Tearsheet

Reservoir Media (RSVR)


Market Price (12/18/2025): $7.49 | Market Cap: $491.1 Mil
Sector: Communication Services | Industry: Movies & Entertainment

Reservoir Media (RSVR)


Market Price (12/18/2025): $7.49
Market Cap: $491.1 Mil
Sector: Communication Services
Industry: Movies & Entertainment

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22%
Weak multi-year price returns
2Y Excs Rtn is -26%, 3Y Excs Rtn is -46%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 75%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 29%
  Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 56x
2 Low stock price volatility
Vol 12M is 32%
  Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -51%
3 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, and Social Media & Creator Economy. Themes include Music Streaming, and Creator Economy Monetization.
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.4%
4   Significant short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 20.76
5   Key risks
RSVR key risks include [1] its significant reliance on debt for acquisitions and [2] projected tightening profit margins with slower-than-market revenue growth.
0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 29%
2 Low stock price volatility
Vol 12M is 32%
3 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, and Social Media & Creator Economy. Themes include Music Streaming, and Creator Economy Monetization.
4 Weak multi-year price returns
2Y Excs Rtn is -26%, 3Y Excs Rtn is -46%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 75%
6 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 56x
7 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -51%
8 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.4%
9 Significant short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 20.76
10 Key risks
RSVR key risks include [1] its significant reliance on debt for acquisitions and [2] projected tightening profit margins with slower-than-market revenue growth.

Valuation, Metrics & Events

RSVR Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points explaining the approximate -4.9% stock movement for Reservoir Media (RSVR) from August 31, 2025, to December 18, 2025: 1. Lower-than-Expected Earnings Per Share (EPS): Reservoir Media's reported earnings per share (EPS) of $0.03 for the second fiscal quarter of 2026, which ended September 30, 2025, missed the forecasted EPS of $0.05. This represented a -40.0% surprise and was announced on November 4, 2025, potentially contributing to investor caution.

2. Bearish Analyst Forecast and Sentiment: A stock forecast published on November 5, 2025, indicated a bearish sentiment for Reservoir Media's shares. This forecast predicted a significant drop of -22.29%, estimating the stock would reach $5.76 per share by December 4, 2025, suggesting a perceived downward trend by some analysts.

3.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
RSVR Return-25%19%27%-17%
Peers Return
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
RSVR Win Rate45%42%42%58%33% 
Peers Win Rate52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
RSVR Max Drawdown-43%-12%-16%-24% 
Peers Max Drawdown 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: NFLX, ANGX, PSKY, DIS, WMG.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventRSVRS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-60.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven153.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to NFLX, ANGX, PSKY, DIS, WMG


In The Past

Reservoir Media's stock fell -60.5% during the 2022 Inflation Shock from a high on 2/19/2021. A -60.5% loss requires a 153.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Reservoir Media (RSVR)

Better Bets than Reservoir Media (RSVR)

Trade Ideas

Select past ideas related to RSVR. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.9%-0.9%-1.4%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-4.3%-4.3%-6.4%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-3.4%-3.4%-3.9%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-0.3%-0.3%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-27.9%-27.9%-29.8%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.9%-0.9%-1.4%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-4.3%-4.3%-6.4%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-3.4%-3.4%-3.9%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-0.3%-0.3%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-27.9%-27.9%-29.8%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Reservoir Media

Peers to compare with:

Financials

RSVRNFLXANGXPSKYDISWMGMedian
NameReservoi.Netflix Angel St.Paramoun.Walt Dis.Warner M. 
Mkt Price7.4994.795.0013.05110.6328.5520.80
Mkt Cap0.5402.3-12.8198.917.817.8
Rev LTM16643,37918628,75694,4256,70717,732
Op Inc LTM3612,643-1012,41013,8329281,669
FCF LTM-868,967-6050710,077344426
FCF 3Y Avg-427,256-987,844414414
CFO LTM499,575-5677218,101678725
CFO 3Y Avg427,706-39813,979706706

Growth & Margins

RSVRNFLXANGXPSKYDISWMGMedian
NameReservoi.Netflix Angel St.Paramoun.Walt Dis.Warner M. 
Rev Chg LTM11.2%15.4%-10.6%-1.8%3.4%4.4%3.9%
Rev Chg 3Y Avg12.0%11.4%--1.1%4.5%4.3%4.5%
Rev Chg Q11.7%17.2%431.0%0.5%-0.5%14.6%13.2%
QoQ Delta Rev Chg LTM3.0%4.0%61.8%0.1%-0.1%3.7%3.3%
Op Mgn LTM21.7%29.1%-54.0%8.4%14.6%13.8%14.2%
Op Mgn 3Y Avg20.9%24.4%-4.3%12.6%14.0%14.0%
QoQ Delta Op Mgn LTM-0.3%-0.4%34.9%-0.1%-0.1%0.2%-0.1%
CFO/Rev LTM29.3%22.1%-29.9%2.7%19.2%10.1%14.6%
CFO/Rev 3Y Avg28.0%20.2%-1.4%15.2%11.1%15.2%
FCF/Rev LTM-51.4%20.7%-32.3%1.8%10.7%5.1%3.4%
FCF/Rev 3Y Avg-27.2%19.0%-0.4%8.5%6.5%6.5%

Valuation

RSVRNFLXANGXPSKYDISWMGMedian
NameReservoi.Netflix Angel St.Paramoun.Walt Dis.Warner M. 
Mkt Cap0.5402.3-12.8198.917.817.8
P/S3.2117.3-0.42.12.72.7
P/EBIT14.1396.8--14.4-14.4
P/E55.5487.8--912.216.048.748.7
P/CFO11.0531.5-16.511.026.216.5
Total Yield1.8%0.2%-1.0%6.7%4.2%1.8%
Dividend Yield0.0%0.0%-1.1%0.5%2.2%0.5%
FCF Yield 3Y Avg-8.9%0.3%--4.4%-0.3%
D/E0.80.0--0.2-0.2
Net D/E0.80.0--0.2-0.2

Returns

RSVRNFLXANGXPSKYDISWMGMedian
NameReservoi.Netflix Angel St.Paramoun.Walt Dis.Warner M. 
1M Rtn3.2%-14.1%-18.6%-17.0%5.4%-6.2%-10.1%
3M Rtn-3.9%-22.8%-43.2%-27.2%-4.1%-13.5%-18.2%
6M Rtn0.3%-22.4%---5.1%9.7%-2.4%
12M Rtn-19.3%3.1%---1.0%-8.4%-4.7%
3Y Rtn10.5%226.1%--25.7%-9.2%18.1%
1M Excs Rtn2.4%-14.8%-19.3%-17.8%4.6%-6.9%-10.9%
3M Excs Rtn-7.0%-22.9%-29.2%-28.3%-4.4%-16.4%-19.6%
6M Excs Rtn-12.1%-34.8%---17.5%-2.7%-14.8%
12M Excs Rtn-28.3%-7.9%---12.0%-21.1%-16.5%
3Y Excs Rtn-46.0%132.3%---48.8%-76.8%-47.4%

Financials

Segment Financials

Revenue by Segment

$ Mil202520242023
Music Publishing968477
Recorded Music423530
Other641
Total145122108


Operating Income by Segment
$ Mil202520242023
Recorded Music13118
Music Publishing10911
Other110
Total252119


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity1,426,283
Short Interest: % Change Since 1115202520.1%
Average Daily Volume68,706
Days-to-Cover Short Interest20.76
Basic Shares Quantity65,566,514
Short % of Basic Shares2.2%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/4/20250.4%-1.2%2.0%
5/28/2025-2.7%-0.4%-4.0%
2/5/20252.1%-0.5%-7.3%
10/30/2024-1.5%-3.4%5.5%
5/30/20246.2%3.7%1.4%
2/7/2024-12.1%-4.2%7.3%
11/7/20236.3%1.1%4.4%
5/31/2023-1.1%-0.3%-9.4%
...
SUMMARY STATS   
# Positive549
# Negative9105
Median Positive4.6%2.4%3.8%
Median Negative-2.7%-1.4%-9.4%
Max Positive6.3%15.5%23.0%
Max Negative-12.1%-5.6%-20.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251104202510-Q 9/30/2025
6302025805202510-Q 6/30/2025
3312025528202510-K 3/31/2025
12312024205202510-Q 12/31/2024
93020241030202410-Q 9/30/2024
6302024731202410-Q 6/30/2024
3312024530202410-K 3/31/2024
12312023207202410-Q 12/31/2023
93020231107202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023531202310-K 3/31/2023
12312022208202310-Q 12/31/2022
93020221108202210-Q 9/30/2022
6302022805202210-Q 6/30/2022
3312022621202210-K 3/31/2022
12312021208202210-Q 12/31/2021