Tearsheet

Soho House (SHCO)


Market Price (12/22/2025): $8.955 | Market Cap: $1.7 Bil
Sector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

Soho House (SHCO)


Market Price (12/22/2025): $8.955
Market Cap: $1.7 Bil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Experiential Retail, and Travel & Leisure Tech.
Trading close to highs
Dist 52W High is -0.1%, Dist 3Y High is -0.1%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 135%
1  Weak multi-year price returns
2Y Excs Rtn is -22%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 83x
2   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -8.6%
3   Key risks
SHCO key risks include [1] a history of unprofitability and a significant debt burden, Show more.
0 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Experiential Retail, and Travel & Leisure Tech.
1 Trading close to highs
Dist 52W High is -0.1%, Dist 3Y High is -0.1%
2 Weak multi-year price returns
2Y Excs Rtn is -22%
3 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 135%
4 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 83x
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -8.6%
6 Key risks
SHCO key risks include [1] a history of unprofitability and a significant debt burden, Show more.

Valuation, Metrics & Events

SHCO Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points for why Soho House (SHCO) stock moved by 1.2% for the approximate time period from August 31, 2025, to December 22, 2025: 1. Definitive Agreement to Go Private: On August 18, 2025, Soho House announced a definitive agreement for an investor group, led by MCR, to acquire the outstanding shares not held by certain significant shareholders for $9.00 per share in cash. This "take-private" deal effectively set a near-term ceiling for the stock price, and the 1.2% movement reflects the market pricing in the high probability of the transaction closing by the end of 2025, gradually moving the stock towards the offer price.

2. Third Quarter 2025 Financial Results: Soho House reported its Third Quarter 2025 results on November 7, 2025. While the company announced a net loss of $18.71 million (or $0.10 per share), which missed analyst estimates, total revenues grew by 11.2% year-over-year to $370.8 million, exceeding analysts' expectations. This mixed financial performance, with strong revenue growth despite a net loss, likely offered some underlying support to the stock as it converged towards the acquisition price.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
SHCO Return-71%90%5%20%
Peers Return-23%36%33%-1%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
SHCO Win Rate60%17%58%33%58% 
Peers Win Rate50%43%53%63%53% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
SHCO Max Drawdown-75%0%-36%-33% 
Peers Max Drawdown-36%-6%-12%-28% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: LTH, H, MAR, HLT, RH.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/19/2025 (YTD)

How Low Can It Go

Unique KeyEventSHCOS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-77.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven344.1%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to H, WH, AHMA, BKNG, MAR


In The Past

Soho House's stock fell -77.5% during the 2022 Inflation Shock from a high on 8/4/2021. A -77.5% loss requires a 344.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Soho House (SHCO)

Better Bets than Soho House (SHCO)

Trade Ideas

Select past ideas related to SHCO. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.7%13.7%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.8%5.8%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.6%3.6%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
18.4%18.4%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
11.9%11.9%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.7%13.7%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.8%5.8%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.6%3.6%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
18.4%18.4%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
11.9%11.9%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Soho House

Peers to compare with:

Financials

SHCOLTHHMARHLTRHMedian
NameSoho Hou.Life TimeHyatt Ho.Marriott.Hilton W.RH  
Mkt Price8.9426.44164.57310.16292.25170.98167.77
Mkt Cap1.75.815.784.368.43.210.8
Rev LTM1,2892,9136,91425,92511,7353,4095,162
Op Inc LTM314394494,1372,580361444
FCF LTM18711071,9272,296125116
FCF 3Y Avg-21-823972,3231,916-28188
CFO LTM1267943012,7012,508337566
CFO 3Y Avg705815902,9142,122214586

Growth & Margins

SHCOLTHHMARHLTRHMedian
NameSoho Hou.Life TimeHyatt Ho.Marriott.Hilton W.RH  
Rev Chg LTM8.5%15.8%3.1%4.7%6.7%9.7%7.6%
Rev Chg 3Y Avg13.6%19.5%9.1%10.6%13.1%-2.2%11.9%
Rev Chg Q11.2%12.9%9.6%3.7%8.8%8.9%9.3%
QoQ Delta Rev Chg LTM3.0%3.2%2.3%0.9%2.2%2.2%2.3%
Op Mgn LTM2.4%15.1%6.5%16.0%22.0%10.6%12.8%
Op Mgn 3Y Avg0.2%12.7%5.8%16.3%22.0%11.4%12.1%
QoQ Delta Op Mgn LTM-0.4%1.0%0.0%0.6%0.8%-0.1%0.3%
CFO/Rev LTM9.7%27.2%4.4%10.4%21.4%9.9%10.2%
CFO/Rev 3Y Avg5.6%22.6%8.8%11.8%19.4%6.6%10.3%
FCF/Rev LTM1.4%2.4%1.5%7.4%19.6%3.7%3.0%
FCF/Rev 3Y Avg-2.0%-4.1%5.9%9.4%17.5%-1.0%2.5%

Valuation

SHCOLTHHMARHLTRHMedian
NameSoho Hou.Life TimeHyatt Ho.Marriott.Hilton W.RH  
Mkt Cap1.75.815.784.368.43.210.8
P/S1.42.02.33.35.80.92.1
P/EBIT83.013.351.220.126.48.723.3
P/E-22.620.2-178.632.341.129.224.7
P/CFO13.97.352.231.227.39.520.6
Total Yield-4.4%4.9%-0.2%3.9%2.5%3.4%3.0%
Dividend Yield0.0%0.0%0.4%0.8%0.1%0.0%0.1%
FCF Yield 3Y Avg-1.7%-3.1%3.1%3.5%3.8%0.3%1.7%
D/E1.40.70.40.20.21.20.6
Net D/E1.40.70.40.20.21.20.5

Returns

SHCOLTHHMARHLTRHMedian
NameSoho Hou.Life TimeHyatt Ho.Marriott.Hilton W.RH  
1M Rtn1.5%2.5%3.8%4.8%6.5%11.7%4.3%
3M Rtn1.0%-5.0%15.2%15.8%8.9%-23.9%4.9%
6M Rtn27.0%-6.8%25.2%19.8%17.6%-9.5%18.7%
12M Rtn26.4%18.5%3.4%10.3%17.4%-57.1%13.9%
3Y Rtn148.3%120.7%84.1%117.1%134.2%-34.8%118.9%
1M Excs Rtn-1.3%3.6%6.8%6.2%6.6%13.6%6.4%
3M Excs Rtn-1.1%-8.7%16.4%15.6%7.6%-23.6%3.3%
6M Excs Rtn13.0%-24.0%10.9%4.6%2.5%-21.6%3.5%
12M Excs Rtn64.1%0.0%-8.1%-4.8%4.1%-71.4%-2.4%
3Y Excs Rtn47.5%29.8%-3.8%29.6%45.7%-105.2%29.7%

Financials

Segment Financials

Revenue by Segment

$ Mil2024202320222021
Single segment1,125   
All Other 28616795
Elimination of equity accounted revenue -45-32-31
In-House revenues 448228133
Membership revenues 284198187
Total1,125972561384


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity4,919,550
Short Interest: % Change Since 1115202530.4%
Average Daily Volume860,659
Days-to-Cover Short Interest5.72
Basic Shares Quantity195,238,000
Short % of Basic Shares2.5%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/7/20250.1%-0.4%-0.7%
8/8/202512.0%20.0%36.1%
3/31/20253.1%-17.8%-2.8%
12/19/202447.0%52.1%57.4%
8/9/20243.7%18.8%12.2%
3/15/2024-13.6%4.2%-4.7%
11/13/2023-5.3%5.3%3.1%
8/11/202314.9%14.1%21.4%
...
SUMMARY STATS   
# Positive9107
# Negative547
Median Positive12.0%10.9%18.9%
Median Negative-13.6%-18.2%-6.5%
Max Positive47.0%52.1%57.4%
Max Negative-18.7%-20.2%-28.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251107202510-Q 9/28/2025
6302025808202510-Q 6/29/2025
3312025509202510-Q 3/30/2025
12312024331202510-K 12/29/2024
93020241220202410-Q 9/29/2024
6302024809202410-Q 6/30/2024
3312024510202410-Q 3/31/2024
12312023318202410-K 12/31/2023
93020231113202310-Q 10/1/2023
6302023811202310-Q 7/2/2023
3312023512202310-Q 4/2/2023
12312022308202310-K 1/1/2023
93020221116202210-Q 10/2/2022
6302022817202210-Q 7/3/2022
3312022518202210-Q 4/3/2022
12312021316202210-K 1/2/2022