Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.5%, Dividend Yield is 2.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.3%
Weak multi-year price returns
2Y Excs Rtn is -40%, 3Y Excs Rtn is -67%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 96%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 27%
  Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.9%
2 Low stock price volatility
Vol 12M is 22%
  Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -9.9%
3 Megatrend and thematic drivers
Megatrends include Smart Grids & Grid Modernization, and Electrification of Everything. Themes include Smart Metering, Grid Automation, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.5%, Dividend Yield is 2.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.3%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 27%
2 Low stock price volatility
Vol 12M is 22%
3 Megatrend and thematic drivers
Megatrends include Smart Grids & Grid Modernization, and Electrification of Everything. Themes include Smart Metering, Grid Automation, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -40%, 3Y Excs Rtn is -67%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 96%
6 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.9%
7 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -9.9%

Valuation, Metrics & Events

UTL Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Unitil's Strong Third Quarter 2025 Financial Results.

Unitil reported robust third-quarter 2025 earnings, with revenue reaching $104 million, surpassing analyst expectations by more than 5%. The company also achieved an adjusted net income of $0.03 per share for the quarter, marking an increase from the same period in the prior year. This strong financial performance, particularly the revenue beat, likely contributed positively to investor sentiment.

2. Completion of Key Acquisitions Driving Future Growth.

The successful completion of the Maine Natural Gas Company acquisition on October 31, 2025, was a significant event for Unitil. This acquisition, alongside other strategic growth initiatives, is expected to accelerate the company's growth trajectory and contribute to an approximate 10% increase in its rate base through 2029, signaling long-term value creation.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
UTL Return-26%7%16%6%6%-5%-1%
Peers Return-11%10%20%16%-13%9%29%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
UTL Win Rate17%42%58%58%50%50% 
Peers Win Rate40%47%50%42%37%57% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
UTL Max Drawdown-46%-11%-3%-16%-10%-15% 
Peers Max Drawdown-25%-11%-12%-29%-22%-7% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: FE, ES, HE, GNE, IMSR.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventUTLS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-29.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven41.5%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven297 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-49.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven97.1%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-19.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven24.3%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven150 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-43.5%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven77.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1692 days1480 days

Compare to FE, ES, HE, GNE, IMSR


In The Past

Unitil's stock fell -29.3% during the 2022 Inflation Shock from a high on 4/6/2023. A -29.3% loss requires a 41.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Unitil (UTL)

Better Bets than Unitil (UTL)

Trade Ideas

Select past ideas related to UTL. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PEG_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025PEGPublic Service EnterpriseMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.9%-0.9%-0.9%
PCG_9262025_Dip_Buyer_ValueBuy09262025PCGPG&EDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
1.9%1.9%0.0%
AES_9052025_Dip_Buyer_ValueBuy09052025AESAESDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
7.4%7.4%-3.2%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PEG_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025PEGPublic Service EnterpriseMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.9%-0.9%-0.9%
PCG_9262025_Dip_Buyer_ValueBuy09262025PCGPG&EDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
1.9%1.9%0.0%
AES_9052025_Dip_Buyer_ValueBuy09052025AESAESDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
7.4%7.4%-3.2%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Unitil

Peers to compare with:

Financials

UTLFEESHEGNEIMSRMedian
NameUnitil FirstEne.Eversour.Hawaiian.Genie En.Terrestr. 
Mkt Price50.0645.2365.9711.1714.409.6029.81
Mkt Cap0.926.124.51.90.4-1.9
Rev LTM50214,46913,1493,08048301,791
Op Inc LTM952,7442,9232221-15158
FCF LTM-50-1,225-52412435-11-30
FCF 3Y Avg-40-1,411-1,78911356--40
CFO LTM1333,6083,84046343-10298
CFO 3Y Avg1192,5632,57248864-488

Growth & Margins

UTLFEESHEGNEIMSRMedian
NameUnitil FirstEne.Eversour.Hawaiian.Genie En.Terrestr. 
Rev Chg LTM1.0%7.6%13.1%3.3%13.1%-7.6%
Rev Chg 3Y Avg-1.9%6.6%4.1%-3.9%17.4%-4.1%
Rev Chg Q8.8%11.2%5.1%-5.1%23.6%-8.8%
QoQ Delta Rev Chg LTM1.7%3.0%1.2%-1.4%5.8%-1.7%
Op Mgn LTM18.9%19.0%22.2%7.2%0.2%-12,071.6%13.0%
Op Mgn 3Y Avg17.1%17.2%21.4%-14.7%5.0%-17.1%
QoQ Delta Op Mgn LTM-0.1%0.2%0.3%6.6%-1.1%-0.2%
CFO/Rev LTM26.5%24.9%29.2%15.0%9.0%-8,232.4%20.0%
CFO/Rev 3Y Avg22.9%18.6%20.6%15.3%14.9%-18.6%
FCF/Rev LTM-9.9%-8.5%-4.0%4.0%7.2%-8,894.8%-6.2%
FCF/Rev 3Y Avg-7.6%-10.5%-14.9%3.5%13.2%--7.6%

Valuation

UTLFEESHEGNEIMSRMedian
NameUnitil FirstEne.Eversour.Hawaiian.Genie En.Terrestr. 
Mkt Cap0.926.124.51.90.4-1.9
P/S1.61.82.00.60.8-1.6
P/EBIT8.09.09.87.239.7-9.0
P/E17.419.919.7111.180.6-19.9
P/CFO6.17.36.94.19.0-6.9
Total Yield8.5%8.8%9.1%1.4%1.2%-8.5%
Dividend Yield2.7%3.8%4.1%0.5%0.0%-2.7%
FCF Yield 3Y Avg-5.0%-6.3%-7.9%7.7%13.9%--5.0%
D/E1.01.01.11.60.0-1.0
Net D/E1.01.01.11.3-0.3-1.0

Returns

UTLFEESHEGNEIMSRMedian
NameUnitil FirstEne.Eversour.Hawaiian.Genie En.Terrestr. 
1M Rtn2.9%-1.8%-11.3%-3.5%-2.7%-37.9%-3.1%
3M Rtn10.8%5.2%5.4%-10.1%-2.8%-5.2%
6M Rtn-3.6%12.9%3.2%9.5%-33.4%-3.2%
12M Rtn-12.2%13.8%12.9%9.7%-1.7%-9.7%
3Y Rtn4.0%23.5%-10.3%-71.8%52.0%-4.0%
1M Excs Rtn2.9%-1.7%-11.3%-3.4%-2.7%-37.8%-3.0%
3M Excs Rtn5.0%-0.3%-0.1%-15.0%-9.2%--0.3%
6M Excs Rtn-18.4%-1.8%-11.5%-5.2%-48.1%--11.5%
12M Excs Rtn-27.2%-2.8%-6.2%-6.0%-17.4%--6.2%
3Y Excs Rtn-66.8%-43.4%-80.9%-144.2%-17.2%--66.8%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Electric306298248227234
Gas251265225191203
Other00   
Non-Regulated   01
Total557563473419438


Net Income by Segment
$ Mil20242023202220212020
Gas2926231919
Electric1816141312
Other-2-1-103
Non-Regulated   010
Total4541363244


Assets by Segment
$ Mil20242023202220212020
Gas1,032989936886823
Electric613581584572529
Other2621202018
Non-Regulated   00
Total1,6701,5901,5401,4781,371


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity547,459
Short Interest: % Change Since 1031202588.8%
Average Daily Volume131,596
Days-to-Cover Short Interest4.16
Basic Shares Quantity17,000,000
Short % of Basic Shares3.2%

Returns Analyses

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251103202510-Q 9/30/2025
6302025804202510-Q 6/30/2025
3312025506202510-Q 3/31/2025
12312024210202510-K 12/31/2024
93020241104202410-Q 9/30/2024
6302024806202410-Q 6/30/2024
3312024507202410-Q 3/31/2024
12312023213202410-K 12/31/2023
93020231107202310-Q 9/30/2023
6302023801202310-Q 6/30/2023
3312023502202310-Q 3/31/2023
12312022214202310-K 12/31/2022
93020221101202210-Q 9/30/2022
6302022802202210-Q 6/30/2022
3312022503202210-Q 3/31/2022
12312021201202210-K 12/31/2021