Tearsheet

CoreCivic (CXW)


Market Price (4/28/2026): $20.25 | Market Cap: $2.1 Bil
Sector: Industrials | Industry: Diversified Support Services

CoreCivic (CXW)


Market Price (4/28/2026): $20.25
Market Cap: $2.1 Bil
Sector: Industrials
Industry: Diversified Support Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.5%

Megatrend and thematic drivers
Megatrends include Public Safety & Justice Systems. Themes include Correctional Facilities Management, Detention Services, and Government Contracted Services.

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 59%

Key risks
CXW key risks include [1] a heavy dependence on government contracts vulnerable to political and legislative changes, Show more.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.5%
1 Megatrend and thematic drivers
Megatrends include Public Safety & Justice Systems. Themes include Correctional Facilities Management, Detention Services, and Government Contracted Services.
2 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 59%
3 Key risks
CXW key risks include [1] a heavy dependence on government contracts vulnerable to political and legislative changes, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

CoreCivic (CXW) stock has gained about 5% since 12/31/2025 because of the following key factors:

1. CoreCivic reported strong fourth-quarter 2025 financial results and issued an optimistic outlook for 2026. The company announced adjusted earnings per share (EPS) of $0.27 on February 11, 2026, surpassing analyst expectations. Quarterly revenue increased by 26.0% year-over-year to $603.95 million, exceeding analyst estimates. This performance was significantly driven by a 49% year-over-year increase in federal revenue, including a 103% rise in revenue from U.S. Immigration and Customs Enforcement (ICE). Management also projected diluted EPS for the full year 2026 to be between $1.49 and $1.59, implying approximately 40% growth at the midpoint, and anticipated an annual revenue run rate of about $2.5 billion by mid-2026.

2. Increased facility activations and higher occupancy rates contributed to revenue growth. CoreCivic saw management revenue from ICE more than double from the fourth quarter of 2024, attributed to the resumption of operations at the Dilley Facility, the activations of its California City Facility and the 600-bed West Tennessee Detention Facility, and the acquisition of the Farmville Detention Center. Occupancy levels across its Safety and Community segments combined rose to 78.1% in the fourth quarter of 2025, up from 75.5% in the same period of 2024. Additionally, the company announced the reopening of its 1,033-bed Midwest Regional Reception Center in Leavenworth, Kansas, on March 11, 2026.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

null
null

Market Drivers

12/31/2025 to 4/27/2026
ReturnCorrelation
CXW7.3% 
Market (SPY)4.2%13.9%
Sector (XLI)11.2%12.7%

Fundamental Drivers

null
null

Market Drivers

9/30/2025 to 4/27/2026
ReturnCorrelation
CXW0.8% 
Market (SPY)7.0%22.4%
Sector (XLI)12.2%18.7%

Fundamental Drivers

null
null

Market Drivers

3/31/2025 to 4/27/2026
ReturnCorrelation
CXW1.1% 
Market (SPY)28.1%30.5%
Sector (XLI)33.0%29.9%

Fundamental Drivers

null
null

Market Drivers

3/31/2023 to 4/27/2026
ReturnCorrelation
CXW122.9% 
Market (SPY)79.8%27.8%
Sector (XLI)77.8%30.5%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
CXW Return52%16%26%50%-12%7%213%
Peers Return-2%4%0%75%-31%15%44%
S&P 500 Return27%-19%24%23%16%5%91%

Monthly Win Rates [3]
CXW Win Rate50%50%58%50%42%50% 
Peers Win Rate54%38%54%50%42%50% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
CXW Max Drawdown-4%-16%-28%-22%-26%-15% 
Peers Max Drawdown-26%-34%-30%-10%-38%-9% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: GEO, DEA.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/27/2026 (YTD)

How Low Can It Go

Unique KeyEventCXWS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-39.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven65.8%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven195 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-66.0%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven193.9%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven1,470 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-57.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven135.1%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-70.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven236.1%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,258 days1,480 days

Compare to GEO, DEA

In The Past

CoreCivic's stock fell -39.7% during the 2022 Inflation Shock from a high on 4/20/2022. A -39.7% loss requires a 65.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About CoreCivic (CXW)

CoreCivic, Inc. owns and operates partnership correctional, detention, and residential reentry facilities in the United States. It operates through three segments: CoreCivic Safety, CoreCivic Community, and CoreCivic Properties. The company provides a range of solutions to government partners that serve the public good through corrections and detention management, a network of residential reentry centers to help address America's recidivism crisis, and government real estate solutions. Its correctional, detention, and residential reentry facilities offer rehabilitation and educational programs, including basic education, faith-based services, life skills and employment training, and substance abuse treatment. As of December 31, 2021, the company owned and operated 46 correctional and detention facilities, 26 residential reentry centers, and 10 properties for lease. The company was founded in 1983 and is based in Brentwood, Tennessee.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe CoreCivic (CXW):

  • Think of it like an HCA Healthcare, but for prisons, detention centers, and residential reentry facilities instead of hospitals.
  • It's similar to G4S (a global security firm), but specialized in owning and operating correctional and detention facilities exclusively for U.S. government partners.

AI Analysis | Feedback

  • Correctional and Detention Facility Management: Manages and operates correctional and detention facilities for government partners.
  • Residential Reentry Center Operations: Operates a network of residential reentry centers designed to help individuals transition back into society and reduce recidivism.
  • Government Real Estate Solutions: Provides government partners with real estate solutions by owning properties for lease.
  • Inmate and Resident Rehabilitation Programs: Offers a range of rehabilitation and educational programs, including basic education, life skills, employment training, and substance abuse treatment, within its facilities.

AI Analysis | Feedback

CoreCivic (CXW) primarily sells its services to various government agencies, not to other companies or individuals. Its major customers include:

  • Federal Government Agencies:
    • U.S. Marshals Service (USMS)
    • Immigration and Customs Enforcement (ICE)
    • Federal Bureau of Prisons (BOP)
  • State Governments: Various state departments of corrections and other state agencies across the United States.
  • Local Governments: County and municipal entities seeking correctional, detention, or residential reentry solutions.

AI Analysis | Feedback

null

AI Analysis | Feedback

Patrick D. Swindle, President and Chief Executive Officer

Patrick D. Swindle was appointed President and Chief Executive Officer of CoreCivic, effective January 1, 2026. He previously served as President and Chief Operating Officer from January 1, 2025. Swindle joined CoreCivic in 2007, holding various leadership positions including Managing Director, Treasury; Vice President, Strategic Development; Senior Vice President, Operations; Executive Vice President and Chief Corrections Officer; and Executive Vice President and Chief Operating Officer. Prior to his tenure at CoreCivic, he spent ten years in equity research, working at SunTrust Equitable Securities, Raymond James Financial Services, Inc., and Avondale Partners, LLC.

David Garfinkle, Executive Vice President and Chief Financial Officer

David Garfinkle serves as CoreCivic's Executive Vice President and Chief Financial Officer. He has been with the company for nearly 20 years, serving as CFO for approximately six to seven years as of February 2021.

Daren Swenson, Executive Vice President and Chief Corrections and Reentry Officer

Daren Swenson was appointed Executive Vice President and Chief Corrections and Reentry Officer, effective January 1, 2026, overseeing the operations for CoreCivic's corrections, detention, and reentry facilities. He began his career with CoreCivic in 1992 as a Correctional Sergeant and has since held multiple leadership roles, including Warden, Managing Director, Vice President, and Senior Vice President and Chief Corrections Officer.

AI Analysis | Feedback

The key risks to CoreCivic's business are:
  1. Regulatory and Political Risks

    CoreCivic faces significant risks due to the highly regulated nature of its industry and its heavy reliance on government contracts. Changes in political administrations, legislative actions, and public sentiment can directly impact the company's ability to obtain new contracts, renew existing ones, or even continue operations in certain areas. For example, presidential executive orders or state-level legislation restricting private correctional or detention facilities can lead to contract non-renewals and reduced demand. The company's business model is substantially dependent on federal and state government demand for correctional, detention, and residential reentry services.

  2. Reputational Risks and Litigation

    The company operates in an industry subject to intense public scrutiny, leading to significant reputational risks. CoreCivic faces ongoing legal and social challenges stemming from allegations of inhumane conditions, understaffing, violence, medical negligence, and other operational deficiencies within its facilities. These issues often result in class-action lawsuits, federal investigations, and negative publicity, which can increase operational costs, damage relationships with government partners, and potentially lead to contract terminations or difficulties in securing new business.

  3. High Level of Indebtedness and Occupancy Fluctuations

    CoreCivic carries a notable level of debt, which can limit its financial flexibility and its capacity to adapt to market changes or invest in growth opportunities. Furthermore, the company's revenue and profitability are largely dependent on the occupancy levels of its facilities, as a significant portion of its income is derived from per diem payments. Fluctuations in inmate populations or changes in government policies affecting detention numbers can directly impact occupancy rates, leading to revenue volatility and affecting the company's financial performance.

AI Analysis | Feedback

Government and societal trends towards reducing the reliance on private correctional and detention facilities, including legislative actions and executive orders aimed at phasing out private prison contracts, and broader criminal justice reform movements promoting decarceration.

AI Analysis | Feedback

Here are the addressable market sizes for CoreCivic's main products or services in the United States:

CoreCivic Safety (Corrections and Detention Management)

The private correctional facilities market in the United States generates approximately $4 billion to $7.4 billion in revenue per year. North America, driven primarily by the United States, holds the largest share of the global private prison service market, which was valued at approximately USD 8 billion in 2023 and is projected to reach USD 12.5 billion by 2032. The broader correctional facilities industry in the U.S. had an estimated revenue of $9.0 billion in 2025.

CoreCivic Community (Residential Reentry Centers)

While a specific market size in USD for residential reentry centers is not readily available, these programs are considered a growing niche within the broader criminal justice system. Approximately 5 million people in the U.S. are under some form of criminal justice supervision, such as probation or parole, creating demand for services like reentry programs and community corrections provided by companies like CoreCivic. The global correctional system market, which includes rehabilitation and reintegration efforts, is anticipated to grow from USD 4.85 billion to USD 9.40 billion by 2033, driven in part by recidivism reduction initiatives.

CoreCivic Properties (Government Real Estate Solutions)

A distinct addressable market size for CoreCivic's specific "government real estate solutions" beyond their correctional facilities is not precisely quantifiable from the available data. However, these services operate within the much larger U.S. real estate market. The overall U.S. real estate market was valued at USD 3.43 trillion in 2024 and is projected to reach USD 4.52 trillion by 2034. The U.S. office real estate market, a segment of the broader real estate market, was valued at USD 369.58 billion in 2025 and is estimated to grow to USD 447.86 billion by 2031.

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for CoreCivic (CXW)

CoreCivic (CXW) is anticipated to experience revenue growth over the next 2-3 years, driven by several key factors stemming from its partnerships with federal, state, and local governments.

  • Increased Demand and Contracts from Federal Partners, Particularly ICE: CoreCivic expects continued significant demand from federal government partners, especially U.S. Immigration and Customs Enforcement (ICE). The company has secured new contracts and contract modifications to house immigration detainees, with management anticipating further growth in detainee populations. For example, CoreCivic announced contract modifications to add capacity for ICE detainees at multiple facilities in February 2025.

  • Activation of Idle Facilities and Higher Occupancy Rates: CoreCivic has a supply of available beds in currently idle facilities. The company is actively reactivating some of these facilities and has seen increased occupancy across its Safety and Community segments. This strategy directly contributes to higher revenue as more beds are utilized. The full activation of facilities like the Dilley Immigration Processing Center in 2025 and ongoing start-up activities at California City and Diamondback facilities are expected to drive growth.

  • New and Expanded Contracts with State and Local Governments: Beyond federal agreements, CoreCivic continues to expand its relationships with state and local government partners. The company has secured new management contracts with various states, such as Montana and Wyoming, and counties like Hines County, Mississippi, and Harris County, Texas, which contribute to its revenue growth.

  • Per Diem Rate Increases: CoreCivic has successfully negotiated per diem rate increases with its government partners. These increases, particularly from state customers who often implement them at the start of their fiscal years (typically July), help offset inflationary costs and enhance revenue per mandate.

AI Analysis | Feedback

Share Repurchases

  • CoreCivic's Board of Directors authorized an increase of $200 million to its existing share repurchase program on November 10, 2025, raising the total authorization to $700 million.
  • Since the program's inception in May 2022 through November 7, 2025, the company repurchased 21.5 million shares for an aggregate cost of $322.1 million, at an average price of $14.98 per share.
  • As of November 7, 2025, $377.9 million remained available under the share repurchase authorization.

Capital Expenditures

  • For 2026, CoreCivic anticipates capital expenditures of $30.0 million to $35.0 million for real estate maintenance, $30.0 million to $35.0 million for other asset and information technology maintenance, and $15.0 million for other capital investments.
  • In 2025, the company expected to invest $29.0 million to $31.0 million in maintenance capital expenditures on real estate assets, $31.0 million to $34.0 million for maintenance capital expenditures on other assets and information technology, and $6.0 million to $7.0 million for other capital investments. Additionally, $35.0 million to $40.0 million was earmarked for activating previously idle facilities.
  • CoreCivic projected capital expenditures between $70.0 million and $76.0 million for 2024, which included amounts for maintenance on real estate assets, other assets and information technology, and costs to prepare an idle facility for potential activation.

Better Bets vs. CoreCivic (CXW)

Trade Ideas

Select ideas related to CXW.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
NSP_3312026_Insider_Buying_45D_2Buy_200K03312026NSPInsperityInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%
TNC_3312026_Insider_Buying_45D_2Buy_200K03312026TNCTennantInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%
ADP_3272026_Dip_Buyer_FCFYield03272026ADPAutomatic Data ProcessingDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.0%1.0%0.0%
HURN_3272026_Dip_Buyer_FCFYield03272026HURNHuron ConsultingDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.0%4.0%0.0%
TRU_3272026_Dip_Buyer_FCFYield03272026TRUTransUnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.2%5.2%0.0%
CXW_12312022_Quality_Momentum_RoomToRun_10%12312022CXWCoreCivicQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-18.6%25.7%-27.9%
CXW_6302020_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG06302020CXWCoreCivicDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
-27.0%11.9%-36.8%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

CXWGEODEAMedian
NameCoreCivicGEO Easterly. 
Mkt Price----
Mkt Cap2.12.61.12.1
Rev LTM2,2112,6313362,211
Op Inc LTM22029585220
FCF LTM54-12525954
FCF 3Y Avg13881179138
CFO LTM19573259195
CFO 3Y Avg232198179198

Growth & Margins

CXWGEODEAMedian
NameCoreCivicGEO Easterly. 
Rev Chg LTM12.7%8.5%11.3%11.3%
Rev Chg 3Y Avg6.3%3.5%4.8%4.8%
Rev Chg Q26.0%16.5%11.2%16.5%
QoQ Delta Rev Chg LTM6.0%4.0%2.7%4.0%
Op Inc Chg LTM17.0%-4.8%8.3%8.3%
Op Inc Chg 3Y Avg8.1%-8.4%6.0%6.0%
Op Mgn LTM10.0%11.2%25.3%11.2%
Op Mgn 3Y Avg9.5%12.9%24.8%12.9%
QoQ Delta Op Mgn LTM0.2%0.2%-0.6%0.2%
CFO/Rev LTM8.8%2.8%77.1%8.8%
CFO/Rev 3Y Avg11.6%8.1%56.9%11.6%
FCF/Rev LTM2.4%-4.7%77.1%2.4%
FCF/Rev 3Y Avg7.0%3.5%56.9%7.0%

Valuation

CXWGEODEAMedian
NameCoreCivicGEO Easterly. 
Mkt Cap2.12.61.12.1
P/S1.01.03.21.0
P/Op Inc9.68.712.79.6
P/EBIT9.65.212.39.6
P/E18.210.183.418.2
P/CFO10.935.34.210.9
Total Yield5.5%9.9%9.9%9.9%
Dividend Yield0.0%0.0%8.7%0.0%
FCF Yield 3Y Avg6.9%4.7%16.2%6.9%
D/E0.60.71.50.7
Net D/E0.60.61.50.6

Returns

CXWGEODEAMedian
NameCoreCivicGEO Easterly. 
1M Rtn----
3M Rtn----
6M Rtn----
12M Rtn----
3Y Rtn----
1M Excs Rtn----
3M Excs Rtn----
6M Excs Rtn----
12M Excs Rtn----
3Y Excs Rtn----

Comparison Analyses

null

Financials

Segment Financials

Assets by Segment
$ Mil20252024202320222021
Safety2,1472,2842,4332,5322,590
Properties387403363353676
Community205213216233234
Corporate and other193205232381209
Total2,9323,1053,2453,4993,709


Price Behavior

Price Behavior
Market Price$20.51 
Market Cap ($ Bil)2.1 
First Trading Date07/15/1997 
Distance from 52W High-11.1% 
   50 Days200 Days
DMA Price$19.08$19.31
DMA Trendindeterminateup
Distance from DMA7.5%6.2%
 3M1YR
Volatility40.7%34.7%
Downside Capture0.490.57
Upside Capture107.4562.21
Correlation (SPY)16.1%21.4%
CXW Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta1.160.750.450.700.580.80
Up Beta-1.44-1.08-0.320.340.560.82
Down Beta0.100.520.491.060.510.70
Up Capture416%175%71%45%46%77%
Bmk +ve Days7162765139424
Stock +ve Days9192662122374
Down Capture60%71%44%72%80%91%
Bmk -ve Days12233358110323
Stock -ve Days13233663127365

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CXW
CXW-12.5%33.9%-0.35-
Sector ETF (XLI)35.3%15.1%1.8021.2%
Equity (SPY)31.2%12.5%1.9123.6%
Gold (GLD)40.8%27.2%1.24-0.7%
Commodities (DBC)45.1%18.1%1.93-4.2%
Real Estate (VNQ)13.7%13.4%0.7226.2%
Bitcoin (BTCUSD)-17.6%42.2%-0.3512.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CXW
CXW18.2%44.2%0.51-
Sector ETF (XLI)13.3%17.3%0.6032.7%
Equity (SPY)12.9%17.1%0.5929.9%
Gold (GLD)21.1%17.8%0.970.5%
Commodities (DBC)14.5%19.1%0.627.7%
Real Estate (VNQ)3.5%18.8%0.0926.6%
Bitcoin (BTCUSD)6.5%56.3%0.3320.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CXW
CXW-1.6%49.0%0.16-
Sector ETF (XLI)13.8%19.9%0.6141.3%
Equity (SPY)14.8%17.9%0.7136.2%
Gold (GLD)13.9%15.9%0.731.2%
Commodities (DBC)10.0%17.8%0.4714.2%
Real Estate (VNQ)5.4%20.7%0.2339.6%
Bitcoin (BTCUSD)68.2%66.9%1.0712.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4152026
Short Interest: Shares Quantity2.7 Mil
Short Interest: % Change Since 33120262.0%
Average Daily Volume0.8 Mil
Days-to-Cover Short Interest3.2 days
Basic Shares Quantity103.2 Mil
Short % of Basic Shares2.6%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/11/2026-3.5%0.9%-1.6%
11/5/2025-9.9%-8.4%-0.3%
8/6/20252.0%5.4%0.4%
5/7/2025-2.6%-4.6%-2.7%
2/11/20256.3%6.1%10.1%
11/6/202425.6%22.4%22.4%
8/7/20243.3%5.1%6.5%
5/9/20240.8%-3.0%0.4%
...
SUMMARY STATS   
# Positive111316
# Negative13118
Median Positive5.2%7.3%7.5%
Median Negative-4.3%-6.9%-7.2%
Max Positive25.6%22.4%28.4%
Max Negative-12.7%-24.5%-14.1%

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 2/11/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Net Income147.50 Mil152.50 Mil157.50 Mil38.6% Higher NewGuidance: 110.00 Mil for 2025
2026 EPS1.491.541.5951.0% Higher NewGuidance: 1.02 for 2025
2026 FFO per diluted share2.542.592.6432.8% Higher NewGuidance: 1.95 for 2025
2026 EBITDA437.00 Mil441.00 Mil445.00 Mil24.0% Higher NewGuidance: 355.70 Mil for 2025

Prior: Q3 2025 Earnings Reported 11/5/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2025 Net Income107.00 Mil110.00 Mil113.00 Mil-8.6% LoweredGuidance: 120.40 Mil for 2025
2025 Adjusted Net Income108.00 Mil111.00 Mil114.00 Mil-7.1% LoweredGuidance: 119.50 Mil for 2025
2025 Diluted EPS0.991.021.05-8.5% LoweredGuidance: 1.11 for 2025
2025 Adjusted Diluted EPS11.031.06-6.8% LoweredGuidance: 1.1 for 2025
2025 FFO per diluted share1.921.951.98   
2025 Normalized FFO per diluted share1.941.972   
2025 EBITDA353.70 Mil355.70 Mil357.70 Mil-3.7% LoweredGuidance: 369.30 Mil for 2025
2025 Adjusted EBITDA355.00 Mil357.00 Mil359.00 Mil-3.0% LoweredGuidance: 368.00 Mil for 2025

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Carter,, Cole GChief Administrative OfficerDirectSell401202618.9412,500236,7504,562,324Form
2Carter,, Cole GChief Administrative OfficerDirectSell302202617.6212,500220,2504,464,608Form
3Prann, John R JR DirectSell112202622.528,000180,1682,261,018Form
4Grande, Anthony LEVP, Chief Development OfficerDirectSell912202521.1822,500476,4382,870,462Form
5Grande, Anthony LEVP, Chief Development OfficerDirectSell910202519.7112,500246,4243,115,959Form