Tearsheet

Telos (TLS)


Market Price (5/12/2026): $4.27 | Market Cap: $311.9 Mil
Sector: Industrials | Industry: Research & Consulting Services

Telos (TLS)


Market Price (5/12/2026): $4.27
Market Cap: $311.9 Mil
Sector: Industrials
Industry: Research & Consulting Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -15%

Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 52%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%

Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -45%

Attractive yield
FCF Yield is 6.8%

Megatrend and thematic drivers
Megatrends include Cybersecurity. Themes include Identity Management, Software Security, and Network Security.

Weak multi-year price returns
2Y Excs Rtn is -28%

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -25 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -15%

Stock price has recently run up significantly
12M Rtn12 month market price return is 117%

Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -2.1%

Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 18%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -16%

Key risks
TLS key risks include [1] persistent unprofitability and severe revenue declines, Show more.

0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -15%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 52%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
3 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -45%
4 Attractive yield
FCF Yield is 6.8%
5 Megatrend and thematic drivers
Megatrends include Cybersecurity. Themes include Identity Management, Software Security, and Network Security.
6 Weak multi-year price returns
2Y Excs Rtn is -28%
7 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -25 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -15%
8 Stock price has recently run up significantly
12M Rtn12 month market price return is 117%
9 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -2.1%
10 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 18%
11 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -16%
12 Key risks
TLS key risks include [1] persistent unprofitability and severe revenue declines, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Telos (TLS) stock has lost about 20% since 1/31/2026 because of the following key factors:

1. Analyst Price Target Downgrades Contributed to Negative Sentiment.

In March 2026, multiple analyst firms revised their price targets downward for Telos. Specifically, BMO Capital lowered its price target from $8 to $5 on March 17, 2026, and Wedbush reduced its target from $10 to $8 on both March 17 and March 18, 2026. These revisions likely impacted investor confidence and contributed to the stock's decline.

2. Executive Leadership Uncertainty Introduced Risk.

The company faced executive transition risk due to CEO John Wood's medical leave, with an interim leadership team managing day-to-day operations. This uncertainty at the top could have led to investor apprehension regarding the company's stability and future strategic direction.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -22.2% change in TLS stock from 1/31/2026 to 5/11/2026 was primarily driven by a -31.4% change in the company's P/S Multiple.
(LTM values as of)13120265112026Change
Stock Price ($)5.464.25-22.2%
Change Contribution By: 
Total Revenues ($ Mil)14416514.1%
P/S Multiple2.71.9-31.4%
Shares Outstanding (Mil)7373-0.7%
Cumulative Contribution-22.2%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/11/2026
ReturnCorrelation
TLS-22.2% 
Market (SPY)3.6%29.1%
Sector (XLI)6.1%-8.0%

Fundamental Drivers

The -38.0% change in TLS stock from 10/31/2025 to 5/11/2026 was primarily driven by a -56.2% change in the company's P/S Multiple.
(LTM values as of)103120255112026Change
Stock Price ($)6.864.25-38.0%
Change Contribution By: 
Total Revenues ($ Mil)11716541.2%
P/S Multiple4.31.9-56.2%
Shares Outstanding (Mil)73730.1%
Cumulative Contribution-38.0%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/11/2026
ReturnCorrelation
TLS-38.0% 
Market (SPY)5.5%38.1%
Sector (XLI)13.6%9.6%

Fundamental Drivers

The 55.7% change in TLS stock from 4/30/2025 to 5/11/2026 was primarily driven by a 52.2% change in the company's Total Revenues ($ Mil).
(LTM values as of)43020255112026Change
Stock Price ($)2.734.2555.7%
Change Contribution By: 
Total Revenues ($ Mil)10816552.2%
P/S Multiple1.81.93.1%
Shares Outstanding (Mil)7273-0.8%
Cumulative Contribution55.7%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/11/2026
ReturnCorrelation
TLS55.7% 
Market (SPY)30.4%32.3%
Sector (XLI)35.2%18.0%

Fundamental Drivers

The 150.0% change in TLS stock from 4/30/2023 to 5/11/2026 was primarily driven by a 257.1% change in the company's P/S Multiple.
(LTM values as of)43020235112026Change
Stock Price ($)1.704.25150.0%
Change Contribution By: 
Total Revenues ($ Mil)217165-24.0%
P/S Multiple0.51.9257.1%
Shares Outstanding (Mil)6773-7.9%
Cumulative Contribution150.0%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2023 to 5/11/2026
ReturnCorrelation
TLS150.0% 
Market (SPY)78.7%26.5%
Sector (XLI)83.0%21.6%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
TLS Return-53%-67%-28%-6%49%-12%-86%
Peers Return-6%5%17%8%5%-11%16%
S&P 500 Return27%-19%24%23%16%8%97%

Monthly Win Rates [3]
TLS Win Rate33%33%25%42%42%80% 
Peers Win Rate58%53%58%63%48%32% 
S&P 500 Win Rate75%42%67%75%67%60% 

Max Drawdowns [4]
TLS Max Drawdown-55%-78%-69%-45%-43%-24% 
Peers Max Drawdown-16%-23%-13%-8%-18%-19% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: LDOS, SAIC, CACI, BAH, OKTA.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/11/2026 (YTD)

How Low Can It Go

EventTLSS&P 500
2025 US Tariff Shock
  % Loss-45.1%-18.8%
  % Gain to Breakeven82.1%23.1%
  Time to Breakeven94 days79 days
2024 Yen Carry Trade Unwind
  % Loss-45.9%-7.8%
  % Gain to Breakeven85.0%8.5%
  Time to Breakeven19 days18 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-20.4%-9.5%
  % Gain to Breakeven25.7%10.5%
  Time to Breakeven8 days24 days
2023 SVB Regional Banking Crisis
  % Loss-64.2%-6.7%
  % Gain to Breakeven179.2%7.1%
  Time to Breakeven218 days31 days

Compare to LDOS, SAIC, CACI, BAH, OKTA

In The Past

Telos's stock fell -45.1% during the 2025 US Tariff Shock. Such a loss loss requires a 82.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventTLSS&P 500
2025 US Tariff Shock
  % Loss-45.1%-18.8%
  % Gain to Breakeven82.1%23.1%
  Time to Breakeven94 days79 days
2024 Yen Carry Trade Unwind
  % Loss-45.9%-7.8%
  % Gain to Breakeven85.0%8.5%
  Time to Breakeven19 days18 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-20.4%-9.5%
  % Gain to Breakeven25.7%10.5%
  Time to Breakeven8 days24 days
2023 SVB Regional Banking Crisis
  % Loss-64.2%-6.7%
  % Gain to Breakeven179.2%7.1%
  Time to Breakeven218 days31 days

Compare to LDOS, SAIC, CACI, BAH, OKTA

In The Past

Telos's stock fell -45.1% during the 2025 US Tariff Shock. Such a loss loss requires a 82.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Telos (TLS)

Telos Corporation, together with its subsidiaries, provides information technology (IT) solutions and services worldwide. It provides Xacta, a premier platform for enterprise cyber risk management and security compliance automation solutions to large commercial and government enterprises; and Telos Ghost, a solution to eliminate cyber-attack surfaces by obfuscating and encrypting data, masking user identity and location, and hiding network resources, as well as provides security and privacy for intelligence gathering, cyber threat protection, securing critical infrastructure, and protecting communications and applications. The company also offers Telos Automated Message Handling System, a web-based organizational message distribution and management platform for mission-critical communications used by military field operatives; and Telos ID that provides identity trust and digital services through IDTrust360, an enterprise-class digital identity risk platform for extending cloud identity services for mobile and enterprise and custom digital identity services that reduces threats through the integration of advanced technologies that fuse biometrics, credentials, and other identity-centric data used for continuously monitor trust. In addition, it provides secure network services, including secure mobility solutions for business and government that enable remote work and minimize operational and security concern across and beyond the enterprises; and network management and defense services for operating, administrating, and defending complex enterprise networks and defensive cyber operations. It serves to the United States federal government, large commercial businesses, state and local governments, and international customers. The company was founded in 1968 and is headquartered in Ashburn, Virginia.

AI Analysis | Feedback

Palo Alto Networks for government cyber defense.

Okta for government identity and digital trust.

AI Analysis | Feedback

  • Xacta: A premier platform designed for enterprise cyber risk management and security compliance automation solutions.
  • Telos Ghost: A solution that eliminates cyber-attack surfaces by obfuscating and encrypting data, masking identity, and hiding network resources for enhanced security and privacy.
  • Telos Automated Message Handling System (AMHS): A web-based platform for organizational message distribution and management of mission-critical communications, primarily used by military field operatives.
  • Telos ID: Offers identity trust and digital services, including the IDTrust360 platform, which utilizes biometrics and credentials to provide cloud identity and custom digital identity services.
  • Secure Network Services: Provides secure mobility solutions that enable remote work for businesses and governments while minimizing operational and security concerns.
  • Network Management and Defense Services: Services for operating, administrating, and defending complex enterprise networks and conducting defensive cyber operations.

AI Analysis | Feedback

Telos Corporation (TLS) primarily sells its IT solutions and services to organizational customers rather than individuals. Its major customer categories include:

  • United States federal government
  • Large commercial businesses
  • State and local governments
  • International customers

AI Analysis | Feedback

null

AI Analysis | Feedback

John B. Wood, Chief Executive Officer and Chairman of the Board

John B. Wood has served as the Chief Executive Officer of Telos Corporation since January 2003, and as Chairman of the Board since 2002. He initially joined Telos in 1992, and previously held roles as President and Chief Executive from 1994-2000, and Executive Chairman in 2000. Prior to his tenure at Telos, Mr. Wood worked on Wall Street with firms such as Dean Witter Reynolds, UBS Securities, and a boutique investment bank. He is also recognized as the founder of EnterWorks, Inc. in 1996, where he served as Executive Chairman. Mr. Wood earned a BSBA in finance and computer science from Georgetown University.

Mark Bendza, Executive Vice President and Chief Financial Officer

Mark Bendza joined Telos Corporation in July 2021 as Executive Vice President and Chief Financial Officer. He is responsible for the company's accounting, financial reporting, financial planning and analysis, financial strategy and operations, corporate development, investor relations, tax, and treasury functions. Mr. Bendza brings over 20-25 years of experience in investor relations, business development, financial planning and analysis, financial strategy, mergers and acquisitions, and capital markets. His previous roles include Vice President and Head of Investor Relations for Honeywell from 2019 to 2021, and Vice President of International Business for Northrop Grumman from 2016 to 2019. He also held financial planning and analysis and investment banking roles at major investment banks, including Nomura Securities International and Morgan Stanley. Mr. Bendza holds a bachelor's degree from Wesleyan University and an MBA from Columbia Business School.

Mark Griffin, Executive Vice President of Security Solutions

As Telos' Executive Vice President of Security Solutions, Mark Griffin oversees the strategic direction and daily operations of the entire Telos portfolio of cybersecurity and identity offerings. He possesses more than two decades of experience in government IT contracting, materials management, and systems integration, and has managed significant programs supporting U.S. defense and federal civilian customers. Mr. Griffin also serves as President and General Manager of Telos Identity Management Solutions, LLC.

E. Hutchinson Robbins, Jr., Executive Vice President, General Counsel

E. Hutchinson Robbins, Jr., known as Hutch Robbins, serves as Telos' Executive Vice President and General Counsel, where he manages all legal affairs for the company. His responsibilities encompass corporate governance, risk mitigation, intellectual property, litigation and dispute resolution, contract enforcement, and legal compliance. With a career spanning three decades, Mr. Robbins is recognized for his extensive experience across a broad spectrum of legal issues. Before joining Telos in 2022, he was a principal at Miles & Stockbridge P.C. in Baltimore, Maryland, where he led the firm's commercial and business litigation practice group for ten years.

Malcolm Cooke, Vice President and Chief Information Technology Officer

As Vice President and Chief Information Technology Officer for Telos, Malcolm Cooke is responsible for all of the company's corporate information technology operational readiness, as well as internal information technology initiatives and strategy. He also oversees the physical, logical, and industrial security for all Telos facilities. Mr. Cooke joined Telos in 2008 as a system engineer and has accumulated extensive IT and security skills and certifications throughout his career.

AI Analysis | Feedback

Here are the key risks to Telos Corporation's business:

  1. Profitability Challenges: Telos Corporation has faced persistent challenges in achieving consistent profitability, marked by negative operating margins, return on equity (ROE), and return on assets (ROA). The company has operated below its breakeven revenue level in recent years, and while revenue growth is anticipated, maintaining profitability remains a significant hurdle.
  2. Customer Concentration and Dependence on Government Contracts: A substantial portion of Telos's business relies on contracts with the U.S. federal government. This concentration creates a risk of volatility stemming from potential government shutdowns, changes in policy, or a decline in spending on specific programs. For instance, its Secure Networks segment has experienced revenue declines, raising concerns due to its dependency on a limited number of programs.
  3. Rapidly Evolving Cybersecurity Threat Landscape: Operating within the cybersecurity sector, Telos is exposed to the inherent risk of a constantly and rapidly evolving threat landscape. The need for continuous innovation to stay ahead of sophisticated cyber threats is paramount. Failure to adapt and innovate quickly could impact the company's competitive position and the effectiveness of its security solutions.

AI Analysis | Feedback

null

AI Analysis | Feedback

Telos Corporation (TLS) operates in several key markets with substantial addressable opportunities for its main products and services:

  • Xacta (Enterprise Cyber Risk Management and Security Compliance Automation):
    • The total addressable market for Telos's government contracts, which includes its Xacta platform for cyber governance, risk, and compliance (GRC) solutions, exceeds $24.5 billion (U.S. Government).
    • More broadly, the global cyber risk assessment market is projected to grow from USD 245.62 billion in 2024 to an estimated USD 639.23 billion by 2032.
    • The global enterprise risk management market was valued at approximately USD 15.40 billion in 2024 and is projected to reach USD 51.97 billion by 2033. North America held the largest revenue share in this market, at over 42% in 2024.
  • Telos Ghost (Cyber-Attack Surface Management, Data Obfuscation, and Encryption):
    • The global attack surface management market was estimated at USD 1.40 billion in 2024 and is expected to reach USD 12.69 billion by 2033. North America dominated this market with a revenue share of 42.3% in 2023.
    • The global data obfuscation software market was valued at approximately USD 1.2 billion in 2023 and is expected to reach USD 5.8 billion by 2033. North America leads this market, accounting for approximately 35% market share.
    • The global encryption software market size was valued at USD 13.5 billion in 2024 and is projected to grow to USD 50.2 billion by 2034. North America held the largest revenue share in the encryption software market at 37.2% in 2022.
  • Telos Automated Message Handling System (AMHS) (Military Communications):
    • The global military communication market is projected to reach USD 47.5 billion in 2025 and grow to USD 93.4 billion by 2034. North America is expected to hold the largest market share, approximately 44.4% in 2025.
  • Telos ID (Identity Trust and Digital Services, including Biometrics):
    • The global digital identity market size is expected to grow from USD 64.44 billion in 2025 to USD 168.75 billion by 2031. North America accounted for 39.84% of the market share in 2025.
    • The global biometrics market size was valued at USD 51.6 billion in 2025 and is estimated to reach USD 175.0 billion by 2034. North America held 30.35% of the market share in 2025.
  • Secure Network Services (Secure Mobility Solutions and Defensive Cyber Operations):
    • The global managed mobility services market size was valued at USD 39.62 billion in 2024 and is estimated to reach USD 343.65 billion by 2033. North America dominates this market with over 32.0% market share in 2024.
    • The global defense cybersecurity market was valued at USD 38.8 billion in 2024 and is estimated to grow to USD 96.5 billion by 2034.
    • The global defense cyber warfare market size was valued at USD 153.20 billion in 2024 and is expected to reach USD 583.71 billion by 2032. North America dominated this market with a 41.22% revenue share in 2024.
    • The global security automation market was valued at USD 8.6 billion in 2024 and is estimated to reach USD 26.25 billion by 2033. North America led this market in 2023, holding approximately 37% of the revenue share.

AI Analysis | Feedback

Telos Corporation (TLS) is expected to drive future revenue growth over the next 2-3 years through several key initiatives and market opportunities:

  1. Expansion of Telos ID and the TSA PreCheck Program: The company views its Telos ID platform, particularly the TSA PreCheck enrollment program, as a significant revenue and cash generation driver. Telos has rapidly expanded its network of TSA PreCheck enrollment centers, exceeding its target of 500 locations by the end of 2025. This program is anticipated to be a major contributor to the company's growth.
  2. Growth in the Security Solutions Segment: The broader Security Solutions segment, which includes offerings like Xacta, Telos Ghost, and Telos ID, consistently accounts for a substantial portion of the company's total revenue (approximately 90% in recent quarters) and is a primary driver of overall growth. Telos anticipates continued strong year-over-year growth in this segment due to robust demand for its innovative security solutions from federal and commercial customers.
  3. Adoption and Success of the Xacta.ai Platform: The recently launched Xacta.ai, an AI-driven platform for cyber risk management and security compliance automation, is highlighted as a significant opportunity for the company. It has already secured its first enterprise customer and is demonstrating strong initial efficiency improvements, positioning it as a new product growth engine within its cybersecurity portfolio.
  4. Execution and Scaling of Major Federal Government Contracts: Telos continues to benefit from the successful transition and ramp-up of significant federal programs, such as the Defense Manpower Data Center (DMDC) program. These large-scale government contracts are expected to be major drivers of revenue growth, aligning with ongoing federal demand for cybersecurity, digital modernization, and infrastructure protection.

AI Analysis | Feedback

Share Repurchases

  • Telos Corporation's Board of Directors authorized a share repurchase program for up to $50 million of the company's common stock on May 24, 2022.
  • This repurchase program has no expiration date and allows for purchases through various means, including open market repurchases and privately negotiated transactions.
  • The funding for these repurchases is intended to come from Telos' existing cash and cash equivalents, as well as future cash flow.

Share Issuance

  • Telos has approximately 73.75 million shares outstanding.
  • The number of shares outstanding increased by 2.14% in the last year.

Capital Expenditures

  • In the last 12 months, Telos reported capital expenditures of -$2.58 million.

Better Bets vs. Telos (TLS)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to TLS.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
GEO_4302026_Dip_Buyer_ValueBuy04302026GEOGEODip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
0.0%0.0%0.0%
RUN_4302026_Short_Squeeze04302026RUNSunrunSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
0.0%0.0%0.0%
RSG_4172026_Monopoly_xInd_xCD_Getting_Cheaper04172026RSGRepublic ServicesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.8%0.8%-1.1%
VRSK_4102026_Dip_Buyer_FCFYield04102026VRSKVerisk AnalyticsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.3%12.3%0.0%
OKTA_4102026_Dip_Buyer_High_CFO_Margins_ExInd_DE04102026OKTAOktaDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
17.0%17.0%0.0%
TLS_12312020_Insider_Buying_45D_2Buy_200K12312020TLSTelosInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
-0.4%-53.2%-54.9%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

TLSLDOSSAICCACIBAHOKTAMedian
NameTelos Leidos Science .CACI Int.Booz All.Okta  
Mkt Price4.25127.6892.65482.5774.9581.6987.17
Mkt Cap0.316.14.310.79.114.59.9
Rev LTM16517,3297,3509,16311,4092,9198,256
Op Inc LTM-252,1115248541,045153689
FCF LTM211,859427577933863720
FCF 3Y Avg-111,433431498685694591
CFO LTM301,9934666641,020884774
CFO 3Y Avg21,590462568769715642

Growth & Margins

TLSLDOSSAICCACIBAHOKTAMedian
NameTelos Leidos Science .CACI Int.Booz All.Okta  
Rev Chg LTM52.2%2.3%-0.4%9.6%-3.1%11.8%6.0%
Rev Chg 3Y Avg-2.1%5.9%-0.7%11.3%8.3%16.3%7.1%
Rev Chg Q77.4%3.7%-5.6%8.5%-10.2%11.6%6.1%
QoQ Delta Rev Chg LTM14.1%0.9%-1.5%2.0%-2.5%2.8%1.5%
Op Inc Chg LTM49.6%9.4%4.2%13.1%-23.2%342.9%11.2%
Op Inc Chg 3Y Avg17.1%24.0%2.0%16.8%26.7%156.8%20.6%
Op Mgn LTM-15.1%12.2%7.1%9.3%9.2%5.2%8.1%
Op Mgn 3Y Avg-29.4%10.9%7.0%8.9%9.2%-5.8%7.9%
QoQ Delta Op Mgn LTM6.5%-0.0%-0.3%0.2%-0.3%0.9%0.1%
CFO/Rev LTM18.3%11.5%6.3%7.3%8.9%30.3%10.2%
CFO/Rev 3Y Avg-1.5%9.5%6.2%6.8%6.8%27.2%6.8%
FCF/Rev LTM12.9%10.7%5.8%6.3%8.2%29.6%9.5%
FCF/Rev 3Y Avg-11.1%8.6%5.8%6.0%6.0%26.4%6.0%

Valuation

TLSLDOSSAICCACIBAHOKTAMedian
NameTelos Leidos Science .CACI Int.Booz All.Okta  
Mkt Cap0.316.14.310.79.114.59.9
P/S1.90.90.61.20.85.01.0
P/Op Inc-12.47.68.112.58.794.78.4
P/EBIT-8.57.88.212.58.455.98.3
P/E-8.511.411.519.910.861.611.4
P/CFO10.38.19.116.08.916.49.7
Total Yield-11.8%10.1%10.4%5.0%9.2%1.6%7.1%
Dividend Yield0.0%1.3%1.7%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-5.3%7.8%7.9%5.3%5.3%4.8%5.3%
D/E0.00.40.60.50.50.00.4
Net D/E-0.10.40.60.50.4-0.10.4

Returns

TLSLDOSSAICCACIBAHOKTAMedian
NameTelos Leidos Science .CACI Int.Booz All.Okta  
1M Rtn7.3%-16.5%1.0%-9.7%-4.1%29.8%-1.6%
3M Rtn-14.3%-34.2%-5.3%-24.3%-16.2%-7.4%-15.3%
6M Rtn-45.2%-34.8%1.7%-18.5%-12.9%-4.7%-15.7%
12M Rtn116.8%-17.2%-22.4%1.0%-37.9%-31.6%-19.8%
3Y Rtn90.6%67.5%-2.9%57.3%-14.7%6.8%32.1%
1M Excs Rtn-1.4%-25.2%-7.7%-18.5%-12.9%21.1%-10.3%
3M Excs Rtn-20.7%-40.7%-11.8%-30.7%-22.6%-13.8%-21.7%
6M Excs Rtn-45.5%-44.4%-7.2%-27.7%-21.5%-15.2%-24.6%
12M Excs Rtn42.6%-47.6%-53.7%-29.6%-68.7%-63.2%-50.6%
3Y Excs Rtn84.8%-16.1%-85.0%-23.6%-96.5%-70.1%-46.8%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Security Solutions7777120124128
Secure Networks32689611963
Inter-segment elimination    -10
Total108145217242180


Price Behavior

Price Behavior
Market Price$4.25 
Market Cap ($ Bil)0.3 
First Trading Date11/19/2020 
Distance from 52W High-45.2% 
   50 Days200 Days
DMA Price$4.29$5.32
DMA Trendupdown
Distance from DMA-0.9%-20.1%
 3M1YR
Volatility54.0%94.1%
Downside Capture0.740.81
Upside Capture50.26206.67
Correlation (SPY)18.9%32.2%
TLS Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta1.100.551.071.822.591.68
Up Beta0.410.601.072.504.051.81
Down Beta0.54-0.170.161.752.651.48
Up Capture107%86%67%87%307%643%
Bmk +ve Days15223166141428
Stock +ve Days9202954119361
Down Capture537%51%182%182%155%110%
Bmk -ve Days4183056108321
Stock -ve Days11213267125373

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with TLS
TLS72.7%100.3%0.93-
Sector ETF (XLI)30.6%15.6%1.5118.1%
Equity (SPY)28.1%12.5%1.7832.4%
Gold (GLD)42.9%26.9%1.30-2.8%
Commodities (DBC)48.6%18.0%2.142.8%
Real Estate (VNQ)13.6%13.5%0.70-0.0%
Bitcoin (BTCUSD)-22.4%41.7%-0.5027.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with TLS
TLS-33.2%92.8%0.03-
Sector ETF (XLI)12.8%17.4%0.5823.8%
Equity (SPY)12.9%17.1%0.5929.5%
Gold (GLD)21.2%17.9%0.966.4%
Commodities (DBC)13.5%19.1%0.5810.2%
Real Estate (VNQ)3.6%18.8%0.0918.3%
Bitcoin (BTCUSD)8.5%56.0%0.3617.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with TLS
TLS-14.5%91.3%0.14-
Sector ETF (XLI)14.0%20.0%0.6223.4%
Equity (SPY)15.0%17.9%0.7229.9%
Gold (GLD)13.4%15.9%0.707.2%
Commodities (DBC)9.5%17.7%0.459.9%
Real Estate (VNQ)5.6%20.7%0.2419.0%
Bitcoin (BTCUSD)68.1%66.9%1.0716.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4302026
Short Interest: Shares Quantity1.3 Mil
Short Interest: % Change Since 4152026-0.4%
Average Daily Volume0.5 Mil
Days-to-Cover Short Interest2.7 days
Basic Shares Quantity73.1 Mil
Short % of Basic Shares1.7%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
3/16/2026-3.7%1.2%-3.0%
11/10/202521.6%-8.3%-5.0%
8/11/202562.6%133.2%168.1%
3/10/2025-9.2%-7.0%-20.6%
11/12/2024-7.7%-23.4%-15.2%
8/9/2024-46.9%-26.5%-15.1%
3/15/202425.7%41.9%10.2%
11/9/2023-0.7%21.9%45.1%
...
SUMMARY STATS   
# Positive687
# Negative11910
Median Positive22.1%18.4%34.1%
Median Negative-7.7%-22.8%-15.2%
Max Positive62.6%133.2%168.1%
Max Negative-68.8%-56.9%-60.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202503/16/202610-K
09/30/202511/10/202510-Q
06/30/202508/11/202510-Q
03/31/202505/09/202510-Q
12/31/202403/10/202510-K
09/30/202411/12/202410-Q
06/30/202408/09/202410-Q
03/31/202405/10/202410-Q
12/31/202303/15/202410-K
09/30/202311/09/202310-Q
06/30/202308/09/202310-Q
03/31/202305/10/202310-Q
12/31/202203/16/202310-K
09/30/202211/09/202210-Q
06/30/202208/09/202210-Q
03/31/202205/10/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Robbins, Edward Hutchinson JREVP, General CounselDirectSell31920264.0264,527259,3992,280,458Form
2Robbins, Edward Hutchinson JREVP, General CounselDirectSell31920264.0137,096148,7552,533,538Form
3Schaufeld, Fredrick Fredrick D. Schaufeld Rev TrustSell121220256.0222,239133,8795,711,282Form
4Bendza, Gary MarkEVP, CFODirectSell121120256.19242,3371,500,0663,946,583Form
5Wood, John BChairman and CEOLLCSell120520255.58150,000837,0007,823,260Form