Tearsheet

Under Armour (UA)


Market Price (12/4/2025): $4.39 | Market Cap: $1.9 Bil
Sector: Consumer Discretionary | Industry: Apparel, Accessories & Luxury Goods

Under Armour (UA)


Market Price (12/4/2025): $4.39
Market Cap: $1.9 Bil
Sector: Consumer Discretionary
Industry: Apparel, Accessories & Luxury Goods

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Low stock price volatility
Vol 12M is 47%
Weak multi-year price returns
2Y Excs Rtn is -93%, 3Y Excs Rtn is -119%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 73%
1 Megatrend and thematic drivers
Megatrends include Sports & Active Lifestyle. Themes include Performance Sportswear Innovation, Direct-to-Consumer Brands, and Eco-friendly Products.
  Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 57x
2   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -6.5%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.2%, Rev Chg QQuarterly Revenue Change % is -4.7%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -8.4%
0 Low stock price volatility
Vol 12M is 47%
1 Megatrend and thematic drivers
Megatrends include Sports & Active Lifestyle. Themes include Performance Sportswear Innovation, Direct-to-Consumer Brands, and Eco-friendly Products.
2 Weak multi-year price returns
2Y Excs Rtn is -93%, 3Y Excs Rtn is -119%
3 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 73%
4 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 57x
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -6.5%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.2%, Rev Chg QQuarterly Revenue Change % is -4.7%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -8.4%

Valuation, Metrics & Events

UA Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The decline in Under Armour's (UA) stock by approximately 10% during the period from August 31, 2025, to December 4, 2025, can be attributed to several key factors: 1. 1. Weak Fiscal Q2 2026 Earnings and Cautious Outlook. Under Armour reported its second-quarter fiscal 2026 results on November 6, 2025. Despite beating analyst expectations for earnings per share and revenue, the stock experienced a decline in pre-market trading, reflecting investor concerns regarding the company's broader financial health and its cautious full-year guidance. The company projected a 4-5% revenue decline for fiscal 2026 and an adjusted operating income between $90 million and $105 million. 2. 2. Expanded Restructuring Plan and Increased Charges. An expansion of Under Armour's fiscal 2025 restructuring plan was announced, with an update on November 13, 2025. This led to an increase in anticipated pre-tax restructuring and related charges to $140 million to $160 million for fiscal years 2025 and 2026, and an updated outlook for a higher fiscal 2025 operating loss, projected to be between $220 million and $240 million. 3.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
UA Return-22%21%-51%-6%-11%-42%-77%
Peers Return12%10%-30%28%2%-9%2%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
UA Win Rate58%58%33%50%50%30% 
Peers Win Rate50%48%32%58%52%46% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
UA Max Drawdown-64%-1%-67%-33%-26%-47% 
Peers Max Drawdown-50%-13%-47%-16%-31%-41% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: NKE, RL, LULU, VFC, PVH. See UA Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventUAS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-73.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven282.3%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-64.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven179.7%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven335 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-61.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven158.0%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to NKE, RL, LULU, VFC, PVH


In The Past

Under Armour's stock fell -73.8% during the 2022 Inflation Shock from a high on 11/19/2021. A -73.8% loss requires a 282.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Under Armour (UA)

Better Bets than Under Armour (UA)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to UA. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
9.2%9.2%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.4%2.4%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-4.1%-4.1%-4.1%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.1%5.1%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-1.6%
UA_5312022_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG05312022UAUnder ArmourDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
-11.9%-32.2%-39.0%
UA_3312020_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03312020UAUnder ArmourDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
21.2%129.0%-14.5%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
9.2%9.2%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.4%2.4%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-4.1%-4.1%-4.1%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.1%5.1%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-1.6%
UA_5312022_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG05312022UAUnder ArmourDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
-11.9%-32.2%-39.0%
UA_3312020_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03312020UAUnder ArmourDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
21.2%129.0%-14.5%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Under Armour

Peers to compare with:

Financials

UANKERLLULUVFCPVHMedian
NameUnder Ar.Nike Ralph La.Lululemo.VF PVH  
Mkt Price4.4365.65358.15182.3018.6787.5576.60
Mkt Cap1.996.921.921.87.34.214.5
Rev LTM5,04946,4407,57110,9049,5418,7789,159
Op Inc LTM363,4201,1532,495468647900
FCF LTM-453,0096681,168240516592
FCF 3Y Avg-684,8937161,279285471593
CFO LTM883,5261,0901,912375657873
CFO 3Y Avg795,6119811,964455685833

Growth & Margins

UANKERLLULUVFCPVHMedian
NameUnder Ar.Nike Ralph La.Lululemo.VF PVH  
Rev Chg LTM-6.5%-7.1%12.3%9.2%-0.1%-1.1%-0.6%
Rev Chg 3Y Avg-4.2%-0.3%5.8%15.8%-6.7%-0.9%-0.6%
Rev Chg Q-4.7%1.1%16.5%6.5%1.6%4.5%3.1%
QoQ Delta Rev Chg LTM-1.3%0.3%3.9%1.4%0.5%1.1%0.8%
Op Mgn LTM0.7%7.4%15.2%22.9%4.9%7.4%7.4%
Op Mgn 3Y Avg1.6%10.2%13.2%22.7%5.2%8.2%9.2%
QoQ Delta Op Mgn LTM-2.5%-0.6%0.6%-0.5%0.4%-0.5%-0.5%
CFO/Rev LTM1.7%7.6%14.4%17.5%3.9%7.5%7.5%
CFO/Rev 3Y Avg1.5%11.3%14.1%19.8%4.7%7.7%9.5%
FCF/Rev LTM-0.9%6.5%8.8%10.7%2.5%5.9%6.2%
FCF/Rev 3Y Avg-1.2%9.9%10.4%12.9%3.0%5.3%7.6%

Valuation

UANKERLLULUVFCPVHMedian
NameUnder Ar.Nike Ralph La.Lululemo.VF PVH  
Mkt Cap1.996.921.921.87.34.214.5
P/S0.42.22.52.60.60.41.4
P/EBIT57.130.117.211.414.115.216.2
P/E-23.635.622.415.962.47.019.2
P/CFO23.529.217.614.915.15.016.3
Total Yield-4.2%2.8%5.5%6.3%4.1%14.4%4.8%
Dividend Yield0.0%0.0%1.1%0.0%2.5%0.2%0.1%
FCF Yield 3Y Avg-2.5%3.8%6.1%3.6%4.1%10.3%3.9%
D/E0.90.10.10.11.01.30.5
Net D/E0.70.00.10.01.01.20.4

Returns

UANKERLLULUVFCPVHMedian
NameUnder Ar.Nike Ralph La.Lululemo.VF PVH  
1M Rtn0.9%5.5%13.7%10.2%31.8%14.2%11.9%
3M Rtn-9.4%-11.6%14.6%-8.2%26.7%2.6%-2.8%
6M Rtn-28.2%5.8%29.7%-45.6%50.7%8.4%7.1%
12M Rtn-51.3%-14.8%56.6%-46.5%-8.5%-21.4%-18.1%
3Y Rtn-50.1%-38.3%228.5%-52.8%-37.5%20.7%-37.9%
1M Excs Rtn0.9%5.5%13.7%10.2%31.8%14.3%12.0%
3M Excs Rtn-18.5%-17.7%6.7%-16.9%20.1%-7.3%-12.1%
6M Excs Rtn-42.9%-8.9%15.0%-60.3%36.0%-6.3%-7.6%
12M Excs Rtn-63.0%-27.8%43.3%-56.7%-19.2%-32.6%-30.2%
3Y Excs Rtn-119.0%-106.6%178.9%-122.6%-108.8%-31.7%-107.7%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320212020
Apparel3,7893,8713,8412,8833,470
Footwear1,3841,4551,2649341,087
Accessories406409462414416
License revenues111117113106139
Corporate Other1251413819
Connected Fitness    136
Total5,7025,9035,6834,4755,267


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity25,214,763
Short Interest: % Change Since 10312025-10.6%
Average Daily Volume5,099,798
Days-to-Cover Short Interest4.94
Basic Shares Quantity428,350,000
Short % of Basic Shares5.9%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025808202510-Q 6/30/2025
3312025522202510-K 3/31/2025
12312024206202510-Q 12/31/2024
93020241107202410-Q 9/30/2024
6302024808202410-Q 6/30/2024
3312024529202410-K 3/31/2024
12312023208202410-Q 12/31/2023
93020231108202310-Q 9/30/2023
6302023808202310-Q 6/30/2023
3312023524202310-K 3/31/2023
12312022208202310-Q 12/31/2022
93020221108202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022509202210-QT 3/31/2022
12312021223202210-K 12/31/2021