Tearsheet

Lands' End (LE)


Market Price (12/18/2025): $15.18 | Market Cap: $463.2 Mil
Sector: Consumer Discretionary | Industry: Apparel Retail

Lands' End (LE)


Market Price (12/18/2025): $15.18
Market Cap: $463.2 Mil
Sector: Consumer Discretionary
Industry: Apparel Retail

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail. Themes include Direct-to-Consumer Brands.
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -8.5%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.0%, Rev Chg QQuarterly Revenue Change % is -0.4%
1  Key risks
LE key risks include [1] a heavy reliance on fourth-quarter performance and [2] a debt structure sensitive to interest rate hikes.
0 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail. Themes include Direct-to-Consumer Brands.
1 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -8.5%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.0%, Rev Chg QQuarterly Revenue Change % is -0.4%
2 Key risks
LE key risks include [1] a heavy reliance on fourth-quarter performance and [2] a debt structure sensitive to interest rate hikes.

Valuation, Metrics & Events

LE Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points for why Lands' End (LE) stock moved by 5.8% for the approximate time period from August 31, 2025, to December 18, 2025: 1. Exceeding Q3 2025 Earnings Estimates and Positive Outlook: Lands' End reported its third-quarter 2025 financial results on December 9, 2025, with an adjusted net income of $7 million or $0.21 per share, surpassing the consensus estimate of $0.17. The company also demonstrated a 28% increase in Adjusted EBITDA and provided a positive outlook for the fourth quarter and the full fiscal year 2025, which likely contributed to investor confidence.

2. Consistent Gross Margin Expansion: Lands' End consistently improved its gross margin throughout the period. In the second quarter of 2025, gross margin increased by approximately 90 basis points to 48.8%. This positive trend continued into the third quarter of 2025, with gross margin expanding by approximately 120 basis points to 51.8%, driven by improved promotional productivity, higher average unit retail, and growth in the licensing business.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
LE Return28%-9%-61%26%37%17%-9%
Peers Return5%23%-31%69%27%14%118%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
LE Win Rate50%42%33%50%58%42% 
Peers Win Rate48%57%30%62%50%48% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
LE Max Drawdown-75%-18%-65%-19%-17%-41% 
Peers Max Drawdown-50%-6%-48%-20%-14%-43% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: VFC, COLM, RL, ANF, AEO. See LE Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventLES&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-85.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven606.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-75.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven303.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven214 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-75.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven313.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven507 days120 days

Compare to DDS, M, KSS, TJX, ROST


In The Past

Lands' End's stock fell -85.8% during the 2022 Inflation Shock from a high on 7/22/2021. A -85.8% loss requires a 606.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Lands' End (LE)

Better Bets than Lands' End (LE)

Trade Ideas

Select past ideas related to LE. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
12.8%12.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.4%5.4%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.2%3.2%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.5%15.5%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.3%15.3%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
12.8%12.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.4%5.4%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.2%3.2%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.5%15.5%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.3%15.3%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Lands' End

Peers to compare with:

Financials

LEVFCCOLMRLANFAEOMedian
NameLands' E.VF Columbia.Ralph La.Abercrom.American. 
Mkt Price15.1918.5456.66365.72117.1626.9241.79
Mkt Cap0.47.23.122.34.02.93.5
Rev LTM1,3149,5413,4247,5715,1815,3415,261
Op Inc LTM554682571,153719290379
FCF LTM11240169668385157205
FCF 3Y Avg50285307716468310308
CFO LTM503752341,090621424399
CFO 3Y Avg86455366981659530493

Growth & Margins

LEVFCCOLMRLANFAEOMedian
NameLands' E.VF Columbia.Ralph La.Abercrom.American. 
Rev Chg LTM-8.5%-0.1%2.8%12.3%7.6%-1.2%1.3%
Rev Chg 3Y Avg-6.0%-6.7%0.1%5.8%12.4%2.3%1.2%
Rev Chg Q-0.4%1.6%1.3%16.5%6.8%5.7%3.7%
QoQ Delta Rev Chg LTM-0.1%0.5%0.3%3.9%1.6%1.4%0.9%
Op Mgn LTM4.2%4.9%7.5%15.2%13.9%5.4%6.5%
Op Mgn 3Y Avg2.7%5.2%8.8%13.2%12.3%6.6%7.7%
QoQ Delta Op Mgn LTM0.6%0.4%-0.5%0.6%-0.7%-0.3%0.0%
CFO/Rev LTM3.8%3.9%6.8%14.4%12.0%7.9%7.4%
CFO/Rev 3Y Avg6.0%4.7%10.7%14.1%14.2%10.2%10.4%
FCF/Rev LTM0.8%2.5%5.0%8.8%7.4%2.9%3.9%
FCF/Rev 3Y Avg3.4%3.0%9.0%10.4%10.2%6.0%7.5%

Valuation

LEVFCCOLMRLANFAEOMedian
NameLands' E.VF Columbia.Ralph La.Abercrom.American. 
Mkt Cap0.47.23.122.34.02.93.5
P/S0.30.60.82.50.80.50.7
P/EBIT-14.111.117.2--14.1
P/E36.662.415.322.47.713.918.9
P/CFO8.615.112.217.66.56.810.4
Total Yield2.7%4.1%8.9%5.5%13.0%8.8%7.2%
Dividend Yield0.0%2.5%2.3%1.1%0.0%1.6%1.3%
FCF Yield 3Y Avg-4.1%7.3%6.1%--6.1%
D/E-1.00.20.1--0.2
Net D/E-1.00.10.1--0.1

Returns

LEVFCCOLMRLANFAEOMedian
NameLands' E.VF Columbia.Ralph La.Abercrom.American. 
1M Rtn-0.5%30.8%10.1%12.8%68.4%52.4%21.8%
3M Rtn-1.6%26.2%7.0%19.8%37.2%36.5%23.0%
6M Rtn65.5%59.4%-4.6%37.4%54.5%186.9%56.9%
12M Rtn8.6%-16.1%-36.3%62.6%-23.3%62.9%-3.7%
3Y Rtn105.5%-22.9%-29.5%268.6%437.9%101.1%103.3%
1M Excs Rtn-1.2%30.0%9.4%12.1%67.6%51.7%21.1%
3M Excs Rtn-5.0%22.0%3.4%15.5%29.0%36.3%18.7%
6M Excs Rtn53.1%47.0%-16.9%25.0%42.1%174.5%44.5%
12M Excs Rtn-4.4%-21.1%-46.0%51.9%-28.9%51.8%-12.8%
3Y Excs Rtn32.8%-96.2%-100.8%180.1%337.7%16.7%24.8%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Single Segment1,4731,555   
Europe eCommerce  221223181
Licensing and Retail  482860
Outfitters  254174286
Third Party  874014
US eCommerce  1,027962910
Total1,4731,5551,6371,4271,450


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity1,616,479
Short Interest: % Change Since 11152025-0.6%
Average Daily Volume162,837
Days-to-Cover Short Interest9.93
Basic Shares Quantity30,512,000
Short % of Basic Shares5.3%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
12/9/2025-9.0%-3.3% 
9/9/20254.9%7.8%7.5%
6/5/202513.0%14.2%43.6%
3/20/2025-11.2%-10.2%-19.8%
12/5/2024-13.0%-5.6%-14.0%
9/5/2024-5.6%-8.8%6.9%
6/5/2024-5.8%1.1%-4.6%
3/27/20248.0%20.3%40.2%
...
SUMMARY STATS   
# Positive111112
# Negative131312
Median Positive12.8%20.3%19.9%
Median Negative-11.1%-10.2%-19.8%
Max Positive60.2%50.9%49.5%
Max Negative-30.4%-28.8%-44.1%

SEC Filings

Expand for More

Report DateFiling DateFiling
103120251209202510-Q 10/31/2025
7312025909202510-Q 8/1/2025
4302025605202510-Q 5/2/2025
1312025327202510-K 1/31/2025
103120241205202410-Q 11/1/2024
7312024905202410-Q 8/2/2024
4302024605202410-Q 5/3/2024
1312024403202410-K 2/2/2024
103120231205202310-Q 10/27/2023
7312023831202310-Q 7/28/2023
4302023601202310-Q 4/28/2023
1312023410202310-K 1/27/2023
103120221201202210-Q 10/28/2022
7312022901202210-Q 7/29/2022
4302022602202210-Q 4/29/2022
1312022324202210-K 1/28/2022