Tearsheet

Vistra (VST)


Market Price (12/30/2025): $162.04 | Market Cap: $54.9 Bil
Sector: Utilities | Industry: Electric Utilities

Vistra (VST)


Market Price (12/30/2025): $162.04
Market Cap: $54.9 Bil
Sector: Utilities
Industry: Electric Utilities

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 23%, CFO LTM is 4.0 Bil
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 25x, P/EPrice/Earnings or Price/(Net Income) is 48x
1 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Smart Grids & Grid Modernization, and Energy Transition & Decarbonization. Themes include Solar Energy Generation, Show more.
Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -21%
2  Key risks
VST key risks include [1] a significant debt burden that constrains financial flexibility and [2] operational challenges across its large and complex generation portfolio, Show more.
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 23%, CFO LTM is 4.0 Bil
1 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Smart Grids & Grid Modernization, and Energy Transition & Decarbonization. Themes include Solar Energy Generation, Show more.
2 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 25x, P/EPrice/Earnings or Price/(Net Income) is 48x
3 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -21%
4 Key risks
VST key risks include [1] a significant debt burden that constrains financial flexibility and [2] operational challenges across its large and complex generation portfolio, Show more.

Valuation, Metrics & Events

VST Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are five key points highlighting the reasons for Vistra (VST) stock's approximate -14.2% movement in the period leading up to December 30, 2025:

1. Overvaluation Concerns. Vistra's stock was perceived as significantly overvalued, trading at a price-to-earnings ratio of 63.2 times, which was more than double its industry peer average. This elevated valuation suggested that the stock was "pricey" and created a risk of pullback if growth expectations were not perfectly met.

2. Third Quarter 2025 Earnings Miss. For the third quarter of 2025, Vistra reported revenues of $4.97 billion, considerably missing analyst expectations of $6.91 billion. The company also posted an earnings per share (EPS) of $1.75, falling short of the consensus estimate of $1.78, indicating a weaker financial performance than anticipated.

Show more

Stock Movement Drivers

Fundamental Drivers

The -18.1% change in VST stock from 9/29/2025 to 12/29/2025 was primarily driven by a -48.1% change in the company's Net Income Margin (%).
929202512292025Change
Stock Price ($)197.66161.84-18.12%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)18508.0017191.00-7.12%
Net Income Margin (%)12.90%6.70%-48.06%
P/E Multiple28.0947.5969.40%
Shares Outstanding (Mil)339.40338.750.19%
Cumulative Contribution-18.12%

LTM = Last Twelve Months as of date shown

Market Drivers

9/29/2025 to 12/29/2025
ReturnCorrelation
VST-18.1% 
Market (SPY)3.6%46.2%
Sector (XLU)-1.5%55.6%

Fundamental Drivers

The -16.3% change in VST stock from 6/30/2025 to 12/29/2025 was primarily driven by a -50.0% change in the company's Net Income Margin (%).
630202512292025Change
Stock Price ($)193.33161.84-16.29%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)18103.0017191.00-5.04%
Net Income Margin (%)13.40%6.70%-50.00%
P/E Multiple27.0847.5975.74%
Shares Outstanding (Mil)339.80338.750.31%
Cumulative Contribution-16.29%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2025 to 12/29/2025
ReturnCorrelation
VST-16.3% 
Market (SPY)11.6%39.7%
Sector (XLU)5.7%48.2%

Fundamental Drivers

The 16.5% change in VST stock from 12/29/2024 to 12/29/2025 was primarily driven by a 103.2% change in the company's P/E Multiple.
1229202412292025Change
Stock Price ($)138.92161.8416.50%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)16265.0017191.005.69%
Net Income Margin (%)12.51%6.70%-46.41%
P/E Multiple23.4247.59103.16%
Shares Outstanding (Mil)342.97338.751.23%
Cumulative Contribution16.48%

LTM = Last Twelve Months as of date shown

Market Drivers

12/29/2024 to 12/29/2025
ReturnCorrelation
VST16.5% 
Market (SPY)16.6%56.6%
Sector (XLU)15.0%48.7%

Fundamental Drivers

The 628.5% change in VST stock from 12/30/2022 to 12/29/2025 was primarily driven by a 357.0% change in the company's P/S Multiple.
1230202212292025Change
Stock Price ($)22.21161.84628.52%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)13173.0017191.0030.50%
P/S Multiple0.703.19357.04%
Shares Outstanding (Mil)413.76338.7518.13%
Cumulative Contribution604.57%

LTM = Last Twelve Months as of date shown

Market Drivers

12/30/2023 to 12/29/2025
ReturnCorrelation
VST326.7% 
Market (SPY)47.9%51.8%
Sector (XLU)42.6%45.9%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
VST Return-12%20%5%71%262%18%706%
Peers Return16%38%-12%21%26%16%151%
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
VST Win Rate50%58%58%67%75%50% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
VST Max Drawdown-45%-18%-9%-8%-1%-29% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL. See VST Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/29/2025 (YTD)

How Low Can It Go

Unique KeyEventVSTS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-33.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven49.7%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven324 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-46.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven86.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven343 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-21.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven27.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven99 days120 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Vistra's stock fell -33.2% during the 2022 Inflation Shock from a high on 2/24/2021. A -33.2% loss requires a 49.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Vistra (VST)

Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company. The company operates through six segments: Retail, Texas, East, West, Sunset, and Asset Closure. It retails electricity and natural gas to residential, commercial, and industrial customers across 20 states in the United States and the District of Columbia. The company is also involved in the electricity generation, wholesale energy purchases and sales, commodity risk management, fuel production, and fuel logistics management activities. It serves approximately 4.3 million customers with a generation capacity of approximately 38,700 megawatts with a portfolio of natural gas, nuclear, coal, solar, and battery energy storage facilities. The company was formerly known as Vistra Energy Corp. and changed its name to Vistra Corp. in July 2020. Vistra Corp. was founded in 1882 and is based in Irving, Texas.

AI Analysis | Feedback

  • Like AT&T or Verizon, but for electricity – they generate power and sell it directly to consumers in competitive markets.
  • It's like a major electricity utility (such as Duke Energy or Southern Company) that has to constantly compete for every residential and business customer in open electricity markets.

AI Analysis | Feedback

Vistra (VST) provides the following major products and services:

  • Electricity Generation: Vistra operates a diverse portfolio of power generation facilities, producing electricity for wholesale markets and its retail segment.
  • Electricity Retail: Vistra sells electricity and various energy solutions directly to residential, commercial, and industrial customers primarily in Texas and other competitive markets.

AI Analysis | Feedback

Vistra (VST) - Major Customers

Vistra (VST) operates as an integrated retail electricity and power generation company. While it sells power into wholesale markets, its substantial retail segment serves millions of customers directly. Given the large volume of individual residential customers and a diverse base of commercial and industrial retail customers, Vistra can be categorized as primarily serving individuals and related end-user categories through its various retail brands (e.g., TXU Energy, Direct Energy, Ambit Energy). The major categories of customers that Vistra serves through its retail operations include:
  • Residential Customers: Households and individual consumers who purchase electricity for personal use.
  • Commercial Customers: Small to medium-sized businesses, offices, retail establishments, and other non-industrial enterprises.
  • Industrial Customers: Large manufacturing facilities, industrial plants, and other major energy consumers that require significant power for their operations.

AI Analysis | Feedback

Major Suppliers of Vistra (VST):

  • Westinghouse Electric Company (Symbol: null)

AI Analysis | Feedback

Here is the management team for Vistra (symbol: VST):

Jim Burke, President and Chief Executive Officer
Jim Burke has been with Vistra and its predecessor companies since 2004, serving in various leadership positions. He was appointed President and CEO of Vistra, effective August 1, 2022. Prior to this, he served as president and chief financial officer from December 2020 to July 2022, and as chief operating officer from 2016 to December 2020. Burke also served as chairman and CEO of TXU Energy, a Vistra subsidiary, from August 2005 to October 2016. Before joining TXU Energy, he was president and chief operating officer of Gexa Energy, a Houston-based retailer that was acquired by FPL in 2005. His career also includes roles at Reliant Energy, The Coca-Cola Company, and as a management consultant for Deloitte & Touche Consulting. Vistra's predecessor companies have emerged from Chapter 11 bankruptcy, indicating a history with private equity-backed or restructured entities.

Kris Moldovan, Executive Vice President and Chief Financial Officer
Kris Moldovan was appointed Executive Vice President and Chief Financial Officer of Vistra, effective August 1, 2022. He has been with Vistra and its predecessor companies since 2006. From 2017 to 2022, he served as senior vice president and treasurer. Moldovan initially joined the company as senior counsel, with a focus on finance and mergers and acquisitions. Before his tenure at Vistra, he was an attorney for Gibson, Dunn & Crutcher, LLP in Dallas and Wildman, Harrold, Allen & Dixon in Chicago, where he gained extensive experience in M&A, finance, and general corporate advisory.

Stacey Doré, Chief Strategy & Sustainability Officer and Executive Vice President of Public Affairs
Stacey Doré joined Vistra as its first chief strategy and sustainability officer and executive vice president of public affairs, effective August 23, 2022. She previously held the position of president and chief executive officer of Hunt Utility Services and Sharyland Utilities from 2019 to 2021. Prior to that, she was senior vice president and general counsel for InfraREIT, Inc., an electric transmission and distribution company, from 2016 to 2019. Doré originally joined Vistra's predecessor companies in 2008 within the legal team, serving in various leadership capacities including executive vice president, general counsel, and chief restructuring officer. She began her career as an attorney at Vinson & Elkins, LLP in 1997.

Scott A. Hudson, President of Vistra Retail
Scott A. Hudson serves as the head of Vistra's retail business, including his role as president of TXU Energy since March 2011. His career spans over three decades, during which he has held various leadership roles. Prior to his time at Vistra, Hudson held senior leadership positions with MBNA America, ChoicePoint, and LexisNexis. He started his career as a commercial lawyer, working in the energy industry for Troutman Sanders LLP.

Carrie Kirby, Executive Vice President and Chief Administrative Officer
Carrie Kirby is Vistra's Executive Vice President and Chief Administrative Officer. In this role, she is involved in initiatives related to talent pipeline and workforce development.

AI Analysis | Feedback

The key risks to Vistra (VST) are primarily centered around its financial leverage, operational complexities, and the evolving regulatory landscape of the energy sector.

  1. High Debt Levels and Financial Flexibility: Vistra carries a significant amount of debt, reported at approximately $18 billion as of December 2024 and $18.4 billion as of December 31, 2024. This substantial indebtedness could constrain the company's financial flexibility, limit its ability to invest in growth initiatives, and make it more vulnerable to rising interest rates. The need to allocate significant cash flow to debt service payments could also impede its strategic maneuvers.
  2. Operational Risks and Facility Reliability: Vistra operates a large and diverse portfolio of power generation assets, including gas, nuclear, coal, solar, and battery storage. This complexity exposes the company to various operational risks, such as unplanned outages from events like battery storage fires or coal plant fires, which can disrupt service and incur costs. Additionally, supply chain constraints can increase costs and lead times for essential materials needed for maintaining and upgrading its generation fleet. The inherent vulnerability to extreme weather events can also lead to operational disruptions and financial setbacks. The ownership and operation of nuclear facilities also present specific operational and regulatory challenges.
  3. Regulatory and Policy Changes Related to Energy Transition: The energy sector is subject to a dynamic regulatory environment and evolving policy priorities, particularly concerning the transition to cleaner energy sources. Changes in government incentives, such as the Inflation Reduction Act (IRA) tax credits, or the introduction of stricter emissions mandates, could adversely impact Vistra's project economics and overall profitability. The company must navigate these changes while managing its diverse asset portfolio and investment in renewables.

AI Analysis | Feedback

The rapid decline in costs and increasing deployment of renewable energy sources (solar and wind) combined with grid-scale battery storage is creating significant competitive pressure and accelerating the economic obsolescence of Vistra's conventional fossil fuel generation fleet, particularly natural gas assets. This trend suppresses wholesale power prices and reduces the need for traditional baseload and peaker plants, threatening to devalue existing assets and necessitating a faster, more capital-intensive transition than currently planned, or leading to reduced profitability in their generation segment.

AI Analysis | Feedback

Vistra (VST) operates in two primary addressable markets within the United States: retail electricity services and power generation (including wholesale energy sales and renewable energy generation).

  • Retail Electricity Services: The addressable market for retail electricity in the U.S. is projected to reach approximately US$4.376 trillion by 2029. This market encompasses the direct sale of electricity to residential, commercial, and industrial customers.
  • Power Generation (Wholesale Energy Sales): The U.S. power generation market is estimated to be approximately USD 181.94 billion in 2025 and is projected to grow to USD 307.89 billion by 2032. Vistra operates a diverse portfolio of power generation assets, including natural gas, nuclear, coal, solar, and battery energy storage facilities, engaging in wholesale energy sales.
  • Renewable Energy Generation: As a component of the broader power generation market, the U.S. renewable energy market reached USD 237.2 billion in 2024 and is expected to grow to USD 549.7 billion by 2033. Vistra is actively involved in renewable energy generation, including solar and battery energy storage projects.

AI Analysis | Feedback

Vistra (NYSE: VST) is expected to drive future revenue growth over the next 2-3 years through a combination of strategic initiatives and favorable market trends. Key drivers include increased power demand, particularly from the data center sector, expansion of its generation capacity through acquisitions and new builds, strategic investments in clean energy and long-term power purchase agreements, the continued strong performance of its retail business, and benefits from realized energy and capacity prices supported by its hedging program.

Here are the expected drivers of future revenue growth:

  1. Increased Power Demand, notably from AI and Data Centers: Vistra anticipates significant revenue growth from the increasing electricity demand, especially driven by the expansion of AI-driven data centers and cloud-computing infrastructure. The company has noted structural tailwinds in power markets, with load growth exceeding forecasts in its primary territories like ERCOT and PJM.
  2. Strategic Acquisitions and Expansion of Generation Capacity: Vistra recently completed the acquisition of seven natural gas plants from Lotus Infrastructure Partners, adding approximately 2,600 MW of capacity to its portfolio. Furthermore, the company plans to construct two new natural gas power units in West Texas, totaling 860 MW, to address the region's increasing power requirements, particularly from the electrifying oil and gas industry.
  3. Clean Energy Investments and Long-term Power Purchase Agreements (PPAs): Vistra is actively expanding its zero-carbon resource fleet, focusing on nuclear, solar, and energy storage. This includes advancing construction on new solar and energy storage facilities and securing a 20-year power purchase agreement for 1,200 MW from its Comanche Peak Nuclear Plant, which is expected to support the plant's operations through the middle of the century. The company also foresees multiple opportunities for similar agreements across its diverse generation assets.
  4. Consistent Strong Performance of the Retail Business: Vistra's retail segment continues to be a reliable contributor, consistently achieving strong margin performance and high levels of free cash flow conversion. The retail business is projected to generate robust earnings across various market conditions and is on track to outperform its 2024 results.
  5. Realized Energy and Capacity Prices and Hedging Program: Vistra benefits from higher realized energy and capacity prices. The company's extensive hedging program, with significant volumes hedged through 2027, provides substantial earnings visibility and supports its financial guidance ranges for the upcoming years.

AI Analysis | Feedback

Share Repurchases

  • Vistra has executed approximately $5.4 billion in share repurchases since November 2021, reducing the number of shares outstanding by about 30%.
  • As of August 1, 2025, approximately $1.4 billion of the share repurchase authorization remained available, with completion expected by year-end 2026.
  • In Q3 2025, the Board authorized an additional $1.0 billion for share repurchases, expected to be utilized by year-end 2027.

Share Issuance

  • In October 2021, Vistra priced a private offering of $1 billion of 8% Series A Fixed-Rate Reset Cumulative Redeemable Perpetual Preferred Stock, with net proceeds intended for common stock repurchases.

Inbound Investments

  • In October 2021, Vistra raised $1 billion through a private offering of 8% Series A Fixed-Rate Reset Cumulative Redeemable Perpetual Preferred Stock, which was used to fund common stock repurchases.

Outbound Investments

  • Vistra completed the acquisition of Energy Harbor Corp. on March 1, 2024, a $3.43 billion deal that added approximately 4,000 megawatts of nuclear generation capacity and about 1 million retail customers.
  • Vistra completed the acquisition of seven natural gas facilities, totaling approximately 2,600 megawatts of capacity, from Lotus Infrastructure Partners by October 2025.
  • Vistra acquired the remaining 15% minority interest in Vistra Vision, closing on December 31, 2024, consolidating ownership of its carbon-free assets and retail business.

Capital Expenditures

  • Vistra continues to strategically grow its fleet of zero-carbon resources, including nuclear, solar, and battery energy storage facilities.
  • In 2023, Vistra completed a milestone expansion of its Moss Landing Energy Storage Facility, increasing its total capacity to 750 MW/3,000 MWh.
  • Vistra announced plans to develop two new natural gas units totaling 860 MW in West Texas and completed the 200 MW Oak Hill Solar Facility in ERCOT in October 2025.

Better Bets than Vistra (VST)

Trade Ideas

Select ideas related to VST. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PEG_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025PEGPublic Service EnterpriseMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.1%0.1%-2.4%
PCG_9262025_Dip_Buyer_ValueBuy09262025PCGPG&EDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
7.0%7.0%-0.8%
AES_9052025_Dip_Buyer_ValueBuy09052025AESAESDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
10.7%10.7%-3.2%
VST_5312025_Quality_Momentum_RoomToRun_10%05312025VSTVistraQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
11.7%1.2%-0.0%

Recent Active Movers

More From Trefis

Peer Comparisons for Vistra

Peers to compare with:

Financials

VSTHPQHPEIBMCSCOAAPLMedian
NameVistra HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price161.8422.7324.33305.7477.79273.76119.81
Mkt Cap54.821.432.4285.5307.74,079.8170.2
Rev LTM17,19155,29534,29665,40257,696408,62556,496
Op Inc LTM2,1043,6241,64411,54412,991130,2147,584
FCF LTM1,6452,80062711,85412,73396,1847,327
FCF 3Y Avg2,3282,9781,40011,75313,879100,5037,366
CFO LTM3,9913,6972,91913,48313,744108,5658,737
CFO 3Y Avg4,3493,6723,89613,49814,736111,5598,924

Growth & Margins

VSTHPQHPEIBMCSCOAAPLMedian
NameVistra HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM5.7%3.2%13.8%4.5%8.9%6.0%5.8%
Rev Chg 3Y Avg9.5%-3.9%6.5%2.6%3.7%1.8%3.2%
Rev Chg Q-20.9%4.2%14.4%9.1%7.5%9.6%8.3%
QoQ Delta Rev Chg LTM-7.1%1.1%3.7%2.1%1.8%2.1%2.0%
Op Mgn LTM12.2%6.6%4.8%17.7%22.5%31.9%14.9%
Op Mgn 3Y Avg17.0%7.4%7.2%16.4%24.2%30.8%16.7%
QoQ Delta Op Mgn LTM-7.5%-0.2%-1.4%0.6%0.4%0.1%-0.1%
CFO/Rev LTM23.2%6.7%8.5%20.6%23.8%26.6%21.9%
CFO/Rev 3Y Avg26.8%6.8%12.7%21.4%26.1%28.4%23.8%
FCF/Rev LTM9.6%5.1%1.8%18.1%22.1%23.5%13.8%
FCF/Rev 3Y Avg14.4%5.5%4.6%18.6%24.6%25.6%16.5%

Valuation

VSTHPQHPEIBMCSCOAAPLMedian
NameVistra HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap54.821.432.4285.5307.74,079.8170.2
P/S3.20.40.94.45.310.03.8
P/EBIT24.86.619.725.122.431.323.6
P/E47.68.4569.036.129.841.138.6
P/CFO13.75.811.121.222.437.617.5
Total Yield2.7%14.4%2.3%5.0%5.5%2.8%3.9%
Dividend Yield0.6%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg11.6%10.6%5.5%6.4%6.0%3.1%6.2%
D/E0.30.50.70.20.10.00.3
Net D/E0.30.30.60.20.00.00.2

Returns

VSTHPQHPEIBMCSCOAAPLMedian
NameVistra HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn-9.4%-5.8%11.9%-0.9%1.1%-1.8%-1.4%
3M Rtn-18.1%-14.5%1.4%9.9%15.6%7.7%4.5%
6M Rtn-16.3%-5.0%20.3%5.0%13.5%33.7%9.2%
12M Rtn16.5%-28.7%15.4%40.8%33.9%7.6%16.0%
3Y Rtn628.5%-5.3%65.8%142.1%78.3%113.9%96.1%
1M Excs Rtn-9.7%-5.5%12.3%-0.5%0.9%-2.7%-1.6%
3M Excs Rtn-21.8%-18.1%-2.3%6.2%11.9%4.0%0.9%
6M Excs Rtn-27.6%-16.3%9.0%-6.3%2.2%22.4%-2.1%
12M Excs Rtn-0.8%-43.3%-0.2%25.4%19.0%-7.8%-0.5%
3Y Excs Rtn521.2%-82.8%-10.4%61.9%0.1%27.1%13.6%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Retail10,5729,4557,8718,2706,872
East5,8903,7062,5872,4152,790
Texas3,9793,7332,7904,1163,836
West914336374282338
Asset Closure0384863341
Corporate and Other-6,57610  
Eliminations -4,755-2,284-4,895-3,970
Sunset 8686531,2521,602
Total14,77913,72812,07711,44311,809


Net Income by Segment
$ Mil20242023202220212020
East1,749-868-56741400
West454-23815088
Retail4241,1582,196309134
Texas398-615-2,5121,7601,342
Asset Closure-6-147-298-101-109
Corporate and Other-1,527-27053-1,021-1,204
Eliminations 00 1
Sunset -230-137-414274
Total1,492-1,210-1,264624926


Price Behavior

Price Behavior
Market Price$161.84 
Market Cap ($ Bil)54.8 
First Trading Date05/10/2017 
Distance from 52W High-25.6% 
   50 Days200 Days
DMA Price$177.36$173.11
DMA Trendupdown
Distance from DMA-8.7%-6.5%
 3M1YR
Volatility48.5%66.3%
Downside Capture245.39202.95
Upside Capture106.16188.50
Correlation (SPY)44.7%56.6%
VST Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta1.191.641.751.521.921.61
Up Beta-0.430.26-0.041.111.551.50
Down Beta3.632.192.212.182.352.01
Up Capture62%124%162%129%343%833%
Bmk +ve Days12253873141426
Stock +ve Days8172860125404
Down Capture156%203%220%144%144%105%
Bmk -ve Days7162452107323
Stock -ve Days11243465123343

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of VST With Other Asset Classes (Last 1Y)
 VSTSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return15.6%15.1%16.7%65.4%7.5%4.2%-7.3%
Annualized Volatility65.9%15.9%19.4%19.8%15.3%17.0%34.9%
Sharpe Ratio0.500.690.672.430.270.08-0.06
Correlation With Other Assets 48.7%56.6%9.1%31.9%21.9%29.5%

ETFs used for asset classes: Sector ETF = XLU, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of VST With Other Asset Classes (Last 5Y)
 VSTSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return59.1%9.9%14.8%17.7%11.2%5.1%30.2%
Annualized Volatility47.5%17.2%17.1%15.6%18.7%18.9%48.6%
Sharpe Ratio1.150.440.700.910.480.180.57
Correlation With Other Assets 41.5%43.3%12.0%20.0%27.2%20.2%

ETFs used for asset classes: Sector ETF = XLU, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of VST With Other Asset Classes (Last 10Y)
 VSTSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return34.1%10.7%15.0%14.6%6.9%5.4%69.0%
Annualized Volatility42.3%19.2%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.840.490.720.820.310.230.89
Correlation With Other Assets 42.4%46.7%9.3%25.1%37.2%17.3%

ETFs used for asset classes: Sector ETF = XLU, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity7,080,329
Short Interest: % Change Since 11302025-8.9%
Average Daily Volume4,273,482
Days-to-Cover Short Interest1.66
Basic Shares Quantity338,749,454
Short % of Basic Shares2.1%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/6/2025-2.5%-5.9%-12.3%
8/7/20252.4%2.2%-6.4%
2/27/2025-12.3%-14.4%-19.3%
11/7/20247.6%12.7%26.9%
8/8/20246.9%7.2%-0.3%
5/8/20249.1%11.9%5.5%
2/28/20244.0%15.5%34.4%
11/7/2023-1.6%-2.6%2.7%
...
SUMMARY STATS   
# Positive91313
# Negative1177
Median Positive5.2%5.9%5.5%
Median Negative-2.7%-5.9%-12.3%
Max Positive9.1%20.6%34.4%
Max Negative-24.2%-23.2%-25.3%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/07/202510-Q (09/30/2025)
06/30/202508/08/202510-Q (06/30/2025)
03/31/202505/08/202510-Q (03/31/2025)
12/31/202402/28/202510-K (12/31/2024)
09/30/202411/08/202410-Q (09/30/2024)
06/30/202408/09/202410-Q (06/30/2024)
03/31/202405/10/202410-Q (03/31/2024)
12/31/202302/29/202410-K (12/31/2023)
09/30/202311/07/202310-Q (09/30/2023)
06/30/202308/09/202310-Q (06/30/2023)
03/31/202305/09/202310-Q (03/31/2023)
12/31/202203/01/202310-K (12/31/2022)
09/30/202211/04/202210-Q (09/30/2022)
06/30/202208/05/202210-Q (06/30/2022)
03/31/202205/06/202210-Q (03/31/2022)
12/31/202102/25/202210-K (12/31/2021)