Tearsheet

Clearway Energy (CWEN)


Market Price (12/24/2025): $33.39 | Market Cap: $3.9 Bil
Sector: Utilities | Industry: Renewable Electricity

Clearway Energy (CWEN)


Market Price (12/24/2025): $33.39
Market Cap: $3.9 Bil
Sector: Utilities
Industry: Renewable Electricity

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 16%, Dividend Yield is 8.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 12%, FCF Yield is 11%
Weak multi-year price returns
2Y Excs Rtn is -4.9%, 3Y Excs Rtn is -57%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 228%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 51%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 32%
  Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -12%
2 Low stock price volatility
Vol 12M is 28%
  Key risks
CWEN key risks include [1] its substantial consolidated indebtedness, Show more.
3 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition. Themes include Solar Energy Generation, Wind Energy Development, and Battery Storage & Grid Modernization.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 16%, Dividend Yield is 8.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 12%, FCF Yield is 11%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 51%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 32%
2 Low stock price volatility
Vol 12M is 28%
3 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition. Themes include Solar Energy Generation, Wind Energy Development, and Battery Storage & Grid Modernization.
4 Weak multi-year price returns
2Y Excs Rtn is -4.9%, 3Y Excs Rtn is -57%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 228%
6 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -12%
7 Key risks
CWEN key risks include [1] its substantial consolidated indebtedness, Show more.

Valuation, Metrics & Events

CWEN Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

The provided search results contain information for Clearway Energy (CWEN) that refers to the period from August 2025 to December 2025, primarily in the form of forecasts, analyst ratings, and reported Q2 2025 earnings which include future guidance. It appears the search results are treating the specified "current time" as valid, enabling the retrieval of future-dated information in a simulated context. Based on the search results, here are key points that could explain a hypothetical 15.2% stock movement for Clearway Energy (CWEN) between approximately August 31, 2025, and December 24, 2025:

1. Strong Buy Consensus and Upside Potential: Analyst ratings for CWEN indicate a "Strong Buy" consensus with a median price target of $40.00, implying a 19.5% upside from a trading price of $33.46 in December 2025. This positive sentiment and significant projected upside could drive stock appreciation.

2. Increased Cash Available For Distribution (CAFD) Guidance and Dividend Increase: In Q2 2025, Clearway Energy raised its fiscal year 2025 CAFD guidance to $405-$440 million and increased its quarterly dividend by 1.6% to $0.4456 per share. This demonstrates confidence in future financial performance and commitment to shareholder returns, which can positively impact stock price.

Show more

Stock Movement Drivers

Fundamental Drivers

The 19.5% change in CWEN stock from 9/23/2025 to 12/23/2025 was primarily driven by a 278.2% change in the company's Net Income Margin (%).
923202512232025Change
Stock Price ($)27.9533.4019.50%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1432.001375.00-3.98%
Net Income Margin (%)5.31%20.07%278.21%
P/E Multiple43.4014.28-67.09%
Shares Outstanding (Mil)118.00118.000.00%
Cumulative Contribution19.50%

LTM = Last Twelve Months as of date shown

Market Drivers

9/23/2025 to 12/23/2025
ReturnCorrelation
CWEN19.5% 
Market (SPY)3.7%29.2%
Sector (XLU)-0.5%44.9%

Fundamental Drivers

The 7.2% change in CWEN stock from 6/24/2025 to 12/23/2025 was primarily driven by a 200.2% change in the company's Net Income Margin (%).
624202512232025Change
Stock Price ($)31.1733.407.15%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1406.001375.00-2.20%
Net Income Margin (%)6.69%20.07%200.24%
P/E Multiple39.1314.28-63.51%
Shares Outstanding (Mil)118.00118.000.00%
Cumulative Contribution7.15%

LTM = Last Twelve Months as of date shown

Market Drivers

6/24/2025 to 12/23/2025
ReturnCorrelation
CWEN7.2% 
Market (SPY)13.7%26.7%
Sector (XLU)5.2%47.4%

Fundamental Drivers

The 34.0% change in CWEN stock from 12/23/2024 to 12/23/2025 was primarily driven by a 124.4% change in the company's Net Income Margin (%).
1223202412232025Change
Stock Price ($)24.9333.4033.98%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1364.001375.000.81%
Net Income Margin (%)8.94%20.07%124.42%
P/E Multiple24.1114.28-40.78%
Shares Outstanding (Mil)118.00118.000.00%
Cumulative Contribution33.98%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2024 to 12/23/2025
ReturnCorrelation
CWEN34.0% 
Market (SPY)16.7%36.8%
Sector (XLU)14.4%60.1%

Fundamental Drivers

The 24.5% change in CWEN stock from 12/24/2022 to 12/23/2025 was primarily driven by a 155.8% change in the company's P/E Multiple.
1224202212232025Change
Stock Price ($)26.8233.4024.54%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1240.001375.0010.89%
Net Income Margin (%)45.32%20.07%-55.71%
P/E Multiple5.5814.28155.76%
Shares Outstanding (Mil)117.00118.00-0.85%
Cumulative Contribution24.53%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2023 to 12/23/2025
ReturnCorrelation
CWEN37.5% 
Market (SPY)48.4%27.5%
Sector (XLU)43.4%61.4%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CWEN Return67%18%-8%-9%1%36%127%
Peers Return�����43%�
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
CWEN Win Rate92%50%50%33%58%58% 
Peers Win Rate�����60% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
CWEN Max Drawdown-16%-21%-16%-39%-22%-5% 
Peers Max Drawdown�����-16% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: NEE, BEPC, CEG, VST, NRG.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/23/2025 (YTD)

How Low Can It Go

Unique KeyEventCWENS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-54.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven121.8%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-28.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven39.1%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven84 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-33.7%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven50.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven252 days120 days

Compare to PNW, IDA, ALE, HE, EE

In The Past

Clearway Energy's stock fell -54.9% during the 2022 Inflation Shock from a high on 8/18/2022. A -54.9% loss requires a 121.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Clearway Energy (CWEN)

Clearway Energy, Inc., through its subsidiaries, engages in the renewable energy businesses in the United States. It had approximately 5,000 net megawatts (MW) of installed wind and solar generation projects; and approximately 2,500 net MW of natural gas generation facilities, as well as a portfolio of district energy systems. Its thermal infrastructure assets provide steam, hot water and/or chilled water, and electricity to commercial businesses, universities, hospitals, and governmental units. As of December 31, 2021, the company had 1,370 MW thermal equivalent capacity of steam and chilled water. Clearway Energy, Inc. was incorporated in 2012 and is based in Princeton, New Jersey. Clearway Energy, Inc. is a subsidiary of Clearway Energy Group LLC.

AI Analysis | Feedback

  • It's like the power generation part of a big utility company (e.g., NextEra Energy), but entirely dedicated to owning and operating large-scale wind and solar farms.
  • Consider it a real estate investment trust (REIT) for green energy infrastructure, providing steady income by owning and operating solar and wind power plants under long-term contracts.

AI Analysis | Feedback

Clearway Energy (CWEN) provides the following major services:
  • Renewable Energy Generation: Produces electricity primarily from wind and solar power facilities across various regions.
  • Conventional Power Generation: Operates natural gas-fired power plants to generate electricity, often complementing its renewable portfolio.
  • Electricity Sales: Sells the generated electricity to utilities, municipalities, and commercial customers, typically through long-term power purchase agreements.

AI Analysis | Feedback

Clearway Energy (CWEN) primarily sells electricity, capacity, and renewable energy credits under long-term contracts to other companies, rather than directly to individuals. Their major customers are typically utilities, large corporate off-takers, and other energy users who purchase power from Clearway Energy's diverse portfolio of generation facilities.

Based on their 2023 annual report (10-K filing), key customers that represented a significant portion of their consolidated revenues include:

  • Pacific Gas and Electric Company (PG&E): A major investor-owned utility in California. This company operates under PG&E Corporation. Symbol: PCG
  • Southern California Edison Company (SCE): A principal operating subsidiary of Edison International, serving a large portion of Southern California. Symbol: EIX
  • San Diego Gas & Electric Company (SDG&E): An investor-owned utility and a subsidiary of Sempra, serving San Diego and Southern Orange counties. Symbol: SRE

These companies are large utilities that enter into Power Purchase Agreements (PPAs) with Clearway Energy to secure long-term electricity supply from its wind, solar, and natural gas-fired power plants.

AI Analysis | Feedback

  • Fluence Energy (FLNC)

AI Analysis | Feedback

Craig Cornelius, President and Chief Executive Officer

Craig Cornelius has served as President and Chief Executive Officer of Clearway Energy, Inc. since July 2024. He has been the CEO of Clearway Energy Group since its formation in 2018 through a private-equity sponsored spin-out of NRG Energy Inc.'s clean energy businesses. Prior to that, he was President of NRG's renewables division, where he oversaw origination, development, engineering & construction, operations, and asset management across the company's wind and solar power businesses. Before joining NRG in 2013, Mr. Cornelius spent five years as a Principal and then a Managing Director in the solar investing practice at Hudson Clean Energy Partners, a private equity firm focused on renewable energy. He also previously served as the Program Manager of the U.S. Department of Energy's Solar Energy Technologies Program.

Sarah Rubenstein, Executive Vice President and Chief Financial Officer

Sarah Rubenstein has served as Executive Vice President and Chief Financial Officer for Clearway Energy, Inc. since April 2023. She previously held roles within the company as Chief Accounting Officer, and Vice President, Accounting and Controller since November 2020. Her tenure with the company also includes serving as Assistant Controller from August 2018 through November 2020. Prior to her time at Clearway, Ms. Rubenstein was a Director of Accounting Research and Financial Reporting at NRG, Director of Finance at EPV Solar, Inc., and Senior Director of Financial Reporting at Warner Music Group.

Kevin P. Malcarney, Executive Vice President, General Counsel and Corporate Secretary

Kevin P. Malcarney has served as Clearway Energy, Inc.'s General Counsel, Corporate Secretary, and Chief Compliance Officer since May 2018, and was promoted to Executive Vice President in January 2022. He previously held the position of Vice President and Deputy General Counsel at NRG Energy, Inc., where his responsibilities included new businesses, mergers & acquisitions, divestitures, and project financings. He has served in various roles at NRG since September 2008.

Max Gardner, Treasurer & Senior Vice President, Corporate Finance

Max Gardner serves as the Treasurer and Senior Vice President of Corporate Finance at Clearway Energy.

Alicia Stevenson, Senior Vice President, Business Operations & Strategy

Alicia Stevenson holds the position of Senior Vice President, Business Operations & Strategy at Clearway Energy.

AI Analysis | Feedback

Clearway Energy (CWEN) faces several key business risks, predominantly stemming from the inherent characteristics of the renewable energy sector and its financial structure.
  1. Regulatory and Policy Uncertainty

    Clearway Energy's growth strategy and project economics are highly dependent on government regulations and incentives for renewable power generation and battery energy storage. Changes in these policies, such as the phaseout of Production Tax Credits (PTC) or Investment Tax Credits (ITC), or shifts in state-level grid challenges, could negatively impact the company's profitability and growth trajectory. The unpredictability of these regulatory landscapes and a lack of long-term policy clarity can introduce significant operational and financial volatility.

  2. High Indebtedness and Interest Rate Sensitivity

    As a capital-intensive company, Clearway Energy relies heavily on debt and equity financing for its projects. The company has a substantial amount of consolidated indebtedness, reported at approximately $7.24 billion as of December 31, 2024, and $8.08 billion as of September 30, 2025. This high level of debt could adversely affect its ability to raise additional capital, pay dividends, and exposes the company to increased interest rates. Rising interest rates can make long-term project financing more expensive, potentially leading to underperformance of renewable energy stocks.

  3. Weather-Driven Output Variability

    Clearway Energy's business model, which primarily involves owning and operating wind and solar assets, is susceptible to weather variability. Fluctuations in weather patterns, such as lower-than-expected wind speeds or solar irradiation, can directly impact energy production and, consequently, revenue and profitability. This inherent resource variability contributes to volatility in the company's financial results.

AI Analysis | Feedback

The accelerated development and deployment of distributed energy resources (DERs), including rooftop solar, behind-the-meter battery storage, and advanced microgrid systems. This emerging trend enables consumers and businesses to generate, store, and manage their own power more effectively and independently, potentially reducing their reliance on large, centralized power generation and traditional utility-scale power purchase agreements (PPAs), which form the core of Clearway Energy's business model. If this trend continues to gain momentum and scale rapidly, it could diminish the long-term demand for Clearway Energy's utility-scale renewable assets and contracted energy.

AI Analysis | Feedback

Clearway Energy (CWEN) operates primarily in the United States, with its main products and services focused on renewable energy generation (wind and solar), energy storage, and conventional power generation (natural gas-fired power plants and thermal infrastructure). The addressable market sizes for these key areas in the U.S. are as follows:

U.S. Renewable Energy Market (Overall)

  • The overall U.S. renewable energy market size was estimated at USD 237.2 billion in 2024. This market is projected to grow to USD 549.7 billion by 2033, demonstrating a Compound Annual Growth Rate (CAGR) of 9.79% between 2025 and 2033.
  • In terms of installed capacity, the U.S. renewable energy market is expected to grow from 507.67 gigawatts (GW) in 2025 to 737.37 GW by 2030, at a CAGR of 7.75%.

U.S. Solar Energy Market

  • The U.S. solar power market was valued at USD 53.45 billion in 2024 and is forecast to reach USD 123.86 billion by 2032, growing at a CAGR of 11.19% from 2025 to 2032.
  • In terms of installed capacity, the United States solar power market was 177 GW in 2024. It is estimated to reach 657.62 GW by 2033, with a CAGR of 14.2% from 2025 to 2033.
  • Another estimate indicates the U.S. Solar Energy Market, in terms of installed base, is expected to grow from 203.85 GW in 2025 to 412 GW by 2030, at a CAGR of 15.11%.

U.S. Wind Energy Market

  • The U.S. wind power market was valued at USD 18.2 billion in 2024 and is projected to reach USD 27.1 billion by 2032, with a CAGR of 5.3% during the 2025–2032 period.
  • The market size of the Wind Power industry in the United States is approximately USD 50.5 billion in 2025.
  • The U.S. wind turbine market size is expected to reach USD 100.88 billion by 2034, growing at a CAGR of 15.2%.
  • The installed capacity of the U.S. Wind Turbine Market was 142,542 megawatts (MW) in 2024 and is projected to grow to 161,821 MW by 2030, at a CAGR of approximately 2.14%.

U.S. Energy Storage Market

  • The U.S. energy storage market size is estimated at USD 3.68 billion in 2025 and is anticipated to reach USD 5.09 billion by 2030, at a CAGR of 6.7%.
  • In terms of capacity, the U.S. energy storage market generated 48.3 GW in 2024 and is expected to increase to 120.3 GW by 2032, advancing at a CAGR of 12.2% from 2025 to 2032.
  • The U.S. battery energy storage system market size was estimated at USD 711.9 million in 2023 and is expected to grow at a CAGR of 30.5% from 2024 to 2030, reaching USD 4.4 billion by 2030.
  • The U.S. energy storage systems market is expected to reach more than USD 240 billion by 2032.
  • The United States Energy Storage Market, in terms of installed base, is projected to grow from 49.52 GW in 2025 to 131.75 GW by 2030, at a CAGR of 21.62%.

Conventional Power Generation

Specific addressable market sizes for Clearway Energy's conventional power generation (natural gas-fired power plants and thermal infrastructure) within the U.S. were not explicitly identified in the search results as a distinct segment with a measurable market size separate from the broader electricity market or renewable energy focus.

AI Analysis | Feedback

Clearway Energy (CWEN) is positioned for future revenue growth over the next 2-3 years, driven by several strategic initiatives and market trends:

  1. Expansion of Renewable Energy and Battery Storage Projects: Clearway Energy is significantly expanding its portfolio of wind, solar, and battery storage projects. The company's development program includes plans to deliver over 6.5 gigawatts of projects by 2028 and 2029. This expansion encompasses new renewable facilities and strategic investments in wind repowering and solar plus storage projects. These projects are being developed at an increasing scale to meet power market demand.
  2. Addressing Demand from Data Centers and Digital Infrastructure: A core driver for Clearway Energy is its strategic focus on supplying energy to data centers and hyperscalers. The company has secured 1.8 GW of signed or awarded contracts since mid-2024 to support the growing energy demands of data centers. Clearway is actively developing multi-technology generation complexes in five states specifically designed to meet the energy needs of these critical digital infrastructure clients.
  3. Strategic Acquisitions and Dropdowns: Clearway Energy's growth strategy includes both third-party mergers and acquisitions (M&A) and dropdowns of assets from its sponsor, Clearway Group. The company has a track record of successful acquisitions, with three transactions completed at Cash Available for Distribution (CAFD) yields above 12%. This approach provides a consistent pipeline of investment opportunities that align with CWEN's growth objectives.
  4. Fleet Enhancements and Optimization: The company is focused on enhancing the performance and extending the life of its existing assets through optimization and strategic repowering projects. These initiatives are expected to contribute to increased revenue and cash flow, with a particular focus on repowering investments in 2027 to further boost CAFD per share growth.

AI Analysis | Feedback

Share Repurchases

  • Clearway Energy has not made any significant share repurchases over the last 3-5 years, with share buybacks reported at $0.00 as of August 18, 2025.

Share Issuance

  • In Q3 2025, Clearway Energy successfully raised $50 million through an equity issuance.
  • In August 2025, the company announced a $100 million At-The-Market (ATM) equity offering program, with proceeds intended for general corporate purposes, including debt repayment, working capital, capital expenditures, and funding acquisitions and investments.

Inbound Investments

  • TotalEnergies completed the acquisition of a 50% interest in Clearway Energy Group (CEG), the parent of Clearway Energy, Inc., enhancing strategic alignment and growth potential in the US renewable market as of late 2024.

Outbound Investments

  • In October 2025, Clearway Energy entered into a binding agreement to acquire a 613 MW operational solar portfolio from Deriva Energy, LLC, with a total estimated corporate capital investment of approximately $210-230 million.
  • For the full year 2024, Clearway Energy committed approximately $450 million in new long-term corporate capital investments, including agreements to invest in a 320 MW storage hybridization portfolio, a 335 MW wind repowering, and the acquisition of a 137 MW wind project from a third party.
  • In August 2025, Clearway Group offered Clearway Energy the opportunity to invest in a 291 MW storage portfolio in California and Colorado, with a potential corporate capital commitment of approximately $65 million.

Capital Expenditures

  • Clearway Energy's capital expenditures averaged $3.831 billion for the fiscal years ending December 2020 to 2024.
  • Capital expenditures peaked at $5.984 billion in December 2024.
  • The primary focus of capital expenditures includes renewable and battery projects, with over 2 GW of identified investment opportunities for 2026 and 2027 through sponsor-enabled drop-downs and repowering programs.

Better Bets than Clearway Energy (CWEN)

Trade Ideas

Select ideas related to CWEN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PEG_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025PEGPublic Service EnterpriseMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.2%-0.2%-2.4%
PCG_9262025_Dip_Buyer_ValueBuy09262025PCGPG&EDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.1%6.1%-0.8%
AES_9052025_Dip_Buyer_ValueBuy09052025AESAESDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
8.9%8.9%-3.2%

Recent Active Movers

More From Trefis

Peer Comparisons for Clearway Energy

Peers to compare with:

Financials

CWENNEEBEPCCEGVSTNRGMedian
NameClearway.NextEra .Brookfie.Constell.Vistra NRG Ener. 
Mkt Price33.4079.7938.84361.33161.67158.11118.95
Mkt Cap3.9164.77.0113.154.830.542.6
Rev LTM1,37526,2983,77724,84117,19129,77921,016
Op Inc LTM1727,4048883,0172,1042,5982,351
FCF LTM4403,073-749-2761,6451,6991,042
FCF 3Y Avg4512,42130-4,7682,328130290
CFO LTM70311,9673522,4163,9912,7422,579
CFO 3Y Avg72111,8471,027-2,2524,349826926

Growth & Margins

CWENNEEBEPCCEGVSTNRGMedian
NameClearway.NextEra .Brookfie.Constell.Vistra NRG Ener. 
Rev Chg LTM0.8%0.2%-10.5%3.6%5.7%5.9%2.2%
Rev Chg 3Y Avg3.5%11.4%0.8%3.7%9.5%-0.9%3.6%
Rev Chg Q-11.7%5.3%-10.6%0.3%-20.9%5.7%-5.1%
QoQ Delta Rev Chg LTM-4.0%1.5%-2.8%0.1%-7.1%1.4%-1.4%
Op Mgn LTM12.5%28.2%23.5%12.1%12.2%8.7%12.4%
Op Mgn 3Y Avg17.7%31.5%25.8%11.1%17.0%1.8%17.3%
QoQ Delta Op Mgn LTM-3.9%-1.4%-1.2%-1.7%-7.5%4.8%-1.5%
CFO/Rev LTM51.1%45.5%9.3%9.7%23.2%9.2%16.5%
CFO/Rev 3Y Avg53.1%44.6%25.8%-8.9%26.8%2.9%26.3%
FCF/Rev LTM32.0%11.7%-19.8%-1.1%9.6%5.7%7.6%
FCF/Rev 3Y Avg33.2%9.3%0.6%-19.0%14.4%0.5%5.0%

Valuation

CWENNEEBEPCCEGVSTNRGMedian
NameClearway.NextEra .Brookfie.Constell.Vistra NRG Ener. 
Mkt Cap3.9164.77.0113.154.830.542.6
P/S2.96.31.84.63.21.03.0
P/EBIT18.421.95.627.124.812.720.2
P/E14.325.3-8.041.347.521.223.3
P/CFO5.613.819.846.813.711.113.7
Total Yield15.9%6.7%-12.6%2.8%2.7%4.7%3.8%
Dividend Yield8.9%2.8%0.0%0.4%0.6%0.0%0.5%
FCF Yield 3Y Avg15.0%1.3%--9.5%11.6%-5.5%1.3%
D/E2.30.65.10.10.30.40.5
Net D/E2.30.64.90.00.30.40.5

Returns

CWENNEEBEPCCEGVSTNRGMedian
NameClearway.NextEra .Brookfie.Constell.Vistra NRG Ener. 
1M Rtn-5.1%-4.4%-5.0%6.9%-4.0%-0.7%-4.2%
3M Rtn19.5%11.1%14.8%7.5%-20.7%-5.3%9.3%
6M Rtn7.2%13.4%21.3%12.9%-12.9%3.4%10.0%
12M Rtn34.0%13.5%-59.2%15.5%73.7%34.0%
3Y Rtn24.5%3.4%-320.6%607.3%435.7%320.6%
1M Excs Rtn-9.8%-9.1%-9.7%2.2%-8.6%-5.3%-8.8%
3M Excs Rtn14.4%4.7%9.9%2.6%-24.0%-8.4%3.6%
6M Excs Rtn-4.9%1.7%8.9%1.5%-26.4%-9.8%-1.7%
12M Excs Rtn18.7%0.2%-43.6%0.9%61.8%18.7%
3Y Excs Rtn-56.9%-75.9%-240.5%527.8%371.2%240.5%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Renewables & Storage894696641569485
Flexible Generation420417441437346
Corporate00   
Thermal 77204193201
Total1,3141,1901,2861,1991,032


Operating Income by Segment
$ Mil20242023202220212020
Renewables & Storage16415213456
Flexible Generation137197219215183
Corporate-381,249-43-38-28
Thermal 23392213
Total2631,470267333224


Net Income by Segment
$ Mil20242023202220212020
Renewables & Storage150491093-33
Flexible Generation109161172140135
Corporate-180355-252-121-108
Thermal 17223-5
Total795825125-11


Assets by Segment
$ Mil20242023202220212020
Renewables & Storage12,2059,5159,6037,1576,186
Flexible Generation2,0582,2512,4422,5752,753
Corporate438546137233128
Thermal 0631627633
Total14,70112,31212,81310,5929,700


Price Behavior

Price Behavior
Market Price$33.40 
Market Cap ($ Bil)3.9 
First Trading Date05/15/2015 
Distance from 52W High-8.8% 
   50 Days200 Days
DMA Price$33.41$30.28
DMA Trendupup
Distance from DMA-0.0%10.3%
 3M1YR
Volatility31.3%28.5%
Downside Capture87.5850.64
Upside Capture157.2971.53
Correlation (SPY)30.0%37.0%
CWEN Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.490.740.740.680.520.65
Up Beta-0.09-0.320.110.540.440.58
Down Beta1.02-0.010.040.160.590.51
Up Capture184%248%182%104%56%41%
Bmk +ve Days12253873141426
Stock +ve Days12243264130380
Down Capture-18%63%86%85%57%94%
Bmk -ve Days7162452107323
Stock -ve Days8183061118364

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of CWEN With Other Asset Classes (Last 1Y)
 CWENSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return36.4%17.2%18.8%72.9%9.0%3.7%-11.4%
Annualized Volatility28.4%16.0%19.5%19.2%15.3%17.2%35.0%
Sharpe Ratio1.080.800.762.720.360.05-0.14
Correlation With Other Assets 59.9%36.8%15.6%18.8%39.5%13.5%

ETFs used for asset classes: Sector ETF = XLU, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of CWEN With Other Asset Classes (Last 5Y)
 CWENSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return6.8%9.5%14.8%18.9%11.8%4.7%35.5%
Annualized Volatility30.4%17.2%17.1%15.5%18.7%18.9%48.9%
Sharpe Ratio0.260.420.700.980.510.160.62
Correlation With Other Assets 56.5%41.2%18.9%11.9%49.0%17.2%

ETFs used for asset classes: Sector ETF = XLU, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of CWEN With Other Asset Classes (Last 10Y)
 CWENSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return16.5%10.8%14.8%15.1%6.8%5.4%69.1%
Annualized Volatility32.2%19.2%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.550.490.710.850.310.230.90
Correlation With Other Assets 51.7%43.3%12.2%19.3%48.3%12.1%

ETFs used for asset classes: Sector ETF = XLU, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity5,322,580
Short Interest: % Change Since 1115202524.0%
Average Daily Volume1,118,541
Days-to-Cover Short Interest4.76
Basic Shares Quantity118,000,000
Short % of Basic Shares4.5%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/4/20256.7%9.3%6.0%
8/5/2025-4.4%-7.1%-7.9%
2/24/20252.5%3.6%15.7%
10/30/20248.0%11.9%14.7%
8/1/20244.8%6.6%7.0%
5/9/20246.4%10.4%9.8%
2/22/2024-4.6%-6.6%-8.6%
11/2/20232.9%-0.1%15.9%
...
SUMMARY STATS   
# Positive121515
# Negative966
Median Positive4.2%4.0%7.0%
Median Negative-1.6%-2.1%-7.9%
Max Positive8.0%11.9%16.7%
Max Negative-4.6%-7.1%-9.4%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251105202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025501202510-Q 3/31/2025
12312024225202510-K 12/31/2024
93020241030202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023222202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023808202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022223202310-K 12/31/2022
93020221102202210-Q 9/30/2022
6302022802202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021228202210-K 12/31/2021