Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 68%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 27x
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 34%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 22%
Stock price has recently run up significantly
12M Rtn12 month market price return is 140%
2 Megatrend and thematic drivers
Megatrends include Advanced Materials, and Sustainable Resource Management. Themes include Specialty Chemicals for Performance, Resource Efficiency Solutions, Show more.
Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 177%
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 68%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 34%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 22%
2 Megatrend and thematic drivers
Megatrends include Advanced Materials, and Sustainable Resource Management. Themes include Specialty Chemicals for Performance, Resource Efficiency Solutions, Show more.
3 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 27x
4 Stock price has recently run up significantly
12M Rtn12 month market price return is 140%
5 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 177%

Valuation, Metrics & Events

CDE Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points for Coeur Mining's stock movement from August 31, 2025, to December 4, 2025: 1. Record Third Quarter 2025 Financial Results

Coeur Mining reported exceptional third-quarter 2025 financial results on October 29, 2025, with revenue of $555 million, surpassing analyst estimates. The company achieved a GAAP net income of $267 million, or $0.41 per share, which exceeded the estimated $0.33 per share. Additionally, Coeur recorded a record $189 million in free cash flow, marking its fifth consecutive quarter of positive free cash flow, and more than doubled its cash and equivalents to $266 million. 2. Significant Increases in Precious Metal Prices

The price of silver experienced substantial gains during the period, rising 7.5% in August 2025 to close at $39.80 an ounce and further increasing by 20.01% in the month leading up to December 4, 2025, reaching near record highs above $58 per ounce. Gold prices also saw an upward trend, with a 2.8% gain in August 2025 to $3,445 per ounce. By December 4, 2025, gold had risen 5.50% over the previous month, trading around $4,199.11 per ounce, after hitting an all-time high of $4,381.58 in October 2025. These higher commodity prices directly boosted Coeur Mining's profitability and outlook.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CDE Return28%-51%-33%-3%75%189%105%
Peers Return41%-14%-6%-1%9%128%178%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
CDE Win Rate50%25%42%50%50%60% 
Peers Win Rate48%45%48%52%47%78% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
CDE Max Drawdown-68%-54%-48%-40%-25%-16% 
Peers Max Drawdown-27%-28%-32%-22%-21%-0% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: B, FNV, FSM, NEM, AEM. See CDE Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventCDES&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-82.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven454.2%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven633 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-68.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven215.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven136 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-76.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven326.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven2278 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-93.0%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven1333.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to BreakevenNot Fully Recovered days1480 days

Compare to B, FNV, FSM, NEM, AEM


In The Past

Coeur Mining's stock fell -82.0% during the 2022 Inflation Shock from a high on 2/1/2021. A -82.0% loss requires a 454.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Coeur Mining (CDE)

Better Bets than Coeur Mining (CDE)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to CDE. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.1%3.1%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.5%0.5%-1.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
30.9%30.9%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
12.7%12.7%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%-2.5%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.1%3.1%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.5%0.5%-1.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
30.9%30.9%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
12.7%12.7%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%-2.5%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Coeur Mining

Peers to compare with:

Financials

CDEBFNVFSMNEMAEMMedian
NameCoeur Mi.Barrick .Franco-N.Fortuna .Newmont Agnico E. 
Mkt Price16.1540.50202.459.5589.65169.1865.08
Mkt Cap10.369.539.02.998.385.054.3
Rev LTM1,70113,8241,5461,35221,50310,5686,134
Op Inc LTM5055,3511,0694269,3595,2233,146
FCF LTM369--8562266,1223,645369
FCF 3Y Avg-13--161242,6362,041124
CFO LTM576-1,3104559,2245,8371,310
CFO 3Y Avg261-1,0563395,6163,8831,056

Growth & Margins

CDEBFNVFSMNEMAEMMedian
NameCoeur Mi.Barrick .Franco-N.Fortuna .Newmont Agnico E. 
Rev Chg LTM68.3%16.9%41.1%68.1%26.6%35.2%38.1%
Rev Chg 3Y Avg32.6%5.9%7.7%26.7%23.9%26.0%24.9%
Rev Chg Q76.9%16.4%76.9%38.3%20.0%41.9%40.1%
QoQ Delta Rev Chg LTM16.5%3.9%15.9%5.4%4.5%9.4%7.4%
Op Mgn LTM29.7%38.7%69.1%31.5%43.5%49.4%41.1%
Op Mgn 3Y Avg14.5%29.4%64.1%22.0%23.9%36.0%26.7%
QoQ Delta Op Mgn LTM1.9%3.2%0.8%2.9%4.5%3.6%3.1%
CFO/Rev LTM33.9%-84.7%33.7%42.9%55.2%42.9%
CFO/Rev 3Y Avg18.4%-81.3%35.4%32.6%45.6%35.4%
FCF/Rev LTM21.7%--55.4%16.7%28.5%34.5%21.7%
FCF/Rev 3Y Avg-9.9%-4.6%11.7%13.8%22.7%11.7%

Valuation

CDEBFNVFSMNEMAEMMedian
NameCoeur Mi.Barrick .Franco-N.Fortuna .Newmont Agnico E. 
Mkt Cap10.369.539.02.998.385.054.3
P/S7.02.627.82.04.38.05.7
P/EBIT26.86.336.75.98.916.212.5
P/E29.312.946.711.912.924.618.7
P/CFO20.8-32.86.010.014.514.5
Total Yield3.4%9.2%2.4%8.4%9.0%4.9%6.7%
Dividend Yield0.0%1.4%0.3%0.0%1.2%0.8%0.6%
FCF Yield 3Y Avg-14.5%-0.4%6.2%3.6%3.9%3.6%
D/E0.00.00.00.10.10.00.0
Net D/E0.00.0-0.0-0.1-0.0-0.0-0.0

Returns

CDEBFNVFSMNEMAEMMedian
NameCoeur Mi.Barrick .Franco-N.Fortuna .Newmont Agnico E. 
1M Rtn6.7%23.0%7.8%16.2%10.2%4.3%9.0%
3M Rtn15.6%50.0%6.8%22.8%19.6%14.0%17.6%
6M Rtn80.2%103.1%14.8%41.7%63.2%37.6%52.4%
12M Rtn140.3%134.8%66.7%92.2%119.3%99.3%109.3%
3Y Rtn364.1%155.4%43.6%144.9%102.1%250.1%150.1%
1M Excs Rtn6.7%23.1%7.8%16.2%10.2%4.4%9.0%
3M Excs Rtn9.2%44.0%1.2%20.0%14.7%8.9%12.0%
6M Excs Rtn65.5%88.4%0.1%27.0%48.5%22.8%37.7%
12M Excs Rtn136.5%122.9%53.2%86.2%103.8%89.4%96.6%
3Y Excs Rtn335.1%109.7%-22.8%103.2%49.2%204.6%106.5%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Palmarejo313303320287253
Wharf189150167170121
Kensington162202215216181
Rochester156130131110112
Other00   
Silvertip00 244
Total821786833785712


Net Income by Segment
$ Mil20242023202220212020
Wharf5634576022
Palmarejo4749596722
Kensington-29-213222
Silvertip-34-32-44-59-325
Rochester-72-71-33-3-14
Other-72-56-83-61-48
Total-104-78-3126-341


Assets by Segment
$ Mil20242023202220212020
Rochester1,081809559347285
Palmarejo313296295305319
Silvertip216244231158164
Kensington172149143169194
Wharf102105887585
Other assets7611525379107
Cash and cash equivalents6261579356
Other5967110178169
Total2,0811,8461,7341,4041,379


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity40,946,987
Short Interest: % Change Since 10312025111.1%
Average Daily Volume22,481,205
Days-to-Cover Short Interest1.82
Basic Shares Quantity637,788,000
Short % of Basic Shares6.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251029202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024219202510-K 12/31/2024
93020241106202410-Q 9/30/2024
6302024807202410-Q 6/30/2024
3312024501202410-Q 3/31/2024
12312023221202410-K 12/31/2023
93020231108202310-Q 9/30/2023
6302023809202310-Q 6/30/2023
3312023510202310-Q 3/31/2023
12312022222202310-K 12/31/2022
93020221109202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022504202210-Q 3/31/2022
12312021216202210-K 12/31/2021