Tearsheet

Liberty Media (FWONA)


Market Price (1/21/2026): $81.94 | Market Cap: $20.5 Bil
Sector: Communication Services | Industry: Movies & Entertainment

Liberty Media (FWONA)


Market Price (1/21/2026): $81.94
Market Cap: $20.5 Bil
Sector: Communication Services
Industry: Movies & Entertainment

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 10%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.0%
Weak multi-year price returns
3Y Excs Rtn is -13%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 59x
1 Low stock price volatility
Vol 12M is 26%
  Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -2.5%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -4.6%
2 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Digital Content & Streaming. Themes include Experiential Retail, Travel & Leisure Tech, Show more.
  Key risks
FWONA key risks include [1] declining profitability driven by increasing operational costs, Show more.
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 10%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.0%
1 Low stock price volatility
Vol 12M is 26%
2 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Digital Content & Streaming. Themes include Experiential Retail, Travel & Leisure Tech, Show more.
3 Weak multi-year price returns
3Y Excs Rtn is -13%
4 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 59x
5 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -2.5%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -4.6%
6 Key risks
FWONA key risks include [1] declining profitability driven by increasing operational costs, Show more.

Valuation, Metrics & Events

FWONA Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Liberty Media (FWONA) stock has lost about 15% since 9/30/2025 because of the following key factors:

1. Primary F1 Revenue Decline in Q3 2025: Liberty Media's Q3 2025 financial results, reported on November 5, 2025, indicated a decrease in primary Formula One (F1) revenue for the three months ended September 30, 2025. This decline was attributed primarily to calendar variances, which resulted in a smaller proportion of season-based income from race promotion and media rights being recognized during that period, despite overall growth in operating income.

2. Split-Off of Liberty Live Holdings: The approval and subsequent completion of the split-off of Liberty Live Holdings in December 2025, separating it from the Formula One Group, likely introduced a period of investor adjustment. While intended to create a more focused motorsport entity, significant corporate restructuring can sometimes lead to initial selling pressure or uncertainty as investors re-evaluate their positions.

Show more

Stock Movement Drivers

Fundamental Drivers

The -9.9% change in FWONA stock from 10/31/2025 to 1/20/2026 was primarily driven by a -13.8% change in the company's P/S Multiple.
103120251202026Change
Stock Price ($)90.9881.95-9.93%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)3866.004040.004.50%
P/S Multiple5.885.07-13.80%
Shares Outstanding (Mil)250.00250.000.00%
Cumulative Contribution-9.93%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 1/20/2026
ReturnCorrelation
FWONA-9.9% 
Market (SPY)-0.7%9.7%
Sector (XLC)-1.2%14.0%

Fundamental Drivers

The -9.1% change in FWONA stock from 7/31/2025 to 1/20/2026 was primarily driven by a -20.6% change in the company's P/S Multiple.
73120251202026Change
Stock Price ($)90.1281.95-9.07%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)3513.004040.0015.00%
P/S Multiple6.395.07-20.61%
Shares Outstanding (Mil)249.00250.00-0.40%
Cumulative Contribution-9.07%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 1/20/2026
ReturnCorrelation
FWONA-9.1% 
Market (SPY)7.5%17.5%
Sector (XLC)6.0%22.3%

Fundamental Drivers

The -6.9% change in FWONA stock from 1/31/2025 to 1/20/2026 was primarily driven by a -11.5% change in the company's P/S Multiple.
13120251202026Change
Stock Price ($)88.0281.95-6.90%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)3716.004040.008.72%
P/S Multiple5.735.07-11.53%
Shares Outstanding (Mil)242.00250.00-3.31%
Cumulative Contribution-7.00%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2025 to 1/20/2026
ReturnCorrelation
FWONA-6.9% 
Market (SPY)13.6%48.5%
Sector (XLC)11.8%49.9%

Fundamental Drivers

The 57.1% change in FWONA stock from 1/31/2023 to 1/20/2026 was primarily driven by a 3729.8% change in the company's Net Income Margin (%).
13120231202026Change
Stock Price ($)52.1581.9557.14%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2606.004040.0055.03%
Net Income Margin (%)1.34%51.44%3729.75%
P/E Multiple347.179.86-97.16%
Shares Outstanding (Mil)233.00250.00-7.30%
Cumulative Contribution56.31%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2023 to 1/20/2026
ReturnCorrelation
FWONA57.1% 
Market (SPY)72.9%42.0%
Sector (XLC)112.1%41.8%

Return vs. Risk


Price Returns Compared

 202120222023202420252026Total [1]
Returns
FWONA Return37%0%11%45%6%-8%116%
Peers Return��38%53%15%-3%�
S&P 500 Return27%-19%24%23%16%1%85%

Monthly Win Rates [3]
FWONA Win Rate50%0%25%75%50%0% 
Peers Win Rate��53%67%53%40% 
S&P 500 Win Rate75%42%67%75%67%100% 

Max Drawdowns [4]
FWONA Max Drawdown-6%0%0%-3%-16%-8% 
Peers Max Drawdown��-8%-7%-13%-4% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%0% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: LYV, TKO, SPOT, DIS, CMCSA.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 1/20/2026 (YTD)

How Low Can It Go

Unique KeyEventFWONAS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-16.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven19.6%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven160 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-60.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven154.9%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven532 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-31.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven45.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven227 days120 days

Compare to LYV, TKO, SPOT, DIS, CMCSA

In The Past

Liberty Media's stock fell -16.4% during the 2022 Inflation Shock from a high on 8/4/2023. A -16.4% loss requires a 19.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Liberty Media (FWONA)

The Liberty Braves Group, through its subsidiary, Braves Holdings, LLC, owns the Atlanta Braves Major League Baseball Club, various assets and liabilities associated with ANLBC's stadium, and mixed-use development project. The company is based in Englewood, Colorado. The Liberty Braves Group is a subsidiary of Liberty Media Corporation.

AI Analysis | Feedback

Here are 1-3 brief analogies for Liberty Media (FWONA):

  • A Berkshire Hathaway for sports and entertainment.
  • An IAC (InterActiveCorp) focused on media and live events.
  • A Disney for live sports and music.

AI Analysis | Feedback

For Liberty Media (FWONA), its major products are services primarily categorized under **Sports & Entertainment Media and Rights Management**:
  • Formula 1 World Championship Operations & Commercialization: This encompasses the overall operation and commercial exploitation of the FIA Formula One World Championship, the pinnacle of motor racing.
    • Event Promotion Licensing: This service involves licensing rights to local promoters to organize and host Formula 1 Grand Prix races.
    • Broadcast & Digital Media Rights: This service entails licensing audio-visual and data content rights for Formula 1 races to broadcasters and digital platforms globally.
    • Sponsorship & Advertising Sales: This service focuses on securing global sponsorships and selling advertising opportunities for the Formula 1 brand and events.
    • Hospitality & Fan Experiences: This service provides premium hospitality, ticketing, and immersive fan experiences at Formula 1 events, such as the Paddock Club.
    • Brand & Content Licensing: This service involves licensing the Formula 1 brand, intellectual property, and content for merchandise, video games, and other consumer products.

AI Analysis | Feedback

Liberty Media (FWONA) Major Customers

Liberty Media Corporation (FWONA), primarily through its ownership and operation of Formula 1, sells primarily to other companies. Its major customers fall into categories such as media rights holders (broadcasters), global sponsors, and race promoters. Here are some of its major customer companies:
  • The Walt Disney Company (NYSE: DIS) - Through its ESPN channels, Disney holds significant media rights for Formula 1 in key markets like the United States.
  • Comcast Corporation (NASDAQ: CMCSA) - Through its Sky Sports division, Comcast is a major media rights holder for Formula 1 in markets such as the United Kingdom, Germany, and Italy.
  • Aramco (TADAWUL: 2222) - A global partner and major sponsor of Formula 1.
  • Deutsche Post AG (XTRA: DPW) - Through its DHL brand, Deutsche Post is a long-standing official logistics partner and global sponsor of Formula 1.
  • Amazon.com, Inc. (NASDAQ: AMZN) - Through Amazon Web Services (AWS), it serves as a global technology partner and sponsor for Formula 1.

In addition to these, Formula 1 also generates substantial revenue from various **Race Promoters** worldwide, which are entities (often private companies or government-backed organizations) that pay fees for the right to host individual Grand Prix events.

AI Analysis | Feedback

  • Deutsche Post DHL Group (DPW.DE)
  • Universal Music Group (UMG.AS)
  • Warner Music Group (WMG)
  • Sony (SONY)

AI Analysis | Feedback

Derek Chang President & Chief Executive Officer

Derek Chang has been President and Chief Executive Officer of Liberty Media Corporation since January 2025. He is a veteran executive in the global media, sports, and entertainment industries, having led operating, corporate development, and investment teams at prominent companies such as EverPass Media, the NBA, DIRECTV, Scripps, Charter, and TCI. Mr. Chang has served as a director of Liberty Media since March 2021.

Brian J. Wendling Chief Accounting Officer & Principal Financial Officer

Brian J. Wendling serves as Chief Accounting Officer and Principal Financial Officer of Liberty Media Corporation and Liberty Broadband Corporation. He has held various positions with these companies and their predecessors since 1999. Before joining Liberty Media, Mr. Wendling worked in the assurance practice of the accounting firm KPMG. He serves on the board of Comscore, Inc. and has previously served on the boards of Fun Technologies Inc. and CommerceHub, Inc.

Renee L. Wilm Chief Legal Officer & Chief Administrative Officer

Renee L. Wilm serves as Chief Legal Officer and Chief Administrative Officer of Liberty Media Corporation, Qurate Retail, Inc., Liberty TripAdvisor Holdings, Inc., and Liberty Broadband Corporation. She is responsible for managing legal matters, providing strategic support, and supervising day-to-day operations. Previously, Ms. Wilm was a Senior Partner with the law firm Baker Botts L.L.P. for over twenty years, where she specialized in mergers and acquisitions, complex capital structures, shareholder arrangements, securities offerings, corporate governance, and securities law compliance. She also serves as Chief Executive Officer of Las Vegas Grand Prix, Inc., a wholly owned subsidiary of Liberty Media and Formula 1.

Ben Oren Executive Vice President & Treasurer

Ben Oren serves as Executive Vice President and Treasurer of Liberty Media Corporation and Liberty Broadband Corporation. Mr. Oren has twenty years of experience in various investment banking roles. Most recently, he was a Managing Director with Credit Suisse, where he advised companies across multiple sectors including Technology, Media, and Telecom on a broad range of capital markets transactions. Prior to Credit Suisse, he was an Executive Director at UBS Securities, LLC.

Albert E. Rosenthaler Senior Advisor

Albert E. Rosenthaler has served as Senior Advisor of Liberty Media Corporation since January 2024. He previously served as Chief Corporate Development Officer of Liberty Media, QVC, Liberty TripAdvisor, and Liberty Broadband from October 2016 to December 2023. Prior to that, he held the role of Chief Tax Officer for these companies from January 2016 to September 2016 and served as a Senior Vice President of Liberty Media (including its predecessor) from May 2007 to December 2015. Before joining Liberty, Mr. Rosenthaler was a tax partner at Arthur Andersen. He possesses significant executive and financial experience.

AI Analysis | Feedback

The key risks to Liberty Media's Formula One Group (FWONA) primarily revolve around its financial performance, revenue generation, and operational stability:

  1. Declining Profitability and Increasing Operational Costs: Despite overall revenue growth in certain segments, Liberty Media's Formula One Group has experienced declining profitability in some areas. This is attributed to rising costs and expenses, which impact the company's financial performance. For example, Formula 1's operating income decreased in Q4 2023, and the company has reported a decline in adjusted OIBDA due to calendar variances and increased costs like freight and partner servicing expenses.

  2. Challenges in Media Rights Negotiations and Revenue Volatility: Liberty Media faces potential hurdles in renewing media rights, particularly in Latin America and Asia, and navigating complex discussions for digital streaming partnerships crucial for maintaining and expanding its global reach. Additionally, the company's revenue is highly sensitive to event scheduling, especially in Formula 1, where the timing and mix of races significantly impact quarterly earnings and can lead to fluctuations in financial performance.

  3. Operational Risks and External Disruptions: The company's ventures can face operational challenges, such as the initial hurdles experienced by the Las Vegas Grand Prix. Beyond specific events, Liberty Media is exposed to broader operational risks associated with its subsidiaries and business affiliates operating outside the U.S. Furthermore, weak and uncertain economic conditions, geopolitical incidents, or natural disasters could adversely impact consumer demand or lead to event cancellations and postponements.

AI Analysis | Feedback

null

AI Analysis | Feedback

Liberty Media Corporation (FWONA) holds interests in a diverse portfolio of media, entertainment, and sports companies. The primary businesses and assets include Formula 1, SiriusXM Holdings Inc., Live Nation Entertainment, Inc., and Braves Holdings, LLC (Atlanta Braves).

Formula 1

The addressable market for Formula 1 is global. The global Formula 1 Racing Market was valued at USD 3.5 billion in 2024 and is projected to grow to USD 6.5 billion by 2032, at a compound annual growth rate (CAGR) of 8%. Other estimates place the market size at $4 billion in 2025, expanding to over $6 billion by 2032 with a 7% CAGR. The Formula 1 racing car market, which includes design, manufacturing, and technological advancements within the sport, is estimated to be between $2-3 billion in 2025, with a projected CAGR of approximately 5-7% from 2025 to 2033. This market size incorporates revenue generated from race hosting fees, sponsorship deals, broadcasting rights, and merchandise sales.

SiriusXM Holdings Inc.

The addressable market for SiriusXM is North America. As the leading audio entertainment company in North America, SiriusXM had approximately 34 million subscribers as of July 2022. The company holds an estimated 59.4% of the total industry revenue in Internet Radio Broadcasting in the U.S. and a notable market share in Music Streaming Services in the U.S. SiriusXM's total revenue for 2024 is approximately $8.675 billion, with a 2025 outlook of $8.5 billion. Over 75% of SiriusXM's revenue is generated from subscriptions.

Live Nation Entertainment, Inc.

Live Nation Entertainment operates in a global market. The company reported revenues of $23.2 billion in 2024. For the third quarter of 2025, Live Nation recorded revenues of $8.5 billion. Live Nation's market capitalization was $32.59 billion USD as of November 2025. In the U.S., Live Nation holds an estimated 19.9% of the total industry revenue in the Concert & Event Promotion industry.

Braves Holdings, LLC (Atlanta Braves)

The addressable market for the Atlanta Braves is regional within the U.S., primarily focusing on Major League Baseball (MLB) fans and local real estate development. The Atlanta Braves generated $641 million in total revenue in 2023. For the third quarter of 2025, the total revenue was $312 million, with baseball revenue accounting for $284 million and mixed-use development revenue (The Battery Atlanta) contributing $27 million. In July 2025, the Braves were valued at between $3.1 billion and $3.7 billion by Sportico and Forbes, respectively. The Battery Atlanta alone generated $59 million in revenue in 2023.

AI Analysis | Feedback

Liberty Media (NASDAQ: FWONA) is expected to drive future revenue growth over the next two to three years through several key initiatives primarily within its Formula One Group, which now includes MotoGP.

  1. Integration and Growth of MotoGP: The acquisition of MotoGP in July 2025 is a significant new revenue stream for Liberty Media. The company aims to accelerate growth and monetize various opportunities within MotoGP, with the championship already contributing substantially to the Formula One Group's revenue.
  2. Expansion of Media Rights and Broadcast Partnerships: Continued growth is anticipated from contractual increases in media rights fees, the increasing subscriber base of F1 TV, and new broadcast partnerships. A notable example is the new agreement with Apple as the US broadcast partner, expected to drive further growth in the region.
  3. Increased Sponsorship and Commercial Partnerships: Revenue growth is expected from securing new sponsors and through contractual fee increases and renewals with existing partners across both Formula 1 and MotoGP.
  4. Growth in Hospitality and Fan Experience Offerings: Liberty Media is capitalizing on the global popularity of its motorsport properties by expanding premium hospitality services, such as the Paddock Club, and increasing revenue from Grand Prix Plaza activities and other licensing opportunities.

AI Analysis | Feedback

Share Repurchases

  • As of August 1, 2025, Liberty Media had a remaining repurchase authorization of $1.1 billion, applicable to common shares of any of its tracking stocks.
  • There were no repurchases of Liberty Media's common stock from May 1 through July 31, 2025.
  • No repurchases of common stock occurred from August 1 through October 31, 2025.

Share Issuance

  • On August 22, 2024, Liberty Media completed a public offering of 12,247,500 shares of its Series C Liberty Formula One Common Stock (FWONK) at $77.50 per share, generating approximately $949.2 million in gross proceeds.

Outbound Investments

  • Liberty Media completed the acquisition of approximately 84% of Dorna Sports, S.L. (MotoGPâ„¢), the exclusive commercial rights holder of the MotoGPâ„¢ World Championship, on July 3, 2025.
  • In September 2023, Liberty Media acquired ticket distributor and hospitality group QuintEvents for $313 million.
  • Liberty Media announced plans to split off the Liberty Live Group, which holds its interest in Live Nation and other minority investments, into a separate public company, Liberty Live Holdings, Inc., with an expected completion date of December 15, 2025.

Capital Expenditures

  • Capital expenditures at Formula 1 (F1) partially offset the increase in cash and cash equivalents attributed to the Formula One Group during the second quarter of 2025.
  • Capital expenditures at F1 also partially offset the increase in cash and cash equivalents attributed to the Formula One Group during the first quarter of 2025.

Better Bets than Liberty Media (FWONA)

Trade Ideas

Select ideas related to FWONA. For more, see Trefis Trade Ideas.

Unique Key

Recent Active Movers

More From Trefis

Peer Comparisons for Liberty Media

Peers to compare with:

Financials

FWONALYVTKOSPOTDISCMCSAMedian
NameLiberty .Live Nat.TKO Spotify .Walt Dis.Comcast  
Mkt Price81.95140.65203.41511.33110.3428.16125.50
Mkt Cap20.532.616.6105.3198.4104.868.7
Rev LTM4,04024,5692,54516,89794,425124,18420,733
Op Inc LTM4981,1311,0851,97413,83222,5051,552
FCF LTM-1841,5809422,91510,07716,5882,248
FCF 3Y Avg5011,1416411,6407,84413,3801,391
CFO LTM-1032,4941,0292,96018,10131,2102,727
CFO 3Y Avg6961,8157181,66313,97928,3711,739

Growth & Margins

FWONALYVTKOSPOTDISCMCSAMedian
NameLiberty .Live Nat.TKO Spotify .Walt Dis.Comcast  
Rev Chg LTM8.7%5.5%-44.3%11.9%3.4%2.5%4.4%
Rev Chg 3Y Avg16.5%18.6%-14.6%4.5%0.7%14.6%
Rev Chg Q19.1%11.1%-27.3%7.1%-0.5%2.1%4.6%
QoQ Delta Rev Chg LTM4.5%3.6%-14.2%1.7%-0.1%0.5%1.1%
Op Mgn LTM12.3%4.6%42.6%11.7%14.6%18.1%13.5%
Op Mgn 3Y Avg10.4%4.6%27.1%4.1%12.6%18.9%11.5%
QoQ Delta Op Mgn LTM0.8%0.4%10.7%0.6%-0.1%-0.6%0.5%
CFO/Rev LTM-2.5%10.2%40.4%17.5%19.2%25.1%18.3%
CFO/Rev 3Y Avg20.9%7.8%28.3%10.4%15.2%23.2%18.1%
FCF/Rev LTM-4.6%6.4%37.0%17.3%10.7%13.4%12.0%
FCF/Rev 3Y Avg14.7%4.9%25.8%10.3%8.5%10.9%10.6%

Valuation

FWONALYVTKOSPOTDISCMCSAMedian
NameLiberty .Live Nat.TKO Spotify .Walt Dis.Comcast  
Mkt Cap20.532.616.6105.3198.4104.868.7
P/S5.11.36.56.22.10.83.6
P/EBIT58.526.615.960.714.43.321.3
P/E9.936.372.575.016.04.626.1
P/CFO-198.913.116.135.611.03.412.0
Total Yield10.1%2.8%4.4%1.3%6.7%26.5%5.6%
Dividend Yield0.0%0.0%3.0%0.0%0.5%4.6%0.2%
FCF Yield 3Y Avg2.8%4.2%5.4%1.7%4.0%9.8%4.1%
D/E0.30.30.20.00.21.00.3
Net D/E0.30.10.2-0.10.20.90.2

Returns

FWONALYVTKOSPOTDISCMCSAMedian
NameLiberty .Live Nat.TKO Spotify .Walt Dis.Comcast  
1M Rtn-7.3%-0.3%-4.7%-12.2%-0.8%2.6%-2.8%
3M Rtn-8.7%-10.6%9.7%-25.8%-2.8%1.3%-5.7%
6M Rtn-12.2%-6.8%23.1%-24.3%-8.2%-13.0%-10.2%
12M Rtn-1.6%3.7%44.8%5.3%4.2%-14.6%4.0%
3Y Rtn57.1%87.3%107.5%422.2%9.1%-15.8%72.2%
1M Excs Rtn-8.1%2.0%-5.0%-10.8%-1.4%-1.0%-3.2%
3M Excs Rtn-12.0%-11.4%5.9%-25.8%-1.6%0.7%-6.5%
6M Excs Rtn-19.8%-13.7%13.7%-35.5%-15.9%-20.2%-17.8%
12M Excs Rtn-14.6%-9.2%30.8%-10.2%-9.7%-28.5%-9.9%
3Y Excs Rtn-13.5%21.6%36.9%390.0%-57.5%-85.0%4.1%

Financials

Segment Financials

Revenue by Segment
$ Mil2024202320222021
Formula One3,2222,5732,1361,145
Total3,2222,5732,1361,145


Assets by Segment
$ Mil2024202320222021
Formula One9,0578,9808,8198,610
Corporate and other1,2362,0362,8452,581
Eliminations-260  
Total10,26711,01611,66411,191


Price Behavior

Price Behavior
Market Price$81.95 
Market Cap ($ Bil)20.5 
First Trading Date01/10/2013 
Distance from 52W High-17.5% 
   50 Days200 Days
DMA Price$87.08$88.33
DMA Trendindeterminatedown
Distance from DMA-5.9%-7.2%
 3M1YR
Volatility18.9%26.6%
Downside Capture38.4076.57
Upside Capture-14.9864.27
Correlation (SPY)-0.9%48.3%
FWONA Betas & Captures as of 12/31/2025

 1M2M3M6M1Y3Y
Beta-0.060.140.170.380.660.57
Up Beta-0.160.14-0.180.370.420.25
Down Beta0.380.320.320.250.940.93
Up Capture-2%0%-0%29%54%33%
Bmk +ve Days11233772143431
Stock +ve Days13223264135325
Down Capture-40%16%38%58%80%81%
Bmk -ve Days11182755108320
Stock -ve Days9193262114275

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 FWONA vs. Other Asset Classes (Last 1Y)
 FWONASector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-1.6%17.9%15.3%75.7%3.6%7.5%-7.9%
Annualized Volatility26.5%18.4%19.3%20.3%15.3%16.8%34.3%
Sharpe Ratio-0.090.750.612.670.030.26-0.08
Correlation With Other Assets 49.9%48.1%4.3%22.0%37.0%26.4%

ETFs used for asset classes: Sector ETF = XLC, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 FWONA vs. Other Asset Classes (Last 5Y)
 FWONASector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return17.5%12.4%13.8%20.4%11.5%6.0%21.1%
Annualized Volatility29.7%20.9%17.1%15.7%18.7%18.8%48.0%
Sharpe Ratio0.860.500.651.050.500.220.47
Correlation With Other Assets 37.6%36.7%4.5%5.5%26.2%15.0%

ETFs used for asset classes: Sector ETF = XLC, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 FWONA vs. Other Asset Classes (Last 10Y)
 FWONASector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return8.4%12.5%15.3%15.4%8.0%5.7%70.5%
Annualized Volatility38.7%22.5%18.0%14.9%17.6%20.8%55.7%
Sharpe Ratio0.400.510.730.860.370.240.91
Correlation With Other Assets 51.0%44.0%-1.2%16.4%39.6%10.1%

ETFs used for asset classes: Sector ETF = XLC, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12312025
Short Interest: Shares Quantity748,938
Short Interest: % Change Since 1215202510.7%
Average Daily Volume110,414
Days-to-Cover Short Interest6.78
Basic Shares Quantity250,000,000
Short % of Basic Shares0.3%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/5/20251.7%0.4%-9.3%
8/7/2025-0.9%2.2%6.6%
2/28/2025-2.9%-7.7%-8.6%
11/12/20244.6%-0.9%14.2%
8/9/20241.4%4.2%3.4%
5/8/2024-0.9%-1.6%1.9%
2/28/20244.4%1.0%-6.5%
11/3/2023-1.1%4.4%-3.2%
...
SUMMARY STATS   
# Positive131413
# Negative878
Median Positive1.4%0.5%2.9%
Median Negative-1.1%-2.1%-7.5%
Max Positive4.6%4.4%19.3%
Max Negative-3.1%-7.7%-29.4%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/05/202510-Q (09/30/2025)
06/30/202508/07/202510-Q (06/30/2025)
03/31/202505/07/202510-Q (03/31/2025)
12/31/202402/27/202510-K (12/31/2024)
09/30/202411/12/202410-Q (09/30/2024)
06/30/202408/09/202410-Q (06/30/2024)
03/31/202405/08/202410-Q (03/31/2024)
12/31/202302/28/202410-K (12/31/2023)
09/30/202311/03/202310-Q (09/30/2023)
06/30/202308/04/202310-Q (06/30/2023)
03/31/202305/05/202310-Q (03/31/2023)
12/31/202203/01/202310-K (12/31/2022)
09/30/202211/04/202210-Q (09/30/2022)
06/30/202208/05/202210-Q (06/30/2022)
03/31/202205/06/202210-Q (03/31/2022)
12/31/202102/25/202210-K (12/31/2021)

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Carey, Chase DirectSell1218202595.7983,5007,998,4179,038,307Form
2Carey, Chase DirectSell1218202596.9583,5368,098,4939,147,450Form
3Carey, Chase DirectSell11142025102.8981,0068,334,3229,578,822Form
4Carey, Chase DirectSell11122025102.54109,12111,189,2559,546,668Form
5Wilm, Renee LChief Legal/Admin OfficerDirectSell11102025102.424,676478,9252,154,650Form