Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 68%
Stock price has recently run up significantly
12M Rtn12 month market price return is 168%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 34%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 22%
Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 177%
2 Megatrend and thematic drivers
Megatrends include Advanced Materials, and Sustainable Resource Management. Themes include Specialty Chemicals for Performance, Resource Efficiency Solutions, Show more.
Key risks
CDE key risks include [1] potential execution problems associated with integrating recent acquisitions, Show more.
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 68%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 34%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 22%
2 Megatrend and thematic drivers
Megatrends include Advanced Materials, and Sustainable Resource Management. Themes include Specialty Chemicals for Performance, Resource Efficiency Solutions, Show more.
3 Stock price has recently run up significantly
12M Rtn12 month market price return is 168%
4 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 177%
5 Key risks
CDE key risks include [1] potential execution problems associated with integrating recent acquisitions, Show more.

Valuation, Metrics & Events

CDE Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points explaining Coeur Mining's (CDE) stock movement from approximately August 31, 2025, to December 17, 2025:



1. Strong 2025 Performance Driven by Precious Metals Rally: Coeur Mining's shares demonstrated significant growth in 2025, with a year-to-date increase of 177% by early December. This surge was primarily fueled by a broader rally in precious metals, as silver approached $60 per ounce and gold neared $4,200 per ounce.

2. Record Q3 2025 Production and Financial Results: The company reported robust third-quarter 2025 financial results, including record revenue of $555 million, record GAAP net income of $267 million, and record quarterly EBITDA of $299 million, which were attributed to strong operational performance and higher metal sales and prices.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CDE Return28%-51%-33%-3%75%196%109%
Peers Return51%-25%-13%-13%-1%193%148%
S&P 500 Return16%27%-19%24%23%16%110%

Monthly Win Rates [3]
CDE Win Rate50%25%42%50%50%58% 
Peers Win Rate48%37%52%45%47%68% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
CDE Max Drawdown-68%-54%-48%-40%-25%-16% 
Peers Max Drawdown-52%-36%-38%-32%-36%-3% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HL, PAAS, AG, SSRM, FSM. See CDE Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/16/2025 (YTD)

How Low Can It Go

Unique KeyEventCDES&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-82.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven454.2%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven633 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-68.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven215.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven136 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-76.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven326.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven2278 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-93.0%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven1333.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to BreakevenNot Fully Recovered days1480 days

Compare to B, FNV, FSM, NEM, AEM


In The Past

Coeur Mining's stock fell -82.0% during the 2022 Inflation Shock from a high on 2/1/2021. A -82.0% loss requires a 454.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Coeur Mining (CDE)

Better Bets than Coeur Mining (CDE)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to CDE. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
5.9%5.9%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.3%0.3%-3.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
40.8%40.8%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
15.1%15.1%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.4%5.4%-2.5%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
5.9%5.9%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.3%0.3%-3.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
40.8%40.8%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
15.1%15.1%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.4%5.4%-2.5%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Coeur Mining

Peers to compare with:

Financials

CDEHLPAASAGSSRMFSMMedian
NameCoeur Mi.Hecla Mi.Pan Amer.First Ma.SSR Mini.Fortuna . 
Mkt Price16.8919.0249.2616.4022.209.5317.95
Mkt Cap10.812.714.78.04.52.99.4
Rev LTM1,7011,2253,2559711,4311,3521,392
Op Inc LTM505374792166296426400
FCF LTM369182746147192226209
FCF 3Y Avg-134282-1110112452
CFO LTM5764131,051340395455434
CFO 3Y Avg261225613150293339277

Growth & Margins

CDEHLPAASAGSSRMFSMMedian
NameCoeur Mi.Hecla Mi.Pan Amer.First Ma.SSR Mini.Fortuna . 
Rev Chg LTM68.3%45.6%21.7%83.9%30.3%68.1%56.9%
Rev Chg 3Y Avg32.6%21.2%28.4%19.9%6.3%26.7%23.9%
Rev Chg Q76.9%67.1%19.3%95.1%49.9%38.3%58.5%
QoQ Delta Rev Chg LTM16.5%15.5%4.4%16.8%9.9%5.4%12.7%
Op Mgn LTM29.7%30.5%24.3%17.1%20.7%31.5%27.0%
Op Mgn 3Y Avg14.5%16.3%12.4%-0.5%8.6%22.0%13.5%
QoQ Delta Op Mgn LTM1.9%6.2%2.5%5.5%4.4%2.9%3.7%
CFO/Rev LTM33.9%33.7%32.3%35.0%27.6%33.7%33.7%
CFO/Rev 3Y Avg18.4%22.1%21.3%18.6%22.3%35.4%21.7%
FCF/Rev LTM21.7%14.9%22.9%15.1%13.4%16.7%15.9%
FCF/Rev 3Y Avg-9.9%-2.3%8.2%-5.4%7.2%11.7%2.4%

Valuation

CDEHLPAASAGSSRMFSMMedian
NameCoeur Mi.Hecla Mi.Pan Amer.First Ma.SSR Mini.Fortuna . 
Mkt Cap10.812.714.78.04.52.99.4
P/S7.06.64.56.23.52.05.3
P/EBIT26.822.4-35.717.15.922.4
P/E29.340.623.178.722.511.926.2
P/CFO20.819.614.017.712.56.015.8
Total Yield3.4%2.5%5.4%1.4%4.4%8.4%3.9%
Dividend Yield0.0%0.0%1.0%0.1%0.0%0.0%0.0%
FCF Yield 3Y Avg-14.5%-1.3%--3.2%2.4%6.2%-1.3%
D/E0.00.0-0.00.10.10.0
Net D/E0.00.0--0.1-0.0-0.1-0.0

Returns

CDEHLPAASAGSSRMFSMMedian
NameCoeur Mi.Hecla Mi.Pan Amer.First Ma.SSR Mini.Fortuna . 
1M Rtn14.0%30.3%28.4%36.6%4.4%14.1%21.3%
3M Rtn3.8%67.6%36.6%58.2%3.1%20.2%28.4%
6M Rtn83.2%213.1%69.1%92.0%72.6%38.1%77.9%
12M Rtn167.7%259.7%127.4%177.8%199.6%105.4%172.7%
3Y Rtn416.5%264.2%228.5%93.2%51.5%156.2%192.4%
1M Excs Rtn13.1%29.3%27.4%35.6%3.4%13.1%20.3%
3M Excs Rtn2.5%69.5%36.9%60.2%-1.1%17.6%27.2%
6M Excs Rtn69.5%199.4%55.5%78.3%59.0%24.5%64.2%
12M Excs Rtn132.8%232.3%108.4%152.9%177.4%82.1%142.8%
3Y Excs Rtn334.4%174.9%146.7%13.0%-23.7%77.3%112.0%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Palmarejo313303320287253
Wharf189150167170121
Kensington162202215216181
Rochester156130131110112
Other00   
Silvertip00 244
Total821786833785712


Net Income by Segment
$ Mil20242023202220212020
Wharf5634576022
Palmarejo4749596722
Kensington-29-213222
Silvertip-34-32-44-59-325
Rochester-72-71-33-3-14
Other-72-56-83-61-48
Total-104-78-3126-341


Assets by Segment
$ Mil20242023202220212020
Rochester1,081809559347285
Palmarejo313296295305319
Silvertip216244231158164
Kensington172149143169194
Wharf102105887585
Other assets7611525379107
Cash and cash equivalents6261579356
Other5967110178169
Total2,0811,8461,7341,4041,379


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity47,649,000
Short Interest: % Change Since 1115202516.4%
Average Daily Volume16,310,875
Days-to-Cover Short Interest2.92
Basic Shares Quantity637,788,000
Short % of Basic Shares7.5%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/29/2025-3.0%-22.2%-7.1%
8/6/202514.1%19.6%48.3%
5/7/202521.6%29.0%63.5%
2/19/2025-3.9%-17.2%1.1%
11/6/202411.5%2.9%12.5%
8/7/20245.1%7.8%3.1%
5/1/20244.6%11.4%25.5%
1/29/2024-7.1%-9.8%-16.9%
...
SUMMARY STATS   
# Positive81313
# Negative161111
Median Positive4.8%6.2%11.5%
Median Negative-6.0%-14.1%-13.1%
Max Positive21.6%29.0%63.5%
Max Negative-16.6%-22.2%-16.9%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251029202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024219202510-K 12/31/2024
93020241106202410-Q 9/30/2024
6302024807202410-Q 6/30/2024
3312024501202410-Q 3/31/2024
12312023221202410-K 12/31/2023
93020231108202310-Q 9/30/2023
6302023809202310-Q 6/30/2023
3312023510202310-Q 3/31/2023
12312022222202310-K 12/31/2022
93020221109202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022504202210-Q 3/31/2022
12312021216202210-K 12/31/2021