million plan from 2015.
  • For the full year 2024, the company repurchased $30 million of common stock.
  • MSA Safety repurchased $10 million of common stock in the fourth quarter of 2024, $10 million in the first quarter of 2025, and $10 million in the third quarter of 2024.

Share Issuance

  • The number of outstanding shares for MSA Safety was 39.25 million as of October 2025, 39.25 million as of February 7, 2025, and 39.32 million as of February 9, 2024.
  • The company's outstanding shares were 39.33 million in 2023, 39.20 million in 2022, 39.23 million in 2021, and 38.98 million in 2020.
  • Fluctuations in the number of outstanding shares are typically influenced by factors such as stock splits and share buybacks.

Outbound Investments

  • On January 5, 2023, MSA Safety divested Mine Safety Appliances LLC ("MSA LLC"), a wholly owned subsidiary that held legacy product liability.
  • The acquisition of M&C TechGroup is expected to contribute approximately 2 percentage points to full-year revenue growth and add about $0.10 to adjusted EPS in 2025.

Capital Expenditures

  • MSA Safety invested $54 million in capital expenditures for the full year 2024.
  • For the quarters of 2024 and 2025, capital expenditures included $14 million in Q4 2024, $11 million in Q1 2025, $29 million in Q2 2025, and $14 million in Q3 2024.
  • Capital expenditures in Q2 2025 included a strategic investment in MSA Safety's Pennsylvania facility.

Better Bets than MSA Safety (MSA)

Trade Ideas

Select ideas related to MSA. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.6%17.6%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.6%6.6%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.8%6.8%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
3.2%3.2%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
4.9%4.9%-0.4%
MSA_12312018_Quality_Momentum_RoomToRun_10%12312018MSAMSA SafetyQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
12.5%36.1%-2.0%

Recent Active Movers

More From Trefis

Peer Comparisons for MSA Safety

Peers to compare with:

Financials

MSAHPQHPEIBMCSCOAAPLMedian
NameMSA Safe.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price163.3422.7324.33305.7477.79273.76120.56
Mkt Cap6.421.432.4285.5307.74,079.8159.0
Rev LTM1,86455,29534,29665,40257,696408,62556,496
Op Inc LTM3913,6241,64411,54412,991130,2147,584
FCF LTM2832,80062711,85412,73396,1847,327
FCF 3Y Avg1732,9781,40011,75313,879100,5037,366
CFO LTM3493,6972,91913,48313,744108,5658,590
CFO 3Y Avg2283,6723,89613,49814,736111,5598,697

Growth & Margins

MSAHPQHPEIBMCSCOAAPLMedian
NameMSA Safe.HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM3.3%3.2%13.8%4.5%8.9%6.0%5.2%
Rev Chg 3Y Avg7.8%-3.9%6.5%2.6%3.7%1.8%3.2%
Rev Chg Q8.3%4.2%14.4%9.1%7.5%9.6%8.7%
QoQ Delta Rev Chg LTM2.0%1.1%3.7%2.1%1.8%2.1%2.0%
Op Mgn LTM21.0%6.6%4.8%17.7%22.5%31.9%19.3%
Op Mgn 3Y Avg21.3%7.4%7.2%16.4%24.2%30.8%18.8%
QoQ Delta Op Mgn LTM-0.3%-0.2%-1.4%0.6%0.4%0.1%-0.1%
CFO/Rev LTM18.7%6.7%8.5%20.6%23.8%26.6%19.7%
CFO/Rev 3Y Avg12.4%6.8%12.7%21.4%26.1%28.4%17.1%
FCF/Rev LTM15.2%5.1%1.8%18.1%22.1%23.5%16.7%
FCF/Rev 3Y Avg9.4%5.5%4.6%18.6%24.6%25.6%14.0%

Valuation

MSAHPQHPEIBMCSCOAAPLMedian
NameMSA Safe.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap6.421.432.4285.5307.74,079.8159.0
P/S3.40.40.94.45.310.03.9
P/EBIT16.06.619.725.122.431.321.1
P/E22.98.4569.036.129.841.133.0
P/CFO18.35.811.121.222.437.619.7
Total Yield4.7%14.4%2.3%5.0%5.5%2.8%4.8%
Dividend Yield0.3%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg2.5%10.6%5.5%6.4%6.0%3.1%5.7%
D/E0.10.50.70.20.10.00.2
Net D/E0.10.30.60.20.00.00.1

Returns

MSAHPQHPEIBMCSCOAAPLMedian
NameMSA Safe.HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn1.3%-5.8%11.9%-0.9%1.1%-1.8%0.1%
3M Rtn-4.2%-14.5%1.4%9.9%15.6%7.7%4.5%
6M Rtn-1.9%-5.0%20.3%5.0%13.5%33.7%9.2%
12M Rtn-1.0%-28.7%15.4%40.8%33.9%7.6%11.5%
3Y Rtn17.5%-5.3%65.8%142.1%78.3%113.9%72.0%
1M Excs Rtn0.1%-5.5%12.3%-0.5%0.9%-2.7%-0.2%
3M Excs Rtn-7.8%-18.1%-2.3%6.2%11.9%4.0%0.9%
6M Excs Rtn-13.2%-16.3%9.0%-6.3%2.2%22.4%-2.1%
12M Excs Rtn-16.4%-43.3%-0.2%25.4%19.0%-7.8%-4.0%
3Y Excs Rtn-56.0%-82.8%-10.4%61.9%0.1%27.1%-5.1%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Fire Service684579   
Detection635530   
Industrial Personal Protective Equipment (PPE) and Other469419   
Breathing Apparatus  322329318
Fall Protection  118103126
Firefighter Helmets & Protective Apparel  204162178
Fixed Gas & Flame Detection  299287293
Industrial Head Protection  144126145
Other  151198173
Portable Gas Detection  163143169
Total1,7881,5281,4001,3481,402


Price Behavior

Price Behavior
Market Price$163.34 
Market Cap ($ Bil)6.4 
First Trading Date03/26/1990 
Distance from 52W High-8.7% 
   50 Days200 Days
DMA Price$160.75$162.53
DMA Trendindeterminatedown
Distance from DMA1.6%0.5%
 3M1YR
Volatility26.1%24.0%
Downside Capture136.8494.03
Upside Capture92.3378.64
Correlation (SPY)35.1%61.2%
MSA Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.730.720.810.920.750.78
Up Beta0.34-0.32-0.020.550.730.72
Down Beta-0.000.200.290.710.620.69
Up Capture113%85%91%86%67%54%
Bmk +ve Days13263974142427
Stock +ve Days9203062119382
Down Capture81%144%152%134%97%98%
Bmk -ve Days7162452107323
Stock -ve Days11223364130369

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of MSA With Other Asset Classes (Last 1Y)
 MSASector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-0.4%19.1%16.7%65.4%7.5%4.2%-7.3%
Annualized Volatility23.9%18.8%19.4%19.8%15.3%17.0%34.9%
Sharpe Ratio-0.080.790.672.430.270.08-0.06
Correlation With Other Assets 68.1%61.3%1.8%12.9%53.1%21.7%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of MSA With Other Asset Classes (Last 5Y)
 MSASector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return3.2%13.8%14.8%17.7%11.2%5.1%30.2%
Annualized Volatility24.6%17.2%17.1%15.6%18.7%18.9%48.6%
Sharpe Ratio0.110.640.700.910.480.180.57
Correlation With Other Assets 62.4%55.1%4.6%8.3%46.0%22.3%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of MSA With Other Asset Classes (Last 10Y)
 MSASector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return16.3%13.7%15.0%14.6%6.9%5.4%69.0%
Annualized Volatility28.9%19.9%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.570.610.720.820.310.230.89
Correlation With Other Assets 64.3%60.4%-2.6%17.5%50.5%14.3%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity1,284,072
Short Interest: % Change Since 11302025-0.4%
Average Daily Volume299,132
Days-to-Cover Short Interest4.29
Basic Shares Quantity39,168,000
Short % of Basic Shares3.3%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/28/20254.1%-3.3%-0.7%
8/4/20251.4%-4.5%-4.5%
4/29/20252.0%0.8%6.8%
2/12/20250.2%-2.1%-7.4%
10/23/2024-0.3%-0.1%2.9%
7/24/2024-0.1%-1.8%-7.4%
4/29/2024-4.1%-1.5%-4.8%
2/14/20240.8%1.8%3.7%
...
SUMMARY STATS   
# Positive121011
# Negative101211
Median Positive1.8%2.8%5.8%
Median Negative-0.3%-2.9%-4.8%
Max Positive12.2%12.3%21.8%
Max Negative-6.4%-6.5%-26.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202510/29/202510-Q (09/30/2025)
06/30/202508/05/202510-Q (06/30/2025)
03/31/202505/01/202510-Q (03/31/2025)
12/31/202402/14/202510-K (12/31/2024)
09/30/202410/24/202410-Q (09/30/2024)
06/30/202407/25/202410-Q (06/30/2024)
03/31/202404/30/202410-Q (03/31/2024)
12/31/202302/16/202410-K (12/31/2023)
09/30/202310/25/202310-Q (09/30/2023)
06/30/202308/01/202310-Q (06/30/2023)
03/31/202305/02/202310-Q (03/31/2023)
12/31/202202/16/202310-K (12/31/2022)
09/30/202210/27/202210-Q (09/30/2022)
06/30/202207/28/202210-Q (06/30/2022)
03/31/202204/29/202210-Q (03/31/2022)
12/31/202102/18/202210-K (12/31/2021)