Telos (TLS)


Market Price (11/10/2026): $7.61 | Market Cap: $568.7 MilSector: Information Technology | Industry: Systems Software

Telos (TLS)


Market Price (11/10/2026): $7.61
Market Cap: $568.7 Mil
Sector: Information Technology
Industry: Systems Software

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 66%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%

Megatrend and thematic drivers
Megatrends include Cybersecurity. Themes include Identity Management, Software Security, and Network Security.

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -4.3 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -2.2%

Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 11%

Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 63%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -7.2%

Key risks
TLS key risks include [1] persistent unprofitability and severe revenue declines, Show more.

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 66%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
2 Megatrend and thematic drivers
Megatrends include Cybersecurity. Themes include Identity Management, Software Security, and Network Security.
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -4.3 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -2.2%
4 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 11%
5 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 63%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -7.2%
7 Key risks
TLS key risks include [1] persistent unprofitability and severe revenue declines, Show more.

TLS in ETFs

Weight = TLS's share of each fund

VTI0.00%
ITOT0.00%
IWM0.01%
IWO0.02%
AVUV0.01%
DFAS0.01%
VTWO0.01%
SCHA0.01%
+2 more covered ETFs

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Prices as of 11/9/2026

Nov 9: up 48.8% in one day (S&P 500 up 2.4%)
Telos announced third quarter 2026 earnings, driving a significant gain. The broad-based market relief rally, with stocks staging a jump, also contributed to the upward move.

Up 84.8% since its Feb 23 low (S&P 500 up 10.9%)
The run concluded with a major gain on November 9 following Telos’s third quarter 2026 earnings announcement. Other significant up days, June 1 and September 14, occurred without company news.

Show more
Prices as of 11/9/2026

Nov 9: up 48.8% in one day (S&P 500 up 2.4%)
Telos announced third quarter 2026 earnings, driving a significant gain. The broad-based market relief rally, with stocks staging a jump, also contributed to the upward move.

Up 84.8% since its Feb 23 low (S&P 500 up 10.9%)
The run concluded with a major gain on November 9 following Telos’s third quarter 2026 earnings announcement. Other significant up days, June 1 and September 14, occurred without company news.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 61.5% change in TLS stock from 7/31/2026 to 11/9/2026 was primarily driven by a 53.9% change in the company's P/S Multiple.
(LTM values as of)731202611092026Change
Stock Price ($)4.447.1761.5%
Change Contribution By: 
Total Revenues ($ Mil)1821946.5%
P/S Multiple1.82.853.9%
Shares Outstanding (Mil)7475-1.4%
Cumulative Contribution61.5%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2026 to 11/9/2026
ReturnCorrelation
TLS61.5% 
Market (SPY)0.8%44.6%
Sector (XLK)-2.5%43.7%

Fundamental Drivers

The 67.9% change in TLS stock from 4/30/2026 to 11/9/2026 was primarily driven by a 46.5% change in the company's P/S Multiple.
(LTM values as of)430202611092026Change
Stock Price ($)4.277.1767.9%
Change Contribution By: 
Total Revenues ($ Mil)16519417.5%
P/S Multiple1.92.846.5%
Shares Outstanding (Mil)7375-2.5%
Cumulative Contribution67.9%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2026 to 11/9/2026
ReturnCorrelation
TLS67.9% 
Market (SPY)5.0%34.6%
Sector (XLK)7.3%30.3%

Fundamental Drivers

The 4.5% change in TLS stock from 10/31/2025 to 11/9/2026 was primarily driven by a 65.9% change in the company's Total Revenues ($ Mil).
(LTM values as of)1031202511092026Change
Stock Price ($)6.867.174.5%
Change Contribution By: 
Total Revenues ($ Mil)11719465.9%
P/S Multiple4.32.8-35.5%
Shares Outstanding (Mil)7375-2.3%
Cumulative Contribution4.5%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 11/9/2026
ReturnCorrelation
TLS4.5% 
Market (SPY)11.3%34.9%
Sector (XLK)14.1%34.9%

Fundamental Drivers

The 209.1% change in TLS stock from 10/31/2023 to 11/9/2026 was primarily driven by a 208.2% change in the company's P/S Multiple.
(LTM values as of)1031202311092026Change
Stock Price ($)2.327.17209.1%
Change Contribution By: 
Total Revenues ($ Mil)1791948.2%
P/S Multiple0.92.8208.2%
Shares Outstanding (Mil)6975-7.3%
Cumulative Contribution209.1%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2023 to 11/9/2026
ReturnCorrelation
TLS209.1% 
Market (SPY)86.2%28.7%
Sector (XLK)112.1%27.1%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
TLS Return-53%-67%-28%-6%49%41%-78%
Peers Return-6%5%17%8%5%32%72%
S&P 500 Return27%-19%24%23%16%8%96%

Monthly Win Rates [3]
TLS Win Rate33%33%25%42%42%64% 
Peers Win Rate58%53%58%63%48%49% 
S&P 500 Win Rate75%42%67%75%67%36% 

Max Drawdowns [4]
TLS Max Drawdown-63%-78%-70%-57%-46%-33% 
Peers Max Drawdown-23%-31%-19%-31%-33%-37% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: LDOS, SAIC, CACI, BAH, OKTA.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 11/10/2026 (YTD)

How Low Can It Go

EventTLSS&P 500
2025 US Tariff Shock
  % Loss-45.1%-18.8%
  % Gain to Breakeven82.1%23.1%
  Time to Breakeven94 days79 days
2024 Yen Carry Trade Unwind
  % Loss-45.9%-7.8%
  % Gain to Breakeven85.0%8.5%
  Time to Breakeven19 days18 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-20.4%-9.5%
  % Gain to Breakeven25.7%10.5%
  Time to Breakeven8 days24 days
2023 SVB Regional Banking Crisis
  % Loss-64.2%-6.7%
  % Gain to Breakeven179.2%7.1%
  Time to Breakeven218 days31 days

Compare to LDOS, SAIC, CACI, BAH, OKTA

In The Past

Telos's stock fell -45.1% during the 2025 US Tariff Shock. Such a loss loss requires a 82.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventTLSS&P 500
2025 US Tariff Shock
  % Loss-45.1%-18.8%
  % Gain to Breakeven82.1%23.1%
  Time to Breakeven94 days79 days
2024 Yen Carry Trade Unwind
  % Loss-45.9%-7.8%
  % Gain to Breakeven85.0%8.5%
  Time to Breakeven19 days18 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-20.4%-9.5%
  % Gain to Breakeven25.7%10.5%
  Time to Breakeven8 days24 days
2023 SVB Regional Banking Crisis
  % Loss-64.2%-6.7%
  % Gain to Breakeven179.2%7.1%
  Time to Breakeven218 days31 days

Compare to LDOS, SAIC, CACI, BAH, OKTA

In The Past

Telos's stock fell -45.1% during the 2025 US Tariff Shock. Such a loss loss requires a 82.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Telos (TLS)

Telos Corporation (TLS) is a global provider of information technology (IT) solutions and services, specializing in cybersecurity, secure communications, and digital identity management. The company helps organizations, particularly those with critical infrastructure and sensitive data, defend against cyber threats, ensure regulatory compliance, and securely manage identities across various operational environments.

Key offerings from Telos include Xacta, a premier platform designed for enterprise cyber risk management and security compliance automation. Another flagship product is Telos Ghost, a solution that eliminates cyber-attack surfaces by obfuscating and encrypting data, masking user identities and locations, and hiding network resources, providing enhanced security for intelligence gathering, threat protection, and critical infrastructure. Additionally, Telos offers Telos ID (via its IDTrust360 platform), which provides advanced digital identity trust services through the integration of biometrics and credentials for continuous monitoring.

Telos primarily serves a diverse client base, including the United States federal government, which is a significant customer. Beyond the federal sector, the company also caters to large commercial businesses, state and local governments, and international customers, providing essential security and IT infrastructure support across these critical sectors.

AI Analysis | Feedback

Palo Alto Networks for government cyber defense.

Okta for government identity and digital trust.

AI Analysis | Feedback

  • Xacta: A premier platform designed for enterprise cyber risk management and security compliance automation solutions.
  • Telos Ghost: A solution that eliminates cyber-attack surfaces by obfuscating and encrypting data, masking identity, and hiding network resources for enhanced security and privacy.
  • Telos Automated Message Handling System (AMHS): A web-based platform for organizational message distribution and management of mission-critical communications, primarily used by military field operatives.
  • Telos ID: Offers identity trust and digital services, including the IDTrust360 platform, which utilizes biometrics and credentials to provide cloud identity and custom digital identity services.
  • Secure Network Services: Provides secure mobility solutions that enable remote work for businesses and governments while minimizing operational and security concerns.
  • Network Management and Defense Services: Services for operating, administrating, and defending complex enterprise networks and conducting defensive cyber operations.

AI Analysis | Feedback

Telos Corporation (TLS) primarily sells its IT solutions and services to organizational customers rather than individuals. Its major customer categories include:

  • United States federal government
  • Large commercial businesses
  • State and local governments
  • International customers

AI Analysis | Feedback

null

AI Analysis | Feedback

John B. Wood, Chief Executive Officer and Chairman of the Board

John B. Wood has served as the Chief Executive Officer of Telos Corporation since January 2003, and as Chairman of the Board since 2002. He initially joined Telos in 1992, and previously held roles as President and Chief Executive from 1994-2000, and Executive Chairman in 2000. Prior to his tenure at Telos, Mr. Wood worked on Wall Street with firms such as Dean Witter Reynolds, UBS Securities, and a boutique investment bank. He is also recognized as the founder of EnterWorks, Inc. in 1996, where he served as Executive Chairman. Mr. Wood earned a BSBA in finance and computer science from Georgetown University.

Mark Bendza, Executive Vice President and Chief Financial Officer

Mark Bendza joined Telos Corporation in July 2021 as Executive Vice President and Chief Financial Officer. He is responsible for the company's accounting, financial reporting, financial planning and analysis, financial strategy and operations, corporate development, investor relations, tax, and treasury functions. Mr. Bendza brings over 20-25 years of experience in investor relations, business development, financial planning and analysis, financial strategy, mergers and acquisitions, and capital markets. His previous roles include Vice President and Head of Investor Relations for Honeywell from 2019 to 2021, and Vice President of International Business for Northrop Grumman from 2016 to 2019. He also held financial planning and analysis and investment banking roles at major investment banks, including Nomura Securities International and Morgan Stanley. Mr. Bendza holds a bachelor's degree from Wesleyan University and an MBA from Columbia Business School.

Mark Griffin, Executive Vice President of Security Solutions

As Telos' Executive Vice President of Security Solutions, Mark Griffin oversees the strategic direction and daily operations of the entire Telos portfolio of cybersecurity and identity offerings. He possesses more than two decades of experience in government IT contracting, materials management, and systems integration, and has managed significant programs supporting U.S. defense and federal civilian customers. Mr. Griffin also serves as President and General Manager of Telos Identity Management Solutions, LLC.

E. Hutchinson Robbins, Jr., Executive Vice President, General Counsel

E. Hutchinson Robbins, Jr., known as Hutch Robbins, serves as Telos' Executive Vice President and General Counsel, where he manages all legal affairs for the company. His responsibilities encompass corporate governance, risk mitigation, intellectual property, litigation and dispute resolution, contract enforcement, and legal compliance. With a career spanning three decades, Mr. Robbins is recognized for his extensive experience across a broad spectrum of legal issues. Before joining Telos in 2022, he was a principal at Miles & Stockbridge P.C. in Baltimore, Maryland, where he led the firm's commercial and business litigation practice group for ten years.

Malcolm Cooke, Vice President and Chief Information Technology Officer

As Vice President and Chief Information Technology Officer for Telos, Malcolm Cooke is responsible for all of the company's corporate information technology operational readiness, as well as internal information technology initiatives and strategy. He also oversees the physical, logical, and industrial security for all Telos facilities. Mr. Cooke joined Telos in 2008 as a system engineer and has accumulated extensive IT and security skills and certifications throughout his career.

AI Analysis | Feedback

Here are the key risks to Telos Corporation's business:

  1. Profitability Challenges: Telos Corporation has faced persistent challenges in achieving consistent profitability, marked by negative operating margins, return on equity (ROE), and return on assets (ROA). The company has operated below its breakeven revenue level in recent years, and while revenue growth is anticipated, maintaining profitability remains a significant hurdle.
  2. Customer Concentration and Dependence on Government Contracts: A substantial portion of Telos's business relies on contracts with the U.S. federal government. This concentration creates a risk of volatility stemming from potential government shutdowns, changes in policy, or a decline in spending on specific programs. For instance, its Secure Networks segment has experienced revenue declines, raising concerns due to its dependency on a limited number of programs.
  3. Rapidly Evolving Cybersecurity Threat Landscape: Operating within the cybersecurity sector, Telos is exposed to the inherent risk of a constantly and rapidly evolving threat landscape. The need for continuous innovation to stay ahead of sophisticated cyber threats is paramount. Failure to adapt and innovate quickly could impact the company's competitive position and the effectiveness of its security solutions.

AI Analysis | Feedback

null

AI Analysis | Feedback

Telos Corporation (TLS) operates in several key markets with substantial addressable opportunities for its main products and services:

  • Xacta (Enterprise Cyber Risk Management and Security Compliance Automation):
    • The total addressable market for Telos's government contracts, which includes its Xacta platform for cyber governance, risk, and compliance (GRC) solutions, exceeds $24.5 billion (U.S. Government).
    • More broadly, the global cyber risk assessment market is projected to grow from USD 245.62 billion in 2024 to an estimated USD 639.23 billion by 2032.
    • The global enterprise risk management market was valued at approximately USD 15.40 billion in 2024 and is projected to reach USD 51.97 billion by 2033. North America held the largest revenue share in this market, at over 42% in 2024.
  • Telos Ghost (Cyber-Attack Surface Management, Data Obfuscation, and Encryption):
    • The global attack surface management market was estimated at USD 1.40 billion in 2024 and is expected to reach USD 12.69 billion by 2033. North America dominated this market with a revenue share of 42.3% in 2023.
    • The global data obfuscation software market was valued at approximately USD 1.2 billion in 2023 and is expected to reach USD 5.8 billion by 2033. North America leads this market, accounting for approximately 35% market share.
    • The global encryption software market size was valued at USD 13.5 billion in 2024 and is projected to grow to USD 50.2 billion by 2034. North America held the largest revenue share in the encryption software market at 37.2% in 2022.
  • Telos Automated Message Handling System (AMHS) (Military Communications):
    • The global military communication market is projected to reach USD 47.5 billion in 2025 and grow to USD 93.4 billion by 2034. North America is expected to hold the largest market share, approximately 44.4% in 2025.
  • Telos ID (Identity Trust and Digital Services, including Biometrics):
    • The global digital identity market size is expected to grow from USD 64.44 billion in 2025 to USD 168.75 billion by 2031. North America accounted for 39.84% of the market share in 2025.
    • The global biometrics market size was valued at USD 51.6 billion in 2025 and is estimated to reach USD 175.0 billion by 2034. North America held 30.35% of the market share in 2025.
  • Secure Network Services (Secure Mobility Solutions and Defensive Cyber Operations):
    • The global managed mobility services market size was valued at USD 39.62 billion in 2024 and is estimated to reach USD 343.65 billion by 2033. North America dominates this market with over 32.0% market share in 2024.
    • The global defense cybersecurity market was valued at USD 38.8 billion in 2024 and is estimated to grow to USD 96.5 billion by 2034.
    • The global defense cyber warfare market size was valued at USD 153.20 billion in 2024 and is expected to reach USD 583.71 billion by 2032. North America dominated this market with a 41.22% revenue share in 2024.
    • The global security automation market was valued at USD 8.6 billion in 2024 and is estimated to reach USD 26.25 billion by 2033. North America led this market in 2023, holding approximately 37% of the revenue share.

AI Analysis | Feedback

Telos Corporation (TLS) is expected to drive future revenue growth over the next 2-3 years through several key initiatives and market opportunities:

  1. Expansion of Telos ID and the TSA PreCheck Program: The company views its Telos ID platform, particularly the TSA PreCheck enrollment program, as a significant revenue and cash generation driver. Telos has rapidly expanded its network of TSA PreCheck enrollment centers, exceeding its target of 500 locations by the end of 2025. This program is anticipated to be a major contributor to the company's growth.
  2. Growth in the Security Solutions Segment: The broader Security Solutions segment, which includes offerings like Xacta, Telos Ghost, and Telos ID, consistently accounts for a substantial portion of the company's total revenue (approximately 90% in recent quarters) and is a primary driver of overall growth. Telos anticipates continued strong year-over-year growth in this segment due to robust demand for its innovative security solutions from federal and commercial customers.
  3. Adoption and Success of the Xacta.ai Platform: The recently launched Xacta.ai, an AI-driven platform for cyber risk management and security compliance automation, is highlighted as a significant opportunity for the company. It has already secured its first enterprise customer and is demonstrating strong initial efficiency improvements, positioning it as a new product growth engine within its cybersecurity portfolio.
  4. Execution and Scaling of Major Federal Government Contracts: Telos continues to benefit from the successful transition and ramp-up of significant federal programs, such as the Defense Manpower Data Center (DMDC) program. These large-scale government contracts are expected to be major drivers of revenue growth, aligning with ongoing federal demand for cybersecurity, digital modernization, and infrastructure protection.

AI Analysis | Feedback

Share Repurchases

  • Telos Corporation's Board of Directors authorized a share repurchase program for up to $50 million of the company's common stock on May 24, 2022.
  • This repurchase program has no expiration date and allows for purchases through various means, including open market repurchases and privately negotiated transactions.
  • The funding for these repurchases is intended to come from Telos' existing cash and cash equivalents, as well as future cash flow.

Share Issuance

  • Telos has approximately 73.75 million shares outstanding.
  • The number of shares outstanding increased by 2.14% in the last year.

Capital Expenditures

  • In the last 12 months, Telos reported capital expenditures of -$2.58 million.

Better Bets vs. Telos (TLS)

Peer Outperformance in Systems Software

TLS has trailed 61% of its 69 Systems Software peers over 5Y. Among the peers that beat it are QLYS, GEN and TENB. Systems Software ranks 11th of 12 industries in Information Technology by median 5Y return. The sector’s gains have largely come from elsewhere.
Share of Systems Software constituents that TLS has outperformed, by holding period. Peers without a full price history over a given window are excluded from that window.
1Y
63%
of 86 industry peers · 12.4% return
3Y
69%
of 72 industry peers · 87.7% return
5Y
39%
of 69 industry peers · -72.2% return
Systems Software peers with revenue growth within 4pp of TLS's that beat it on at least 2 of 3 windows, and by at least 20pp over 5Y. Growth is matched by construction, so the gap is largely a re-rating gap. The multiple column is the context for it.
Ticker Name Rev Growth 3Y Avg P/E 1Y3Y5Y 5Y Gap
TLS Telos 9.3% -34.1x 12.4%87.7%-72.2% —
QLYS Qualys 10.3% 34.3x 35.2%17.9%44.8% +117pp
GEN Gen Digital 11.9% 14.7x 17.9%63.9%31.7% +104pp
TENB Tenable 11.5% 301.6x 57.8%16.7%-21.7% +50pp
TWLO Twilio 12.6% 25.1x 61.8%251.2%-33.5% +39pp
Price returns, excluding dividends. P/E shown for context only and not used for matching.
Median price return by industry across the Information Technology sector, ranked by 5Y. Systems Software is TLS's own industry. Use this to see which corners of the sector have carried the returns.
Industry Names 1Y med3Y med5Y med Top 3 by 5Y
Electronic Manufacturing Services 10 15.6%110.8%187.8% FLEX 499% · TTMI 428% · JBL 303%
Technology Distributors 9 50.7%59.2%59.9% AVT 146% · SNX 118% · CNXN 77%
Semiconductor Materials & Equipment 28 39.5%48.2%43.1% AXTI 370% · KLAC 281% · LRCX 274%
Communications Equipment 36 10.5%99.8%38.1% AAOI 806% · LITE 546% · ANET 461%
Electronic Components 24 20.6%78.5%33.8% CLS 1838% · BELFA 1082% · APH 310%
Electronic Equipment & Instruments 27 -5.1%32.8%-0.4% PI 129% · OSIS 112% · MIR 70%
Semiconductors 55 12.1%44.0%-5.3% MU 893% · AVGO 526% · NVDA 485%
Technology Hardware, Storage & Peripherals 21 13.0%88.7%-8.8% WDC 592% · DELL 581% · SMCI 538%
IT Consulting & Other Services 30 -17.7%-7.7%-25.2% APLD 293% · IBM 142% · GIB -10%
Internet Services & Infrastructure 6 -9.8%38.8%-29.7% GDDY 56% · VRSN 33% · AKAM -27%
Systems Software ← 70 -7.3%17.7%-52.9% ZETA 227% · CRWD 212% · CVLT 145%
Application Software 126 -11.5%-11.7%-55.7% PLTR 598% · FROG 180% · AGYS 141%
Median of constituents with a full price history over each window. Top names are limited to companies above $2B market cap.

Latest Trefis Analyses

Title
0ARTICLES

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

TLSLDOSSAICCACIBAHOKTAMedian
NameTelos Leidos Science .CACI Int.Booz All.Okta  
Mkt Price7.61136.26152.58647.0787.51178.75144.42
Mkt Cap0.616.96.514.310.531.212.4
Rev LTM19417,7957,4029,75510,9813,0738,578
Op Inc LTM-42,1075929551,017236774
FCF LTM261,959619776984959867
FCF 3Y Avg-21,555478596908801699
CFO LTM352,1126608771,076987932
CFO 3Y Avg91,7095136741,001825750

Growth & Margins

TLSLDOSSAICCACIBAHOKTAMedian
NameTelos Leidos Science .CACI Int.Booz All.Okta  
Rev Chg LTM65.9%2.7%-0.8%10.1%-6.2%11.2%6.4%
Rev Chg 3Y Avg9.3%5.5%-1.2%12.0%3.4%14.2%7.4%
Rev Chg Q32.7%3.6%6.3%8.2%-3.9%10.6%7.2%
QoQ Delta Rev Chg LTM6.5%0.9%1.5%2.0%-1.0%2.6%1.7%
Op Inc Chg LTM91.6%3.4%6.1%19.9%-8.0%184.3%13.0%
Op Inc Chg 3Y Avg22.5%20.4%4.0%18.7%43.5%128.2%21.5%
Op Mgn LTM-2.2%11.8%8.0%9.8%9.3%7.7%8.6%
Op Mgn 3Y Avg-23.9%11.5%7.4%9.2%10.1%0.5%8.3%
QoQ Delta Op Mgn LTM5.7%0.0%0.1%0.2%-0.2%2.0%0.1%
CFO/Rev LTM17.9%11.9%8.9%9.0%9.8%32.1%10.8%
CFO/Rev 3Y Avg4.0%9.9%6.9%7.5%8.8%29.6%8.2%
FCF/Rev LTM13.4%11.0%8.4%8.0%9.0%31.2%10.0%
FCF/Rev 3Y Avg-4.2%9.0%6.5%6.7%8.0%28.8%7.3%

Valuation

TLSLDOSSAICCACIBAHOKTAMedian
NameTelos Leidos Science .CACI Int.Booz All.Okta  
Mkt Cap0.616.96.514.310.531.212.4
P/S2.90.90.91.51.010.11.2
P/Op Inc-132.78.010.915.010.3132.010.6
P/EBIT-35.88.311.015.09.795.310.3
P/E-36.211.917.026.413.3105.315.2
P/CFO16.58.09.816.39.731.613.1
Total Yield-2.9%9.7%7.0%3.8%10.3%1.0%5.4%
Dividend Yield0.0%1.3%1.0%0.0%2.7%0.0%0.5%
FCF Yield 3Y Avg-1.7%8.2%9.3%5.0%7.6%4.2%6.3%
D/E0.00.40.40.40.50.00.4
Net D/E-0.10.40.40.30.4-0.10.4

Returns

TLSLDOSSAICCACIBAHOKTAMedian
NameTelos Leidos Science .CACI Int.Booz All.Okta  
1M Rtn64.4%12.0%13.3%6.0%18.4%-23.0%12.6%
3M Rtn88.8%-1.7%22.0%-0.2%13.2%18.6%15.9%
6M Rtn79.1%7.4%65.7%34.1%18.5%118.8%49.9%
12M Rtn19.3%-30.0%68.4%9.8%3.0%109.8%14.5%
3Y Rtn99.2%36.1%41.1%98.5%-26.1%163.8%69.8%
1M Excs Rtn70.3%17.6%18.9%11.6%24.0%-17.4%18.2%
3M Excs Rtn82.2%1.6%26.6%1.5%16.8%23.5%20.1%
6M Excs Rtn79.6%7.9%66.2%34.6%19.0%119.3%50.4%
12M Excs Rtn5.6%-39.0%60.9%0.8%-4.6%98.3%3.2%
3Y Excs Rtn139.3%-34.5%-27.6%26.8%-95.7%91.6%-0.4%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Security Solutions1507777120124
Secure Networks15326896119
Total165108145217242


Price Behavior

Price Behavior
Market Price$7.17 
Market Cap ($ Bil)0.5 
First Trading Date11/19/2020 
Distance from 52W High-7.6% 
   50 Days200 Days
DMA Price$4.59$4.52
DMA Trendupdown
Distance from DMA56.1%58.7%
 3M1YR
Volatility116.6%81.9%
Downside Capture166.83197.65
Upside Capture287.11140.14
Correlation (S&P 500)19.8%25.2%
TLS Betas & Captures as of 10/31/2026

 1M2M3M6M1Y3Y
Beta4.191.862.341.361.591.67
Up Beta-0.71-4.56-0.24-0.711.161.70
Down Beta2.712.600.731.511.651.50
Up Capture1000%339%491%257%180%680%
Bmk +ve Days12182862130427
Stock +ve Days12193164119368
Down Capture261%167%245%155%149%111%
Bmk -ve Days10253664121325
Stock -ve Days10243256122362

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with TLS
TLS9.3%81.9%0.43-
Sector ETF (XLK)18.7%28.5%0.5934.4%
Equity (SPY)13.3%13.7%0.6534.5%
Gold (GLD)3.7%28.8%0.129.0%
Commodities (DBC)38.2%21.3%1.42-2.5%
Real Estate (VNQ)13.7%14.3%0.654.8%
Bitcoin (BTCUSD)-25.3%43.6%-0.5529.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with TLS
TLS-22.8%96.4%0.21-
Sector ETF (XLK)17.1%26.5%0.5829.4%
Equity (SPY)11.8%17.3%0.5129.7%
Gold (GLD)17.8%19.1%0.757.3%
Commodities (DBC)8.0%19.6%0.299.5%
Real Estate (VNQ)1.5%18.9%-0.0317.6%
Bitcoin (BTCUSD)4.4%51.6%0.2718.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with TLS
TLS-9.9%91.7%0.26-
Sector ETF (XLK)23.1%25.3%0.8330.0%
Equity (SPY)15.3%18.0%0.7230.1%
Gold (GLD)12.1%16.5%0.607.7%
Commodities (DBC)7.6%18.1%0.338.7%
Real Estate (VNQ)6.1%20.7%0.2518.4%
Bitcoin (BTCUSD)60.0%66.3%1.0016.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date10152026
Short Interest: Shares Quantity2.6 Mil
Short Interest: % Change Since 9302026-2.5%
Average Daily Volume0.7 Mil
Days-to-Cover Short Interest4.0 days
Basic Shares Quantity74.9 Mil
Short % of Basic Shares3.5%

Earnings Returns History

Updated 11/9/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
8/10/2026-15.7%-5.0%-2.5%
5/11/2026-5.1%-6.2%-1.6%
3/16/2026-3.7%1.2%-3.0%
11/10/202521.6%-8.3%-5.0%
8/11/202562.6%133.2%168.1%
5/9/2025-20.0%7.8%13.5%
3/10/2025-9.2%-7.0%-20.6%
11/12/2024-7.7%-23.4%-15.2%
...
SUMMARY STATS   
# Positive81111
# Negative151212
Median Positive18.8%14.9%20.1%
Median Negative-11.3%-10.2%-10.9%
Max Positive62.6%133.2%168.1%
Max Negative-68.8%-56.9%-60.9%
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
8/10/2026-15.7%-5.0%-2.5%
5/11/2026-5.1%-6.2%-1.6%
3/16/2026-3.7%1.2%-3.0%
11/10/202521.6%-8.3%-5.0%
8/11/202562.6%133.2%168.1%
5/9/2025-20.0%7.8%13.5%
3/10/2025-9.2%-7.0%-20.6%
11/12/2024-7.7%-23.4%-15.2%
8/9/2024-46.9%-26.5%-15.1%
5/10/20241.2%5.9%20.1%
3/15/202425.7%41.9%10.2%
11/9/2023-0.7%21.9%45.1%
8/9/202311.7%-7.0%-4.8%
5/10/202316.0%62.4%43.1%
3/16/2023-33.3%-28.8%-20.9%
11/9/2022-68.8%-56.9%-60.9%
8/9/2022-0.5%9.1%15.6%
5/10/2022-1.6%9.1%38.7%
3/16/2022-11.3%-0.4%-6.7%
11/15/2021-28.1%-22.8%-37.0%
8/16/20215.1%23.1%34.1%
5/17/2021-14.4%-12.1%2.8%
3/25/202122.6%14.9%14.2%
SUMMARY STATS   
# Positive81111
# Negative151212
Median Positive18.8%14.9%20.1%
Median Negative-11.3%-10.2%-10.9%
Max Positive62.6%133.2%168.1%
Max Negative-68.8%-56.9%-60.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
06/30/202608/10/202610-Q
03/31/202605/11/202610-Q
12/31/202503/16/202610-K
09/30/202511/10/202510-Q
06/30/202508/11/202510-Q
03/31/202505/09/202510-Q
12/31/202403/10/202510-K
09/30/202411/12/202410-Q
06/30/202408/09/202410-Q
03/31/202405/10/202410-Q
12/31/202303/15/202410-K
09/30/202311/09/202310-Q
06/30/202308/09/202310-Q
03/31/202305/10/202310-Q
12/31/202203/16/202310-K
09/30/202211/09/202210-Q
Collapse to Preview
Report DateFiling DateFiling
06/30/202608/10/202610-Q
03/31/202605/11/202610-Q
12/31/202503/16/202610-K
09/30/202511/10/202510-Q
06/30/202508/11/202510-Q
03/31/202505/09/202510-Q
12/31/202403/10/202510-K
09/30/202411/12/202410-Q
06/30/202408/09/202410-Q
03/31/202405/10/202410-Q
12/31/202303/15/202410-K
09/30/202311/09/202310-Q
06/30/202308/09/202310-Q
03/31/202305/10/202310-Q
12/31/202203/16/202310-K
09/30/202211/09/202210-Q
06/30/202208/09/202210-Q
03/31/202205/10/202210-Q
12/31/202103/28/202210-K
09/30/202111/15/202110-Q
06/30/202108/16/202110-Q
03/31/202105/17/202110-Q
12/31/202003/25/202110-K
09/30/202011/13/202010-Q
06/30/202008/13/202010-Q
03/31/202005/15/202010-Q
12/31/201911/20/2020424B4
09/30/201911/14/201910-Q

Insider Activity

Updated 11/10/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Terreri, Donald JosephController, Chief Acct OfficerDirectSell111020267.429,40069,748178,696Form
2Wood, John BChairman and CEOLLCSell92120264.0596,151389,4126,098,761Form
3Bendza, Gary MarkEVP, CFODirectSell92120264.05174,539706,8831,364,882Form
4Bendza, Gary MarkEVP, CFODirectSell91020264.55200,000910,0002,443,386Form
5Robbins, Edward Hutchinson JREVP, General CounselDirectSell90220264.7362,398295,1432,790,298Form
Collapse to Preview
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Terreri, Donald JosephController, Chief Acct OfficerDirectSell111020267.429,40069,748178,696Form
2Wood, John BChairman and CEOLLCSell92120264.0596,151389,4126,098,761Form
3Bendza, Gary MarkEVP, CFODirectSell92120264.05174,539706,8831,364,882Form
4Bendza, Gary MarkEVP, CFODirectSell91020264.55200,000910,0002,443,386Form
5Robbins, Edward Hutchinson JREVP, General CounselDirectSell90220264.7362,398295,1432,790,298Form
6Dockery, Derrick D DirectSell82420264.4312,00053,160693,698Form
7Dockery, Derrick D DirectSell81320264.3411,00047,740731,685Form
8Bendza, Gary MarkEVP, CFODirectSell62620264.4180,140353,4173,250,205Form
9Bendza, Gary MarkEVP, CFODirectSell62620264.1997,976410,5193,423,850Form
10Bendza, Gary MarkEVP, CFODirectSell62620264.3671,884313,4143,989,941Form
11Dockery, Derrick D DirectSell62620264.367,00030,520783,017Form
12Jacobs, Bradley W DirectSell62320264.3155,772240,377718,098Form
13Dockery, Derrick D DirectSell52820264.788,00038,240891,905Form
14Dockery, Derrick D DirectSell51520264.1418,00074,520664,470Form
15Robbins, Edward Hutchinson JREVP, General CounselDirectSell31920264.0264,527259,3992,280,458Form
16Robbins, Edward Hutchinson JREVP, General CounselDirectSell31920264.0137,096148,7552,533,538Form
17Schaufeld, Fredrick Fredrick D. Schaufeld Rev TrustSell121220256.0222,239133,8795,711,282Form
18Bendza, Gary MarkEVP, CFODirectSell121120256.19242,3371,500,0663,946,583Form
19Wood, John BChairman and CEOLLCSell120520255.58150,000837,0007,823,260Form
20Schaufeld, Fredrick Jacob A. Schaufeld Irr TrustSell120520255.6011,07862,03754,774Form
21Wood, John BChairman and CEOLLCSell120520255.59150,000838,5008,675,781Form
22Schaufeld, Fredrick Jacob A. Schaufeld Irr TrustSell120520255.6463,743359,511117,645Form
23Schaufeld, Fredrick Fredrick D. Schaufeld Rev TrustSell112820255.7581,947471,1956,330,503Form
24Schaufeld, Fredrick Fredrick D. Schaufeld Rev TrustSell112820255.87155,794914,5116,943,646Form
25Bendza, Gary MarkEVP, CFODirectSell111320257.1957,663414,5976,326,560Form

Investor Activity (13F)

Updated Nov 10, 2026
13F holdings as of Mar 31, 2026 (Q1 2026)

Active managers (13F portfolio over $250M, at least 3 holdings) with a position over $5M that is either over 10% of their portfolio or held in a concentrated book of 50 or fewer total positions. Index/ETF, sovereign, bank, community-bank and charitable/donor-advised filers are excluded.

Active ManagerValue% of PortfolioTotal PositionsQoQFiling
Masters Capital Management LLC$8.4 Mil1.2%44Hold13F
Active Manager
Active Manager
Active ManagerValue% of PortfolioTotal PositionsQoQFiling
Masters Capital Management LLC$8.4 Mil1.2%44Hold13F
Core Cache Last Updated: 11/9/2026