Tearsheet

Lands' End (LE)


Market Price (12/4/2025): $16.69 | Market Cap: $513.1 Mil
Sector: Consumer Discretionary | Industry: Apparel Retail

Lands' End (LE)


Market Price (12/4/2025): $16.69
Market Cap: $513.1 Mil
Sector: Consumer Discretionary
Industry: Apparel Retail

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail. Themes include Direct-to-Consumer Brands.
Trading close to highs
Dist 52W High is -0.2%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 82%
1  Weak multi-year price returns
3Y Excs Rtn is -23%
Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 55x
2  Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 11.04
Stock price has recently run up significantly
6M Rtn6 month market price return is 111%
3   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -8.8%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.0%, Rev Chg QQuarterly Revenue Change % is -7.3%
4   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.4%
0 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail. Themes include Direct-to-Consumer Brands.
1 Trading close to highs
Dist 52W High is -0.2%
2 Weak multi-year price returns
3Y Excs Rtn is -23%
3 Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 11.04
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 82%
5 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 55x
6 Stock price has recently run up significantly
6M Rtn6 month market price return is 111%
7 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -8.8%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.0%, Rev Chg QQuarterly Revenue Change % is -7.3%
8 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.4%

Valuation, Metrics & Events

LE Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The Lands' End (LE) stock movement between August 31, 2025, and December 4, 2025, can be attributed to several key factors.

1. Positive Analyst Recommendations and Price Targets: Throughout late 2025, analysts reiterated "Buy" recommendations for Lands' End stock in October and November, with a consensus "Strong Buy" rating and a price target of $20.0 as of December 3, 2025. This optimistic outlook from analysts likely contributed to a positive sentiment among investors.

2. Anticipation of Third Quarter 2025 Earnings: Investor anticipation surrounding the company's third-quarter 2025 financial performance was a significant factor. Lands' End announced its Q3 2025 earnings conference call for December 9, 2025, with the news release expected to precede it around December 3 or 4, 2025. Market speculation and expectations regarding these results would have influenced stock activity.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
LE Return28%-9%-61%26%37%19%-7%
Peers Return-9%95%-3%20%-1%45%195%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
LE Win Rate50%42%33%50%58%40% 
Peers Win Rate58%62%42%57%52%58% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
LE Max Drawdown-75%-18%-65%-19%-17%-41% 
Peers Max Drawdown-61%-8%-35%-22%-20%-30% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: DDS, M, KSS, TJX, ROST. See LE Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventLES&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-85.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven606.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-75.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven303.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven214 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-75.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven313.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven507 days120 days

Compare to DDS, M, KSS, TJX, ROST


In The Past

Lands' End's stock fell -85.8% during the 2022 Inflation Shock from a high on 7/22/2021. A -85.8% loss requires a 606.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Lands' End (LE)

Better Bets than Lands' End (LE)

Trade Ideas

Select past ideas related to LE. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Lands' End

Peers to compare with:

Financials

LEDDSMKSSTJXROSTMedian
NameLands' E.Dillard'sMacy's Kohl's TJX Comp.Ross Sto. 
Mkt Price16.69684.9622.4622.97150.06178.0086.52
Mkt Cap0.510.76.12.6167.357.58.4
Rev LTM1,3166,58622,70215,88657,92521,49818,692
Op Inc LTM487168495216,4762,580782
FCF LTM57716034804,0411,679687
FCF 3Y Avg537494065434,3581,797646
CFO LTM498581,3969075,9352,4741,152
CFO 3Y Avg888621,3831,0506,1452,5651,217

Growth & Margins

LEDDSMKSSTJXROSTMedian
NameLands' E.Dillard'sMacy's Kohl's TJX Comp.Ross Sto. 
Rev Chg LTM-8.8%-2.4%-3.4%-7.2%4.1%1.9%-2.9%
Rev Chg 3Y Avg-6.0%-1.7%-4.5%-5.6%5.3%5.2%-3.1%
Rev Chg Q-7.3%1.4%-1.9%-5.0%6.9%4.6%-0.2%
QoQ Delta Rev Chg LTM-1.7%0.3%-0.4%-1.2%1.6%1.1%-0.1%
Op Mgn LTM3.6%10.9%3.7%3.3%11.2%12.0%7.3%
Op Mgn 3Y Avg2.3%12.5%4.6%2.7%10.7%11.5%7.7%
QoQ Delta Op Mgn LTM0.2%-0.1%-0.1%0.0%0.2%-0.2%-0.1%
CFO/Rev LTM3.7%13.0%6.1%5.7%10.2%11.5%8.2%
CFO/Rev 3Y Avg6.1%12.7%5.9%6.2%11.2%12.5%8.7%
FCF/Rev LTM0.4%11.7%2.7%3.0%7.0%7.8%5.0%
FCF/Rev 3Y Avg3.5%11.1%1.7%3.2%8.0%8.8%5.8%

Valuation

LEDDSMKSSTJXROSTMedian
NameLands' E.Dillard'sMacy's Kohl's TJX Comp.Ross Sto. 
Mkt Cap0.510.76.12.6167.357.58.4
P/S0.31.00.10.12.41.90.6
P/EBIT6.98.84.21.720.614.87.8
P/E54.911.36.44.627.720.015.7
P/CFO6.87.62.31.023.216.77.2
Total Yield1.8%15.2%21.8%36.5%4.9%6.2%10.7%
Dividend Yield0.0%6.3%6.2%14.6%1.3%1.2%3.7%
FCF Yield 3Y Avg17.9%12.3%10.6%31.9%3.7%4.3%11.4%
D/E0.90.11.77.20.10.10.5
Net D/E0.8-0.11.57.00.10.00.4

Returns

LEDDSMKSSTJXROSTMedian
NameLands' E.Dillard'sMacy's Kohl's TJX Comp.Ross Sto. 
1M Rtn8.9%13.8%12.6%40.1%7.2%10.4%11.5%
3M Rtn22.9%22.4%39.5%44.9%7.9%18.4%22.7%
6M Rtn111.0%71.6%101.4%188.5%17.9%25.6%86.5%
12M Rtn1.6%64.3%43.3%61.4%21.8%17.1%32.6%
3Y Rtn116.8%126.0%9.0%-7.4%95.1%54.6%74.8%
1M Excs Rtn9.0%13.8%12.7%40.1%7.2%10.5%11.6%
3M Excs Rtn9.8%14.6%26.3%34.5%1.4%11.4%13.0%
6M Excs Rtn96.3%56.9%86.7%173.8%3.2%10.9%71.8%
12M Excs Rtn-8.9%50.4%31.9%50.9%7.3%2.7%19.6%
3Y Excs Rtn-23.0%50.0%-62.3%-79.5%22.7%-14.7%-18.8%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Single Segment1,4731,5551,637  
Europe eCommerce   223181
Licensing and Retail   2860
Outfitters   174286
Third Party   4014
US eCommerce   962910
Total1,4731,5551,6371,4271,450


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity1,625,492
Short Interest: % Change Since 10312025-0.9%
Average Daily Volume147,175
Days-to-Cover Short Interest11.04
Basic Shares Quantity30,743,000
Short % of Basic Shares5.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
7312025909202510-Q 8/1/2025
4302025605202510-Q 5/2/2025
1312025327202510-K 1/31/2025
103120241205202410-Q 11/1/2024
7312024905202410-Q 8/2/2024
4302024605202410-Q 5/3/2024
1312024403202410-K 2/2/2024
103120231205202310-Q 10/27/2023
7312023831202310-Q 7/28/2023
4302023601202310-Q 4/28/2023
1312023410202310-K 1/27/2023
103120221201202210-Q 10/28/2022
7312022901202210-Q 7/29/2022
4302022602202210-Q 4/29/2022
1312022324202210-K 1/28/2022
103120211202202110-Q 10/29/2021