Tearsheet

Idacorp (IDA)


Market Price (12/28/2025): $126.96 | Market Cap: $6.9 Bil
Sector: Utilities | Industry: Electric Utilities

Idacorp (IDA)


Market Price (12/28/2025): $126.96
Market Cap: $6.9 Bil
Sector: Utilities
Industry: Electric Utilities

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.3%, Dividend Yield is 2.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.2%
Weak multi-year price returns
2Y Excs Rtn is -6.6%, 3Y Excs Rtn is -51%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -1.9%, Rev Chg QQuarterly Revenue Change % is -0.8%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 33%
  Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -23%
2 Low stock price volatility
Vol 12M is 17%
  Key risks
IDA key risks include [1] potential non-recovery of its projected $5.6 billion in capital spending, Show more.
3 Megatrend and thematic drivers
Megatrends include Smart Grids & Grid Modernization, Renewable Energy Transition, and Electrification of Everything. Themes include Grid Automation, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.3%, Dividend Yield is 2.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.2%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 33%
2 Low stock price volatility
Vol 12M is 17%
3 Megatrend and thematic drivers
Megatrends include Smart Grids & Grid Modernization, Renewable Energy Transition, and Electrification of Everything. Themes include Grid Automation, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -6.6%, 3Y Excs Rtn is -51%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -1.9%, Rev Chg QQuarterly Revenue Change % is -0.8%
6 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -23%
7 Key risks
IDA key risks include [1] potential non-recovery of its projected $5.6 billion in capital spending, Show more.

Valuation, Metrics & Events

IDA Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Following are key points for the approximate 2.2% movement of Idacorp (IDA) stock between August 31, 2025, and December 28, 2025:

<br><br>

<b>1. Strong Third Quarter 2025 Financial Results:</b> Idacorp announced strong third quarter 2025 results on October 30, 2025, reporting net income attributable to Idacorp of $124.4 million, or $2.26 per diluted share, compared with $113.6 million, or $2.12 per diluted share, in the third quarter of 2024. This positive earnings report served as a significant catalyst for the stock.

<br><br>

<b>2. Increased Full-Year Earnings Guidance:</b> Concurrently with its third-quarter results, Idacorp increased its full-year 2025 earnings guidance range to $5.80 to $5.90 per diluted share. This upward revision signaled management's confidence and improved future earnings expectations, attracting investor interest.

<br><br>

<b>3. Continued Customer Growth and Rate Changes:</b> Key drivers for Idacorp's third-quarter 2025 results included continued customer growth and favorable rate changes. An overall increase in Idaho base rates, effective January 1, 2025, also contributed to increased operating income. These operational improvements provided a stable foundation for stock appreciation.

<br><br>

<b>4. Regular Dividend Declarations and Increases:</b> Idacorp consistently declared dividends within this period. A common stock dividend of $0.86 per share was payable on September 2, 2025. Subsequently, on October 16, 2025, the company declared an increased common stock dividend of $0.88 per share, payable on December 1, 2025, reflecting an annual dividend increase. Consistent and increasing dividends are attractive to investors in utility stocks.

<br><br>

<b>5. Positive Analyst Sentiment and Price Target Revisions:</b> Analysts maintained generally positive outlooks for Idacorp. As of December 2025, the consensus analyst rating was "Buy" with an average price target of $135.43, forecasting a potential increase. Specific upgrades, such as Morgan Stanley's shift to a "Buy" rating and increased price target on December 16, 2025, further bolstered investor confidence.

Show more

Stock Movement Drivers

Fundamental Drivers

The -1.5% change in IDA stock from 9/27/2025 to 12/27/2025 was primarily driven by a -4.8% change in the company's P/E Multiple.
927202512272025Change
Stock Price ($)128.88126.95-1.50%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1809.991805.88-0.23%
Net Income Margin (%)16.96%17.59%3.77%
P/E Multiple22.7421.64-4.83%
Shares Outstanding (Mil)54.1654.17-0.02%
Cumulative Contribution-1.50%

LTM = Last Twelve Months as of date shown

Market Drivers

9/27/2025 to 12/27/2025
ReturnCorrelation
IDA-1.5% 
Market (SPY)4.3%27.5%
Sector (XLU)-1.4%61.8%

Fundamental Drivers

The 12.4% change in IDA stock from 6/28/2025 to 12/27/2025 was primarily driven by a 6.5% change in the company's P/E Multiple.
628202512272025Change
Stock Price ($)112.94126.9512.41%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1810.151805.88-0.24%
Net Income Margin (%)16.61%17.59%5.94%
P/E Multiple20.3321.646.48%
Shares Outstanding (Mil)54.1154.17-0.11%
Cumulative Contribution12.41%

LTM = Last Twelve Months as of date shown

Market Drivers

6/28/2025 to 12/27/2025
ReturnCorrelation
IDA12.4% 
Market (SPY)12.6%25.3%
Sector (XLU)5.9%69.4%

Fundamental Drivers

The 19.1% change in IDA stock from 12/27/2024 to 12/27/2025 was primarily driven by a 14.6% change in the company's Net Income Margin (%).
1227202412272025Change
Stock Price ($)106.61126.9519.08%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1840.451805.88-1.88%
Net Income Margin (%)15.35%17.59%14.60%
P/E Multiple20.1421.647.46%
Shares Outstanding (Mil)53.3954.17-1.47%
Cumulative Contribution19.06%

LTM = Last Twelve Months as of date shown

Market Drivers

12/27/2024 to 12/27/2025
ReturnCorrelation
IDA19.1% 
Market (SPY)17.0%25.0%
Sector (XLU)14.8%70.5%

Fundamental Drivers

The 29.5% change in IDA stock from 12/28/2022 to 12/27/2025 was primarily driven by a 16.1% change in the company's Total Revenues ($ Mil).
1228202212272025Change
Stock Price ($)98.04126.9529.49%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1556.041805.8816.06%
Net Income Margin (%)16.05%17.59%9.63%
P/E Multiple19.8921.648.81%
Shares Outstanding (Mil)50.6754.17-6.92%
Cumulative Contribution28.87%

LTM = Last Twelve Months as of date shown

Market Drivers

12/28/2023 to 12/27/2025
ReturnCorrelation
IDA37.3% 
Market (SPY)48.0%19.5%
Sector (XLU)42.1%66.7%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
IDA Return-7%21%-2%-6%15%20%43%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
IDA Win Rate58%58%42%50%67%67% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
IDA Max Drawdown-30%-10%-15%-15%-11%-3% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL. See IDA Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventIDAS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-24.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven32.3%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven413 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-34.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven52.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven648 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-18.0%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven21.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven170 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-46.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven86.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven780 days1,480 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Idacorp's stock fell -24.4% during the 2022 Inflation Shock from a high on 4/6/2022. A -24.4% loss requires a 32.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Idacorp (IDA)

IDACORP, Inc., together with its subsidiaries, engages in the generation, transmission, distribution, purchase, and sale of electric energy in the United States. The company operates 17 hydropower generating plants located in southern Idaho and eastern Oregon; three natural gas-fired plants in southern Idaho; and interests in two coal-fired steam electric generating plants located in Wyoming and Nevada. As of December 31, 2021, it had approximately 4,843 pole-miles of high-voltage transmission lines; 23 step-up transmission substations located at power plants; 21 transmission substations; 10 switching stations; 30 mixed-use transmission and distribution substations; 187 energized distribution substations; and 28,570 pole-miles of distribution lines, as well as provides electric utility services to approximately 604,000 retail customers in southern Idaho and eastern Oregon. The company serves commercial and industrial customers, which involved in food processing, electronics and general manufacturing, agriculture, health care, government, and education. It also invests in housing and other real estate tax credit investments. IDACORP, Inc. was founded in 1915 and is headquartered in Boise, Idaho.

AI Analysis | Feedback

  • Idacorp is the Duke Energy (DUK) of Idaho.
  • Idacorp is like Southern Company (SO), but for electricity in the Idaho region.

AI Analysis | Feedback

  • Electric Utility Services: Providing the generation, transmission, distribution, and and sale of electric energy to residential, commercial, and industrial customers.

AI Analysis | Feedback

```html

Idacorp (symbol: IDA) is an energy holding company whose primary subsidiary, Idaho Power Company, is an electric utility. As an electric utility, Idaho Power sells electricity to a broad base of customers within its service territory, encompassing portions of southern Idaho and eastern Oregon. The company primarily sells to individuals and various businesses rather than to a few major customer companies.

Idacorp serves the following three primary categories of customers:

  • Residential: This category includes individual households and apartment buildings.
  • Commercial: This category comprises various small to medium-sized businesses, such as retail stores, offices, restaurants, and other service-oriented establishments. It also includes some agricultural customers for purposes like irrigation pumping.
  • Industrial: This category includes large-scale consumers of electricity, such as manufacturing plants, mining operations, data centers, and other large industrial facilities. It also includes some agricultural customers for purposes like irrigation pumping.
```

AI Analysis | Feedback

  • Berkshire Hathaway Inc. (BRK.A, BRK.B)
  • NextEra Energy, Inc. (NEE)
  • Ormat Technologies, Inc. (ORA)

AI Analysis | Feedback

Lisa Grow, President and Chief Executive Officer, IDACORP and Idaho Power

Lisa Grow has served as President and Chief Executive Officer of IDACORP and Idaho Power since June 1, 2020. Her career with Idaho Power began in 1987, spanning 38 years, where she held various engineering and management roles. Before becoming CEO, she was Idaho Power's Senior Vice President and Chief Operating Officer. Ms. Grow holds a Bachelor of Science degree in electrical engineering from the University of Idaho and a Master of Business Administration from Boise State University. She also serves as chair of the St. Luke's Health System Board of Directors, chair of the Federal Reserve Bank of San Francisco's Salt Lake City Branch Board of Directors, and was appointed to the American Water Works Company Board of Directors.

Brian R. Buckham, Senior Vice President, Chief Financial Officer, and Treasurer, IDACORP and Idaho Power

Brian R. Buckham assumed the role of Senior Vice President and Chief Financial Officer of IDACORP and Idaho Power in March 2022. Previously, he served as Senior Vice President and General Counsel for IDACORP and Idaho Power since March 2017, having joined Idaho Power in 2010 in various corporate attorney roles. Prior to joining Idaho Power, Mr. Buckham was an attorney at Davis Wright Tremaine LLP and Greenberg Traurig LLP, where his practice focused on securities, mergers and acquisitions, corporate governance, and commercial transactions. He also has experience in the mining industry and wealth management. He holds a bachelor's degree in mining engineering from the University of Idaho, an MBA from Gonzaga University, and a Juris Doctor from the University of Idaho College of Law.

Adam J. Richins, Senior Vice President and Chief Operating Officer, Idaho Power

Adam J. Richins was appointed Senior Vice President and Chief Operating Officer of Idaho Power in October 2019. His previous roles at the company, which he joined in 2011, include Vice President of Customer Operations and Business Development, General Manager of Customer Operations Engineering and Construction, and Senior Counsel. Before his tenure at Idaho Power, Mr. Richins worked as an engineer and project manager on large construction projects and as an attorney. He earned Bachelor of Science degrees in mathematics from the University of Puget Sound and civil engineering from Columbia University, and a law degree from the University of Washington. He also completed Harvard Business School's Advanced Management Program.

Jeffrey L. Malmen, Senior Vice President of Public Affairs, IDACORP and Idaho Power

Jeffrey L. Malmen serves as the Senior Vice President of Public Affairs for IDACORP and Idaho Power.

Amy I. Shaw, Vice President, Finance, Compliance, and Risk, IDACORP and Idaho Power

Amy I. Shaw was named Vice President of Finance, Compliance, and Risk for IDACORP and Idaho Power in January 2024. She joined Idaho Power in 2003, holding various positions including accountant, auditor, and senior management roles in compliance, risk, and corporate security. Prior to Idaho Power, Ms. Shaw worked as an auditor for Deloitte in Boise, Idaho. She holds a Bachelor of Science degree in business from the University of Idaho.

AI Analysis | Feedback

Key Risks to Idacorp (IDA)

  1. Regulatory and Political Changes: As a regulated utility, Idacorp's financial performance is highly dependent on decisions made by state and federal regulators. Unfavorable outcomes in rate cases, delays in approving cost recovery for capital expenditures, or changes in environmental mandates could adversely impact the company's revenues, profitability, and operational costs. The company's significant investments in infrastructure, clean energy initiatives, and grid modernization require regulatory approval for cost recovery, which is not always guaranteed.
  2. Capital Expenditure and Financial Risks: Idacorp faces substantial ongoing capital expenditure requirements, with projected spending of approximately $5.6 billion between 2025 and 2029 for maintaining and upgrading its infrastructure and developing new energy resources. This capital-intensive nature exposes the company to financial risks, including the ability to raise capital, liquidity risks, and exposure to interest rate fluctuations and commodity price volatility. There is also a risk that regulators may not allow for the full and timely recovery of these increased costs, which could strain the company's financial condition and results of operations. Furthermore, the company's debt levels are a consideration regarding its ability to meet financial obligations.
  3. Concentration in One Industry and Region: Idacorp's business operations are concentrated within the utility industry and primarily in the Idaho and Oregon regions. This lack of diversification exposes the company to heightened risks associated with localized economic downturns, regional legislative changes, and specific regulatory environments. Additionally, the company is susceptible to environmental factors, including the costs and expectations related to transitioning to cleaner energy sources and managing programs such as wildfire mitigation, which can be affected by extreme weather conditions.

AI Analysis | Feedback

The clear emerging threat for Idacorp (IDA) is the accelerating adoption of distributed energy resources (DERs), particularly rooftop solar and battery storage systems, by its customers.

This trend directly challenges the traditional utility business model by allowing customers to generate and store their own electricity, reducing their reliance on grid-supplied power. As the cost of solar panels and battery storage continues to decline, and as technologies improve, more customers may choose to significantly reduce or eliminate their electricity purchases from Idaho Power. This could lead to a decline in kilowatt-hour sales and necessitate changes in rate structures to recover fixed infrastructure costs, potentially creating a feedback loop where higher rates for remaining customers further incentivize DER adoption.

AI Analysis | Feedback

Idacorp (symbol: IDA) primarily operates as a regulated electric utility through its subsidiary, Idaho Power Company. Its main products and services include the generation, transmission, distribution, sale, and purchase of electric energy and capacity. Idaho Power provides these services across a 24,000-square-mile service area in southern Idaho and eastern Oregon. This region is its exclusive addressable market due to the nature of regulated utilities operating as monopolies within their territories.

The addressable market size for Idacorp's main products and services, within its service territory in southern Idaho and eastern Oregon, can be quantified by its utility operations revenue.

  • In 2023, Idaho Power's revenue from electricity activities was approximately $1.76 billion.
  • Idacorp's total revenue for its Utility Operations segment, which encompasses Idaho Power, was $1.46 billion in 2023.
  • Idaho Power's estimated annual revenue is currently $1.4 billion per year.

The company serves over 650,000 customers in this region, including residential, commercial, and industrial accounts.

AI Analysis | Feedback

Idacorp (IDA) is expected to drive future revenue growth over the next 2-3 years through several key factors:

  • Customer Growth: Idacorp's service territory is experiencing robust customer growth, including strong expansion in residential, commercial, and industrial sectors. The company reported a 2.6% customer base increase in 2024 and 2.3% year-over-year growth in 2025, with projections for continued expansion as the local economy outperforms national trends. This growth, particularly from large commercial and industrial customers, is driving significant increases in load forecasts.
  • Rate Increases: The company has successfully implemented and is pursuing rate adjustments to support revenue. An Idaho General Rate Case settlement, anticipated to be effective January 1, 2026, is expected to result in a $110 million (7.48%) increase in annual Idaho-jurisdictional revenue. Additionally, an overall increase in Idaho base rates became effective January 1, 2025, resulting from a 2024 Idaho Limited-Issue Rate Case, and an Oregon general rate case settled for a 12.14% increase effective October 15, 2024.
  • Increased Customer Usage: Higher usage per retail customer, especially from residential and irrigation customers, contributes to revenue growth. This was noted as a factor in the second and third quarters of 2025.
  • Infrastructure Investments and Capital Expenditures: Idacorp is undertaking substantial capital expenditure programs to meet growing energy demand and enhance system reliability. The company plans to average approximately $1.13 billion annually in capital expenditures from 2025 through 2029, representing a 103% increase from previous five-year averages. These investments include projects like the Boardman-to-Hemingway (B2H) transmission line and the Bennett Mountain gas-fired power plant, which expand the rate base and allow for a return on investment.
  • Amortization of Investment Tax Credits: Idacorp strategically utilizes additional tax credit amortization under its Idaho regulatory mechanism to support reported earnings. For example, Idaho Power is expected to use between $60 million and $77 million of additional investment tax credit amortization in 2025. This mechanism helps in achieving financial targets and maintaining a stable earnings stream.

AI Analysis | Feedback

Share Issuance

  • In May 2025, Idacorp commenced an underwritten public offering of $450 million of common stock, with an option for underwriters to purchase up to $67.5 million of additional shares. The net proceeds are expected to be used for general corporate purposes, including capital expenditures.
  • The company entered into an Equity Distribution Agreement (EDA) in May 2024, allowing it to issue up to $300 million of common stock through an at-the-market offering program.
  • In the first half of 2025, diluted earnings per share growth occurred despite a 4.1% increase in outstanding shares.

Outbound Investments

  • Idaho Power, a subsidiary of Idacorp, holds approximately a 45% interest in the Boardman-to-Hemingway (B2H) transmission line project, which began construction in June 2025 and is expected to be in service in late 2027.
  • Idacorp Financial LLC, another subsidiary, invests in affordable housing and other real estate tax credit investments.

Capital Expenditures

  • Idacorp invested $943 million in capital expenditures in 2024 and anticipates expenditures in the range of $1 billion to $1.1 billion for 2025, and $1.25 billion to $1.35 billion for 2026.
  • The company's capital expenditure forecast for the next five years (2025-2029) is substantial at $5.6 billion, which is double the amount from the previous five-year period.
  • These investments are primarily focused on fortifying infrastructure, adding clean energy generation assets, and enhancing transmission and distribution systems to support customer growth and system reliability.

Better Bets than Idacorp (IDA)

Trade Ideas

Select ideas related to IDA. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PEG_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025PEGPublic Service EnterpriseMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.3%-0.3%-2.4%
PCG_9262025_Dip_Buyer_ValueBuy09262025PCGPG&EDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.5%5.5%-0.8%
AES_9052025_Dip_Buyer_ValueBuy09052025AESAESDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
10.2%10.2%-3.2%

Recent Active Movers

More From Trefis

Peer Comparisons for Idacorp

Peers to compare with:

Financials

IDAHPQHPEIBMCSCOAAPLMedian
NameIdacorp HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price126.9523.2624.49305.0978.16273.40102.56
Mkt Cap6.921.932.6284.9309.24,074.4158.8
Rev LTM1,80655,29534,29665,40257,696408,62556,496
Op Inc LTM3423,6241,64411,54412,991130,2147,584
FCF LTM-4102,80062711,85412,73396,1847,327
FCF 3Y Avg-3882,9781,40011,75313,879100,5037,366
CFO LTM6003,6972,91913,48313,744108,5658,590
CFO 3Y Avg4693,6723,89613,49814,736111,5598,697

Growth & Margins

IDAHPQHPEIBMCSCOAAPLMedian
NameIdacorp HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM-1.9%3.2%13.8%4.5%8.9%6.0%5.2%
Rev Chg 3Y Avg5.3%-3.9%6.5%2.6%3.7%1.8%3.2%
Rev Chg Q-0.8%4.2%14.4%9.1%7.5%9.6%8.3%
QoQ Delta Rev Chg LTM-0.2%1.1%3.7%2.1%1.8%2.1%2.0%
Op Mgn LTM18.9%6.6%4.8%17.7%22.5%31.9%18.3%
Op Mgn 3Y Avg18.4%7.4%7.2%16.4%24.2%30.8%17.4%
QoQ Delta Op Mgn LTM0.7%-0.2%-1.4%0.6%0.4%0.1%0.2%
CFO/Rev LTM33.3%6.7%8.5%20.6%23.8%26.6%22.2%
CFO/Rev 3Y Avg25.9%6.8%12.7%21.4%26.1%28.4%23.6%
FCF/Rev LTM-22.7%5.1%1.8%18.1%22.1%23.5%11.6%
FCF/Rev 3Y Avg-21.4%5.5%4.6%18.6%24.6%25.6%12.1%

Valuation

IDAHPQHPEIBMCSCOAAPLMedian
NameIdacorp HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap6.921.932.6284.9309.24,074.4158.8
P/S3.80.41.04.45.410.04.1
P/EBIT14.86.819.925.122.531.321.2
P/E21.68.6572.736.029.941.033.0
P/CFO11.55.911.221.122.537.516.3
Total Yield7.3%14.1%2.3%5.0%5.4%2.8%5.2%
Dividend Yield2.7%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg-6.8%10.6%5.5%6.4%6.0%3.1%5.7%
D/E0.50.50.70.20.10.00.4
Net D/E0.50.30.60.20.00.00.3

Returns

IDAHPQHPEIBMCSCOAAPLMedian
NameIdacorp HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn-3.0%-1.8%14.4%0.6%2.7%-1.5%-0.4%
3M Rtn-1.5%-11.9%2.7%7.9%17.0%7.1%4.9%
6M Rtn12.4%-4.0%34.5%6.6%15.2%36.3%13.8%
12M Rtn19.1%-27.0%16.2%40.5%34.5%7.5%17.6%
3Y Rtn29.5%-1.9%71.1%143.1%81.3%120.2%76.2%
1M Excs Rtn-4.4%-5.6%12.9%-2.2%-0.0%-3.7%-3.0%
3M Excs Rtn-5.8%-16.2%-1.7%3.6%12.7%2.8%0.6%
6M Excs Rtn0.1%-16.3%22.3%-5.7%3.0%24.0%1.6%
12M Excs Rtn2.6%-42.9%-0.7%25.0%19.9%-8.4%1.0%
3Y Excs Rtn-50.6%-83.5%-11.2%59.6%-1.2%28.4%-6.2%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Utility Operations1,7631,6411,4551,3471,343
All Other33333
Eliminations00   
Total1,7661,6441,4581,3511,346


Operating Income by Segment
$ Mil20242023202220212020
Utility Operations313327330309298
All Other00011
Eliminations00   
Total313327330310298


Net Income by Segment
$ Mil20242023202220212020
Utility Operations257255243233224
All Other44248
Eliminations00   
Total261259246237233


Assets by Segment
$ Mil20242023202220212020
Utility Operations8,3247,4116,9916,9066,494
All Other229246282253221
Eliminations-76-114-62-64-74
Total8,4767,5437,2117,0956,641


Price Behavior

Price Behavior
Market Price$126.95 
Market Cap ($ Bil)6.9 
First Trading Date10/17/1986 
Distance from 52W High-7.2% 
   50 Days200 Days
DMA Price$129.27$121.54
DMA Trendupindeterminate
Distance from DMA-1.8%4.5%
 3M1YR
Volatility13.3%17.2%
Downside Capture46.6718.58
Upside Capture29.8432.84
Correlation (SPY)28.8%25.2%
IDA Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.270.280.300.310.240.29
Up Beta0.020.230.230.360.160.29
Down Beta-0.190.090.150.180.310.26
Up Capture41%33%47%39%22%10%
Bmk +ve Days13263974142427
Stock +ve Days9203668135390
Down Capture39%40%32%27%30%54%
Bmk -ve Days7162452107323
Stock -ve Days11212657112359

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of IDA With Other Asset Classes (Last 1Y)
 IDASector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return20.1%15.2%17.8%72.1%8.6%4.4%-8.2%
Annualized Volatility17.1%15.9%19.4%19.3%15.2%17.0%35.0%
Sharpe Ratio0.910.700.722.700.340.09-0.08
Correlation With Other Assets 70.4%25.2%18.4%-5.6%54.1%-0.2%

ETFs used for asset classes: Sector ETF = XLU, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of IDA With Other Asset Classes (Last 5Y)
 IDASector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return8.8%9.7%14.7%18.7%11.5%4.6%30.8%
Annualized Volatility19.5%17.2%17.1%15.5%18.7%18.9%48.6%
Sharpe Ratio0.360.430.700.970.500.160.57
Correlation With Other Assets 76.8%32.4%15.8%2.5%56.1%7.8%

ETFs used for asset classes: Sector ETF = XLU, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of IDA With Other Asset Classes (Last 10Y)
 IDASector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return9.4%10.5%14.8%15.3%7.0%5.3%69.2%
Annualized Volatility21.6%19.2%18.0%14.7%17.6%20.8%55.8%
Sharpe Ratio0.400.480.710.860.320.220.90
Correlation With Other Assets 83.7%46.0%14.8%10.6%63.7%9.4%

ETFs used for asset classes: Sector ETF = XLU, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity4,151,604
Short Interest: % Change Since 113020256.9%
Average Daily Volume472,595
Days-to-Cover Short Interest8.78
Basic Shares Quantity54,172,000
Short % of Basic Shares7.7%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/30/2025-2.0%-4.0%-2.6%
7/31/20252.3%2.7%2.8%
5/1/2025-1.5%-0.8%1.5%
2/20/20250.6%3.0%3.7%
10/31/20241.3%10.0%16.9%
8/1/20244.7%4.0%4.8%
5/2/2024-0.6%1.8%0.4%
2/15/20242.1%2.7%4.3%
...
SUMMARY STATS   
# Positive121416
# Negative12108
Median Positive1.7%2.4%4.0%
Median Negative-0.5%-2.9%-3.9%
Max Positive4.7%10.0%16.9%
Max Negative-2.6%-6.9%-25.0%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251030202510-Q 9/30/2025
6302025731202510-Q 6/30/2025
3312025501202510-Q 3/31/2025
12312024220202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024502202410-Q 3/31/2024
12312023215202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023803202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022216202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021217202210-K 12/31/2021

Insider Activity

Expand for More
 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Malmen Jeffrey LSVP of Public Affairs5152025Sell111.315,000556,5501,819,473Form