Idaho Strategic Resources (IDR)


Market Price (10/9/2026): $26.28 | Market Cap: $415.6 MilSector: Materials | Industry: Gold

Idaho Strategic Resources (IDR)


Market Price (10/9/2026): $26.28
Market Cap: $415.6 Mil
Sector: Materials
Industry: Gold

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.4%

Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 67%

Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 45%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 53%

Megatrend and thematic drivers
Megatrends include Battery Technology & Metals. Themes include Rare Earth Elements.

Key risks
IDR key risks include [1] project concentration, Show more.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.4%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 67%
2 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 45%
3 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 53%
4 Megatrend and thematic drivers
Megatrends include Battery Technology & Metals. Themes include Rare Earth Elements.
5 Key risks
IDR key risks include [1] project concentration, Show more.

IDR in ETFs

Weight = IDR's share of each fund

VTI0.00%
ITOT0.00%
IWM0.01%
FNDC0.06%
IWO0.03%
SCHF0.02%
VTWO0.02%
IWV0.00%
+1 more covered ETF

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 10/7/2026

Idaho Strategic Resources (IDR) stock has lost about 20% since 6/30/2026 because of the following key factors:

1. Idaho Strategic Resources reported a significant earnings and revenue miss for fiscal Q2 2026, announced on August 12, 2026. The company posted earnings per share (EPS) of $0.23, falling short of analysts' estimates of $0.24 to $0.25 per share by 4.17% to 8%. Additionally, quarterly revenue came in at $10.73 million, missing analyst projections of $12.50 million. Following this announcement, Idaho Strategic Resources' stock price declined by 8.9%.

2. A general weakening trend in gold prices since early 2026, influenced by macroeconomic factors, negatively impacted the gold producer. Gold prices have experienced a 3% year-to-date decline in 2026, primarily due to market expectations of higher interest rates persisting for an extended period. Spot gold, which reached a record high of $5,595 per ounce in January 2026, traded around $4,168.33 per ounce in early October 2026. Major financial institutions like Goldman Sachs and Bank of America revised their 2026 gold price forecasts downwards in June and July 2026, respectively, reflecting a less optimistic outlook for the commodity.

Show more
Updated on 10/7/2026

Idaho Strategic Resources (IDR) stock has lost about 20% since 6/30/2026 because of the following key factors:

1. Idaho Strategic Resources reported a significant earnings and revenue miss for fiscal Q2 2026, announced on August 12, 2026. The company posted earnings per share (EPS) of $0.23, falling short of analysts' estimates of $0.24 to $0.25 per share by 4.17% to 8%. Additionally, quarterly revenue came in at $10.73 million, missing analyst projections of $12.50 million. Following this announcement, Idaho Strategic Resources' stock price declined by 8.9%.

2. A general weakening trend in gold prices since early 2026, influenced by macroeconomic factors, negatively impacted the gold producer. Gold prices have experienced a 3% year-to-date decline in 2026, primarily due to market expectations of higher interest rates persisting for an extended period. Spot gold, which reached a record high of $5,595 per ounce in January 2026, traded around $4,168.33 per ounce in early October 2026. Major financial institutions like Goldman Sachs and Bank of America revised their 2026 gold price forecasts downwards in June and July 2026, respectively, reflecting a less optimistic outlook for the commodity.

3. Volatility and declines in rare earth element (REE) prices, particularly after a July surge, contributed to investor caution. As a critical minerals company, Idaho Strategic Resources is exposed to the REE market. The benchmark NdPr oxide price, after rising above $120/kg by July 2026, corrected significantly to the $96-97/kg range by September 2026. Furthermore, ex-China NdPr prices slipped below a critical $110/kg price floor in August 2026 due to an emerging oversupply. The entire NdPr magnet complex, including neodymium, praseodymium, and NdPr alloy, experienced a collective decline in September 2026.

4. Market analysis raised concerns about Idaho Strategic Resources' valuation not being fully supported by its current assets. An analysis from October 1, 2026, indicated that the company's approximately $450 million market capitalization was not justified by its existing gold production and reserves. The Golden Chest mine, a core asset, was estimated to have a present value of only about $93 million. Additionally, IDR's rare earth element assets are still in early stages of development and are not yet mature enough to fully support a premium valuation.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -19.7% change in IDR stock from 6/30/2026 to 10/8/2026 was primarily driven by a -22.8% change in the company's P/E Multiple.
(LTM values as of)630202610082026Change
Stock Price ($)32.7526.31-19.7%
Change Contribution By: 
Total Revenues ($ Mil)50512.5%
Net Income Margin (%)43.3%44.0%1.5%
P/E Multiple24.118.6-22.8%
Shares Outstanding (Mil)1616-0.1%
Cumulative Contribution-19.7%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2026 to 10/8/2026
ReturnCorrelation
IDR-19.7% 
Market (SPY)3.6%48.0%
Sector (XLB)-3.1%56.0%

Fundamental Drivers

The -18.1% change in IDR stock from 3/31/2026 to 10/8/2026 was primarily driven by a -37.9% change in the company's P/E Multiple.
(LTM values as of)331202610082026Change
Stock Price ($)32.1226.31-18.1%
Change Contribution By: 
Total Revenues ($ Mil)425119.9%
Net Income Margin (%)39.4%44.0%11.6%
P/E Multiple30.018.6-37.9%
Shares Outstanding (Mil)1616-1.4%
Cumulative Contribution-18.1%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2026 to 10/8/2026
ReturnCorrelation
IDR-18.1% 
Market (SPY)19.3%55.8%
Sector (XLB)-1.0%62.2%

Fundamental Drivers

The -22.1% change in IDR stock from 9/30/2025 to 10/8/2026 was primarily driven by a -65.1% change in the company's P/E Multiple.
(LTM values as of)930202510082026Change
Stock Price ($)33.7926.31-22.1%
Change Contribution By: 
Total Revenues ($ Mil)305166.8%
Net Income Margin (%)29.1%44.0%51.0%
P/E Multiple53.318.6-65.1%
Shares Outstanding (Mil)1416-11.4%
Cumulative Contribution-22.1%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 10/8/2026
ReturnCorrelation
IDR-22.1% 
Market (SPY)17.1%39.8%
Sector (XLB)11.4%45.9%

Fundamental Drivers

The 422.0% change in IDR stock from 9/30/2023 to 10/8/2026 was primarily driven by a 332.7% change in the company's Total Revenues ($ Mil).
(LTM values as of)930202310082026Change
Stock Price ($)5.0426.31422.0%
Change Contribution By: 
Total Revenues ($ Mil)1251332.7%
P/S Multiple5.38.255.7%
Shares Outstanding (Mil)1216-22.5%
Cumulative Contribution422.0%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2023 to 10/8/2026
ReturnCorrelation
IDR422.0% 
Market (SPY)87.3%22.4%
Sector (XLB)32.3%27.9%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
IDR Return--52%11%61%295%-35%120%
Peers Return267%-28%-6%77%220%-7%1207%
S&P 500 Return27%-19%24%23%16%14%108%

Monthly Win Rates [3]
IDR Win Rate-30%50%58%67%30% 
Peers Win Rate33%37%48%53%70%38% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
IDR Max Drawdown---28%-45%-45%-49% 
Peers Max Drawdown-53%-57%-54%-30%-34%-50% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: PPTA, USAU, VGZ, CDE, HL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 10/8/2026 (YTD)

How Low Can It Go

EventIDRS&P 500
2025 US Tariff Shock
  % Loss-20.4%-18.8%
  % Gain to Breakeven25.6%23.1%
  Time to Breakeven14 days79 days
2024 Yen Carry Trade Unwind
  % Loss-11.5%-7.8%
  % Gain to Breakeven12.9%8.5%
  Time to Breakeven6 days18 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-16.8%-9.5%
  % Gain to Breakeven20.2%10.5%
  Time to Breakeven12 days24 days
2023 SVB Regional Banking Crisis
  % Loss-17.4%-6.7%
  % Gain to Breakeven21.1%7.1%
  Time to Breakeven8 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-61.7%-24.5%
  % Gain to Breakeven160.9%32.4%
  Time to Breakeven686 days427 days

Compare to PPTA, USAU, VGZ, CDE, HL

In The Past

Idaho Strategic Resources's stock fell -20.4% during the 2025 US Tariff Shock. Such a loss loss requires a 25.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventIDRS&P 500
2025 US Tariff Shock
  % Loss-20.4%-18.8%
  % Gain to Breakeven25.6%23.1%
  Time to Breakeven14 days79 days
2022 Inflation Shock & Fed Tightening
  % Loss-61.7%-24.5%
  % Gain to Breakeven160.9%32.4%
  Time to Breakeven686 days427 days

Compare to PPTA, USAU, VGZ, CDE, HL

In The Past

Idaho Strategic Resources's stock fell -20.4% during the 2025 US Tariff Shock. Such a loss loss requires a 25.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Idaho Strategic Resources (IDR)

```html

Idaho Strategic Resources (IDR) is a North American mining company primarily engaged in the exploration, development, and extraction of mineral resources. The company's core focus is on precious metals like gold and silver, alongside various base metals. All of its operational activities are concentrated within the Greater Coeur d'Alene Mining District, a historically rich region located across North Idaho and Western Montana.

IDR's main asset is its 100% owned Golden Chest Mine, situated in Murray, Idaho, which is comprised of both patented and unpatented mining claims covering a substantial area. The company's business model involves extracting these raw mineral resources from the ground. Its "products" are the mined ore and concentrates of gold, silver, and base metals, which are typically sold to refiners, smelters, or directly into global commodity markets, serving industrial and investment sectors worldwide.

```

AI Analysis | Feedback

Here are a few analogies for Idaho Strategic Resources (IDR):

  • Think of IDR as a smaller, regional Barrick Gold, focused on extracting gold and silver in Idaho.
  • Imagine Newmont, but hyper-focused on a single historic mining district in Idaho.
  • It's like a miniature Rio Tinto, but specializing in precious metals extraction in the Coeur d'Alene region.

AI Analysis | Feedback

  • Gold: A precious metal extracted from the Golden Chest Mine and other mineral resources.
  • Silver: A precious metal co-extracted or independently extracted from the company's mining operations.
  • Base Metals: Various common, non-precious metals extracted from the mineral resources within the Greater Coeur d'Alene Mining District.

AI Analysis | Feedback

Idaho Strategic Resources (IDR) is a mining company focused on extracting gold, silver, and base metal mineral resources. As such, it sells its raw or semi-processed materials (like dore bars for gold/silver or concentrates for base metals) to other companies for further processing and refining, rather than directly to individuals.

Mining companies typically do not publicly disclose the names of their specific major customers unless a single customer accounts for a significant portion of their revenue and is subject to disclosure requirements. However, based on the nature of its business, IDR's major customers would fall into the following categories:

  • Precious Metals Refiners: These companies purchase gold and silver dore bars (a semi-pure alloy produced at the mine site) and refine them into high-purity investment-grade bullion. Examples of major global precious metals refiners include Valcambi, PAMP, Heraeus, Johnson Matthey, and Metalor.
  • Base Metal Smelters and Processors: If IDR extracts significant base metal resources, these companies would purchase concentrates to separate and purify metals such as lead, zinc, or copper.
  • Commodity Trading Houses: Some mining companies may sell their output to large international commodity trading houses, which then facilitate sales to refiners, smelters, and industrial end-users globally.

Specific customer names for Idaho Strategic Resources are not typically disclosed in public filings, as sales are often made into a global commodity market or through confidential off-take agreements with various processing facilities.

AI Analysis | Feedback

null

AI Analysis | Feedback

John Swallow – Chairman, President and Chief Executive Officer

Mr. Swallow has served as Chairman of Idaho Strategic Resources, Inc. (IDR) since 2014, and President and CEO since 2018. He has over 30 years of experience in the mining industry, with a track record of investment return and job creation. Mr. Swallow led the transformation of IDR from a small, OTC-listed company into a NYSE-listed, vertically integrated gold producer. He is a co-founder and former owner of Timberline Drilling Inc. (TDI), which he helped grow into a successful industry service provider from 2011 to 2015.

Grant Brackebusch, P.E. – Chief Financial Officer, Vice President Operations and Director

Mr. Brackebusch is a registered professional mining engineer and a co-founder of Idaho Strategic Resources, Inc., established in 1996. He has been instrumental in the company's operations and management, including economic analysis, open pit and underground modeling, pit design, and underground mining and development. He also helped design, permit, and build the New Jersey Mill. Mr. Brackebusch is also a co-principal of Mine Systems Design, Inc.

Robert Morgan – Vice President Exploration

Mr. Morgan leads Idaho Strategic Resources, Inc.'s exploration efforts, leveraging his deep geological expertise and strategic vision. His responsibilities include identifying, evaluating, and developing new mineral prospects, from initial geological surveying and data analysis to the planning and execution of drilling programs, playing a critical role in expanding the company's resource base.

Monique Hayes – Corporate Secretary

Ms. Hayes serves as Corporate Secretary and Director of Investor Relations for Idaho Strategic Resources, Inc. In this role, she is the primary liaison between the company and its stakeholders, managing communications with investors, analysts, and the broader financial community to foster transparency and build confidence.

AI Analysis | Feedback

The key risks to Idaho Strategic Resources (IDR) are primarily associated with the inherent volatility of the mining industry, its operational execution, and its financial stability.

  1. Fluctuating Mineral and Commodity Prices: As a company engaged in extracting gold, silver, and base metal mineral resources, Idaho Strategic Resources is highly susceptible to the volatility of commodity markets. Declines or bearish trends in gold prices, as well as broader commodity market fluctuations, can significantly impact the company's revenues, profitability, and overall valuation.

  2. Operational and Regulatory Risks: Idaho Strategic Resources faces substantial operational challenges, including the risk of failing to meet its gold production targets, which would adversely affect its revenues and valuation. Furthermore, the company's ability to operate and expand is heavily dependent on obtaining and maintaining necessary permits for future exploration, development, and production activities. The mining industry is also subject to extensive government regulation, environmental risks, and inherent operational factors such as ground conditions, equipment failure, and variations in ore grade or recovery rates.

  3. Financing and Dilution Risks: The capital-intensive nature of mineral exploration and development means Idaho Strategic Resources may require significant future financing. There is a risk that greater cash requirements could lead to the company diluting its stock, negatively impacting existing shareholders. The ability to secure future financing on acceptable terms is also a critical risk for the company's growth and ongoing operations.

AI Analysis | Feedback

null

AI Analysis | Feedback

The addressable markets for Idaho Strategic Resources' main products are as follows:

Gold

The global gold mining market size was valued at USD 294.81 billion in 2025 and is projected to grow to USD 765.85 billion by 2034.

Silver

The global silver market size was valued at USD 21.21 billion in 2024 and is anticipated to reach USD 21.91 billion in 2025.

Base Metals

The global base metal mining market size was estimated at USD 541.34 billion in 2024 and is projected to reach USD 711.08 billion by 2033.

AI Analysis | Feedback

Idaho Strategic Resources (IDR) is poised for future revenue growth over the next 2-3 years driven by several key factors:

  1. Increased Gold Production and Expanded Resources at the Golden Chest Mine: The company is actively engaged in drilling and development programs at its flagship Golden Chest Mine, targeting areas like Paymaster and Red Star. These efforts are expected to expand known mineral resources, leading to higher gold production. Idaho Strategic Resources is also constructing a new flotation mill and a paste backfill system at the Golden Chest Mine. These infrastructure improvements are designed to reduce trucking expenses, increase tailings capacity, and enhance processing capabilities, which will support increased production not only from the Golden Chest but also from other potential mining operations within the broader Murray Gold Belt District.
  2. Development and Potential Production from Rare Earth Elements (REE) Projects: Idaho Strategic Resources holds the largest rare earth elements land package in the United States and has announced significant discoveries at its Lucky Horseshoe and Cardinal prospects, showing strong REE mineralization. The company is conducting extensive exploration, including large-scale geophysics and soil sampling, and plans drilling on its Mineral Hill and Lemhi Pass properties in 2026. This focus on critical minerals positions IDR to capitalize on the growing demand for REEs in clean energy and defense applications, offering significant "blue-sky potential" for future revenue.
  3. Favorable Commodity Prices: Elevated precious metals prices, particularly for gold (noted near $5,084 per ounce), significantly contribute to IDR's revenue and allow for continued reinvestment in operations and exploration. The strong market demand for critical minerals like rare earth elements further enhances the revenue potential from the company's diversified portfolio.
  4. Strategic Expansion within the Murray Gold Belt District: Beyond the Golden Chest Mine, Idaho Strategic Resources is pursuing exploration and development opportunities throughout its extensive landholdings in the Murray Gold Belt District, including prospects like the King Mine, Argus, McComber, and Butte Gulch. The new Murray Mill is strategically located to process ore from these additional operations. Furthermore, the recent lease agreement for the Niagara Copper-Silver Project within the district indicates a broader strategy to expand its mineral resource base and future production potential.

AI Analysis | Feedback

Share Repurchases

  • Idaho Strategic Resources has shown a 3-Year Average Share Buyback Ratio of -7.7, indicating share repurchases.
  • The company's Buyback Yield was -10.23%.

Share Issuance

  • Idaho Strategic Resources, Inc. filed a Follow-on Equity Offering in the amount of $45 million.
  • The company also filed another Follow-on Equity Offering in the amount of $20 million.
  • The number of shares outstanding for IDR has increased by 10.23% in one year.

Inbound Investments

  • In August 2024, Idaho Strategic Resources received a grant of $430,000 from Idaho's Rural Community Investment Fund (RCIF) for public power infrastructure upgrades benefiting the town of Murray, Idaho, and the Golden Chest Mine.

Outbound Investments

  • In 2025, Idaho Strategic Resources acquired the Toboggan project from Hecla Silver Valley, Inc., a subsidiary of Hecla Mining Company, located in the Murray Gold Belt near the Golden Chest Mine.

Capital Expenditures

  • Capital expenditures were reported as -$1.7 million in 2024 and -$3.0 million in 2023.
  • In the third quarter of 2025, capital expenditures totaled -$2.71 million.
  • Capital expenditures are primarily focused on mine development, drilling and exploration programs, and infrastructure upgrades at the Golden Chest Mine, including the construction of a paste backfill system and plans for a new Murray Mill.

Better Bets vs. Idaho Strategic Resources (IDR)

Peer Outperformance in Gold

null
Share of Gold constituents that IDR has outperformed, by holding period. Peers without a full price history over a given window are excluded from that window.
1Y
10%
of 40 industry peers · -37.8% return
3Y
85%
of 39 industry peers · 468.9% return
5Y
—
insufficient peer history
null
Median price return by industry across the Materials sector, ranked by 5Y. Gold is IDR's own industry. Use this to see which corners of the sector have carried the returns.
Industry Names 1Y med3Y med5Y med Top 3 by 5Y
Steel 13 14.4%30.1%170.2% STLD 327% · NWPX 285% · HCC 270%
Copper 7 52.5%111.0%160.2% TGB 326% · SCCO 318% · HBM 290%
Gold ← 35 4.1%190.9%144.0% IAG 645% · CNL 515% · OGC 429%
Silver 6 33.3%323.0%138.1% AYA 276% · HL 211% · SVM 174%
Aluminum 3 16.5%143.9%63.5% CENX 154% · KALU 64% · AA -2%
Construction Materials 7 -26.7%15.3%41.3% USLM 372% · CRH 86% · VMC 46%
Diversified Metals & Mining 23 -55.5%-9.4%10.9% ATLX 164543% · USAR 42283% · FMST 598%
Metal, Glass & Plastic Containers 10 -6.0%16.1%0.5% KRT 258% · MYE 75% · GEF 41%
Paper & Plastic Packaging Products & Materials 7 8.2%3.5%-8.2% PKG 91% · CCK 11% · SON -4%
Diversified Chemicals 3 6.1%-0.9%-15.6% CBT 62% · ASH -16% · CC -48%
Specialty Chemicals 41 8.9%4.7%-16.2% ODC 443% · NEU 182% · CMT 105%
Commodity Chemicals 13 -0.7%-33.1%-36.0% HWKN 261% · KOP 38% · MEOH 35%
Precious Metals & Minerals 8 -4.0%160.7%-39.2% ASM 565% · PPTA 328% · MTA 21%
Fertilizers & Agricultural Chemicals 10 -46.4%-55.9%-62.1% CF 107% · NTR 18% · IPI -6%
Paper Products 4 -31.9%-53.8%-72.7% SLVM 41% · CLW -50% · ITP -96%
Median of constituents with a full price history over each window. Top names are unfiltered by size in this render.

Latest Trefis Analyses

Title
0ARTICLES

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

IDRPPTAUSAUVGZCDEHLMedian
NameIdaho St.Perpetua.U.S. GoldVista Go.Coeur Mi.Hecla Mi. 
Mkt Price26.8020.7013.962.7017.3317.1817.25
Mkt Cap0.42.6-0.417.811.52.6
Rev LTM510-03,1711,60351
Op Inc LTM23-258--111,14575623
FCF LTM2-226--81,1564842
FCF 3Y Avg3-95--73901663
CFO LTM27-180--71,46673427
CFO 3Y Avg15-79--765938715

Growth & Margins

IDRPPTAUSAUVGZCDEHLMedian
NameIdaho St.Perpetua.U.S. GoldVista Go.Coeur Mi.Hecla Mi. 
Rev Chg LTM66.8%---117.3%74.4%74.4%
Rev Chg 3Y Avg63.0%---66.2%33.6%63.0%
Rev Chg Q13.2%---125.9%52.4%52.4%
QoQ Delta Rev Chg LTM2.5%---23.6%7.7%7.7%
Op Inc Chg LTM173.1%-999.5%--17.7%181.9%254.2%173.1%
Op Inc Chg 3Y Avg295.1%-343.7%--17.3%364.3%209.8%209.8%
Op Mgn LTM45.1%---36.1%47.2%45.1%
Op Mgn 3Y Avg32.9%---23.4%26.2%26.2%
QoQ Delta Op Mgn LTM1.0%----5.8%2.3%1.0%
CFO/Rev LTM52.7%---46.2%45.8%46.2%
CFO/Rev 3Y Avg41.1%---28.0%31.5%31.5%
FCF/Rev LTM3.7%---36.5%30.2%30.2%
FCF/Rev 3Y Avg10.9%---9.0%9.9%9.9%

Valuation

IDRPPTAUSAUVGZCDEHLMedian
NameIdaho St.Perpetua.U.S. GoldVista Go.Coeur Mi.Hecla Mi. 
Mkt Cap0.42.6-0.417.811.52.6
P/S8.3---5.67.27.2
P/Op Inc18.5-10.0--36.915.615.215.2
P/EBIT17.7-10.0--36.916.415.915.9
P/E18.9-11.1--46.221.034.518.9
P/CFO15.8-14.4--54.612.215.712.2
Total Yield5.4%-9.2%--2.2%5.0%3.1%3.1%
Dividend Yield0.0%0.0%-0.0%0.1%0.1%0.0%
FCF Yield 3Y Avg1.6%-6.6%--6.3%-0.1%1.4%-0.1%
D/E0.00.0-0.00.00.00.0
Net D/E-0.1-0.2--0.1-0.0-0.0-0.1

Returns

IDRPPTAUSAUVGZCDEHLMedian
NameIdaho St.Perpetua.U.S. GoldVista Go.Coeur Mi.Hecla Mi. 
1M Rtn-13.8%-16.4%-12.1%20.0%-16.1%-16.0%-14.9%
3M Rtn-13.4%4.5%-7.9%51.7%8.2%8.8%6.3%
6M Rtn-27.1%-31.3%-6.3%34.3%-12.0%-10.9%-11.5%
12M Rtn-36.7%-15.0%-25.0%15.9%-17.4%28.9%-16.2%
3Y Rtn479.5%426.6%348.9%597.5%664.3%357.3%453.0%
1M Excs Rtn-16.5%-18.2%-13.1%17.2%-19.2%-19.3%-17.3%
3M Excs Rtn-15.4%3.9%-9.4%54.4%5.9%6.0%4.9%
6M Excs Rtn-41.2%-45.5%-20.2%20.4%-26.2%-25.1%-25.6%
12M Excs Rtn-45.8%-28.4%-39.5%6.9%-23.9%27.8%-26.2%
3Y Excs Rtn370.9%488.1%272.2%482.3%640.3%283.8%426.6%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Gold4326   
Silver0000 
Smelter and refining charges-1-1-1-1 
Gold sales  1410 
Concentrate sales to H&H    7
Dore sales to refinery    0
Total422614108


Price Behavior

Price Behavior
Market Price$26.31 
Market Cap ($ Bil)0.4 
First Trading Date03/11/2022 
Distance from 52W High-50.0% 
   50 Days200 Days
DMA Price$30.66$36.05
DMA Trenddowndown
Distance from DMA-14.2%-27.0%
 3M1YR
Volatility60.7%82.6%
Downside Capture389.24336.90
Upside Capture246.20226.94
Correlation (SPY)51.3%39.9%
IDR Betas & Captures as of 9/30/2026

 1M2M3M6M1Y3Y
Beta2.562.902.813.222.601.06
Up Beta-0.77-0.190.981.662.380.53
Down Beta8.578.364.434.481.790.67
Up Capture175%342%294%421%605%886%
Bmk +ve Days6162766132424
Stock +ve Days9212864126385
Down Capture342%324%309%286%179%108%
Bmk -ve Days16263760120328
Stock -ve Days13213460124356

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with IDR
IDR-31.3%83.1%-0.09-
Sector ETF (XLB)11.7%18.0%0.4647.0%
Equity (SPY)16.7%13.0%0.9139.9%
Gold (GLD)3.4%29.6%0.1153.9%
Commodities (DBC)45.0%20.9%1.67-6.7%
Real Estate (VNQ)2.8%13.7%-0.0520.9%
Bitcoin (BTCUSD)-31.7%44.2%-0.7326.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with IDR
IDR17.1%68.8%0.53-
Sector ETF (XLB)6.5%19.1%0.2320.3%
Equity (SPY)14.0%17.1%0.6317.2%
Gold (GLD)18.2%18.9%0.7839.5%
Commodities (DBC)10.3%19.6%0.404.5%
Real Estate (VNQ)1.3%18.8%-0.0411.8%
Bitcoin (BTCUSD)13.7%52.2%0.4314.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with IDR
IDR8.2%68.8%0.53-
Sector ETF (XLB)9.6%20.7%0.4120.3%
Equity (SPY)15.4%17.9%0.7317.2%
Gold (GLD)11.6%16.4%0.5839.5%
Commodities (DBC)8.3%18.1%0.374.5%
Real Estate (VNQ)4.2%20.7%0.1611.8%
Bitcoin (BTCUSD)63.6%66.2%1.0314.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date9152026
Short Interest: Shares Quantity1.5 Mil
Short Interest: % Change Since 8312026-0.6%
Average Daily Volume0.2 Mil
Days-to-Cover Short Interest7.7 days
Basic Shares Quantity15.8 Mil
Short % of Basic Shares9.6%

Earnings Returns History

Updated 6/3/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
SUMMARY STATS   
# Positive000
# Negative000
Median Positive   
Median Negative   
Max Positive   
Max Negative   
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
SUMMARY STATS   
# Positive000
# Negative000
Median Positive   
Median Negative   
Max Positive   
Max Negative   

SEC Filings

Expand for More
Report DateFiling DateFiling
06/30/202608/13/202610-Q
03/31/202605/14/202610-Q
12/31/202503/23/202610-K
09/30/202511/12/202510-Q
06/30/202508/07/202510-Q
03/31/202505/08/202510-Q
12/31/202403/31/202510-K
09/30/202411/04/202410-Q
06/30/202407/30/202410-Q
03/31/202405/06/202410-Q
12/31/202303/25/202410-K
09/30/202311/06/202310-Q
06/30/202308/14/202310-Q
03/31/202305/15/202310-Q
12/31/202203/31/202310-K
09/30/202211/14/202210-Q
Collapse to Preview
Report DateFiling DateFiling
06/30/202608/13/202610-Q
03/31/202605/14/202610-Q
12/31/202503/23/202610-K
09/30/202511/12/202510-Q
06/30/202508/07/202510-Q
03/31/202505/08/202510-Q
12/31/202403/31/202510-K
09/30/202411/04/202410-Q
06/30/202407/30/202410-Q
03/31/202405/06/202410-Q
12/31/202303/25/202410-K
09/30/202311/06/202310-Q
06/30/202308/14/202310-Q
03/31/202305/15/202310-Q
12/31/202203/31/202310-K
09/30/202211/14/202210-Q
06/30/202208/15/202210-Q
03/31/202205/16/202210-Q
12/31/202103/31/202210-K
09/30/202111/15/202110-Q
06/30/202108/16/202110-Q
03/31/202105/17/202110-Q
12/31/202003/31/202110-K
09/30/202011/16/202010-Q
06/30/202008/14/202010-Q
03/31/202005/15/202010-Q
12/31/201903/23/202010-K
09/30/201911/14/201910-Q

Insider Activity

Updated 5/22/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Brackebusch, Grant ACFO/Vice PresidentDirectSell116202644.4914,243633,6715,229,888Form
2Swallow, JohnPresident & CEODirectSell1230202541.7220,000834,40026,941,858Form
3Swallow, JohnPresident & CEODirectSell1222202543.4430,0001,303,20028,921,396Form
4Beaven, Richard Scott DirectSell1118202534.642,00069,280387,379Form
5Swallow, JohnPresident & CEODirectSell923202530.3187,4702,651,19121,088,834Form
Collapse to Preview
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Brackebusch, Grant ACFO/Vice PresidentDirectSell116202644.4914,243633,6715,229,888Form
2Swallow, JohnPresident & CEODirectSell1230202541.7220,000834,40026,941,858Form
3Swallow, JohnPresident & CEODirectSell1222202543.4430,0001,303,20028,921,396Form
4Beaven, Richard Scott DirectSell1118202534.642,00069,280387,379Form
5Swallow, JohnPresident & CEODirectSell923202530.3187,4702,651,19121,088,834Form
6Morgan, Robert JohnVP ExplorationDirectSell922202530.527,143218,0041,031,454Form
7Brackebusch, Grant ACFO/Vice Presidentspouse of issuerSell919202529.5215,937470,4603,551,108Form
8Swallow, JohnPresident & CEODirectSell819202523.5150,0001,175,50018,343,630Form
9Shiell, Kevin G DirectSell811202525.036,500162,6951,226,870Form
10Hayes, Monique DCorporate SecretaryDirectSell718202521.004,829101,40982,173Form
11Hayes, Monique DCorporate SecretaryDirectSell711202515.3612,724195,441134,277Form
12Swallow, JohnPresident & CEODirectSell711202515.27100,0001,527,00012,677,887Form
13Shiell, Kevin G DirectSell523202513.373,50046,795639,982Form
14Shiell, Kevin G DirectSell523202512.551,00012,550644,656Form
15Shiell, Kevin G DirectSell523202512.623,28641,469660,872Form
Core Cache Last Updated: 10/8/2026