Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 49%
Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 48x
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%
Stock price has recently run up significantly
6M Rtn6 month market price return is 111%, 12M Rtn12 month market price return is 107%
2 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Electrification of Everything, and Battery Technology & Metals. Themes include Solar Energy Generation, Show more.
Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -38%
3  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -8.3%
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 49%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%
2 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Electrification of Everything, and Battery Technology & Metals. Themes include Solar Energy Generation, Show more.
3 Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 48x
4 Stock price has recently run up significantly
6M Rtn6 month market price return is 111%, 12M Rtn12 month market price return is 107%
5 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -38%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -8.3%

Valuation, Metrics & Events

EXK Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

For Endeavour Silver (EXK) during the approximate time period from August 31, 2025, to December 4, 2025, several key events influenced its stock movement.

1. Disappointing Q3 2025 Financial Results: On November 7, 2025, Endeavour Silver released its third-quarter 2025 earnings, reporting a net loss of $42 million, significantly missing analyst expectations for both earnings per share and revenue. This substantial miss led to an immediate stock price plummet of 7.84% in pre-market trading, followed by an additional 6% drop throughout the trading day, culminating in a 16% loss over five trading sessions. The primary drivers for the loss included a $39.0 million derivative loss and increased exploration, evaluation, and development costs.

2. Terronera Project's Commercial Production and Initial Operating Loss: The highly anticipated Terronera project officially declared commercial production effective October 1, 2025. While this was a significant milestone, the project incurred an operating loss of $3.6 million during its commissioning phase in Q3 2025, which contributed to the company's overall profitability challenges.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
EXK Return109%-16%-23%-39%86%152%283%
Peers Return41%-22%-17%-21%11%182%125%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
EXK Win Rate50%33%42%42%50%70% 
Peers Win Rate43%27%48%40%48%72% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
EXK Max Drawdown-54%-23%-41%-41%-26%-14% 
Peers Max Drawdown-57%-30%-39%-37%-31%-10% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HL, AG, SVM, NEWP, EXK.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventEXKS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-74.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven292.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven650 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-54.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven119.1%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven117 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-65.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven187.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven582 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-85.1%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven572.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven738 days1480 days

Compare to HL, AG, SVM, NEWP, EXK


In The Past

Endeavour Silver's stock fell -74.5% during the 2022 Inflation Shock from a high on 6/2/2021. A -74.5% loss requires a 292.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Endeavour Silver (EXK)

Better Bets than Endeavour Silver (EXK)

Trade Ideas

Select past ideas related to EXK. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.1%3.1%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.5%0.5%-1.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
30.9%30.9%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
12.7%12.7%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%-2.5%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.1%3.1%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.5%0.5%-1.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
30.9%30.9%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
12.7%12.7%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%-2.5%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Endeavour Silver

Peers to compare with:

Financials

EXKHLAGSVMNEWPMedian
NameEndeavou.Hecla Mi.First Ma.Silverco.New Paci. 
Mkt Price8.9217.3615.697.942.828.92
Mkt Cap2.611.67.71.70.52.6
Rev LTM3371,2259713230337
Op Inc LTM0374166114-6114
FCF LTM-12918214738-638
FCF 3Y Avg-1144-1122-14-11
CFO LTM47413340163-3163
CFO 3Y Avg43225150116-4116

Growth & Margins

EXKHLAGSVMNEWPMedian
NameEndeavou.Hecla Mi.First Ma.Silverco.New Paci. 
Rev Chg LTM49.2%45.6%83.9%34.0%-47.4%
Rev Chg 3Y Avg26.2%21.2%19.9%15.5%-20.5%
Rev Chg Q167.3%67.1%95.1%22.5%-81.1%
QoQ Delta Rev Chg LTM36.1%15.5%16.8%5.0%-16.2%
Op Mgn LTM0.0%30.5%17.1%35.2%-23.8%
Op Mgn 3Y Avg4.4%16.3%-0.5%32.6%-10.3%
QoQ Delta Op Mgn LTM-0.8%6.2%5.5%1.6%-3.5%
CFO/Rev LTM14.0%33.7%35.0%50.4%-34.4%
CFO/Rev 3Y Avg16.4%22.1%18.6%44.6%-20.4%
FCF/Rev LTM-38.3%14.9%15.1%11.7%-13.3%
FCF/Rev 3Y Avg-44.0%-2.3%-5.4%8.7%--3.8%

Valuation

EXKHLAGSVMNEWPMedian
NameEndeavou.Hecla Mi.First Ma.Silverco.New Paci. 
Mkt Cap2.611.67.71.70.52.6
P/S6.86.66.24.3-6.4
P/EBIT-28.922.435.716.1-38.516.1
P/E-24.240.678.754.9-61.340.6
P/CFO48.519.617.78.5-70.617.7
Total Yield-4.1%2.5%1.4%2.0%-1.6%1.4%
Dividend Yield0.0%0.0%0.1%0.2%0.0%0.0%
FCF Yield 3Y Avg-11.2%-1.3%-3.2%3.4%-4.6%-3.2%
D/E0.10.00.00.10.00.0
Net D/E0.00.0-0.1-0.2-0.1-0.1

Returns

EXKHLAGSVMNEWPMedian
NameEndeavou.Hecla Mi.First Ma.Silverco.New Paci. 
1M Rtn9.3%36.1%25.4%22.7%28.8%25.4%
3M Rtn38.3%93.4%65.8%56.0%39.6%56.0%
6M Rtn110.9%184.3%115.7%89.5%83.1%110.9%
12M Rtn107.4%203.1%148.2%144.7%72.0%144.7%
3Y Rtn156.3%208.0%66.0%171.2%25.3%156.3%
1M Excs Rtn9.3%36.1%25.4%22.8%28.8%25.4%
3M Excs Rtn39.9%90.9%67.7%55.7%38.5%55.7%
6M Excs Rtn96.2%169.6%101.0%74.8%68.4%96.2%
12M Excs Rtn98.3%201.6%144.0%128.9%67.2%128.9%
3Y Excs Rtn114.0%190.4%8.4%139.0%-28.9%114.0%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Terronera1878125  
Guanaceví1251271119458
Exploration8384191818
Bolañitos4448474836
Corporate3559873216
El Compas  61325
El Cubo   610
Total475399294211164


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity19,998,153
Short Interest: % Change Since 103120250.6%
Average Daily Volume10,824,674
Days-to-Cover Short Interest1.85
Basic Shares Quantity291,373,472
Short % of Basic Shares6.9%

SEC Filings

Expand for More

Report DateFiling DateFiling
9302025110720256-K 9/30/2025
630202581320256-K 6/30/2025
331202551320256-K 3/31/2025
12312024311202540-F 12/31/2024
9302024110520246-K 9/30/2024
630202480120246-K 6/30/2024
331202450920246-K 3/31/2024
12312023311202440-F 12/31/2023
9302023110720236-K 9/30/2023
630202380820236-K 6/30/2023
331202351020236-K 3/31/2023
12312022330202340-F 12/31/2022
9302022110820226-K 9/30/2022
630202280920226-K 6/30/2022
331202251120226-K 3/31/2022
12312021310202240-F 12/31/2021