Tearsheet

Indie Semiconductor (INDI)


Market Price (11/14/2025): $3.95 | Market Cap: $787.3 Mil
Sector: Information Technology | Industry: Semiconductor Materials & Equipment

Indie Semiconductor (INDI)


Market Price (11/14/2025): $3.95
Market Cap: $787.3 Mil
Sector: Information Technology
Industry: Semiconductor Materials & Equipment

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include Electric Vehicles & Autonomous Driving, Artificial Intelligence, and Autonomous Technologies. Themes include Autonomous Driving Technology, Show more.
Weak multi-year price returns
2Y Excs Rtn is -75%, 3Y Excs Rtn is -125%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -146 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -67%
1   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -5.0%, Rev Chg QQuarterly Revenue Change % is -0.5%
2   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -30%
3   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 109%
4   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -23%
5   Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 26%
0 Megatrend and thematic drivers
Megatrends include Electric Vehicles & Autonomous Driving, Artificial Intelligence, and Autonomous Technologies. Themes include Autonomous Driving Technology, Show more.
1 Weak multi-year price returns
2Y Excs Rtn is -75%, 3Y Excs Rtn is -125%
2 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -146 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -67%
3 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -5.0%, Rev Chg QQuarterly Revenue Change % is -0.5%
4 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -30%
5 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 109%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -23%
7 Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 26%

Market Valuation & Key Metrics

INDI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points for why Indie Semiconductor (INDI) stock moved by approximately 0.8% between July 31, 2025, and November 14, 2025: 1. Second Quarter 2025 Financial Results and Acquisition of emotion3D
On August 7, 2025, Indie Semiconductor reported its second-quarter 2025 results, with revenue of $51.6 million, which exceeded the midpoint of their outlook. The company also announced an improved Non-GAAP operating loss. Concurrently, Indie Semiconductor entered into a definitive agreement to acquire emotion3D, a leader in automotive perception software, for an initial $20 million with an additional $10 million earn-out potential, aiming to bolster its vision software capabilities. This acquisition closed on September 26, 2025.

2. Agreement to Divest Wuxi Interest
On October 28, 2025, Indie Semiconductor announced a definitive agreement to sell its 34.38% equity interest in Wuxi indie Microelectronics. This divestiture is anticipated to yield approximately $135 million, pending regulatory approvals, and is expected to streamline Indie Semiconductor's financial reporting.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
INDI Return---51%39%-50%-3%-67%
Peers Return62%62%-35%74%-3%55%343%
S&P 500 Return16%27%-19%24%23%15%109%

Monthly Win Rates [3]
INDI Win Rate-67%42%58%33%60% 
Peers Win Rate67%71%33%62%42%55% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
INDI Max Drawdown---56%-19%-61%-60% 
Peers Max Drawdown-33%-1%-50%-2%-11%-21% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: LRCX, AMAT, KLAC, TER, ENTG.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 11/13/2025 (YTD)

How Low Can It Go

Unique KeyEventINDIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-70.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven233.7%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to LRCX, AMAT, KLAC, TER, ENTG


In The Past

Indie Semiconductor's stock fell -70.0% during the 2022 Inflation Shock from a high on 11/17/2021. A -70.0% loss requires a 233.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Indie Semiconductor (INDI)

Better Bets than Indie Semiconductor (INDI)

Trade Ideas

Select past ideas related to INDI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ZBRA_10312025_Dip_Buyer_FCFYield10312025ZBRAZebra TechnologiesDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-10.3%-10.3%-10.3%
ACN_10312025_Dip_Buyer_ValueBuy10312025ACNAccentureDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-1.0%-1.0%-3.5%
ADBE_10312025_Dip_Buyer_ValueBuy10312025ADBEAdobeDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-2.0%-2.0%-3.9%
TXN_10312025_Monopoly_xInd_xCD_Getting_Cheaper10312025TXNTexas InstrumentsMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.5%0.5%-1.3%
MRVL_10242025_Monopoly_xInd_xCD_Getting_Cheaper10242025MRVLMarvell TechnologyMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.0%4.0%0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ZBRA_10312025_Dip_Buyer_FCFYield10312025ZBRAZebra TechnologiesDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-10.3%-10.3%-10.3%
ACN_10312025_Dip_Buyer_ValueBuy10312025ACNAccentureDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-1.0%-1.0%-3.5%
ADBE_10312025_Dip_Buyer_ValueBuy10312025ADBEAdobeDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-2.0%-2.0%-3.9%
TXN_10312025_Monopoly_xInd_xCD_Getting_Cheaper10312025TXNTexas InstrumentsMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.5%0.5%-1.3%
MRVL_10242025_Monopoly_xInd_xCD_Getting_Cheaper10242025MRVLMarvell TechnologyMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.0%4.0%0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Indie Semiconductor

Financials

INDILRCXAMATKLACTERENTGMedian
NameIndie Se.Lam Rese.Applied .KLA Teradyne Entegris  
Mkt Price3.94153.32223.231,161.72169.5981.06161.45
Mkt Cap0.8193.9178.1153.126.912.390.0
Rev LTM21719,59228,61312,5242,8603,2237,873
Op Inc LTM-1466,4668,6235,2315394122,885
FCF LTM-655,5505,8233,8734573312,165
FCF 3Y Avg-894,9646,4573,4134272201,920
CFO LTM-496,3847,7054,2486756802,464
CFO 3Y Avg-755,5317,7883,7376116072,174

Growth & Margins

INDILRCXAMATKLACTERENTGMedian
NameIndie Se.Lam Rese.Applied .KLA Teradyne Entegris  
Rev Chg LTM-5.0%25.7%6.6%22.1%4.5%0.6%5.5%
Rev Chg 3Y Avg36.8%4.0%4.4%8.7%-4.3%3.8%4.2%
Rev Chg Q-0.5%27.7%7.7%13.0%4.3%-0.1%6.0%
QoQ Delta Rev Chg LTM-0.1%6.3%1.9%3.0%1.1%-0.0%1.5%
Op Mgn LTM-67.2%33.0%30.1%41.8%18.8%12.8%24.5%
Op Mgn 3Y Avg-70.3%30.2%29.4%38.9%19.4%13.6%24.4%
QoQ Delta Op Mgn LTM3.7%1.0%0.5%0.5%-0.4%-0.4%0.5%
CFO/Rev LTM-22.8%32.6%26.9%33.9%23.6%21.1%25.3%
CFO/Rev 3Y Avg-36.5%32.5%28.5%34.0%22.0%18.2%25.3%
FCF/Rev LTM-29.7%28.3%20.4%30.9%16.0%10.3%18.2%
FCF/Rev 3Y Avg-43.5%29.3%23.7%31.1%15.4%6.8%19.5%

Valuation

INDILRCXAMATKLACTERENTGMedian
NameIndie Se.Lam Rese.Applied .KLA Teradyne Entegris  
Mkt Cap0.8193.9178.1153.126.912.390.0
P/S3.69.96.212.29.43.87.8
P/EBIT-5.728.919.429.651.223.926.4
P/E-5.433.426.136.160.742.734.7
P/CFO-15.930.423.136.039.818.126.7
Total Yield-18.4%3.6%4.6%3.4%1.9%2.6%3.0%
Dividend Yield0.0%0.6%0.8%0.6%0.3%0.2%0.4%
FCF Yield 3Y Avg-10.9%4.4%4.4%3.6%2.2%1.5%2.9%
D/E0.50.00.00.00.00.30.0
Net D/E0.3-0.0-0.00.0-0.00.30.0

Returns

INDILRCXAMATKLACTERENTGMedian
NameIndie Se.Lam Rese.Applied .KLA Teradyne Entegris  
1M Rtn-29.1%10.9%2.3%13.3%23.8%-10.8%6.6%
3M Rtn-16.0%43.1%18.6%21.9%51.8%2.9%20.2%
6M Rtn41.7%81.6%28.5%44.8%104.9%3.4%43.3%
12M Rtn-16.7%109.8%23.4%82.0%60.2%-22.5%41.8%
3Y Rtn-55.0%229.8%113.2%216.1%82.5%9.1%97.9%
1M Excs Rtn-34.1%4.9%-2.9%5.9%19.3%-15.2%1.0%
3M Excs Rtn-17.3%49.9%33.5%28.6%50.7%0.8%31.1%
6M Excs Rtn27.9%67.8%14.6%30.9%91.0%-10.4%29.4%
12M Excs Rtn-34.7%91.2%7.4%63.8%44.3%-34.2%25.8%
3Y Excs Rtn-124.8%180.4%59.4%174.3%22.8%-55.7%41.1%

Financials

Price Behavior

Short Interest

Short Interest: As Of Date10312025
Short Interest: Shares Quantity51,230,476
Short Interest: % Change Since 10152025-7.0%
Average Daily Volume5,208,802
Days-to-Cover Short Interest9.84
Basic Shares Quantity199,326,145
Short % of Basic Shares25.7%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/6/20250.4%  
8/7/20255.2%22.8%11.0%
5/12/20251.5%0.0%22.3%
2/20/2025-12.8%-22.8%-43.0%
11/7/202459.8%30.0%22.7%
8/8/2024-8.5%-17.2%-33.3%
5/9/2024-0.5%5.9%28.2%
2/22/2024-13.9%-10.2%-10.0%
...
SUMMARY STATS   
# Positive111010
# Negative788
Median Positive8.4%17.9%20.2%
Median Negative-6.4%-15.8%-15.2%
Max Positive59.8%38.5%57.3%
Max Negative-13.9%-22.8%-43.0%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251107202510-Q 9/30/2025
6302025808202510-Q 6/30/2025
3312025512202510-Q 3/31/2025
12312024303202510-K 12/31/2024
93020241108202410-Q 9/30/2024
6302024809202410-Q 6/30/2024
3312024510202410-Q 3/31/2024
12312023229202410-K 12/31/2023
93020231113202310-Q 9/30/2023
6302023811202310-Q 6/30/2023
3312023515202310-Q 3/31/2023
12312022328202310-K 12/31/2022
93020221114202210-Q 9/30/2022
6302022812202210-Q 6/30/2022
3312022513202210-Q 3/31/2022
12312021411202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0McClymont DonaldChief Executive Officer9162025Sell3.87150,000580,500524,780Form
1Parekh Sonalee Elizabeth 6182025Sell3.4211,84140,496409,911Form
2Wittmann MichaelChief Operating Officer1062025Sell4.173,12513,031107,315Form
3Wittmann MichaelChief Operating Officer12262024Sell4.1018,37575,338118,326Form