Indie Semiconductor (INDI)
Market Price (11/14/2025): $3.95 | Market Cap: $787.3 MilSector: Information Technology | Industry: Semiconductor Materials & Equipment
Indie Semiconductor (INDI)
Market Price (11/14/2025): $3.95Market Cap: $787.3 MilSector: Information TechnologyIndustry: Semiconductor Materials & Equipment
Investment Highlights
Why It Matters
Which of these 2 stories sounds closer for this stock?
1. Generates cash flow
The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.
2. Riding a trend
Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow
| Megatrend and thematic driversMegatrends include Electric Vehicles & Autonomous Driving, Artificial Intelligence, and Autonomous Technologies. Themes include Autonomous Driving Technology, Show more. | Weak multi-year price returns2Y Excs Rtn is -75%, 3Y Excs Rtn is -125% | Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -146 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -67% |
| Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -5.0%, Rev Chg QQuarterly Revenue Change % is -0.5% | ||
| Not cash flow generativeCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -30% | ||
| Valuation getting more expensiveP/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 109% | ||
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -23% | ||
| Significant short interestShort Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 26% |
| Megatrend and thematic driversMegatrends include Electric Vehicles & Autonomous Driving, Artificial Intelligence, and Autonomous Technologies. Themes include Autonomous Driving Technology, Show more. |
| Weak multi-year price returns2Y Excs Rtn is -75%, 3Y Excs Rtn is -125% |
| Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -146 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -67% |
| Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -5.0%, Rev Chg QQuarterly Revenue Change % is -0.5% |
| Not cash flow generativeCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -30% |
| Valuation getting more expensiveP/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 109% |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -23% |
| Significant short interestShort Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 26% |
Market Valuation & Key Metrics
INDI Stock
Why The Stock Moved
Qualitative Assessment
AI Generated Analysis | Feedback
Here are the key points for why Indie Semiconductor (INDI) stock moved by approximately 0.8% between July 31, 2025, and November 14, 2025:
1. Second Quarter 2025 Financial Results and Acquisition of emotion3D
On August 7, 2025, Indie Semiconductor reported its second-quarter 2025 results, with revenue of $51.6 million, which exceeded the midpoint of their outlook. The company also announced an improved Non-GAAP operating loss. Concurrently, Indie Semiconductor entered into a definitive agreement to acquire emotion3D, a leader in automotive perception software, for an initial $20 million with an additional $10 million earn-out potential, aiming to bolster its vision software capabilities. This acquisition closed on September 26, 2025.
2. Agreement to Divest Wuxi Interest
On October 28, 2025, Indie Semiconductor announced a definitive agreement to sell its 34.38% equity interest in Wuxi indie Microelectronics. This divestiture is anticipated to yield approximately $135 million, pending regulatory approvals, and is expected to streamline Indie Semiconductor's financial reporting.
Stock Movement Drivers
Return vs. Risk
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| INDI Return | - | - | -51% | 39% | -50% | -3% | -67% |
| Peers Return | 62% | 62% | -35% | 74% | -3% | 55% | 343% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 15% | 109% |
Monthly Win Rates [3] | |||||||
| INDI Win Rate | - | 67% | 42% | 58% | 33% | 60% | |
| Peers Win Rate | 67% | 71% | 33% | 62% | 42% | 55% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 70% | |
Max Drawdowns [4] | |||||||
| INDI Max Drawdown | - | - | -56% | -19% | -61% | -60% | |
| Peers Max Drawdown | -33% | -1% | -50% | -2% | -11% | -21% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: LRCX, AMAT, KLAC, TER, ENTG.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 11/13/2025 (YTD)
How Low Can It Go
| Event | INDI | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -70.0% | -25.4% |
| % Gain to Breakeven | 233.7% | 34.1% |
| Time to Breakeven | Not Fully Recovered days | 464 days |
Compare to LRCX, AMAT, KLAC, TER, ENTG
In The Past
Indie Semiconductor's stock fell -70.0% during the 2022 Inflation Shock from a high on 11/17/2021. A -70.0% loss requires a 233.7% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
Latest Trefis Analyses
| Title | |
|---|---|
| ARTICLES |
Trade Ideas
Select past ideas related to INDI. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 10312025 | ZBRA | Zebra Technologies | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -10.3% | -10.3% | -10.3% |
| 10312025 | ACN | Accenture | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | -1.0% | -1.0% | -3.5% |
| 10312025 | ADBE | Adobe | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | -2.0% | -2.0% | -3.9% |
| 10312025 | TXN | Texas Instruments | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 0.5% | 0.5% | -1.3% |
| 10242025 | MRVL | Marvell Technology | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 4.0% | 4.0% | 0.0% |
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 10312025 | ZBRA | Zebra Technologies | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -10.3% | -10.3% | -10.3% |
| 10312025 | ACN | Accenture | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | -1.0% | -1.0% | -3.5% |
| 10312025 | ADBE | Adobe | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | -2.0% | -2.0% | -3.9% |
| 10312025 | TXN | Texas Instruments | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 0.5% | 0.5% | -1.3% |
| 10242025 | MRVL | Marvell Technology | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 4.0% | 4.0% | 0.0% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Indie Semiconductor
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 161.45 |
| Mkt Cap | 90.0 |
| Rev LTM | 7,873 |
| Op Inc LTM | 2,885 |
| FCF LTM | 2,165 |
| FCF 3Y Avg | 1,920 |
| CFO LTM | 2,464 |
| CFO 3Y Avg | 2,174 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 5.5% |
| Rev Chg 3Y Avg | 4.2% |
| Rev Chg Q | 6.0% |
| QoQ Delta Rev Chg LTM | 1.5% |
| Op Mgn LTM | 24.5% |
| Op Mgn 3Y Avg | 24.4% |
| QoQ Delta Op Mgn LTM | 0.5% |
| CFO/Rev LTM | 25.3% |
| CFO/Rev 3Y Avg | 25.3% |
| FCF/Rev LTM | 18.2% |
| FCF/Rev 3Y Avg | 19.5% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 90.0 |
| P/S | 7.8 |
| P/EBIT | 26.4 |
| P/E | 34.7 |
| P/CFO | 26.7 |
| Total Yield | 3.0% |
| Dividend Yield | 0.4% |
| FCF Yield 3Y Avg | 2.9% |
| D/E | 0.0 |
| Net D/E | 0.0 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | 6.6% |
| 3M Rtn | 20.2% |
| 6M Rtn | 43.3% |
| 12M Rtn | 41.8% |
| 3Y Rtn | 97.9% |
| 1M Excs Rtn | 1.0% |
| 3M Excs Rtn | 31.1% |
| 6M Excs Rtn | 29.4% |
| 12M Excs Rtn | 25.8% |
| 3Y Excs Rtn | 41.1% |
Returns Analyses
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 11/6/2025 | 0.4% | ||
| 8/7/2025 | 5.2% | 22.8% | 11.0% |
| 5/12/2025 | 1.5% | 0.0% | 22.3% |
| 2/20/2025 | -12.8% | -22.8% | -43.0% |
| 11/7/2024 | 59.8% | 30.0% | 22.7% |
| 8/8/2024 | -8.5% | -17.2% | -33.3% |
| 5/9/2024 | -0.5% | 5.9% | 28.2% |
| 2/22/2024 | -13.9% | -10.2% | -10.0% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 11 | 10 | 10 |
| # Negative | 7 | 8 | 8 |
| Median Positive | 8.4% | 17.9% | 20.2% |
| Median Negative | -6.4% | -15.8% | -15.2% |
| Max Positive | 59.8% | 38.5% | 57.3% |
| Max Negative | -13.9% | -22.8% | -43.0% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 9302025 | 11072025 | 10-Q 9/30/2025 |
| 6302025 | 8082025 | 10-Q 6/30/2025 |
| 3312025 | 5122025 | 10-Q 3/31/2025 |
| 12312024 | 3032025 | 10-K 12/31/2024 |
| 9302024 | 11082024 | 10-Q 9/30/2024 |
| 6302024 | 8092024 | 10-Q 6/30/2024 |
| 3312024 | 5102024 | 10-Q 3/31/2024 |
| 12312023 | 2292024 | 10-K 12/31/2023 |
| 9302023 | 11132023 | 10-Q 9/30/2023 |
| 6302023 | 8112023 | 10-Q 6/30/2023 |
| 3312023 | 5152023 | 10-Q 3/31/2023 |
| 12312022 | 3282023 | 10-K 12/31/2022 |
| 9302022 | 11142022 | 10-Q 9/30/2022 |
| 6302022 | 8122022 | 10-Q 6/30/2022 |
| 3312022 | 5132022 | 10-Q 3/31/2022 |
| 12312021 | 4112022 | 10-K 12/31/2021 |
Insider Activity
Expand for More| Owner | Title | Filing Date | Action | Price | Shares | TransactedValue | Value ofHeld Shares | Form | |
|---|---|---|---|---|---|---|---|---|---|
| 0 | McClymont Donald | Chief Executive Officer | 9162025 | Sell | 3.87 | 150,000 | 580,500 | 524,780 | Form |
| 1 | Parekh Sonalee Elizabeth | 6182025 | Sell | 3.42 | 11,841 | 40,496 | 409,911 | Form | |
| 2 | Wittmann Michael | Chief Operating Officer | 1062025 | Sell | 4.17 | 3,125 | 13,031 | 107,315 | Form |
| 3 | Wittmann Michael | Chief Operating Officer | 12262024 | Sell | 4.10 | 18,375 | 75,338 | 118,326 | Form |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |