Tearsheet

Arista Networks (ANET)


Market Price (12/4/2025): $128.0 | Market Cap: $161.0 Bil
Sector: Information Technology | Industry: Communications Equipment

Arista Networks (ANET)


Market Price (12/4/2025): $128.0
Market Cap: $161.0 Bil
Sector: Information Technology
Industry: Communications Equipment

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 28%
Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 65%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 43%
Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.3%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 49%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 48%, CFO LTM is 4.1 Bil, FCF LTM is 4.0 Bil
 
3 Megatrend and thematic drivers
Megatrends include Artificial Intelligence, Cloud Computing, and 5G & Advanced Connectivity. Themes include Data Centers & Infrastructure, Show more.
 
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 28%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 43%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 49%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 48%, CFO LTM is 4.1 Bil, FCF LTM is 4.0 Bil
3 Megatrend and thematic drivers
Megatrends include Artificial Intelligence, Cloud Computing, and 5G & Advanced Connectivity. Themes include Data Centers & Infrastructure, Show more.
4 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 65%
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.3%

Valuation, Metrics & Events

ANET Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Arista Networks (ANET) stock experienced a decline of 5.9% in the approximate period from August 31, 2025, to December 5, 2025, influenced by several key factors.

1. Competitive Threat from NVIDIA's AI Networking Devices: A significant factor was the concern among investors in mid-October that major clients like Meta and Oracle planned to adopt NVIDIA's Spectrum-X Ethernet networking devices for their AI data centers. This was perceived as a substantial competitive threat to Arista Networks, leading to a 6% drop in the stock on October 14, 2025.

2. Cautious Q4 2025 Outlook and Decelerating Growth: Despite reporting strong third-quarter 2025 financial results, with revenue exceeding expectations, Arista Networks' fourth-quarter 2025 revenue guidance of $2.3 billion to $2.4 billion, along with a projected non-GAAP operating margin of 47-48% (lower than the previous fiscal year), suggested a more subdued outlook for near-term growth. This led to mixed analyst opinions and concerns about a deceleration in top-line growth, which was noted to drop from 30% in Q2 to 27% in Q3, with projections of approximately 22% for Q4.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
ANET Return43%98%-16%94%88%16%911%
Peers Return14%38%-22%17%42%22%148%
S&P 500 Return16%27%-19%24%23%17%112%

Monthly Win Rates [3]
ANET Win Rate67%75%42%67%83%80% 
Peers Win Rate42%57%28%38%58%61% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
ANET Max Drawdown-23%-8%-37%-10%-3%-42% 
Peers Max Drawdown-24%-3%-31%-6%-3%-20% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: MSI, CIEN, NTAP, FFIV, FIEE. See ANET Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/4/2025 (YTD)

How Low Can It Go

Unique KeyEventANETS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-38.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven62.4%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven265 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-34.0%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven51.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven129 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-43.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven77.3%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven566 days120 days

Compare to MSI, CIEN, NTAP, FFIV, FIEE


In The Past

Arista Networks's stock fell -38.4% during the 2022 Inflation Shock from a high on 12/27/2021. A -38.4% loss requires a 62.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Arista Networks (ANET)

Better Bets than Arista Networks (ANET)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to ANET. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
1.9%1.9%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.7%3.7%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.1%5.1%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
5.5%5.5%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
8.0%8.0%0.0%
ANET_2282025_Quality_Momentum_RoomToRun_10%02282025ANETArista NetworksQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
46.7%37.3%-30.8%
ANET_8312022_Quality_Momentum_RoomToRun_10%08312022ANETArista NetworksQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
15.6%62.9%-16.3%
ANET_1312022_Quality_Momentum_RoomToRun_10%01312022ANETArista NetworksQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-5.4%1.4%-27.3%
ANET_8312020_Dip_Buyer_FCFYield08312020ANETArista NetworksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
28.9%65.4%-12.7%
ANET_2292020_Dip_Buyer_FCFYield02292020ANETArista NetworksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.0%44.9%-18.7%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
1.9%1.9%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.7%3.7%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.1%5.1%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
5.5%5.5%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
8.0%8.0%0.0%
ANET_2282025_Quality_Momentum_RoomToRun_10%02282025ANETArista NetworksQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
46.7%37.3%-30.8%
ANET_8312022_Quality_Momentum_RoomToRun_10%08312022ANETArista NetworksQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
15.6%62.9%-16.3%
ANET_1312022_Quality_Momentum_RoomToRun_10%01312022ANETArista NetworksQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-5.4%1.4%-27.3%
ANET_8312020_Dip_Buyer_FCFYield08312020ANETArista NetworksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
28.9%65.4%-12.7%
ANET_2292020_Dip_Buyer_FCFYield02292020ANETArista NetworksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.0%44.9%-18.7%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Arista Networks

Peers to compare with:

Financials

ANETMSICIENNTAPFFIVFIEEMedian
NameArista N.Motorola.Ciena NetApp F5 FiEE  
Mkt Price128.50371.22197.81116.61242.591.76163.16
Mkt Cap161.761.928.123.414.0-28.1
Rev LTM8,44811,0944,5426,5903,02505,566
Op Inc LTM3,6232,7852541,436763-11,099
FCF LTM4,0462,3846051,658955-11,306
FCF 3Y Avg2,9112,0472471,380741-11,060
CFO LTM4,1412,6127841,838988-11,413
CFO 3Y Avg2,9642,2933681,563781-11,172

Growth & Margins

ANETMSICIENNTAPFFIVFIEEMedian
NameArista N.Motorola.Ciena NetApp F5 FiEE  
Rev Chg LTM27.8%6.4%13.0%3.3%8.9%-99.5%7.7%
Rev Chg 3Y Avg29.4%9.5%7.4%0.8%4.2%-65.6%5.8%
Rev Chg Q27.5%5.2%29.4%1.2%12.2%-12.2%
QoQ Delta Rev Chg LTM6.3%1.3%6.5%0.3%2.9%35,994.4%4.6%
Op Mgn LTM42.9%25.1%5.6%21.8%25.2%-3,292.4%23.4%
Op Mgn 3Y Avg40.8%23.8%6.7%20.2%21.8%-1,146.9%21.0%
QoQ Delta Op Mgn LTM-0.3%0.1%0.7%0.1%0.4%1,197,542.8%0.3%
CFO/Rev LTM49.0%23.5%17.3%27.9%32.7%-1,599.2%25.7%
CFO/Rev 3Y Avg41.7%21.9%8.4%24.4%27.1%-535.9%23.2%
FCF/Rev LTM47.9%21.5%13.3%25.2%31.6%-1,599.2%23.3%
FCF/Rev 3Y Avg41.0%19.6%5.6%21.5%25.7%-536.4%20.5%

Valuation

ANETMSICIENNTAPFFIVFIEEMedian
NameArista N.Motorola.Ciena NetApp F5 FiEE  
Mkt Cap161.761.928.123.414.0-28.1
P/S21.76.92.63.35.6-5.6
P/EBIT50.625.439.314.722.2-25.4
P/E54.636.082.818.425.4-36.0
P/CFO44.229.214.911.717.2-17.2
Total Yield1.8%3.7%1.2%7.4%3.9%-3.7%
Dividend Yield0.0%0.9%0.0%2.0%0.0%-0.0%
FCF Yield 3Y Avg2.5%3.1%2.3%6.6%6.3%-3.1%
D/E0.00.10.10.10.0-0.1
Net D/E-0.10.10.0-0.0-0.1--0.0

Returns

ANETMSICIENNTAPFFIVFIEEMedian
NameArista N.Motorola.Ciena NetApp F5 FiEE  
1M Rtn-16.3%-5.8%8.2%2.9%0.5%-29.3%-2.7%
3M Rtn-9.0%-22.3%69.2%-1.4%-22.8%-37.1%-15.6%
6M Rtn35.0%-10.4%170.8%12.5%-17.5%-12.5%
12M Rtn21.9%-24.7%170.4%-7.8%-4.5%--4.5%
3Y Rtn287.0%43.1%339.4%93.1%60.8%-93.1%
1M Excs Rtn-17.6%-7.1%6.9%1.6%-0.8%-30.5%-3.9%
3M Excs Rtn-15.8%-28.1%63.7%-7.2%-29.0%-44.3%-22.0%
6M Excs Rtn19.6%-25.8%155.2%-3.0%-32.9%--3.0%
12M Excs Rtn11.9%-37.9%171.0%-17.0%-17.1%--17.0%
3Y Excs Rtn211.2%-28.1%283.4%0.2%-11.1%-0.2%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Product5,0293,7162,3781,8312,021
Service831665570487390
Total5,8604,3812,9482,3182,411


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity13,688,428
Short Interest: % Change Since 103120259.4%
Average Daily Volume9,776,667
Days-to-Cover Short Interest1.40
Basic Shares Quantity1,258,000,000
Short % of Basic Shares1.1%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251105202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024219202510-K 12/31/2024
93020241108202410-Q 9/30/2024
6302024731202410-Q 6/30/2024
3312024508202410-Q 3/31/2024
12312023213202410-K 12/31/2023
93020231031202310-Q 9/30/2023
6302023801202310-Q 6/30/2023
3312023502202310-Q 3/31/2023
12312022214202310-K 12/31/2022
93020221101202210-Q 9/30/2022
6302022802202210-Q 6/30/2022
3312022503202210-Q 3/31/2022
12312021215202210-K 12/31/2021