Tearsheet

One Hospitality (STKS)


Market Price (12/28/2025): $1.78 | Market Cap: $55.1 Mil
Sector: Consumer Discretionary | Industry: Restaurants

One Hospitality (STKS)


Market Price (12/28/2025): $1.78
Market Cap: $55.1 Mil
Sector: Consumer Discretionary
Industry: Restaurants

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 52%
Weak multi-year price returns
2Y Excs Rtn is -116%, 3Y Excs Rtn is -153%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 1142%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -55%
  Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -7.1%
2 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Experiential Retail, and Travel & Leisure Tech.
  Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -3.2%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -153%
4   Significant short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 42.06
5   Key risks
STKS key risks include [1] managing significant debt obligations, Show more.
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 52%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -55%
2 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Experiential Retail, and Travel & Leisure Tech.
3 Weak multi-year price returns
2Y Excs Rtn is -116%, 3Y Excs Rtn is -153%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 1142%
5 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -7.1%
6 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -3.2%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -153%
8 Significant short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 42.06
9 Key risks
STKS key risks include [1] managing significant debt obligations, Show more.

Valuation, Metrics & Events

STKS Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are five key points explaining the approximate -35.5% stock movement for One Hospitality (STKS) between August 31, 2025, and December 28, 2025:

<b>1. One Hospitality reported a significant Q3 2025 earnings miss on November 6, 2025.</b> The company's earnings per share (EPS) of -$0.66 (or -$0.75 in some reports) fell far below analysts' consensus estimates of -$0.19 (or -$0.16). Additionally, quarterly revenue was $180.20 million, missing analysts' expectations of approximately $191.29 million to $195.1 million. This substantial miss led to an immediate drop in the stock price.

<br><br>

<b>2. The company experienced a year-over-year decline in total GAAP revenues and negative consolidated comparable sales.</b> For the third quarter of 2025, total GAAP revenues decreased by 7.1% to $180.2 million compared to the same period in the prior year, and consolidated comparable sales saw a 5.9% decline. These figures indicate weakening core business performance.

<br><br>

<b>3. One Hospitality recorded a substantial GAAP net loss, significantly impacted by impairment and valuation allowance charges.</b> The net loss attributable to the company for Q3 2025 was $76.7 million, or $2.75 per share, a considerable increase from a $9.3 million net loss in the previous year's quarter. This loss was primarily driven by a $3.4 million non-cash impairment loss and a $64.0 million non-cash valuation allowance against deferred tax assets.

<br><br>

<b>4. The company lowered its full-year 2025 guidance, signaling a more challenging outlook.</b> One Hospitality updated its projections for the full year 2025, anticipating total GAAP revenues of $820 million to $825 million and a consolidated comparable sales decline of 2% to 3%. This revised guidance came in below analyst expectations and reflected ongoing macroeconomic pressures and operational difficulties.

<br><br>

<b>5. Adjusted EBITDA decreased notably during the third quarter of 2025.</b> The Adjusted EBITDA attributable to The ONE Group Hospitality, Inc. fell to $10.6 million, a 28.9% decrease from $14.9 million in the same quarter of the prior year. This decline in a key profitability metric further contributed to negative investor sentiment.

Show more

Stock Movement Drivers

Fundamental Drivers

The -26.8% change in STKS stock from 9/27/2025 to 12/27/2025 was primarily driven by a -25.5% change in the company's P/S Multiple.
927202512272025Change
Stock Price ($)2.461.80-26.83%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)834.36820.59-1.65%
P/S Multiple0.090.07-25.53%
Shares Outstanding (Mil)30.9430.97-0.10%
Cumulative Contribution-26.83%

LTM = Last Twelve Months as of date shown

Market Drivers

9/27/2025 to 12/27/2025
ReturnCorrelation
STKS-26.8% 
Market (SPY)4.3%12.5%
Sector (XLY)1.8%15.5%

Fundamental Drivers

The -56.5% change in STKS stock from 6/28/2025 to 12/27/2025 was primarily driven by a -57.7% change in the company's P/S Multiple.
628202512272025Change
Stock Price ($)4.141.80-56.52%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)799.48820.592.64%
P/S Multiple0.160.07-57.75%
Shares Outstanding (Mil)31.0530.970.25%
Cumulative Contribution-56.52%

LTM = Last Twelve Months as of date shown

Market Drivers

6/28/2025 to 12/27/2025
ReturnCorrelation
STKS-56.5% 
Market (SPY)12.6%14.8%
Sector (XLY)11.9%18.3%

Fundamental Drivers

The -38.1% change in STKS stock from 12/27/2024 to 12/27/2025 was primarily driven by a -59.2% change in the company's P/S Multiple.
1227202412272025Change
Stock Price ($)2.911.80-38.14%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)541.40820.5951.57%
P/S Multiple0.170.07-59.24%
Shares Outstanding (Mil)31.0130.970.13%
Cumulative Contribution-38.14%

LTM = Last Twelve Months as of date shown

Market Drivers

12/27/2024 to 12/27/2025
ReturnCorrelation
STKS-38.1% 
Market (SPY)17.0%35.2%
Sector (XLY)7.0%40.2%

Fundamental Drivers

The -71.1% change in STKS stock from 12/28/2022 to 12/27/2025 was primarily driven by a -89.6% change in the company's P/S Multiple.
1228202212272025Change
Stock Price ($)6.231.80-71.11%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)312.39820.59162.68%
P/S Multiple0.650.07-89.57%
Shares Outstanding (Mil)32.6630.975.19%
Cumulative Contribution-71.19%

LTM = Last Twelve Months as of date shown

Market Drivers

12/28/2023 to 12/27/2025
ReturnCorrelation
STKS-70.4% 
Market (SPY)48.0%33.6%
Sector (XLY)37.7%36.7%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
STKS Return2%241%-50%-3%-53%-38%-50%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
STKS Win Rate58%67%17%50%25%42% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
STKS Max Drawdown-76%-5%-60%-32%-55%-39% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventSTKSS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-73.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven276.0%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-81.0%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven427.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven331 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-41.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven69.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven49 days120 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

One Hospitality's stock fell -73.4% during the 2022 Inflation Shock from a high on 11/12/2021. A -73.4% loss requires a 276.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About One Hospitality (STKS)

The ONE Group Hospitality, Inc., a hospitality company, develops, owns, operates, manages, and licenses restaurants and lounges worldwide. It operates through STK, Kona Grill, and ONE Hospitality segments. The company also provides turn-key food and beverage services for hospitality venues, including hotels, casinos, and other locations. Its hospitality food and beverage solutions include developing, managing, and operating restaurants, bars, rooftops, pools, banqueting, catering, private dining rooms, room service, and mini bars; and offers hospitality advisory and consulting services. The company operates restaurants primarily under the STK and Kona Grill brands. As of December 31, 2021, it owned, operated, managed, or licensed 60 venues, including 23 STKs and 24 Kona Grills in North America, Europe, and the Middle East, as well as 13 F&B venues in seven hotels and casinos in the United States and Europe. The ONE Group Hospitality, Inc. was founded in 2004 and is headquartered in Denver, Colorado.

AI Analysis | Feedback

Here are two brief analogies to describe One Hospitality (STKS):

  • Imagine the collection of upscale restaurants and nightclubs you'd find in a major casino resort like MGM Resorts or Caesars Entertainment, but operated by a standalone public company focused solely on those dining and entertainment venues.

  • Like Darden Restaurants (operator of Olive Garden and LongHorn Steakhouse), but focused exclusively on high-end, experiential dining and nightlife brands (e.g., TAO, Hakkasan, Lavo).

AI Analysis | Feedback

  • Restaurant Operations: Operates and manages a portfolio of upscale, high-energy restaurants and lounges, including brands like STK Steakhouse and Kona Grill.
  • Hotel Food & Beverage Services: Provides comprehensive food and beverage concept development, management, and consulting services for luxury hotels.

AI Analysis | Feedback

One Hospitality (STKS) operates a portfolio of full-service restaurants, including brands like STK Steakhouse, Kona Grill, and Ocean Prime. As such, the company primarily sells directly to individuals. Its major customer categories include:

  • Leisure and Special Occasion Diners: This category encompasses individuals and groups who visit One Hospitality's restaurants for celebrations such as birthdays, anniversaries, graduations, or simply for a premium dining experience on a night out. Their upscale concepts like STK Steakhouse and Ocean Prime are particularly popular for these types of events.
  • Business and Corporate Diners: Many of One Hospitality's restaurants, especially those located in urban centers and business districts, serve professionals and companies utilizing their venues for business meetings, client entertainment, team dinners, and corporate events. The sophisticated ambiance and high-quality offerings cater well to this segment.
  • Casual and Everyday Diners: This category includes individuals and families seeking a quality dining experience for regular meals, lunch outings, or less formal dinners. While some brands are more upscale, others like Kona Grill often attract a broader base looking for an elevated yet accessible dining option for everyday occasions.

AI Analysis | Feedback

  • Sysco Corporation (SYY)

AI Analysis | Feedback

Emanuel "Manny" Hilario, President and Chief Executive Officer

Mr. Hilario has served as President and Chief Executive Officer of The ONE Group Hospitality, Inc. since October 30, 2017, and has been a member of its board of directors since April 2017. Prior to joining The ONE Group, he held the position of Chief Financial Officer (CFO) at Sizzling Platter. Before that, Mr. Hilario served as Chief Operations Officer for Einstein Noah Restaurant Group, Inc. He also previously served as CFO for Einstein Noah Restaurant Group, Inc., McCormick & Schmick's Seafood Restaurants, Inc., and Angelo and Maxie's, Inc. His career began at McDonald's, where he held various financial roles.

Nicole Thaung, Chief Financial Officer

Ms. Thaung was appointed Chief Financial Officer, effective September 8, 2025. She brings over 15 years of experience from Benihana, where she served as CFO since August 2018. Before becoming CFO at Benihana, Ms. Thaung held progressive leadership roles, including Vice President of Finance and Controller. Prior to joining Benihana in 2009, she spent nearly eight years at Ernst & Young LLP, with her last role as Audit Manager. Her leadership was instrumental in the seamless integration of the Benihana acquisition into The ONE Group Hospitality, Inc.

Caroline O'Mahony Baker, Vice President of Operations

Ms. O'Mahony Baker joined The ONE Group in 2008 and has served as Vice President of Operations since September 2018. With over 18 years of experience in the industry, she has a comprehensive understanding of the hospitality sector and The ONE Group's operations. She has overseen the opening of multiple properties and brands, including STK Miami, Asellina in New York, and the Gansevoort Hotel.

Daniel Cunningham, Chief Information Officer

Mr. Cunningham has served as Chief Information Officer of The ONE Group since January 2019. Before joining the company, he was the Managing Director and Founder of Tack Sharp Consulting LLC. Prior to founding his own firm, Mr. Cunningham held positions as Senior Vice President of Information Technology at Einstein Noah Restaurant Group, Inc. and Vice President of Information at McCormick & Schmick's Seafood Restaurants, Inc.

AI Analysis | Feedback

Here are the key risks to The ONE Group Hospitality (STKS) business:

  1. Economic Conditions and Discretionary Spending: The company's performance is highly sensitive to general economic conditions, consumer preferences, and discretionary spending. Economic downturns, high unemployment, inflation, and shifts in consumer behavior towards more casual dining options can significantly reduce traffic and revenue at its upscale and polished casual restaurants.
  2. Debt and Financing: The ONE Group Hospitality carries debt obligations, and its ability to manage and refinance this debt is a significant financial risk. High interest expenses have materially impacted the company's bottom line, and failure to successfully refinance these obligations could adversely affect its financial condition and results of operations.
  3. Competition: The company operates within a highly competitive restaurant industry, facing numerous competitors across various dining segments. This competition can affect customer acceptance, pricing, and overall market share, particularly as consumers have many choices and may be influenced by promotional activities from lower-end dining establishments.

AI Analysis | Feedback

null

AI Analysis | Feedback

The addressable markets for One Hospitality's (STKS) main products and services, primarily within the U.S. where the company generates most of its revenue, are substantial. The company's main products and services fall into two primary categories: full-service restaurants and hospitality management services for high-end venues.

Full-Service Restaurants (U.S.)

The U.S. full-service restaurant market is projected to reach approximately USD 360.91 billion in 2025 and is forecast to grow to USD 617.47 billion by 2030, demonstrating a compound annual growth rate (CAGR) of 11.33% during this period. This market focuses on dining experiences, including upscale and polished casual dining, which aligns with One Hospitality's brands like STK, Benihana, Kona Grill, and RA Sushi. The broader U.S. food service market, which encompasses all activities related to preparing and serving food and beverages away from home, was valued at approximately USD 1,286.65 billion in 2025 and is projected to reach USD 2,066.21 billion by 2032, exhibiting a CAGR of 7.0% from 2025 to 2032. Other estimates for the U.S. food service market in 2024 range from USD 1.02 trillion to USD 1,202.65 billion, with projections to reach between USD 1.53 trillion by 2030 and USD 2,347.75 billion by 2032.

Hospitality Management Services (U.S.)

One Hospitality's services include developing, managing, and operating restaurants, bars, rooftop lounges, banqueting and catering facilities, private dining rooms, room service, and mini-bars within high-end hotels and casinos. The U.S. hospitality market, encompassing lodging, food and beverage services, event planning, entertainment, and tourism, is estimated at USD 247.45 billion in 2025 and is expected to grow to USD 313.87 billion by 2030, with a CAGR of 4.87%. Another report values the U.S. hospitality market at USD 223.93 billion in 2024, projected to reach USD 250.45 billion by 2032 with a CAGR of 4.87% from 2025 to 2032. More specifically, the U.S. hotels market was estimated at USD 263.21 billion in 2024 and is projected to grow at a CAGR of 7.1% from 2025 to 2030. Notably, the luxury and upscale segment constituted approximately 61% of the U.S. hotels market in 2024.

Entertainment Component (U.S.)

Given One Hospitality's focus on "high-energy restaurants and lounges" and operating rooftop lounges, aspects of the broader entertainment market are also relevant. The United States conferences, concert, and event market was valued at approximately USD 423.60 billion in 2024 and is projected to reach nearly USD 676.97 billion by 2034, growing at a CAGR of 4.80% between 2025 and 2034. Furthermore, the U.S. location-based entertainment market, which includes various venues and experiences, was valued at about USD 1.58 billion in 2024 and is projected to reach approximately USD 20.25 billion by 2034, exhibiting a significant CAGR of 29.06% from 2025 to 2034.

AI Analysis | Feedback

One Hospitality (STKS) is expected to drive future revenue growth over the next 2-3 years through several strategic initiatives aimed at expanding its footprint, optimizing its restaurant portfolio, and enhancing customer engagement.

Here are 3-5 expected drivers of future revenue growth:

  1. New Venue Openings: The company plans to open 5 to 7 new venues in fiscal year 2025. This expansion into new locations is a direct driver of increased revenue capacity and market penetration.
  2. Strategic Conversions of Underperforming Grill Units: One Hospitality is actively optimizing its portfolio by converting up to nine underperforming Grill units into its higher-performing Benihana or STK formats by the end of 2026. This strategy is expected to enhance overall portfolio quality, improve margin performance, and drive increased revenue from these optimized locations.
  3. Accelerated Franchise Expansion: Franchise growth is gaining momentum, with new Benihana Express openings and expansion into non-traditional venues such as stadiums and airports. The company anticipates that franchise licenses and managed locations will account for over 60% of its total footprint, providing an asset-light growth model that contributes to recurring revenue streams.
  4. Loyalty Program Growth and Digital Enhancements: The "Friends with Benefits" loyalty program is a significant driver, having reached over 6.5 million members with more than 200,000 new additions in the last quarter. Coupled with digital enhancements across brand websites that improve traffic and conversion rates, these initiatives aim to boost customer retention, engagement, and ultimately, sales.
  5. Menu Innovation and Restaurant Redesigns: The introduction of new premium holiday menus, focusing on items like Wagyu and specialty seafood, aligns with consumer trends and is intended to drive higher check averages. Additionally, successful restaurant redesigns, such as the Benihana in San Mateo, which achieved record performance, are being implemented system-wide to increase seating capacity and directly boost revenue potential.

AI Analysis | Feedback

Share Repurchases

  • In March 2024, the Board of Directors authorized a $5 million share repurchase program.
  • The company repurchased 0.1 million shares for an aggregate consideration of $0.3 million during the first quarter of 2025.
  • During the third quarter of 2025, an additional 0.1 million shares were purchased for an aggregate consideration of $0.2 million.

Share Issuance

  • In May 2024, The ONE Group Hospitality, Inc. issued $160 million in Series A Preferred Stock, primarily to finance the acquisition of Safflower Holdings Corp.

Outbound Investments

  • In May 2024, The ONE Group Hospitality, Inc. acquired Safflower Holdings Corp., which owns the majority of Benihana and all RA Sushi restaurants in the U.S. This acquisition significantly increased the company's total revenue.

Capital Expenditures

  • Total capital expenditures (net) are projected to be between $45 million and $50 million for fiscal year 2025, with a focus on high-return opportunities such as new Benihana prototypes and STK restaurants.
  • The company plans to open five to seven new venues in 2025, including STK restaurants in California and a Benihana restaurant in San Mateo, California.
  • Net capital expenditures for new company-owned locations are estimated at $3-5 million per restaurant, and the company plans to reduce overall capital expenditures in the coming year to strengthen its balance sheet.

Better Bets than One Hospitality (STKS)

Latest Trefis Analyses

TitleTopic
0DASHBOARDS 
1One Hospitality Earnings Notes 
Title
0ARTICLES

Trade Ideas

Select ideas related to STKS. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.7%13.7%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.0%6.0%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.8%3.8%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.7%19.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.3%2.3%-1.6%

Recent Active Movers

More From Trefis

Peer Comparisons for One Hospitality

Peers to compare with:

Financials

STKSHPQHPEIBMCSCOAAPLMedian
NameOne Hosp.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price1.8023.2624.49305.0978.16273.4051.32
Mkt Cap0.121.932.6284.9309.24,074.4158.8
Rev LTM82155,29534,29665,40257,696408,62556,496
Op Inc LTM473,6241,64411,54412,991130,2147,584
FCF LTM-262,80062711,85412,73396,1847,327
FCF 3Y Avg-262,9781,40011,75313,879100,5037,366
CFO LTM363,6972,91913,48313,744108,5658,590
CFO 3Y Avg343,6723,89613,49814,736111,5598,697

Growth & Margins

STKSHPQHPEIBMCSCOAAPLMedian
NameOne Hosp.HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM51.6%3.2%13.8%4.5%8.9%6.0%7.4%
Rev Chg 3Y Avg40.4%-3.9%6.5%2.6%3.7%1.8%3.2%
Rev Chg Q-7.1%4.2%14.4%9.1%7.5%9.6%8.3%
QoQ Delta Rev Chg LTM-1.7%1.1%3.7%2.1%1.8%2.1%2.0%
Op Mgn LTM5.8%6.6%4.8%17.7%22.5%31.9%12.1%
Op Mgn 3Y Avg6.0%7.4%7.2%16.4%24.2%30.8%11.9%
QoQ Delta Op Mgn LTM-0.7%-0.2%-1.4%0.6%0.4%0.1%-0.1%
CFO/Rev LTM4.4%6.7%8.5%20.6%23.8%26.6%14.6%
CFO/Rev 3Y Avg6.4%6.8%12.7%21.4%26.1%28.4%17.1%
FCF/Rev LTM-3.2%5.1%1.8%18.1%22.1%23.5%11.6%
FCF/Rev 3Y Avg-5.3%5.5%4.6%18.6%24.6%25.6%12.1%

Valuation

STKSHPQHPEIBMCSCOAAPLMedian
NameOne Hosp.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap0.121.932.6284.9309.24,074.4158.8
P/S0.10.41.04.45.410.02.7
P/EBIT1.26.819.925.122.531.321.2
P/E-0.78.6572.736.029.941.033.0
P/CFO1.65.911.221.122.537.516.2
Total Yield-148.9%14.1%2.3%5.0%5.4%2.8%3.9%
Dividend Yield0.0%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg-22.5%10.6%5.5%6.4%6.0%3.1%5.7%
D/E11.50.50.70.20.10.00.4
Net D/E11.40.30.60.20.00.00.3

Returns

STKSHPQHPEIBMCSCOAAPLMedian
NameOne Hosp.HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn-10.4%-1.8%14.4%0.6%2.7%-1.5%-0.4%
3M Rtn-26.8%-11.9%2.7%7.9%17.0%7.1%4.9%
6M Rtn-56.5%-4.0%34.5%6.6%15.2%36.3%10.9%
12M Rtn-38.1%-27.0%16.2%40.5%34.5%7.5%11.8%
3Y Rtn-71.1%-1.9%71.1%143.1%81.3%120.2%76.2%
1M Excs Rtn-12.0%-5.6%12.9%-2.2%-0.0%-3.7%-3.0%
3M Excs Rtn-31.1%-16.2%-1.7%3.6%12.7%2.8%0.6%
6M Excs Rtn-68.8%-16.3%22.3%-5.7%3.0%24.0%-1.3%
12M Excs Rtn-53.1%-42.9%-0.7%25.0%19.9%-8.4%-4.6%
3Y Excs Rtn-152.5%-83.5%-11.2%59.6%-1.2%28.4%-6.2%

Financials

Segment Financials

Assets by Segment
$ Mil20242023202220212020
STK154114968183
Kona Grill9879919694
Corporate6093373222
ONE Hospitality66658
Total317291230216207


Price Behavior

Price Behavior
Market Price$1.80 
Market Cap ($ Bil)0.1 
First Trading Date10/30/2013 
Distance from 52W High-62.1% 
   50 Days200 Days
DMA Price$2.04$2.89
DMA Trenddowndown
Distance from DMA-11.9%-37.8%
 3M1YR
Volatility56.0%74.2%
Downside Capture156.68181.49
Upside Capture-24.96105.71
Correlation (SPY)11.8%35.1%
STKS Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.830.571.021.631.361.45
Up Beta3.162.641.533.221.551.51
Down Beta0.21-0.03-0.180.050.811.18
Up Capture-110%-107%18%53%120%142%
Bmk +ve Days13263974142427
Stock +ve Days6152553111340
Down Capture125%138%212%234%140%110%
Bmk -ve Days7162452107323
Stock -ve Days13263769130389

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of STKS With Other Asset Classes (Last 1Y)
 STKSSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-36.2%7.5%17.8%72.1%8.6%4.4%-8.2%
Annualized Volatility73.7%24.3%19.4%19.3%15.2%17.0%35.0%
Sharpe Ratio-0.300.240.722.700.340.09-0.08
Correlation With Other Assets 39.8%35.1%-0.8%3.1%28.8%16.5%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of STKS With Other Asset Classes (Last 5Y)
 STKSSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-10.5%9.6%14.7%18.7%11.5%4.6%30.8%
Annualized Volatility64.0%23.8%17.1%15.5%18.7%18.9%48.6%
Sharpe Ratio0.090.360.700.970.500.160.57
Correlation With Other Assets 38.4%36.7%6.4%7.8%32.7%19.2%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of STKS With Other Asset Classes (Last 10Y)
 STKSSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-4.1%13.2%14.8%15.3%7.0%5.3%69.2%
Annualized Volatility67.6%21.9%18.0%14.7%17.6%20.8%55.8%
Sharpe Ratio0.230.550.710.860.320.220.90
Correlation With Other Assets 33.0%31.7%3.2%11.7%32.1%12.6%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity1,308,990
Short Interest: % Change Since 11302025-4.8%
Average Daily Volume31,123
Days-to-Cover Short Interest42.06
Basic Shares Quantity30,966,736
Short % of Basic Shares4.2%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/6/2025-4.1%-6.1%-5.6%
8/5/2025-5.9%-10.5%-10.8%
3/10/2025-11.7%-10.1%-5.6%
11/7/2024-18.6%-24.0%-17.9%
8/6/2024-10.6%-8.0%-12.6%
3/14/202412.1%22.6%49.4%
11/7/2023-1.5%0.4%8.5%
8/3/2023-2.8%-0.1%1.5%
...
SUMMARY STATS   
# Positive989
# Negative101110
Median Positive11.7%5.9%4.7%
Median Negative-8.2%-8.0%-8.6%
Max Positive20.6%25.8%49.4%
Max Negative-18.6%-29.7%-21.3%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251106202510-Q 9/28/2025
6302025805202510-Q 6/29/2025
3312025507202510-Q 3/30/2025
12312024310202510-K 12/31/2024
93020241107202410-Q 9/30/2024
6302024806202410-Q 6/30/2024
3312024507202410-Q 3/31/2024
12312023314202410-K 12/31/2023
93020231107202310-Q 9/30/2023
6302023803202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022309202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022506202210-Q 3/31/2022
12312021316202210-K 12/31/2021