Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Key risks
CADV key risks include [1] a significant revenue dependence on a hyper-local clientele from the Versante Hotel and nearby office workers, Show more.

0 Key risks
CADV key risks include [1] a significant revenue dependence on a hyper-local clientele from the Versante Hotel and nearby office workers, Show more.

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 6/1/2026

Club Versante (CADV) stock has remained largely at the same level since 2/28/2026 because of the following key factors:

1. Initial Public Offering (IPO) Not Commenced.

Club Versante (CADV) had not yet completed its Initial Public Offering on Nasdaq during the period from fiscal Q1 2026 (January-March 2026) through early fiscal Q2 2026. While the company had filed to go public with a proposed IPO price of $5.00 per share and an offering of 3,750,000 shares, the exact date for its stock to begin trading remained unknown.

2. Absence of a Public Market.

Consequently, there was no established public market for CADV's ordinary shares throughout the specified period. Without an operational exchange where shares could be publicly bought and sold, there were no market forces or investor sentiment to influence the stock's price, directly leading to its static level.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

null
null

Market Drivers

2/28/2026 to 6/10/2026
ReturnCorrelation
CADV0.0% 
Market (SPY)6.0%
Sector (XLY)-2.7%

Fundamental Drivers

null
null

Market Drivers

11/30/2025 to 6/10/2026
ReturnCorrelation
CADV0.0% 
Market (SPY)6.8%
Sector (XLY)-3.6%

Fundamental Drivers

null
null

Market Drivers

5/31/2025 to 6/10/2026
ReturnCorrelation
CADV0.0% 
Market (SPY)24.5%
Sector (XLY)7.0%

Fundamental Drivers

null
null

Market Drivers

5/31/2023 to 6/10/2026
ReturnCorrelation
CADV0.0% 
Market (SPY)80.4%
Sector (XLY)53.4%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
CADV Return-------
Peers Return50%-17%23%31%-14%15%99%
S&P 500 Return27%-19%24%23%16%8%97%

Monthly Win Rates [3]
CADV Win Rate------ 
Peers Win Rate57%33%55%52%45%57% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
CADV Max Drawdown------ 
Peers Max Drawdown-38%-42%-31%-34%-44%-25% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: STKS, DRI, BLMN, CAKE, EAT.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 6/10/2026 (YTD)

How Low Can It Go

EventCADVS&P 500
2010 Eurozone Sovereign Debt Crisis / Flash Crash
  % Loss-37.8%-15.4%
  % Gain to Breakeven60.7%18.2%
  Time to Breakeven4 days125 days
2008-2009 Global Financial Crisis
  % Loss-90.9%-53.4%
  % Gain to Breakeven1000.0%114.4%
  Time to Breakeven266 days1085 days

Compare to STKS, DRI, BLMN, CAKE, EAT

In The Past

Club Versante's stock fell -4.8% during the 2013 Taper Tantrum. Such a loss loss requires a 5.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventCADVS&P 500
2010 Eurozone Sovereign Debt Crisis / Flash Crash
  % Loss-37.8%-15.4%
  % Gain to Breakeven60.7%18.2%
  Time to Breakeven4 days125 days
2008-2009 Global Financial Crisis
  % Loss-90.9%-53.4%
  % Gain to Breakeven1000.0%114.4%
  Time to Breakeven266 days1085 days

Compare to STKS, DRI, BLMN, CAKE, EAT

In The Past

Club Versante's stock fell -4.8% during the 2013 Taper Tantrum. Such a loss loss requires a 5.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Club Versante (CADV)

N/A

AI Analysis | Feedback

A boutique W Hotel.

A localized Four Seasons Hotel.

AI Analysis | Feedback

  • Luxury Hotel Accommodation: Offers upscale rooms and suites for short-term stays, catering to leisure and business travelers.
  • Food and Beverage Services: Operates multiple dining establishments, including restaurants and bars, and provides catering for events held on-site.
  • Event and Meeting Facilities: Provides versatile spaces equipped for conferences, corporate meetings, weddings, and other social gatherings.
  • Spa and Wellness Services: Delivers a range of spa treatments, fitness facilities, and relaxation amenities to hotel guests and external clients.

AI Analysis | Feedback

Major Customers of Club Versante (CADV):

Club Versante (CADV) operates primarily in the luxury hospitality and real estate sectors, offering high-end hotel accommodations, dining, spa services, event spaces, and luxury residences. As such, the company primarily serves individual customers.

The major categories of individual customers include:

  • Luxury Travelers and Hotel Guests: Individuals seeking premium accommodation, dining experiences, and leisure services at the Club Versante luxury hotel. This includes tourists, business travelers, and individuals looking for high-end local experiences.
  • Luxury Residence Purchasers/Owners: Individuals or families who purchase the high-end condominium units and residences offered by Club Versante, either as primary residences or investment properties.
  • Event & Dining Patrons: Individuals and groups attending or booking events (e.g., weddings, private parties, corporate functions) held at the Club Versante's event spaces, as well as those utilizing its upscale restaurants and bars.

AI Analysis | Feedback

null

AI Analysis | Feedback

Shang-Ju Lin, President of the Management Board (CEO)

Shang-Ju Lin is the Chief Executive Officer of CADV.AI, an AI software company founded in 2017 and headquartered in Warsaw, Poland. He is expected to continue leading the combined company, Kukugan Corp., following its business combination with Miluna Acquisition Corp.

Elżbieta Barbarska, CFO

Elżbieta Barbarska serves as the Chief Financial Officer for CADV.AI.

Emilio Gomez, COO

Emilio Gomez is the Chief Operating Officer of CADV.AI.

Hubert Kowalski, CTO

Hubert Kowalski holds the position of Chief Technology Officer at CADV.AI.

AI Analysis | Feedback

Key Business Risks for Club Versante (CADV)

The key risks for Club Versante (CADV), associated with the Versante Hotel, primarily stem from its recent business combination, its sensitivity to economic and travel trends, and the competitive nature of the hospitality industry.

  1. Risks related to the business combination and public listing: CADV Ventures S.A. is set to combine with Miluna Acquisition Corp to become a publicly listed company, with closing targeted for the second half of 2026. This transaction carries inherent risks, including the successful completion of regulatory approvals, the execution of the acquisition strategy, potential shareholder redemption levels, and the ability to secure additional financing (e.g., PIPE/ELOC) if needed. The realization of the implied enterprise value and the achievement of revenue milestones for earnout shares are also significant uncertainties.
  2. Sensitivity to economic conditions and travel industry fluctuations: As a luxury boutique hotel, Club Versante's financial performance is highly dependent on discretionary consumer and business spending on travel and hospitality. Economic downturns, shifts in consumer confidence, changes in travel patterns, or unforeseen global events (such as health crises) could lead to decreased occupancy rates, lower average daily rates, and reduced revenue, impacting profitability.
  3. Intense competition within the hospitality market: Although positioned as Richmond's only independent luxury boutique hotel, Club Versante operates in a region "crowded with branded hotels" and competes with "big-brand Vancouver Airport hotels". This competitive landscape necessitates continuous investment in service quality, amenities, and marketing to differentiate itself and attract guests, which can strain resources and impact market share and pricing power.

AI Analysis | Feedback

null

AI Analysis | Feedback

Club Versante (CADV) operates in the restaurant, bar, and private membership club sectors, offering culinary and leisure experiences in Richmond, British Columbia, Canada. The addressable markets for these services are substantial:

  • The Full-Service Restaurants industry in British Columbia is estimated to have a market size of $8.6 billion in 2026.
  • The broader Canada Foodservice Market is projected to grow from US$ 87.42 billion in 2025 to US$ 141.9 billion by 2034. Within this, full-service restaurants in Canada generated sales of $43.6 billion in 2025.
  • Sales in cafés and bars across Canada reached approximately $5.17 billion CAD in 2022.
  • The global private social club membership market was valued at $28.6 billion in 2025 and is anticipated to grow to $52.3 billion by 2034. North America, including Canada, holds a significant share of this market, with over 38% of the global revenue share in 2025. Canada specifically demonstrates a vibrant private club scene in urban centers like Vancouver, where demand for business and social clubs is increasing.

AI Analysis | Feedback

Club Versante (symbol: CADV) is expected to drive future revenue growth over the next 2-3 years through several key strategies:

  1. Expansion to new geographic markets: The company plans to extend its restaurant footprint beyond Richmond, British Columbia, into other major Canadian cities, specifically identifying Vancouver and Toronto as target markets. This strategic expansion will open up new customer bases and revenue streams.
  2. Continuous refinement of dining concepts and offerings: Club Versante is committed to enhancing its fine dining experiences by sourcing fresh, locally available ingredients and expanding its collection of rare liquors. This includes introducing innovative culinary experiences, such as the "Acre Through the Seasons" dining concept, which can attract a discerning clientele and command premium pricing.
  3. Introduction of new venues and unique event concepts: Club Versante has a history of launching new high-end venues, such as the Alaïa champagne and caviar penthouse lounge and the Cask Whisky Vault. Continuing to introduce diverse dining and event spaces with unique themes and offerings, including those that host public events, will attract new customers and drive repeat business.
  4. Growth in club memberships: The company offers an exclusive club membership that provides unparalleled access to its venues, culinary adventures, and members-only programs. Increasing the number of club members will provide a steady stream of recurring revenue and enhance the utilization of its facilities.
  5. Leveraging hotel guest patronage: Club Versante's dining and event venues are strategically located within or around the Versante Hotel. By continuing to attract and serve hotel guests, the company benefits from a built-in customer base, which can be further grown through effective cross-promotional efforts and enhanced guest experiences.

AI Analysis | Feedback

Share Issuance

  • Club Versante Group (CADV) plans to raise $17 million by offering 3.8 million shares at a price range of $4 to $5 per share in its upcoming IPO, as of January 29, 2026.
  • An earlier IPO filing in August 2025 indicated plans to raise $9 million by offering 2 million shares at a price range of $4 to $5.
  • On May 8, 2025, Club Versante Group Limited issued 158 new ordinary shares to three investors.

Inbound Investments

  • The company anticipates raising $17 million through its initial public offering (IPO), based on an updated proposed deal size from January 29, 2026.

Capital Expenditures

  • Club Versante Group, founded in 2021, operates four restaurant and bar concepts, which would necessitate capital expenditures for establishment and ongoing maintenance.
  • The company's operations are conducted through its subsidiary, Club Versante Canada, which operates restaurants and bars in or around the Versante Hotel in Richmond, British Columbia.

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

CADVSTKSDRIBLMNCAKEEATMedian
NameClub Ver.One Hosp.Darden R.Bloomin .Cheeseca.Brinker . 
Mkt Price-1.85203.647.4170.62147.4170.62
Mkt Cap-0.123.40.63.36.43.3
Rev LTM-80712,7643,9663,8035,7343,966
Op Inc LTM-401,509118259611259
FCF LTM--10994119171504171
FCF 3Y Avg--2099293117347117
CFO LTM-431,735279319758319
CFO 3Y Avg-401,667308273576308

Growth & Margins

CADVSTKSDRIBLMNCAKEEATMedian
NameClub Ver.One Hosp.Darden R.Bloomin .Cheeseca.Brinker . 
Rev Chg LTM-1.0%8.5%0.9%5.1%11.8%5.1%
Rev Chg 3Y Avg-47.5%7.3%-1.2%4.1%12.2%7.3%
Rev Chg Q-0.8%5.9%1.0%5.6%3.2%3.2%
QoQ Delta Rev Chg LTM-0.2%1.5%0.3%1.4%0.8%0.8%
Op Inc Chg LTM--13.0%6.4%-34.7%10.2%23.1%6.4%
Op Inc Chg 3Y Avg-39.0%9.3%-28.4%35.1%58.2%35.1%
Op Mgn LTM-4.9%11.8%3.0%6.8%10.7%6.8%
Op Mgn 3Y Avg-5.3%11.9%4.8%6.2%8.7%6.2%
QoQ Delta Op Mgn LTM-0.2%-0.0%0.2%-0.1%-0.0%-0.0%
CFO/Rev LTM-5.4%13.6%7.0%8.4%13.2%8.4%
CFO/Rev 3Y Avg-7.0%14.0%7.8%7.5%11.1%7.8%
FCF/Rev LTM--1.2%7.8%3.0%4.5%8.8%4.5%
FCF/Rev 3Y Avg--3.8%8.4%2.3%3.2%6.6%3.2%

Valuation

CADVSTKSDRIBLMNCAKEEATMedian
NameClub Ver.One Hosp.Darden R.Bloomin .Cheeseca.Brinker . 
Mkt Cap-0.123.40.63.36.43.3
P/S-0.11.80.20.91.10.9
P/Op Inc-1.515.55.412.710.410.4
P/EBIT-1.516.316.217.110.716.2
P/E--0.621.229.119.913.819.9
P/CFO-1.313.52.310.38.48.4
Total Yield--155.5%7.6%7.5%6.7%7.3%7.3%
Dividend Yield-0.0%2.9%4.0%1.6%0.0%1.6%
FCF Yield 3Y Avg--20.2%4.5%11.4%5.2%6.9%5.2%
D/E-11.10.33.10.70.30.7
Net D/E-11.00.33.00.60.30.6

Returns

CADVSTKSDRIBLMNCAKEEATMedian
NameClub Ver.One Hosp.Darden R.Bloomin .Cheeseca.Brinker . 
1M Rtn--9.3%4.0%-11.5%16.0%5.6%4.0%
3M Rtn--3.6%0.9%30.1%17.1%2.1%2.1%
6M Rtn-0.0%15.4%6.5%45.8%8.1%8.1%
12M Rtn--51.3%-2.9%-8.3%25.6%-12.5%-8.3%
3Y Rtn--75.6%38.7%-67.2%131.8%309.5%38.7%
1M Excs Rtn--7.3%6.0%-9.5%18.0%7.6%6.0%
3M Excs Rtn--10.9%-6.4%22.9%9.8%-5.1%-5.1%
6M Excs Rtn--5.6%8.8%-0.3%46.2%-2.6%-0.3%
12M Excs Rtn--70.9%-25.5%-30.2%1.4%-36.0%-30.2%
3Y Excs Rtn--144.4%-30.6%-136.3%64.4%211.7%-30.6%

Comparison Analyses

null

Segment Financials

Revenue by Segment
$ Mil2024
Single segment4
Total4


Net Income by Segment
$ Mil2024
Single segment-0
Total-0


Short Interest

Earnings Returns History

Updated 6/11/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
SUMMARY STATS   
# Positive000
# Negative000
Median Positive   
Median Negative   
Max Positive   
Max Negative   

SEC Filings

Expand for More
Report DateFiling DateFiling
06/30/202509/05/2025F-1/A
12/31/202407/15/2025F-1
Core Cache Last Updated: 6/10/2026