First Breach (FBDT)


Market Price (10/11/2026): $0.8753 | Market Cap: $39.5 MilSector: Industrials | Industry: Aerospace & Defense

First Breach (FBDT)


Market Price (10/11/2026): $0.8753
Market Cap: $39.5 Mil
Sector: Industrials
Industry: Aerospace & Defense

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Weak multi-year price returns
2Y Excs Rtn is -114%, 3Y Excs Rtn is -162%

Penny stock
Mkt Price is 0.9

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -29 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -6168%

Expensive valuation multiples
P/SPrice/Sales ratio is 85x

Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 4650%

Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -1340%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -1715%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -86%

High stock price volatility
Vol 12M is 263%

Key risks
FBDT key risks include [1] significant execution and market penetration challenges for its strategic expansion into the drone market via new joint ventures, Show more.

0 Weak multi-year price returns
2Y Excs Rtn is -114%, 3Y Excs Rtn is -162%
1 Penny stock
Mkt Price is 0.9
2 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -29 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -6168%
3 Expensive valuation multiples
P/SPrice/Sales ratio is 85x
4 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 4650%
5 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -1340%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -1715%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -86%
7 High stock price volatility
Vol 12M is 263%
8 Key risks
FBDT key risks include [1] significant execution and market penetration challenges for its strategic expansion into the drone market via new joint ventures, Show more.

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 10/1/2026

First Breach (FBDT) stock has lost about 80% since it went public on 8/20/2026 because of the following key factors:

1. Direct Listing Structure Led to Extreme Price Volatility and Lack of Stabilization.

First Breach completed a direct listing on Nasdaq on August 20, 2026, rather than a traditional underwritten initial public offering. This approach meant there was no bookbuilding process to establish an opening price, nor were there underwriters obligated to stabilize the stock's trading in the initial period. Consequently, the stock experienced immediate and significant volatility, opening at $12 per share, sinking to an intraday low of $2.81 on its debut, and closing at $4.15 on its first day. By August 24, 2026, just five trading days later, the stock had closed around $2.05, representing a nearly 49% drop from its opening price. This structure also allowed existing shareholders to sell immediately into a thin, newly public float, contributing to further selling pressure.

2. Poor Financial Fundamentals and "Going Concern" Warning.

The company's financial performance prior to its direct listing revealed significant weaknesses. In 2025, First Breach's net revenues declined by 50.36% to $384,129 from $773,870 in 2024. The company also reported deeply negative gross margins and a widened net loss of $13,822,121 in 2025, compared to a net loss of $6,074,134 in 2024. An auditor issued a "going concern" warning, indicating substantial doubt about the company's ability to continue operations for the subsequent twelve months, highlighting its precarious financial position and limited cash runway.

Show more
Updated on 10/1/2026

First Breach (FBDT) stock has lost about 80% since it went public on 8/20/2026 because of the following key factors:

1. Direct Listing Structure Led to Extreme Price Volatility and Lack of Stabilization.

First Breach completed a direct listing on Nasdaq on August 20, 2026, rather than a traditional underwritten initial public offering. This approach meant there was no bookbuilding process to establish an opening price, nor were there underwriters obligated to stabilize the stock's trading in the initial period. Consequently, the stock experienced immediate and significant volatility, opening at $12 per share, sinking to an intraday low of $2.81 on its debut, and closing at $4.15 on its first day. By August 24, 2026, just five trading days later, the stock had closed around $2.05, representing a nearly 49% drop from its opening price. This structure also allowed existing shareholders to sell immediately into a thin, newly public float, contributing to further selling pressure.

2. Poor Financial Fundamentals and "Going Concern" Warning.

The company's financial performance prior to its direct listing revealed significant weaknesses. In 2025, First Breach's net revenues declined by 50.36% to $384,129 from $773,870 in 2024. The company also reported deeply negative gross margins and a widened net loss of $13,822,121 in 2025, compared to a net loss of $6,074,134 in 2024. An auditor issued a "going concern" warning, indicating substantial doubt about the company's ability to continue operations for the subsequent twelve months, highlighting its precarious financial position and limited cash runway.

3. High Dilution Risk from Resale Registration and Equity Line of Credit.

On September 2, 2026, First Breach filed an S-1 registration statement for the resale of up to 50,887,472 shares of common stock by selling stockholders. This included 50,000,000 shares issuable under an equity line of credit (ELOC). While the company itself will not receive proceeds from these direct resales, it has the option to sell up to $50 million of stock to ELOC investors at discounted market prices over 36 months, which poses a substantial risk of dilution for existing shareholders.

4. Challenging Macroeconomic Environment for Recent IPOs.

The broader market conditions since First Breach's IPO have been unfavorable for newly listed companies, particularly non-AI growth issuers and micro-caps. Rising market volatility and increasing Treasury yields have contributed to a cooling IPO market in Q3 2026. The U.S. 10-year Treasury yield reached a 19-year high of 5.29% on September 29, 2026, which has increased discount rates and squeezed valuations. This macroeconomic "risk-off sentiment" has led to a sector-wide de-risking, impacting speculative and unprofitable micro-cap defense issuers like First Breach.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

null
null

Market Drivers

6/30/2026 to 10/10/2026
ReturnCorrelation
FBDT  
Market (SPY)4.3%2.4%
Sector (XLI)-8.6%-1.3%

Fundamental Drivers

null
null

Market Drivers

3/31/2026 to 10/10/2026
ReturnCorrelation
FBDT  
Market (SPY)20.0%2.4%
Sector (XLI)4.9%-1.3%

Fundamental Drivers

null
null

Market Drivers

9/30/2025 to 10/10/2026
ReturnCorrelation
FBDT  
Market (SPY)17.8%2.4%
Sector (XLI)10.7%-1.3%

Fundamental Drivers

null
null

Market Drivers

9/30/2023 to 10/10/2026
ReturnCorrelation
FBDT  
Market (SPY)88.4%2.4%
Sector (XLI)73.6%-1.3%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
FBDT Return------79%-79%
Peers Return10%-21%33%23%100%-19%130%
S&P 500 Return27%-19%24%23%16%13%107%

Monthly Win Rates [3]
FBDT Win Rate-----33% 
Peers Win Rate42%47%57%47%53%38% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
FBDT Max Drawdown------ 
Peers Max Drawdown-42%-47%-34%-37%-45%-50% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: OLN, NPK, KTOS, AVAV, ONDS.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 10/9/2026 (YTD)

How Low Can It Go

FBDT has limited trading history. Below is the Industrials sector ETF (XLI) in its place.

EventXLIS&P 500
2025 US Tariff Shock
  % Loss-15.8%-18.8%
  % Gain to Breakeven18.8%23.1%
  Time to Breakeven34 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-11.7%-9.5%
  % Gain to Breakeven13.2%10.5%
  Time to Breakeven45 days24 days
2022 Inflation Shock & Fed Tightening
  % Loss-20.1%-24.5%
  % Gain to Breakeven25.1%32.4%
  Time to Breakeven125 days427 days
2020 COVID-19 Crash
  % Loss-41.6%-33.7%
  % Gain to Breakeven71.2%50.9%
  Time to Breakeven231 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-23.7%-19.2%
  % Gain to Breakeven31.1%23.8%
  Time to Breakeven120 days105 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-11.1%-12.2%
  % Gain to Breakeven12.5%13.9%
  Time to Breakeven51 days62 days

Compare to OLN, NPK, KTOS, AVAV, ONDS

In The Past

State Street Industrial Select Sector SPDR ETF's stock fell -15.8% during the 2025 US Tariff Shock. Such a loss loss requires a 18.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

FBDT has limited trading history. Below is the Industrials sector ETF (XLI) in its place.

EventXLIS&P 500
2022 Inflation Shock & Fed Tightening
  % Loss-20.1%-24.5%
  % Gain to Breakeven25.1%32.4%
  Time to Breakeven125 days427 days
2020 COVID-19 Crash
  % Loss-41.6%-33.7%
  % Gain to Breakeven71.2%50.9%
  Time to Breakeven231 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-23.7%-19.2%
  % Gain to Breakeven31.1%23.8%
  Time to Breakeven120 days105 days
2011 US Debt Ceiling Crisis & European Contagion
  % Loss-22.5%-17.9%
  % Gain to Breakeven29.0%21.8%
  Time to Breakeven114 days123 days
2008-2009 Global Financial Crisis
  % Loss-60.5%-53.4%
  % Gain to Breakeven153.2%114.4%
  Time to Breakeven700 days1085 days

Compare to OLN, NPK, KTOS, AVAV, ONDS

In The Past

State Street Industrial Select Sector SPDR ETF's stock fell -15.8% during the 2025 US Tariff Shock. Such a loss loss requires a 18.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About First Breach (FBDT)

First Breach (FBDT) is a vertically integrated manufacturer of high-quality ammunition and ammunition components. The company maintains an advanced manufacturing infrastructure, including on-site lead smelting and brass cup and casing production from raw materials, ensuring tight control over its supply chain and product quality. First Breach manufactures a wide range of ammunition for commercial, law enforcement, and military markets. Its products are distributed through various channels to shooting sports enthusiasts, tactical professionals, OEM clients, and directly to consumers and small businesses, supported by relationships with multiple global raw material suppliers.

The company is strategically expanding beyond its core ammunition business into advanced defense and aerospace technologies. In late 2025, First Breach formed a joint venture, First Forge Technologies Inc., with ideaForge Technology Inc., a leading drone manufacturer. This venture focuses on the localized production and sale of "Made in the USA" drone platforms for defense, homeland security, and commercial applications. Furthering this initiative, in mid-2026, First Breach partnered with Hellbender, Inc. for the design and manufacturing development of specialized attritable first-person-view drones, targeting U.S. National Defense Authorization Act requirements. This diversification positions First Breach for long-term growth by leveraging its precision manufacturing expertise in both the ammunition and emerging unmanned aerial systems sectors.

AI Analysis | Feedback

Here are 1-3 brief analogies for First Breach (FBDT):

  • It's like a highly vertically integrated ammunition manufacturer, similar to a more self-sufficient **Olin (Winchester)** that makes its own lead, brass, and tooling in-house.
  • Imagine a precision manufacturing company akin to a smaller **AeroVironment**, but one that originated in ammunition and is now building a significant 'Made in USA' defense drone business.

AI Analysis | Feedback

```html
  • Ammunition and Ammunition Components: Manufacturing of high-quality ammunition and components for commercial, law enforcement, and military markets.
  • Advanced Drone Platforms: Production and sale of sophisticated unmanned aerial systems for defense, homeland security, and commercial applications through a joint venture.
  • Attritable FPV Drone Platforms: Design, engineering, prototyping, and manufacturing demonstration of cost-effective, first-person-view drones for defense applications.
```

AI Analysis | Feedback

First Breach (FBDT) primarily distributes its ammunition products through **distributor channels**. The company explicitly states, "We distribute our products primarily through distributor channels." However, the provided description does not name these specific distributor companies, and the company emphasizes a diversified customer base, noting it has "over 140 potential sales channels" and does not limit itself to only a few customers.

Beyond its primary distributor channels, First Breach also sells smaller quantities of product directly to **consumers and small businesses**.

The major categories of end-user markets that First Breach serves with its ammunition products include:

  1. Commercial Market: This broad category includes shooting sports enthusiasts, tactical professionals, and OEM clients.
  2. Law Enforcement Agencies
  3. Military Organizations

For its new drone ventures (First Forge Technologies Inc. and the partnership with Hellbender, Inc.), which are anticipated to begin production and deployments in early 2026, the major target customer categories will be:

  1. Government Agencies: Specifically focusing on defense, homeland security, and other federal and state procurement contracts.
  2. Enterprise Clients: For advanced drone platforms in various commercial applications.

AI Analysis | Feedback

ABCO Metals

Gemciler Guven Metal

Mittal Metals

Hellbender, Inc.

AI Analysis | Feedback

Jeffrey Low, Chief Executive Officer and Chairman

Mr. Low is the Founder of First Breach, Inc. and has served as its CEO & Chairman since April 2018. He is an entrepreneur with over 30 years of experience operating businesses, having developed, owned, and operated numerous outpatient ambulatory imaging and surgical centers. Mr. Low holds a Master's in Economics from Boston University.

Richard Leimbach, Interim Chief Financial Officer

Mr. Leimbach is an inactive CPA with prior experience in CFO roles and public accounting. He is also a Principal at Carrollton Partners.

Jordan Low, Co-Founder, President, Chief Operating Officer & Director

Mr. Low is a Co-Founder of First Breach, Inc. and has served as President, Chief Operating Officer, and Director since 2018. He is a former IDF Golani Brigade Sergeant First Class and holds a B.A. in International Studies from Georgetown University.

Kenneth Leith, Chief Revenue Officer

Adam Edelman, Director of Sales

AI Analysis | Feedback

  1. Execution and Market Penetration Risks for Drone Ventures: First Breach's strategic expansion into the highly competitive and complex unmanned aerial systems (UAS) market through joint ventures (First Forge Technologies Inc. with ideaForge Technology Inc., and agreement with Hellbender, Inc.) presents significant execution and market penetration challenges. The successful development, production, and sale of advanced, U.S.-compliant drone platforms for defense, homeland security, and commercial applications, particularly securing anticipated government and enterprise contracts, carries substantial technological, operational, and market acceptance risks. Failure to effectively integrate these new initiatives or capture market share could significantly impede the company's envisioned long-term growth in the aerospace sector.
  2. Regulatory and Political Dependency: Both First Breach's core ammunition manufacturing business and its new drone ventures are susceptible to regulatory and political shifts. The ammunition industry faces ongoing scrutiny and potential changes in gun control legislation, which could impact demand, manufacturing, and distribution. Furthermore, the drone initiatives are heavily reliant on government contracts and specific U.S. policy directives, such as the National Defense Authorization Act and the Department of Defense Drone Dominance Program. Fluctuations in defense spending, changes in procurement policies, or evolving regulatory frameworks for UAS could materially affect the viability and profitability of the company's aerospace sector expansion.

AI Analysis | Feedback

The rapid pace of technological innovation in the unmanned aerial systems (UAS) market presents a clear emerging threat to First Forge Technologies Inc., the joint venture focused on advanced drone platforms. As a participant in a high-technology sector, the venture's reliance on current "proprietary avionics and autonomous technologies" faces the inherent risk that competitors may introduce more advanced, efficient, or cost-effective drone platforms, potentially rendering existing offerings less competitive or obsolete in a relatively short timeframe. This dynamic is analogous to historical examples where disruptive new technologies quickly supplanted established products.

AI Analysis | Feedback

First Breach (FBDT) operates in several addressable markets related to ammunition and unmanned aerial systems (UAS).

Ammunition and Ammunition Components

  • The global ammunition market was valued at approximately USD 37.24 billion in 2025 and is projected to increase to about USD 53.61 billion by 2035, growing at a compound annual growth rate (CAGR) of 3.71% from 2026 to 2035.
  • The U.S. ammunition market size was estimated at USD 8.08 billion in 2025 and is predicted to grow to around USD 11.98 billion by 2035, with a CAGR of 4.02% from 2026 to 2035.

Advanced Drone Platforms (Defense, Homeland Security, and Commercial Applications)

Defense Drones (Military Drones)

  • The global military drone market is estimated at approximately USD 18.3 billion in 2025 and is projected to reach about USD 66.5 billion by 2035, representing an estimated CAGR of around 13.8% during 2026-2035.
  • In the U.S., the military drone market was valued at approximately USD 6.31 billion in 2025 and is expected to reach approximately USD 16.22 billion by 2035, growing at a CAGR of approximately 9.9% during 2026-2035.

Commercial Drones

  • The global commercial drone market size was valued at USD 38.2 billion in 2025 and is expected to reach USD 189.9 billion by 2034, exhibiting a CAGR of 19.50% during 2026-2034.
  • The United States commercial drones market size reached USD 9.119 billion in 2025 and is expected to reach USD 31.302 billion by 2034, exhibiting a CAGR of 14.69% during 2026-2034.

Class 1 Attritable First-Person-View (FPV) Drone Platforms (U.S. Defense)

  • The U.S. Department of Defense's Drone Dominance Program, which focuses on smaller FPV-class systems, has a cumulative budget signal of approximately USD 1.1 billion across its four-phase acquisition structure, with a procurement target of 200,000 autonomous platforms by 2027.

AI Analysis | Feedback

```html

Expected Drivers of Future Revenue Growth for First Breach (FBDT)

  1. Expansion of Ammunition Market Share and Operational Scale: First Breach aims to achieve significant expansion of its market share and operational scale in both the United States and international ammunition markets through the production of high-quality, competitively priced products. This includes ongoing capital investments, strategic acquisitions, and partnerships, as well as continuous process improvements, product line diversification, and the expansion of its distribution network. The company also intends to enhance its direct-to-consumer channels and brand visibility through targeted marketing, industry events, and strategic media collaborations.
  2. Growth from the First Forge Technologies Inc. Joint Venture: The strategic joint venture with ideaForge Technology Inc. (First Forge Technologies Inc.) is expected to drive meaningful long-term growth across the aerospace sector. This U.S.-based enterprise will focus on the localized production and sale of advanced drone platforms for defense, homeland security, and commercial applications. With initial production and pilot deployments anticipated in early 2026, the venture aims to secure government and enterprise contracts simultaneously, leveraging ideaForge's proprietary technologies and First Breach's manufacturing infrastructure.
  3. Development and Manufacturing of Advanced Drone Platforms with Hellbender, Inc.: The Master Services Agreement with Hellbender, Inc., entered into on May 1, 2026, for the design, engineering, prototyping, and demonstration of volume manufacturing capability for two Class 1 attritable first-person-view drone platforms, is a key driver. These platforms are targeted for deployment consistent with U.S. National Defense Authorization Act requirements and the Department of Defense Drone Dominance Program parameters, positioning First Breach for growth in the defense technology sector.
  4. Sustained Demand in the Global Ammunition Industry: The company is well-positioned to capture growth from robust demand in the global ammunition industry. This demand is driven by sustained civilian consumption for personal safety and recreational use, as well as increased defense and law enforcement expenditures amid geopolitical uncertainty. First Breach's fully vertically integrated manufacturing capabilities provide a distinct competitive advantage in this environment.
```

AI Analysis | Feedback

Outbound Investments

  • First Breach entered into a strategic joint venture with ideaForge Technology Inc. on September 23, 2025, to establish First Forge Technologies Inc., a U.S.-based enterprise focused on the localized production and sale of advanced drone platforms for defense, homeland security, and commercial applications.
  • On May 1, 2026, the company entered into a Master Services Agreement with Hellbender, Inc. for the design, engineering, prototyping, and demonstration of volume manufacturing capability for two Class 1 attritable first-person-view drone platforms.

Capital Expenditures

  • First Breach maintains ongoing capital investments to strengthen its competitive advantage, supporting continuous process improvements, product line diversification, and the expansion of its distribution network.
  • The company operates a state-of-the-art facility, which includes an on-site lead smelting operation and brass cup and casing manufacturing from raw materials.

Peer Outperformance in Aerospace & Defense

null
Share of Aerospace & Defense constituents that FBDT has outperformed, by holding period. Peers without a full price history over a given window are excluded from that window.
1Y
—
insufficient peer history
3Y
—
insufficient peer history
5Y
—
insufficient peer history
null
Median price return by industry across the Industrials sector, ranked by 5Y. Aerospace & Defense is FBDT's own industry. Use this to see which corners of the sector have carried the returns.
Industry Names 1Y med3Y med5Y med Top 3 by 5Y
Construction & Engineering 31 8.2%116.0%198.4% STRL 2149% · FIX 2142% · CDNL 1525%
Marine Transportation 5 108.3%65.3%158.9% HOS 39216% · MATX 191% · KEX 159%
Construction Machinery & Heavy Transportation Equipment 13 1.6%39.1%95.4% CAT 352% · ALSN 234% · WAB 229%
Aerospace & Defense ← 54 -12.7%62.7%59.7% ATI 1036% · FTAI 807% · HWM 627%
Industrial Machinery & Supplies & Components 72 16.0%41.3%48.1% PSIX 1201% · CRS 1108% · EROC 587%
Rail Transportation 7 26.1%55.9%45.0% FSTR 124% · CSX 56% · RAIL 45%
Trading Companies & Distributors 19 11.9%29.4%37.7% DXPE 466% · AIT 268% · URI 220%
Cargo Ground Transportation 16 39.5%0.5%31.4% XPO 292% · R 228% · CVLG 126%
Diversified Support Services 32 8.8%27.1%28.1% LIME 3223% · TH 387% · CXW 246%
Electrical Components & Equipment 39 1.1%57.8%27.3% POWL 2337% · BE 1313% · VRT 996%
Building Products 33 -12.5%-1.3%16.4% LMB 729% · GFF 336% · PPIH 271%
Industrial Conglomerates 17 10.7%2.9%-2.1% RCMT 577% · CSW 121% · DD 71%
Agricultural & Farm Machinery 17 13.1%-12.0%-6.3% BLBD 179% · DE 99% · GENC 63%
Environmental & Facilities Services 30 -35.0%13.8%-7.2% CECO 839% · ADUR 388% · NVRI 326%
Research & Consulting Services 13 -2.4%-26.9%-10.9% HURN 229% · CRAI 78% · GRNQ 9%
Security & Alarm Services 9 -44.1%18.8%-16.3% CIX 168% · MG 111% · BCO 76%
Passenger Ground Transportation 3 -23.4%42.7%-21.7% UBER 54% · CAR -22% · LYFT -69%
Data Processing & Outsourced Services 6 -28.2%-11.5%-22.5% EXLS 49% · BR 8% · G -22%
Office Services & Supplies 9 28.6%19.3%-24.9% PBI 190% · TILE 126% · HNI 44%
Passenger Airlines 11 11.0%19.3%-32.7% LTM 3111% · UAL 118% · DAL 97%
Air Freight & Logistics 12 -21.2%-27.7%-35.2% FDX 83% · EXPD 77% · CHRW 76%
Human Resource & Employment Services 22 11.8%-20.7%-41.3% BBSI 65% · ADP 49% · KFY 6%
Airport Services 3 -77.1%-78.8%-71.0% JOBY -40% · ASLE -71% · UP -100%
Median of constituents with a full price history over each window. Top names are unfiltered by size in this render.

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

FBDTOLNNPKKTOSAVAVONDSMedian
NameFirst Br.Olin National.Kratos D.AeroViro.Ondas  
Mkt Price0.8814.94151.5742.48137.146.7428.71
Mkt Cap0.01.71.18.06.83.42.5
Rev LTM06,7035451,5222,0031741,034
Op Inc LTM-29-535123-12-225-21
FCF LTM-810126-129-45-172-26
FCF 3Y Avg-322-16-62-71-79-62
CFO LTM-630733-4059-16114
CFO 3Y Avg-523-212-11-74-2

Growth & Margins

FBDTOLNNPKKTOSAVAVONDSMedian
NameFirst Br.Olin National.Kratos D.AeroViro.Ondas  
Rev Chg LTM-0.6%20.9%25.5%84.4%979.3%25.5%
Rev Chg 3Y Avg--4.7%17.4%16.6%52.5%351.6%17.4%
Rev Chg Q--0.9%21.7%30.5%5.7%1,235.4%21.7%
QoQ Delta Rev Chg LTM--0.2%5.0%7.6%1.3%80.2%5.0%
Op Inc Chg LTM--131.1%0.7%13.2%64.2%-513.0%0.7%
Op Inc Chg 3Y Avg--85.1%19.8%109.1%265.1%-162.9%19.8%
Op Mgn LTM-6,168.0%-0.8%9.3%1.5%-0.6%-129.4%-0.7%
Op Mgn 3Y Avg-3.2%10.0%2.3%1.8%-243.9%2.3%
QoQ Delta Op Mgn LTM-0.4%1.6%-0.4%3.0%-35.4%0.4%
CFO/Rev LTM-1,340.4%4.6%6.1%-2.6%2.9%-92.5%0.2%
CFO/Rev 3Y Avg-7.9%-1.2%1.4%-1.0%-200.4%-1.0%
FCF/Rev LTM-1,715.5%1.5%4.9%-8.5%-2.2%-98.8%-5.4%
FCF/Rev 3Y Avg-4.9%-4.2%-4.4%-5.5%-212.2%-4.4%

Valuation

FBDTOLNNPKKTOSAVAVONDSMedian
NameFirst Br.Olin National.Kratos D.AeroViro.Ondas  
Mkt Cap0.01.71.18.06.83.42.5
P/S83.20.32.05.33.419.44.3
P/Op Inc-1.3-31.921.4345.3-574.9-15.0-8.2
P/EBIT-1.3-18.821.4204.9-28.324.610.0
P/E-1.2-8.625.4259.3-33.720.19.5
P/CFO-6.25.532.5-202.3116.2-21.0-0.3
Total Yield-80.6%-6.2%4.6%0.4%-3.0%5.0%-1.3%
Dividend Yield0.0%5.4%0.7%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-9.0%-2.8%-0.7%-0.5%-31.9%-0.7%
D/E0.32.00.00.00.10.00.1
Net D/E0.21.9-0.0-0.20.0-0.40.0

Returns

FBDTOLNNPKKTOSAVAVONDSMedian
NameFirst Br.Olin National.Kratos D.AeroViro.Ondas  
1M Rtn32.9%-13.7%2.4%-9.6%-6.7%-7.0%-6.9%
3M Rtn-78.9%-26.9%21.6%-11.8%-5.1%-7.2%-9.5%
6M Rtn-78.9%-47.4%7.6%-39.6%-23.7%-26.2%-32.9%
12M Rtn-78.9%-30.5%37.0%-55.1%-65.0%-26.9%-42.8%
3Y Rtn-78.9%-67.2%117.1%149.4%26.9%1,335.6%72.0%
1M Excs Rtn30.0%-16.6%-0.5%-12.5%-9.6%-9.9%-9.8%
3M Excs Rtn-82.8%-32.5%19.3%-13.5%-7.2%-7.1%-10.4%
6M Excs Rtn-93.2%-62.1%-7.0%-54.2%-38.3%-40.8%-47.5%
12M Excs Rtn-94.3%-55.2%17.0%-75.5%-82.0%-55.8%-65.7%
3Y Excs Rtn-160.4%-149.4%45.0%103.3%-55.3%999.1%-5.1%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024
Single Segment01
Total01


Price Behavior

null
FBDT Betas & Captures as of 9/30/2026

 1M2M3M6M1Y3Y
Beta0.41-2.931.022.33-5.394.98
Up Beta-8.36-10.86-1.6717.787.94-3.94
Down Beta16.89-1.54-24.72-20.89-9.286.72
Up Capture244%-381%-239%-81%-35%-3%
Bmk +ve Days6162766132424
Stock +ve Days111111111111
Down Capture-488%551%344%196%101%58%
Bmk -ve Days16263760120328
Stock -ve Days111717171717

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with FBDT
FBDT-78.6%263.3%-2.78-
Sector ETF (XLI)9.8%17.4%0.37-1.3%
Equity (SPY)16.7%13.0%0.912.4%
Gold (GLD)3.3%29.5%0.1112.6%
Commodities (DBC)45.0%20.9%1.6732.2%
Real Estate (VNQ)4.8%13.8%0.09-7.1%
Bitcoin (BTCUSD)-33.2%44.2%-0.79-11.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with FBDT
FBDT-26.5%263.3%-2.78-
Sector ETF (XLI)12.9%17.6%0.56-1.3%
Equity (SPY)13.9%17.1%0.622.4%
Gold (GLD)18.5%18.9%0.7912.6%
Commodities (DBC)10.0%19.5%0.3932.2%
Real Estate (VNQ)1.3%18.8%-0.04-7.1%
Bitcoin (BTCUSD)11.4%52.0%0.39-11.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with FBDT
FBDT-14.2%263.3%-2.78-
Sector ETF (XLI)13.2%20.0%0.58-1.3%
Equity (SPY)15.5%17.9%0.732.4%
Gold (GLD)11.8%16.4%0.5912.6%
Commodities (DBC)8.2%18.1%0.3732.2%
Real Estate (VNQ)4.5%20.7%0.18-7.1%
Bitcoin (BTCUSD)63.5%66.2%1.03-11.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date9302026
Short Interest: Shares Quantity0.5 Mil
Short Interest: % Change Since 915202623.2%
Average Daily Volume1.6 Mil
Days-to-Cover Short Interest1
Basic Shares Quantity45.1 Mil
Short % of Basic Shares1.0%

SEC Filings

Expand for More
Report DateFiling DateFiling
06/30/202608/28/202610-Q
03/31/202608/20/2026424B4
03/31/202508/07/2026S-1/A
Collapse to Preview
Report DateFiling DateFiling
06/30/202608/28/202610-Q
03/31/202608/20/2026424B4
03/31/202508/07/2026S-1/A

Insider Activity

Updated 9/30/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Leith, Charles KennethChief Revenue OfficerDirectBuy92120260.9150,00045,330198,098Form
2Low, Jordan ZacharyPres., COODirectBuy91420260.67140,00094,1643,875,790Form
Collapse to Preview
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Leith, Charles KennethChief Revenue OfficerDirectBuy92120260.9150,00045,330198,098Form
2Low, Jordan ZacharyPres., COODirectBuy91420260.67140,00094,1643,875,790Form
Core Cache Last Updated: 10/10/2026