Tearsheet

G. Willi-Food International (WILC)


Market Price (11/18/2025): $23.47 | Market Cap: $325.9 Mil
Sector: Consumer Staples | Industry: Food Distributors

G. Willi-Food International (WILC)


Market Price (11/18/2025): $23.47
Market Cap: $325.9 Mil
Sector: Consumer Staples
Industry: Food Distributors

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 31%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 26%
Trading close to highs
Dist 52W High is -0.8%, Dist 3Y High is -0.8%
Stock price has recently run up significantly
12M Rtn12 month market price return is 109%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -66%
  
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 10%
  
3 Low stock price volatility
Vol 12M is 40%
  
4 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends, Vegan & Alternative Foods, and E-commerce & DTC Adoption. Themes include Organic & Natural Products, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 31%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 26%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -66%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 10%
3 Low stock price volatility
Vol 12M is 40%
4 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends, Vegan & Alternative Foods, and E-commerce & DTC Adoption. Themes include Organic & Natural Products, Show more.
5 Trading close to highs
Dist 52W High is -0.8%, Dist 3Y High is -0.8%
6 Stock price has recently run up significantly
12M Rtn12 month market price return is 109%

Market Valuation & Key Metrics

WILC Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

G. Willi-Food International (WILC) experienced an 8.4% stock movement between July 31, 2025, and November 18, 2025, primarily influenced by strong financial performance and positive market indicators.

1. Strong Third Quarter 2025 Financial Results: On November 17, 2025, G. Willi-Food International announced its Q3 2025 financial results, reporting stable sales of NIS 152.8 million (US$ 46.2 million) despite fewer working days, a 2.6% increase in gross profit to NIS 43.1 million (US$ 13.0 million), and a 4.1% rise in operating profit to NIS 18.3 million (US$ 5.5 million) compared to the same period last year. The company also reported a net profit of NIS 19.2 million (US$ 5.8 million) for the quarter.

2. Significant Second Quarter 2025 Net Profit Growth: The company reported record high results for the second quarter ended June 30, 2025, with sales increasing by 9.4% to NIS 160.5 million (US$ 47.6 million) compared to Q2 2024. Net profit for Q2 2025 surged to NIS 31.9 million (US$ 9.5 million), a substantial increase from NIS 6.8 million (US$ 2.0 million) in the second quarter of 2024.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
WILC Return79%-6%-26%-18%63%47%146%
Peers Return-8%24%-16%-13%26%-22%-19%
S&P 500 Return16%27%-19%24%23%13%107%

Monthly Win Rates [3]
WILC Win Rate67%42%33%42%58%80% 
Peers Win Rate38%40%37%42%50%46% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
WILC Max Drawdown-21%-7%-33%-35%-13%-10% 
Peers Max Drawdown-51%-16%-23%-29%-11%-34% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: CHEF, CVGW, MTEX, TWG, SYY.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 11/17/2025 (YTD)

How Low Can It Go

Unique KeyEventWILCS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-67.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven207.3%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-31.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven45.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven64 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-29.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven42.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven458 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-90.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven934.9%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven3702 days1480 days

Compare to CHEF, CVGW, MTEX, TWG, SYY


In The Past

G. Willi-Food International's stock fell -67.5% during the 2022 Inflation Shock from a high on 2/9/2021. A -67.5% loss requires a 207.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About G. Willi-Food International (WILC)

Better Bets than G. Willi-Food International (WILC)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to WILC. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CLX_10312025_Dip_Buyer_ValueBuy10312025CLXCloroxDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-10.0%-10.0%-10.0%
IPAR_10032025_Dip_Buyer_FCFYield10032025IPARInterparfumsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-11.3%-11.3%-11.3%
TAP_9262025_Dip_Buyer_FCFYield09262025TAPMolson Coors BeverageDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.8%1.8%-3.6%
GIS_9262025_Dip_Buyer_ValueBuy09262025GISGeneral MillsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-5.1%-5.1%-7.1%
SMPL_9122025_Dip_Buyer_FCFYield09122025SMPLSimply Good FoodsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-25.6%-25.6%-29.8%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CLX_10312025_Dip_Buyer_ValueBuy10312025CLXCloroxDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-10.0%-10.0%-10.0%
IPAR_10032025_Dip_Buyer_FCFYield10032025IPARInterparfumsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-11.3%-11.3%-11.3%
TAP_9262025_Dip_Buyer_FCFYield09262025TAPMolson Coors BeverageDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.8%1.8%-3.6%
GIS_9262025_Dip_Buyer_ValueBuy09262025GISGeneral MillsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-5.1%-5.1%-7.1%
SMPL_9122025_Dip_Buyer_FCFYield09122025SMPLSimply Good FoodsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-25.6%-25.6%-29.8%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for G. Willi-Food International

Financials

WILCCHEFCVGWMTEXTWGSYYMedian
NameG. Willi.Chefs' W.Calavo G.MannatechTop Weal.Sysco  
Mkt Price22.7157.7119.749.515.2475.1321.23
Mkt Cap0.32.20.40.0-36.00.4
Rev LTM5984,041694113-82,035694
Op Inc LTM7414824-1-3,08174
FCF LTM138729-3-1,59929
FCF 3Y Avg-2367-4-1,9247
CFO LTM6012830-2-2,54360
CFO 3Y Avg328712-3-2,76532

Growth & Margins

WILCCHEFCVGWMTEXTWGSYYMedian
NameG. Willi.Chefs' W.Calavo G.MannatechTop Weal.Sysco  
Rev Chg LTM9.7%8.9%9.5%-7.7%-2.9%8.9%
Rev Chg 3Y Avg9.0%19.9%21.0%-8.2%-4.8%9.0%
Rev Chg Q9.4%9.6%-0.4%-7.4%-3.2%3.2%
QoQ Delta Rev Chg LTM2.4%2.3%-0.1%-1.8%-0.8%0.8%
Op Mgn LTM12.4%3.7%3.5%-0.5%-3.8%3.7%
Op Mgn 3Y Avg8.7%3.2%3.8%-0.8%-3.9%3.8%
QoQ Delta Op Mgn LTM-0.4%0.1%-0.1%-0.3%--0.0%-0.1%
CFO/Rev LTM10.1%3.2%4.3%-1.8%-3.1%3.2%
CFO/Rev 3Y Avg5.6%2.3%1.1%-2.4%-3.5%2.3%
FCF/Rev LTM2.2%2.1%4.1%-2.6%-1.9%2.1%
FCF/Rev 3Y Avg-0.4%0.9%-0.7%-3.0%-2.4%-0.4%

Valuation

WILCCHEFCVGWMTEXTWGSYYMedian
NameG. Willi.Chefs' W.Calavo G.MannatechTop Weal.Sysco  
Mkt Cap0.32.20.40.0-36.00.4
P/S0.50.60.50.2-0.40.5
P/EBIT3.715.015.4-6.8-11.911.9
P/E3.329.822.2-4.6-19.819.8
P/CFO5.217.311.7-8.9-14.111.7
Total Yield30.5%3.4%7.5%-21.6%-7.8%7.5%
Dividend Yield0.0%0.0%3.0%0.0%-2.8%0.0%
FCF Yield 3Y Avg-2.1%0.9%1.8%-21.0%-5.2%0.9%
D/E0.00.40.10.4-0.40.4
Net D/E-0.70.4-0.10.0-0.40.0

Returns

WILCCHEFCVGWMTEXTWGSYYMedian
NameG. Willi.Chefs' W.Calavo G.MannatechTop Weal.Sysco  
1M Rtn13.0%-0.8%-17.1%9.1%-11.2%-6.0%-3.4%
3M Rtn3.8%-6.6%-27.7%11.2%-27.0%-4.5%-5.6%
6M Rtn48.3%-10.9%-25.2%5.5%-64.2%4.3%-3.3%
12M Rtn109.3%40.8%-24.6%12.7%-79.3%3.0%7.8%
3Y Rtn75.8%57.6%-43.4%-56.7%--4.2%-4.2%
1M Excs Rtn12.9%-0.9%-17.2%8.9%-11.3%-6.1%-3.5%
3M Excs Rtn1.9%-10.1%-32.2%8.8%-17.2%-8.9%-9.5%
6M Excs Rtn36.4%-22.8%-37.1%-6.3%-76.1%-7.6%-15.2%
12M Excs Rtn99.9%26.2%-38.4%7.4%-91.8%-10.8%-1.7%
3Y Excs Rtn9.4%-14.7%-109.7%-122.9%--71.9%-71.9%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Dairy and Dairy Substitute Products213189197189 
Canned Vegetables Fruits and Pickles86806067 
Canned Fish75625654 
Other65625680 
Cereals, rice and pastas62616364 
Oils434423  
Non-banking credit  011
Import    395
Total543498454454396


Price Behavior

Short Interest

Short Interest: As Of Date10312025
Short Interest: Shares Quantity3,601
Short Interest: % Change Since 10152025-5.2%
Average Daily Volume3,023
Days-to-Cover Short Interest1.19
Basic Shares Quantity13,883,685
Short % of Basic Shares0.0%

SEC Filings

Expand for More

Report DateFiling DateFiling
630202581220256-K 6/30/2025
331202551920256-K 3/31/2025
12312024317202520-F 12/31/2024
9302024112020246-K 9/30/2024
630202481320246-K 6/30/2024
331202452020246-K 3/31/2024
12312023321202420-F 12/31/2023
9302023122120236-K 9/30/2023
630202383020236-K 6/30/2023
331202351520236-K 3/31/2023
12312022323202320-F 12/31/2022
9302022112520226-K 9/30/2022
630202283020226-K 6/30/2022
331202251720226-K 3/31/2022
12312021315202220-F 12/31/2021
9302021113020216-K 9/30/2021

Insider Activity

Expand for More