Tearsheet

JFrog (FROG)


Market Price (12/29/2025): $66.88 | Market Cap: $7.8 Bil
Sector: Information Technology | Industry: Application Software

JFrog (FROG)


Market Price (12/29/2025): $66.88
Market Cap: $7.8 Bil
Sector: Information Technology
Industry: Application Software

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 29%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 28%
Trading close to highs
Dist 52W High is -3.0%, Dist 3Y High is -3.0%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -95 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -19%
1 Megatrend and thematic drivers
Megatrends include Cybersecurity, Cloud Computing, and E-commerce & DTC Adoption. Themes include Software Security, Show more.
  Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 54x
2   Stock price has recently run up significantly
12M Rtn12 month market price return is 126%
3   Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 31%
4   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -5.2%
5   Key risks
FROG key risks include [1] intense competition from cloud hyperscalers (AWS, Show more.
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 29%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 28%
1 Megatrend and thematic drivers
Megatrends include Cybersecurity, Cloud Computing, and E-commerce & DTC Adoption. Themes include Software Security, Show more.
2 Trading close to highs
Dist 52W High is -3.0%, Dist 3Y High is -3.0%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -95 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -19%
4 Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 54x
5 Stock price has recently run up significantly
12M Rtn12 month market price return is 126%
6 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 31%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -5.2%
8 Key risks
FROG key risks include [1] intense competition from cloud hyperscalers (AWS, Show more.

Valuation, Metrics & Events

FROG Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

1. JFrog reported strong financial results, exceeding Q3 2025 forecasts for both earnings per share (EPS) and revenue. This performance drove an increase in the stock price.

2. The company demonstrated robust growth in its cloud revenue, which surged 50% year-over-year in Q3 2025 and accounted for 46% of total revenue. This highlights JFrog's strengthening position in cloud-based services.

Show more

Stock Movement Drivers

Fundamental Drivers

The 33.6% change in FROG stock from 9/28/2025 to 12/28/2025 was primarily driven by a 28.4% change in the company's P/S Multiple.
928202512282025Change
Stock Price ($)50.0966.9333.62%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)474.76502.615.87%
P/S Multiple12.1615.6228.42%
Shares Outstanding (Mil)115.25117.26-1.75%
Cumulative Contribution33.58%

LTM = Last Twelve Months as of date shown

Market Drivers

9/28/2025 to 12/28/2025
ReturnCorrelation
FROG33.6% 
Market (SPY)4.3%30.7%
Sector (XLK)5.1%26.4%

Fundamental Drivers

The 52.4% change in FROG stock from 6/29/2025 to 12/28/2025 was primarily driven by a 41.3% change in the company's P/S Multiple.
629202512282025Change
Stock Price ($)43.9166.9352.44%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)450.58502.6111.55%
P/S Multiple11.0515.6241.26%
Shares Outstanding (Mil)113.45117.26-3.36%
Cumulative Contribution52.27%

LTM = Last Twelve Months as of date shown

Market Drivers

6/29/2025 to 12/28/2025
ReturnCorrelation
FROG52.4% 
Market (SPY)12.6%27.2%
Sector (XLK)17.0%26.2%

Fundamental Drivers

The 126.4% change in FROG stock from 12/28/2024 to 12/28/2025 was primarily driven by a 95.4% change in the company's P/S Multiple.
1228202412282025Change
Stock Price ($)29.5666.93126.42%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)409.67502.6122.69%
P/S Multiple7.9915.6295.37%
Shares Outstanding (Mil)110.77117.26-5.86%
Cumulative Contribution125.64%

LTM = Last Twelve Months as of date shown

Market Drivers

12/28/2024 to 12/28/2025
ReturnCorrelation
FROG126.4% 
Market (SPY)17.0%46.8%
Sector (XLK)24.0%47.8%

Fundamental Drivers

The 215.1% change in FROG stock from 12/29/2022 to 12/28/2025 was primarily driven by a 93.9% change in the company's P/S Multiple.
1229202212282025Change
Stock Price ($)21.2466.93215.11%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)262.73502.6191.30%
P/S Multiple8.0515.6293.90%
Shares Outstanding (Mil)99.62117.26-17.71%
Cumulative Contribution205.23%

LTM = Last Twelve Months as of date shown

Market Drivers

12/29/2023 to 12/28/2025
ReturnCorrelation
FROG93.4% 
Market (SPY)48.4%36.5%
Sector (XLK)54.0%35.4%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
FROG Return-3%-53%-28%62%-15%127%3%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
FROG Win Rate25%17%42%50%50%75% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
FROG Max Drawdown-8%-55%-43%-17%-29%-5% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventFROGS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-75.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven312.8%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-31.0%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven44.9%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

JFrog's stock fell -75.8% during the 2022 Inflation Shock from a high on 1/27/2021. A -75.8% loss requires a 312.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About JFrog (FROG)

JFrog Ltd. provides DevOps platform in the United States. The company's products include JFrog Artifactory, a package repository that allows teams and organizations to store, update, and manage their software packages at any scale; JFrog Pipelines, an integration/continuous delivery tool for automating and orchestrating the movement of software packages; JFrog Xray, which scan JFrog Artifactory; and JFrog Distribution that provides software package distribution with enterprise-grade performance. Its products include JFrog Artifactory Edge that utilizes and leverages metadata from JFrog Artifactory to facilitate the transfer of the incremental changes in software packages from their previous versions; JFrog Mission Control, a platform control panel that provides a view of moving pieces of an organization's software supply chain workflow; JFrog Insight, a DevOps intelligence tool; and JFrog Connect, a device management solution that allows companies to manage software updates and monitor performance across IoT device fleets from anywhere in the world. The company's products also comprise JFrog Pro, JFrog Pro Team, JFrog Pro X, JFrog Enterprise, JFrog Enterprise X, and JFrog Enterprise Plus products that offer ongoing updates, upgrades, and bug fixes, as well as cluster configuration, multi-site replication, and SLA support. It serves technology, financial services, retail, healthcare, and telecommunications organizations. JFrog Ltd. was incorporated in 2008 and is headquartered in Sunnyvale, California.

AI Analysis | Feedback

Here are 1-3 brief analogies for JFrog:

  • GitHub for compiled software and binaries: Just as GitHub manages your source code, JFrog provides a comprehensive system for managing all your compiled software components, libraries, and other binaries throughout the development lifecycle.
  • FedEx for enterprise software delivery and updates: Think of JFrog as the reliable logistics and delivery service for a company's software releases, ensuring artifacts are securely stored, tracked, and distributed across various environments, from development to production.
  • The SAP for a company's software assets: Similar to how SAP manages a company's financial, supply chain, and other enterprise resources, JFrog provides a unified platform to manage a company's entire inventory of software components and releases as critical digital assets.

AI Analysis | Feedback

  • JFrog Artifactory: A universal artifact repository manager that stores, manages, and secures all binaries and artifacts throughout the software development lifecycle.
  • JFrog Xray: A universal software composition analysis (SCA) tool that provides continuous security and license compliance for all artifacts, dependencies, and containers.
  • JFrog Pipelines: A continuous integration/continuous delivery (CI/CD) automation platform designed to orchestrate and automate software releases across environments.
  • JFrog Distribution: Enables secure, high-speed, and concurrent distribution of software releases to multiple sites, locations, and edge devices.
  • JFrog Connect: A device management solution for managing and updating software on edge and IoT devices.

AI Analysis | Feedback

JFrog (symbol: FROG) primarily operates on a Business-to-Business (B2B) model, selling its DevOps platform and software supply chain solutions to other companies.

Given the nature of its subscription-based services and the broad adoption of its products across various industries, JFrog typically serves a wide array of enterprises rather than relying on a few individual "major customers" that account for a significant portion of its revenue. Their customer base spans numerous sectors and company sizes, from startups to large global enterprises.

While JFrog does not typically disclose specific major customers by name in its financial filings unless one constitutes a significant percentage of revenue (which is uncommon for SaaS companies with diverse client portfolios), their platform is widely adopted by leading organizations across various industries. Based on public case studies, industry reports, and general knowledge regarding companies leveraging advanced DevOps tools, examples of the types of companies that use or are known to use JFrog's solutions include:

  • Amazon (AMZN)
  • Google (GOOGL)
  • Microsoft (MSFT)
  • Cisco (CSCO)
  • T-Mobile (TMUS)
  • Capital One (COF)
  • Siemens (SIE.DE)
  • SAP (SAP)
  • Salesforce (CRM)

JFrog's strategy is to cater to any organization that develops and releases software, helping them manage their software supply chain from development to deployment across various environments in sectors such as technology, financial services, telecommunications, automotive, aerospace & defense, and healthcare.

AI Analysis | Feedback

  • Amazon.com, Inc. (AMZN)
  • Microsoft Corporation (MSFT)
  • Alphabet Inc. (GOOGL)

AI Analysis | Feedback

```html

Shlomi Ben Haim, Co-Founder and Chief Executive Officer

Shlomi Ben Haim is a Co-Founder of JFrog and has served as its CEO since April 2008. He brings over 20 years of experience in building profitable, high-growth information technology companies. Prior to co-founding JFrog, he was the CEO of AlphaCSP Ltd., a company that implemented software applications and was acquired by Malam Group in 2005. He also served as an officer in the Israeli Air Force, achieving the rank of Major.

Ed Grabscheid, Chief Financial Officer

Ed Grabscheid was promoted to Chief Financial Officer of JFrog, effective January 1, 2024, succeeding Jacob Shulman. He joined JFrog in 2019 as Vice President of Finance and played a significant role during the company's IPO and its growth as a public entity. Grabscheid has over 25 years of financial expertise, with a background in global finance, strategy, accounting, corporate reporting, and forecasting. Before JFrog, he served as CFO at Atlona, where his leadership facilitated a successful exit to Panduit. He also held various finance and accounting positions at ServiceMax, Intermolecular (where he was instrumental in launching a successful IPO), and Cisco.

Yoav Landman, Co-Founder and Chief Technology Officer

Yoav Landman is a Co-Founder and the Chief Technology Officer of JFrog. He is recognized as the visionary behind Artifactory, JFrog's universal artifact repository manager. Before founding JFrog, he spent over a decade as a senior consultant specializing in Distributed Computing and Enterprise Build Systems and held several senior technical roles in global organizations.

Tali Notman, Chief Revenue Officer

Tali Notman serves as the Chief Revenue Officer at JFrog, responsible for driving the company's revenue growth and overseeing sales strategy. She has been instrumental in running the sales team at JFrog since the early days of the company, developing the sales funnel, building a global sales team, and establishing customer and partner relationships. Prior to JFrog, she held various executive Human Resources roles at AlphaCSP, Malam, and the Israeli Prime Minister's office.

Shanti Ariker, Chief Legal Officer

Shanti Ariker is JFrog's Chief Legal Officer, leading the company's legal policy development, global compliance, environmental, social, and corporate governance (ESG) initiatives, and mergers and acquisitions. She has over 20 years of experience working internationally in leadership positions at high-growth software companies, including Salesforce, Autodesk, and Twilio. Most recently, she served as General Counsel and Corporate Secretary for Zendesk, where she led the company's transition from a public company to private equity ownership.

```

AI Analysis | Feedback

The key risks to JFrog's business are primarily driven by macroeconomic factors, intense market competition, and execution challenges coupled with valuation concerns.

  1. Macroeconomic Headwinds and IT Spending Pullback: An uncertain macroeconomic environment, characterized by rising interest rates and recession fears, poses a significant risk to JFrog's business. Enterprises may reduce IT budgets, extend cloud migration timelines, and scrutinize investments, potentially leading to a negative impact on JFrog's growth and its ability to expand within existing accounts. Such conditions could cause customers to curtail mission-critical DevOps projects, directly affecting JFrog's revenue and market sentiment.

  2. Intense Competition and Cloud Hyperscaler Threat: JFrog operates in a highly competitive landscape. A major threat stems from cloud hyperscalers such as Amazon Web Services with CodeArtifact, Google Cloud with Artifact Registry, and Microsoft's GitHub. These platforms embed repository services deeply within their existing ecosystems, leveraging established enterprise relationships to compete with JFrog's offerings. JFrog also faces strong competition in the Continuous Integration/Continuous Delivery (CI/CD) pipeline segment from established players like Jenkins and GitLab.

  3. Execution Risks and Valuation Concerns: Despite being recognized as a high-quality company, JFrog faces execution risks, particularly in sales. Any missteps in sales execution could result in slower cloud migrations or fewer new customer acquisitions. Furthermore, a decline in net retention or downgrades in subscription tiers could negatively impact market sentiment. Some analyses suggest that JFrog's valuation is premium, leaving little room for error; consequently, even minor deviations in growth or margins could lead to a significant re-rating of the stock.

AI Analysis | Feedback

The clear emerging threat to JFrog is the accelerating rise and maturation of comprehensive, integrated DevOps platforms offered by companies like GitLab and GitHub (via Microsoft). These platforms are aggressively bundling and deeply integrating capabilities across the entire software development lifecycle, including source code management, CI/CD, container/package registries, and security scanning, into a single, unified offering. This trend directly challenges JFrog's core business model of providing best-of-breed, specialized tools (like Artifactory for artifact management) within a multi-vendor toolchain. As these integrated platforms gain traction and improve their feature parity, they could increasingly negate the need for standalone solutions, potentially leading organizations to consolidate their DevOps toolchain under a single vendor for simplicity, cost-effectiveness, and tighter integration.

AI Analysis | Feedback

JFrog (FROG) addresses a significant global market with its software supply chain platform, which includes products such as JFrog Artifactory, JFrog Pipelines, JFrog Xray, and JFrog Distribution. JFrog estimates its total addressable market (TAM) to be over $40 billion globally. This market size encompasses their comprehensive platform for DevOps, DevSecOps, and MLOps solutions. Earlier estimates from 2020 indicated a $22 billion market for the DevOps tools category, based on JFrog's own model. By 2022, public companies and investors were estimating the DevOps marketplace TAM at $50 billion. While JFrog has a presence and derives revenue from various regions including the United States, Israel, and India, the stated total addressable market figures are presented on a global basis.

AI Analysis | Feedback

JFrog (FROG) is poised for future revenue growth over the next 2-3 years, driven by several strategic initiatives and market trends:

  1. Accelerated Cloud Adoption and Usage: JFrog continues to experience significant growth in its cloud revenue, driven by increased customer migration to its cloud-based offerings and higher consumption of its services in the cloud environment. In Q3 2025, cloud revenue surged 50% year-over-year and constituted 46% of total revenues, reflecting a successful strategic shift towards cloud solutions. Management consistently emphasizes that increased cloud usage and conversions of usage overages to higher annual commitments are key growth accelerators.

  2. Expansion of the JFrog Platform and Enterprise Customer Growth: JFrog is driving revenue by expanding its comprehensive platform capabilities and encouraging broader adoption of its end-to-end software supply chain platform, particularly through Enterprise+ subscriptions. Enterprise+ subscriptions now represent a significant portion of total revenue (56% in Q3 2025, up from 50% in the prior year), indicating successful upselling and cross-selling to larger enterprise clients. The company has demonstrated strong growth in customers with Annual Recurring Revenue (ARR) greater than $1 million, which increased by 54% year-over-year to 71 in Q3 2025. This focus on landing and expanding within major companies contributes to predictable, long-term value.

  3. Enhanced Security Offerings (DevSecOps and MLSecOps): The growing demand for robust software supply chain security is a crucial revenue driver. JFrog's integrated security solutions, including JFrog Xray, Curation, and Advanced Security, are designed to identify, protect, and remediate vulnerabilities across the software development lifecycle. The company explicitly highlights the importance of these security offerings in addressing evolving threats and ensuring compliance, positioning DevSecOps as a core pillar of its growth strategy.

  4. Integration of AI/MLOps Capabilities: JFrog is strategically embracing the AI revolution by positioning its platform as a "model registry of choice" and a single source of truth for AI software packages and models. The company has announced the expansion of the JFrog Platform with MLOps and Runtime Security, enabling data scientists and developers to build, test, and deliver trusted AI models securely into production. This focus on securing the AI model delivery pipeline and managing AI-related artifacts like PyPI, Docker containers, and Hugging Face models presents a significant new market opportunity for revenue expansion.

AI Analysis | Feedback

Share Repurchases

  • JFrog has not announced any significant share repurchase programs or made substantial share repurchases over the last 3-5 years.
  • The company maintains a strong balance sheet with approximately $650 million in cash and no debt as of Q3 2025.

Share Issuance

  • JFrog completed its Initial Public Offering (IPO) in September 2020, listing its ordinary shares on The Nasdaq Global Select Market under the symbol "FROG".
  • As of February 9, 2024, the company had 106,306,273 ordinary shares outstanding.
  • For the full fiscal year 2025, JFrog anticipates approximately 122 million weighted average diluted shares outstanding.

Outbound Investments

  • JFrog made cash acquisitions of $195.75 million in fiscal year 2021.
  • In fiscal year 2024, cash acquisitions amounted to $156.71 million.

Capital Expenditures

  • Capital expenditures over the last few years have been $3.52 million in 2020, $4.23 million in 2021, $4.33 million in 2022, $1.98 million in 2023, and $3.14 million in 2024.
  • For the trailing twelve months ending June 30, 2025, capital expenditures were $2.84 million.
  • Capital expenditures are primarily focused on supporting ongoing operations and investing in new products and services to capture market share and drive growth.

Better Bets than JFrog (FROG)

Trade Ideas

Select ideas related to FROG. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
14.4%14.4%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
13.1%13.1%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.3%17.3%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
12.0%12.0%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
5.5%5.5%0.0%

Recent Active Movers

More From Trefis

Peer Comparisons for JFrog

Peers to compare with:

Financials

FROGHPQHPEIBMCSCOAAPLMedian
NameJFrog HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price66.9323.2624.49305.0978.16273.4072.55
Mkt Cap7.821.932.6284.9309.24,074.4158.8
Rev LTM50355,29534,29665,40257,696408,62556,496
Op Inc LTM-953,6241,64411,54412,991130,2147,584
FCF LTM1412,80062711,85412,73396,1847,327
FCF 3Y Avg932,9781,40011,75313,879100,5037,366
CFO LTM1443,6972,91913,48313,744108,5658,590
CFO 3Y Avg963,6723,89613,49814,736111,5598,697

Growth & Margins

FROGHPQHPEIBMCSCOAAPLMedian
NameJFrog HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM22.7%3.2%13.8%4.5%8.9%6.0%7.4%
Rev Chg 3Y Avg24.1%-3.9%6.5%2.6%3.7%1.8%3.2%
Rev Chg Q25.5%4.2%14.4%9.1%7.5%9.6%9.4%
QoQ Delta Rev Chg LTM5.9%1.1%3.7%2.1%1.8%2.1%2.1%
Op Mgn LTM-18.9%6.6%4.8%17.7%22.5%31.9%12.1%
Op Mgn 3Y Avg-21.4%7.4%7.2%16.4%24.2%30.8%11.9%
QoQ Delta Op Mgn LTM2.9%-0.2%-1.4%0.6%0.4%0.1%0.2%
CFO/Rev LTM28.7%6.7%8.5%20.6%23.8%26.6%22.2%
CFO/Rev 3Y Avg22.2%6.8%12.7%21.4%26.1%28.4%21.8%
FCF/Rev LTM28.0%5.1%1.8%18.1%22.1%23.5%20.1%
FCF/Rev 3Y Avg21.5%5.5%4.6%18.6%24.6%25.6%20.1%

Valuation

FROGHPQHPEIBMCSCOAAPLMedian
NameJFrog HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap7.821.932.6284.9309.24,074.4158.8
P/S15.60.41.04.45.410.04.9
P/EBIT-82.66.819.925.122.531.321.2
P/E-98.38.6572.736.029.941.033.0
P/CFO54.45.911.221.122.537.521.8
Total Yield-1.0%14.1%2.3%5.0%5.4%2.8%3.9%
Dividend Yield0.0%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg2.4%10.6%5.5%6.4%6.0%3.1%5.7%
D/E0.00.50.70.20.10.00.2
Net D/E-0.10.30.60.20.00.00.1

Returns

FROGHPQHPEIBMCSCOAAPLMedian
NameJFrog HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn9.8%-3.6%12.7%-1.1%1.6%-2.0%0.2%
3M Rtn33.6%-11.9%2.7%7.9%17.0%7.1%7.5%
6M Rtn52.4%-4.0%34.5%6.6%15.2%36.3%24.9%
12M Rtn126.4%-27.0%16.2%40.5%34.5%7.5%25.3%
3Y Rtn215.1%-3.7%67.3%141.3%79.6%114.1%96.9%
1M Excs Rtn4.2%-5.6%12.9%-2.2%-0.0%-3.7%-1.1%
3M Excs Rtn29.3%-16.2%-1.7%3.6%12.7%2.8%3.2%
6M Excs Rtn40.2%-16.3%22.3%-5.7%3.0%24.0%12.6%
12M Excs Rtn105.8%-42.9%-0.7%25.0%19.9%-8.4%9.6%
3Y Excs Rtn125.3%-83.5%-11.2%59.6%-1.2%28.4%13.6%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Single Segment350    
License 19171310
Software-as-a-service (SaaS) 80503319
Subscription 18214010575
Total350280207151105


Price Behavior

Price Behavior
Market Price$66.93 
Market Cap ($ Bil)7.8 
First Trading Date09/16/2020 
Distance from 52W High-3.0% 
   50 Days200 Days
DMA Price$58.47$45.60
DMA Trendupup
Distance from DMA14.5%46.8%
 3M1YR
Volatility67.4%51.2%
Downside Capture133.2392.80
Upside Capture246.68160.00
Correlation (SPY)30.8%47.0%
FROG Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta2.041.751.641.441.221.27
Up Beta-0.990.300.960.961.181.14
Down Beta1.761.551.591.571.241.49
Up Capture573%348%240%197%211%232%
Bmk +ve Days12253873141426
Stock +ve Days9213161123382
Down Capture133%146%143%124%99%103%
Bmk -ve Days7162452107323
Stock -ve Days10203163123366

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of FROG With Other Asset Classes (Last 1Y)
 FROGSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return116.9%25.0%17.8%72.1%8.6%4.4%-8.2%
Annualized Volatility51.0%27.5%19.4%19.3%15.2%17.0%35.0%
Sharpe Ratio1.680.790.722.700.340.09-0.08
Correlation With Other Assets 47.7%46.8%3.0%20.2%30.0%23.4%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of FROG With Other Asset Classes (Last 5Y)
 FROGSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-0.1%18.8%14.7%18.7%11.5%4.6%30.8%
Annualized Volatility53.8%24.7%17.1%15.5%18.7%18.9%48.6%
Sharpe Ratio0.200.690.700.970.500.160.57
Correlation With Other Assets 43.2%41.4%5.6%8.4%29.4%15.3%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of FROG With Other Asset Classes (Last 10Y)
 FROGSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return0.6%22.5%14.8%15.3%7.0%5.3%69.2%
Annualized Volatility54.9%24.2%18.0%14.7%17.6%20.8%55.8%
Sharpe Ratio0.230.850.710.860.320.220.90
Correlation With Other Assets 42.3%40.3%5.6%8.2%28.4%13.4%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity3,021,709
Short Interest: % Change Since 1130202567.9%
Average Daily Volume2,323,156
Days-to-Cover Short Interest1.30
Basic Shares Quantity117,263,245
Short % of Basic Shares2.6%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/6/202527.0%26.1%45.6%
8/7/202512.5%10.2%30.0%
5/8/202510.6%22.4%20.4%
2/13/20255.5%2.2%-8.9%
11/7/2024-5.4%-4.2%-5.9%
8/7/2024-27.5%-23.9%-19.6%
5/9/2024-18.7%-19.0%-19.3%
2/14/202428.4%18.1%13.8%
...
SUMMARY STATS   
# Positive10109
# Negative111112
Median Positive11.5%13.6%20.4%
Median Negative-7.1%-12.3%-18.0%
Max Positive28.4%28.6%45.6%
Max Negative-27.5%-23.9%-22.6%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251107202510-Q 9/30/2025
6302025808202510-Q 6/30/2025
3312025509202510-Q 3/31/2025
12312024214202510-K 12/31/2024
93020241108202410-Q 9/30/2024
6302024808202410-Q 6/30/2024
3312024510202410-Q 3/31/2024
12312023215202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023803202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022209202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022509202210-Q 3/31/2022
12312021211202210-K 12/31/2021