Tearsheet

Linde (LIN)


Market Price (12/29/2025): $424.89 | Market Cap: $200.1 Bil
Sector: Materials | Industry: Industrial Gases

Linde (LIN)


Market Price (12/29/2025): $424.89
Market Cap: $200.1 Bil
Sector: Materials
Industry: Industrial Gases

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 30%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15%, CFO LTM is 9.9 Bil, FCF LTM is 5.1 Bil
Weak multi-year price returns
2Y Excs Rtn is -39%, 3Y Excs Rtn is -47%
Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.6%
1 Low stock price volatility
Vol 12M is 19%
  Key risks
LIN key risks include [1] execution challenges and potential cost overruns for its large-scale engineering projects, Show more.
2 Megatrend and thematic drivers
Megatrends include Hydrogen Economy, Energy Transition & Decarbonization, Advanced Materials, and Water Infrastructure. Show more.
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 30%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15%, CFO LTM is 9.9 Bil, FCF LTM is 5.1 Bil
1 Low stock price volatility
Vol 12M is 19%
2 Megatrend and thematic drivers
Megatrends include Hydrogen Economy, Energy Transition & Decarbonization, Advanced Materials, and Water Infrastructure. Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -39%, 3Y Excs Rtn is -47%
4 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.6%
5 Key risks
LIN key risks include [1] execution challenges and potential cost overruns for its large-scale engineering projects, Show more.

Valuation, Metrics & Events

LIN Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are the key points explaining the stock movement for Linde (LIN) during the approximate time period from August 31, 2025, to December 29, 2025:

1. Mixed Q3 2025 Results and Cautious Q4/FY25 Guidance. Linde's third-quarter 2025 adjusted earnings per share (EPS) slightly beat analyst estimates, but its revenue missed consensus expectations. More significantly, the company issued fourth-quarter 2025 adjusted EPS guidance that was below "the Street's" projections and tightened its full-year 2025 outlook, signaling a more conservative near-term business outlook.

2. Stagnant Industrial Activity and Guarded Outlook. In its Q3 2025 report, Linde's Chief Executive Officer, Sanjiv Lamba, noted "stagnant industrial activity" and expressed a "guarded" view on any near-term industrial recovery. This broader economic sentiment, indicating continued weakness in key markets, likely contributed to investor apprehension regarding the company's future growth prospects.

Show more

Stock Movement Drivers

Fundamental Drivers

The -10.1% change in LIN stock from 9/28/2025 to 12/28/2025 was primarily driven by a -10.1% change in the company's P/E Multiple.
928202512282025Change
Stock Price ($)472.67424.77-10.13%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)33245.0033245.000.00%
Net Income Margin (%)20.20%20.20%0.00%
P/E Multiple33.1529.79-10.13%
Shares Outstanding (Mil)470.87470.870.00%
Cumulative Contribution-10.13%

LTM = Last Twelve Months as of date shown

Market Drivers

9/28/2025 to 12/28/2025
ReturnCorrelation
LIN-10.1% 
Market (SPY)4.3%8.6%
Sector (XLB)3.8%61.3%

Fundamental Drivers

The -7.8% change in LIN stock from 6/29/2025 to 12/28/2025 was primarily driven by a -9.7% change in the company's P/E Multiple.
629202512282025Change
Stock Price ($)460.62424.77-7.78%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)33017.0033245.000.69%
Net Income Margin (%)20.02%20.20%0.86%
P/E Multiple32.9829.79-9.67%
Shares Outstanding (Mil)473.30470.870.52%
Cumulative Contribution-7.79%

LTM = Last Twelve Months as of date shown

Market Drivers

6/29/2025 to 12/28/2025
ReturnCorrelation
LIN-7.8% 
Market (SPY)12.6%18.1%
Sector (XLB)5.4%60.2%

Fundamental Drivers

The 1.8% change in LIN stock from 12/28/2024 to 12/28/2025 was primarily driven by a 4.5% change in the company's Net Income Margin (%).
1228202412282025Change
Stock Price ($)417.36424.771.78%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)33025.0033245.000.67%
Net Income Margin (%)19.33%20.20%4.49%
P/E Multiple31.2329.79-4.62%
Shares Outstanding (Mil)477.66470.871.42%
Cumulative Contribution1.75%

LTM = Last Twelve Months as of date shown

Market Drivers

12/28/2024 to 12/28/2025
ReturnCorrelation
LIN1.8% 
Market (SPY)17.0%57.9%
Sector (XLB)10.2%77.8%

Fundamental Drivers

The 34.0% change in LIN stock from 12/29/2022 to 12/28/2025 was primarily driven by a 77.3% change in the company's Net Income Margin (%).
1229202212282025Change
Stock Price ($)317.06424.7733.97%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)33763.0033245.00-1.53%
Net Income Margin (%)11.39%20.20%77.34%
P/E Multiple41.0029.79-27.34%
Shares Outstanding (Mil)497.19470.875.29%
Cumulative Contribution33.59%

LTM = Last Twelve Months as of date shown

Market Drivers

12/29/2023 to 12/28/2025
ReturnCorrelation
LIN6.1% 
Market (SPY)48.4%53.3%
Sector (XLB)11.4%74.4%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
LIN Return26%33%-4%28%3%3%117%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
LIN Win Rate58%58%42%67%58%58% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
LIN Max Drawdown-29%-8%-23%-6%-2%-6% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL. See LIN Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventLINS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-23.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven31.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven151 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-32.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven49.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven105 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-14.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven16.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven99 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-52.0%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven108.2%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven854 days1,480 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Linde's stock fell -23.7% during the 2022 Inflation Shock from a high on 12/31/2021. A -23.7% loss requires a 31.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Linde (LIN)

Linde plc operates as an industrial gas and engineering company in North and South America, Europe, the Middle East, Africa, and the Asia Pacific. It offers atmospheric gases, including oxygen, nitrogen, argon, and rare gases; and process gases, such as carbon dioxide, helium, hydrogen, electronic gases, specialty gases, and acetylene. The company also designs and constructs turnkey process plants for third-party customers, as well as for the gas businesses in various locations, such as olefin, natural gas, air separation, hydrogen, and synthesis gas plants. It serves a range of industries, including healthcare, energy, manufacturing, food, beverage carbonation, fiber-optics, steel making, aerospace, chemicals, and water treatment. The company was founded in 1879 and is based in Woking, the United Kingdom.

AI Analysis | Feedback

Here are 1-3 brief analogies for Linde:

  • The Sherwin-Williams of industrial gases.
  • The BASF of essential industrial gases.
  • The American Tower for industrial gas infrastructure.

AI Analysis | Feedback

  • Industrial Gases: Linde produces and supplies atmospheric gases (like oxygen, nitrogen, argon), process gases (like hydrogen, carbon dioxide), and specialty gases for diverse industries including healthcare, manufacturing, chemicals, and food & beverage.
  • Engineering: The company designs and builds large-scale industrial plants for the production and processing of gases, such as air separation units, hydrogen plants, and synthesis gas plants.

AI Analysis | Feedback

Linde plc (Symbol: LIN) - Major Customers

Linde plc (symbol: LIN) primarily sells its industrial gases, equipment, and engineering services to other companies (Business-to-Business, or B2B).

Due to the highly diversified nature of its global customer base across a vast array of industries, Linde does not publicly disclose a list of its specific major customer companies by name. Linde serves thousands of enterprises, from large multinational corporations to smaller businesses, across numerous sectors worldwide, making it impractical to identify a few "major customers" that dominate its revenue.

Instead of specific named major customers, Linde identifies its customer base by the major industries it serves. Companies within these industries typically rely on Linde's products and services. Below are examples of major industries served, along with representative public companies that operate within them (and thus would be potential customers of industrial gas suppliers like Linde), though these specific companies are not confirmed major customers of Linde:

  • Chemicals & Energy: Companies in this sector require industrial gases for processes such as hydrogen production, refinery operations, and petrochemical manufacturing.
    • ExxonMobil (XOM)
    • Chevron (CVX)
    • LyondellBasell (LYB)
  • Manufacturing: This broad category includes companies involved in metals production, automotive, glass manufacturing, and general fabrication, using gases for welding, cutting, heat treatment, and inerting.
    • General Motors (GM)
    • Ford (F)
    • Boeing (BA)
  • Healthcare: Hospitals, clinics, and pharmaceutical companies utilize medical gases (oxygen, nitrous oxide) and specialty gases for diagnostics, research, and patient care.
    • Pfizer (PFE)
    • Johnson & Johnson (JNJ)
    • Thermo Fisher Scientific (TMO)
  • Food & Beverage: Customers here use gases for freezing, chilling, packaging, carbonation, and modified atmosphere packaging to preserve product quality and extend shelf life.
    • Coca-Cola (KO)
    • PepsiCo (PEP)
    • Tyson Foods (TSN)
  • Electronics: Semiconductor manufacturers and other electronics companies rely on high-purity and specialty gases for fabrication processes, etching, and cleaning.
    • Intel (INTC)
    • Micron Technology (MU)
    • Applied Materials (AMAT)

AI Analysis | Feedback

null

AI Analysis | Feedback

Here is the management team of Linde (symbol: LIN):

Sanjiv Lamba, Chief Executive Officer & Member of the Board of Directors

Sanjiv Lamba was appointed Chief Executive Officer of Linde plc in March 2022, also joining the Board of Directors. Prior to this, he served as Chief Operating Officer from October 2020 to March 2022 and as Executive Vice President, APAC. Mr. Lamba began his career in 1989 with BOC India in Finance, progressing to Director of Finance and subsequently Managing Director for the India business in 2001. He has worked across various geographies for Linde, including India, the UK, Singapore, and Germany, where he served as a member of the Executive Board of Linde AG. He will also assume the role of Chairman of the Board effective January 31, 2026.

Matt White, Executive Vice President & Chief Financial Officer

Matt White is the Executive Vice President and Chief Financial Officer for Linde plc. He previously served as Praxair's Senior Vice President and CFO. Mr. White joined Praxair in 2004 as Finance Director for its North American Industrial Gases business unit. His career at Praxair included roles such as Vice President and Controller, Vice President and Treasurer, and President of Praxair Canada. Before joining Praxair, he held positions at Fisher Scientific as Vice President of Finance and at GenTek as Group Controller.

Sean Durbin, Executive Vice President & Chief Operating Officer

Sean Durbin was appointed Chief Operating Officer effective October 1, 2025. Before this, he served as Executive Vice President for North America and Executive Vice President for EMEA. Mr. Durbin has over three decades of experience with Linde and its predecessor, Praxair, Inc., in operations, engineering, project management, business development, and sales.

Guillermo Bichara, Executive Vice President & Chief Legal Officer

Guillermo Bichara serves as Executive Vice President and Chief Legal Officer for Linde.

Desiree Bacher, Senior Vice President, Chief Human Resources Officer

Desiree Bacher holds the position of Senior Vice President and Chief Human Resources Officer at Linde.

AI Analysis | Feedback

Key Business Risks for Linde (LIN)

  1. Macroeconomic Headwinds and Cyclical Industry Exposure: Linde's business is significantly exposed to weakening global economic conditions and decremental industrial production, which can reduce demand for industrial gases. The company serves cyclical industries such as chemicals, metals, and energy, making its performance susceptible to downturns in these sectors and leading to potential volume risks.
  2. Cost and Currency Volatility: Fluctuations in energy and raw material costs, including electricity, natural gas, and diesel fuel, pose a substantial risk to Linde's profitability, as these are major cost items in industrial gas production and distribution. Additionally, foreign currency exchange rate fluctuations can adversely affect Linde's financial position, particularly given its international operations.
  3. Operational and Project Execution Challenges: As a capital-intensive business, Linde faces significant risks related to the execution of its large-scale engineering projects and the continuous operation of its production facilities. Delays, cost overruns, or misexecution of major projects, such as those in its $7.1 billion contractual sale-of-gas backlog, can directly impact profitability and future cash flow. Operational disruptions from equipment failures, natural disasters, or cyber-attacks also pose ongoing threats.

AI Analysis | Feedback

null

AI Analysis | Feedback

Linde plc, a global industrial gases and engineering company, participates in several significant addressable markets for its main products and services.

  • Industrial Gases: The global industrial gases market was valued at approximately USD 109.36 billion in 2024 and is projected to reach USD 172.00 billion by 2032, growing at a Compound Annual Growth Rate (CAGR) of 5.86% from 2025 to 2030. Other estimates place the global market at USD 112.77 billion in 2024, expanding to around USD 198.87 billion by 2034, with a CAGR of 5.84% from 2025 to 2034. The Asia Pacific region dominated the market with a 39.02% share in 2024.

  • Carbon Capture and Storage (CCS): The global carbon capture and storage market was estimated at approximately USD 3.68 billion in 2024 and is projected to reach USD 6.72 billion by 2033, growing at a CAGR of 7.0% from 2025 to 2033. Another report suggests the market size was USD 7.31 billion in 2024 and is expected to reach around USD 50.70 billion by 2034, at a CAGR of 21.37% from 2025 to 2034. North America held the largest share of 36.83% of the global market in 2024.

  • Hydrogen Generation: The global hydrogen generation market size was valued at USD 186.58 billion in 2024 and is projected to reach USD 317.39 billion by 2030, with a CAGR of 9.2% from 2025 to 2030. Asia Pacific led the global hydrogen generation industry in 2024, accounting for over 35.34% of the revenue share.

  • Green Hydrogen: The global green hydrogen market was valued at USD 1.69 billion in 2024 and is projected to reach USD 62.40 billion by 2033, exhibiting a substantial CAGR of 46.89% from 2025 to 2033. Europe currently holds a significant market share in this segment.

  • Medical Gases: The global medical gas market size was estimated at USD 15.90 billion in 2024 and is projected to reach USD 25.55 billion by 2030, growing at a CAGR of 8.3% from 2025 to 2030. North America was the largest revenue-generating market in 2024, holding a 36% market share.

  • Electronic Specialty Gases: The global electronic specialty gas market was valued at USD 6.80 billion in 2024 and is expected to reach USD 16.37 billion by 2032, with a CAGR of 11.6%. The Asia Pacific region is expected to dominate this market, holding the largest share in 2024.

AI Analysis | Feedback

Here are the expected drivers of future revenue growth for Linde (LIN) over the next 2-3 years:
  1. Expansion in Clean Energy and Decarbonization Projects, particularly Hydrogen: Linde is strategically positioned at the forefront of the energy transition, with a substantial project backlog exceeding $10 billion in low-carbon hydrogen projects. The company is actively pursuing both green hydrogen (produced via renewables) and blue hydrogen (natural gas-based with carbon capture) initiatives across various geographies, including significant investments in the U.S., Germany, and Brazil. These projects, such as the 35-megawatt PEM electrolyzer in Niagara Falls, NY, set to double Linde's U.S. green hydrogen capacity by the end of 2025, and a $2 billion investment for a clean hydrogen and atmospheric gases facility in Alberta, Canada, are expected to translate into substantial revenue gains as global hydrogen demand is projected to grow significantly through 2030.
  2. Strong Pricing Power and Operational Efficiencies: Linde has consistently demonstrated its ability to implement broad-based price increases, generally in line with globally weighted inflation, and improve operating margins through predictive maintenance, dynamic pricing, and overall productivity gains. This disciplined approach to pricing and cost management is expected to continue supporting revenue growth and margin expansion, even amidst varying economic conditions.
  3. Conversion of Record Project Backlog: The company maintains a robust and growing project backlog, which was reported at $10 billion as of Q3 2025 and $7.1 billion in sale of gas projects as of December 2024. This backlog, anchored by long-term "sale-of-gas" agreements (often spanning decades) and infrastructure contracts in clean energy and electronics, is a key driver for steady, multi-year revenue and earnings growth as these projects are brought online and begin generating revenue.
  4. Growth in High-Value End Markets: Linde is well-positioned to benefit from increasing demand in high-growth sectors such as electronics, healthcare, and commercial space launches. Specifically, the electronics segment has been a fast-growing market, fueled by semiconductor demand in regions like Korea, Taiwan, and the U.S. The company's strategic investments and customer commitments in these rapidly expanding markets are expected to provide high-margin revenue streams.

AI Analysis | Feedback

Share Repurchases

  • In October 2023, Linde's Board of Directors approved a new share repurchase program for up to $15 billion of its ordinary shares. This added to an existing $2 billion authority from February 2022, making a total of $17 billion available for repurchases.
  • In 2024, net purchases of ordinary shares amounted to $4.451 billion, and as of December 31, 2024, $11.9 billion of share repurchases remained authorized under the 2023 program.
  • In February 2022, a new share repurchase program for up to $10 billion was authorized, which replaced the previous $5 billion program approved in January 2021.

Share Issuance

  • Linde's shares outstanding have seen a net decline over the past few years, with 0.482 billion shares outstanding in 2024, a 2.07% decrease from 2023, and a 3.42% decline from 2021 to 2022.
  • The company's reported figures for cash returned to shareholders through dividends and stock repurchases are consistently presented "net of issuances," indicating that any share issuances during these periods were offset by repurchases.

Outbound Investments

  • In October 2022, Linde acquired a 77.2% stake in nexAir for $866 million ($811 million net of cash acquired), which provides welding equipment, supplying, automation, and industrial training services.
  • Linde's clean energy portfolio includes approximately $5 billion worth of high-quality projects, such as supplying low-carbon hydrogen to Dow in Alberta, Canada, and Woodside Energy in Texas.
  • In July 2025, Linde announced significant investments to expand its Mims, Florida facility and build a new air separation unit in Brownsville, Texas, to support the rapidly expanding U.S. commercial space sector, with operations expected to commence in 2027 and 2026, respectively.

Capital Expenditures

  • Capital expenditures for 2024 were $4.497 billion, primarily focused on investments in new plant and production equipment for backlog growth requirements, with approximately 58% allocated to the Americas segment.
  • For the full year 2025, expected capital expenditures are projected to be in the range of $5 billion to $5.5 billion, to support operating and growth requirements, including the contractual sale of gas project backlog.
  • Linde's capital expenditures averaged $3.246 billion annually from 2020 to 2024, peaking at $4.497 billion in 2024.

Better Bets than Linde (LIN)

Trade Ideas

Select ideas related to LIN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
7.6%7.6%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-1.4%-1.4%-3.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
51.0%51.0%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
30.6%30.6%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.2%6.2%-2.5%
LIN_8312022_Monopoly_xInd_xCD_Getting_Cheaper08312022LINLindeMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
24.1%38.9%-6.2%
LIN_3312020_Monopoly_xInd_xCD_Getting_Cheaper03312020LINLindeMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
37.8%64.6%-7.0%

Recent Active Movers

More From Trefis

Peer Comparisons for Linde

Peers to compare with:

Financials

LINHPQHPEIBMCSCOAAPLMedian
NameLinde HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price424.7723.2624.49305.0978.16273.40175.78
Mkt Cap200.021.932.6284.9309.24,074.4242.5
Rev LTM33,24555,29534,29665,40257,696408,62556,496
Op Inc LTM8,9363,6241,64411,54412,991130,21410,240
FCF LTM5,0692,80062711,85412,73396,1848,462
FCF 3Y Avg5,1072,9781,40011,75313,879100,5038,430
CFO LTM9,9123,6972,91913,48313,744108,56511,698
CFO 3Y Avg9,2773,6723,89613,49814,736111,55911,388

Growth & Margins

LINHPQHPEIBMCSCOAAPLMedian
NameLinde HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM1.3%3.2%13.8%4.5%8.9%6.0%5.2%
Rev Chg 3Y Avg0.6%-3.9%6.5%2.6%3.7%1.8%2.2%
Rev Chg Q2.8%4.2%14.4%9.1%7.5%9.6%8.3%
QoQ Delta Rev Chg LTM0.7%1.1%3.7%2.1%1.8%2.1%2.0%
Op Mgn LTM26.9%6.6%4.8%17.7%22.5%31.9%20.1%
Op Mgn 3Y Avg24.8%7.4%7.2%16.4%24.2%30.8%20.3%
QoQ Delta Op Mgn LTM0.3%-0.2%-1.4%0.6%0.4%0.1%0.2%
CFO/Rev LTM29.8%6.7%8.5%20.6%23.8%26.6%22.2%
CFO/Rev 3Y Avg28.1%6.8%12.7%21.4%26.1%28.4%23.8%
FCF/Rev LTM15.2%5.1%1.8%18.1%22.1%23.5%16.7%
FCF/Rev 3Y Avg15.4%5.5%4.6%18.6%24.6%25.6%17.0%

Valuation

LINHPQHPEIBMCSCOAAPLMedian
NameLinde HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap200.021.932.6284.9309.24,074.4242.5
P/S6.00.41.04.45.410.04.9
P/EBIT21.46.819.925.122.531.322.0
P/E29.88.6572.736.029.941.033.0
P/CFO20.25.911.221.122.537.520.7
Total Yield4.7%14.1%2.3%5.0%5.4%2.8%4.8%
Dividend Yield1.4%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg2.4%10.6%5.5%6.4%6.0%3.1%5.7%
D/E0.10.50.70.20.10.00.2
Net D/E0.10.30.60.20.00.00.1

Returns

LINHPQHPEIBMCSCOAAPLMedian
NameLinde HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn3.9%-3.6%12.7%-1.1%1.6%-2.0%0.2%
3M Rtn-10.1%-11.9%2.7%7.9%17.0%7.1%4.9%
6M Rtn-7.8%-4.0%34.5%6.6%15.2%36.3%10.9%
12M Rtn1.8%-27.0%16.2%40.5%34.5%7.5%11.8%
3Y Rtn34.0%-3.7%67.3%141.3%79.6%114.1%73.5%
1M Excs Rtn2.1%-5.6%12.9%-2.2%-0.0%-3.7%-1.1%
3M Excs Rtn-14.4%-16.2%-1.7%3.6%12.7%2.8%0.6%
6M Excs Rtn-20.0%-16.3%22.3%-5.7%3.0%24.0%-1.3%
12M Excs Rtn-14.1%-42.9%-0.7%25.0%19.9%-8.4%-4.6%
3Y Excs Rtn-47.0%-83.5%-11.2%59.6%-1.2%28.4%-6.2%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Americas14,30413,87412,10310,45910,989
Europe, Middle East and Africa (EMEA)8,5428,4437,6436,4496,643
Asia Pacific (APAC)6,5596,4806,1335,6875,779
Engineering2,1602,7622,8672,8512,799
Other1,2891,8052,0471,7971,953
Merger-related divestitures    65
Total32,85433,36430,79327,24328,228


Operating Income by Segment
$ Mil20242023202220212020
Americas4,2443,7323,3682,7732,577
Europe, Middle East and Africa (EMEA)2,4862,0131,8891,4651,367
Asia Pacific (APAC)1,8061,6701,5021,2771,184
Engineering491555473435390
Other43-66-56-153-246
Cost reduction program and other charges-40-1,029-273-506-567
Purchase accounting impacts - Linde AG-1,006-1,506-1,919-1,969-1,952
Merger-related divestitures    16
Net gain on sale of business    164
Total8,0245,3694,9843,3222,933


Price Behavior

Price Behavior
Market Price$424.77 
Market Cap ($ Bil)199.1 
First Trading Date06/17/1992 
Distance from 52W High-11.8% 
   50 Days200 Days
DMA Price$419.88$450.71
DMA Trenddowndown
Distance from DMA1.2%-5.8%
 3M1YR
Volatility18.1%19.2%
Downside Capture45.1753.70
Upside Capture-15.3946.92
Correlation (SPY)8.6%58.0%
LIN Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.080.180.230.400.580.62
Up Beta-0.220.280.240.350.650.66
Down Beta-0.630.020.130.270.560.62
Up Capture-19%-37%-21%16%31%26%
Bmk +ve Days12253873141426
Stock +ve Days9172560121388
Down Capture54%70%71%81%72%84%
Bmk -ve Days7162452107323
Stock -ve Days10243765127361

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of LIN With Other Asset Classes (Last 1Y)
 LINSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return1.5%9.9%17.8%72.1%8.6%4.4%-8.2%
Annualized Volatility19.1%19.9%19.4%19.3%15.2%17.0%35.0%
Sharpe Ratio-0.050.360.722.700.340.09-0.08
Correlation With Other Assets 77.9%58.0%12.9%16.8%64.0%23.9%

ETFs used for asset classes: Sector ETF = XLB, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of LIN With Other Asset Classes (Last 5Y)
 LINSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return12.1%7.2%14.7%18.7%11.5%4.6%30.8%
Annualized Volatility21.0%18.9%17.1%15.5%18.7%18.9%48.6%
Sharpe Ratio0.490.290.700.970.500.160.57
Correlation With Other Assets 76.6%62.8%14.1%12.9%50.9%24.4%

ETFs used for asset classes: Sector ETF = XLB, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of LIN With Other Asset Classes (Last 10Y)
 LINSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return16.7%10.1%14.8%15.3%7.0%5.3%69.2%
Annualized Volatility22.9%20.7%18.0%14.7%17.6%20.8%55.8%
Sharpe Ratio0.670.440.710.860.320.220.90
Correlation With Other Assets 80.2%69.7%7.9%25.9%54.3%18.6%

ETFs used for asset classes: Sector ETF = XLB, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity8,441,173
Short Interest: % Change Since 1130202524.9%
Average Daily Volume3,439,334
Days-to-Cover Short Interest2.45
Basic Shares Quantity470,865,000
Short % of Basic Shares1.8%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/31/2025-2.7%-3.4%-4.9%
8/1/2025-0.2%2.0%3.9%
5/1/2025-1.1%-0.8%3.2%
2/6/20251.5%1.1%3.3%
10/31/2024-3.6%-2.3%-2.6%
8/2/20240.1%-1.3%5.5%
5/2/2024-5.2%-3.4%-1.6%
2/6/20243.7%4.7%15.7%
...
SUMMARY STATS   
# Positive161518
# Negative9107
Median Positive2.1%2.0%4.1%
Median Negative-1.1%-1.0%-2.6%
Max Positive6.1%10.3%24.2%
Max Negative-5.2%-3.4%-18.4%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251031202510-Q 9/30/2025
6302025801202510-Q 6/30/2025
3312025501202510-Q 3/31/2025
12312024226202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024802202410-Q 6/30/2024
3312024502202410-Q 3/31/2024
12312023228202410-K 12/31/2023
93020231026202310-Q 9/30/2023
6302023727202310-Q 6/30/2023
3312023427202310-Q 3/31/2023
12312022228202310-K 12/31/2022
93020221027202210-Q 9/30/2022
6302022728202210-Q 6/30/2022
3312022502202210-Q 3/31/2022
12312021228202210-K 12/31/2021