Tearsheet

Indie Semiconductor (INDI)


Market Price (12/25/2025): $3.77 | Market Cap: $751.5 Mil
Sector: Information Technology | Industry: Semiconductor Materials & Equipment

Indie Semiconductor (INDI)


Market Price (12/25/2025): $3.77
Market Cap: $751.5 Mil
Sector: Information Technology
Industry: Semiconductor Materials & Equipment

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Megatrend and thematic drivers
Megatrends include Electric Vehicles & Autonomous Driving, Artificial Intelligence, and Autonomous Technologies. Themes include Autonomous Driving Technology, Show more.
Weak multi-year price returns
2Y Excs Rtn is -100%, 3Y Excs Rtn is -124%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -146 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -67%
1   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -5.0%, Rev Chg QQuarterly Revenue Change % is -0.5%
2   Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 29%
3   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -30%
4   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -23%
5   Significant short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 15.89, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 25%
6   Key risks
INDI key risks include [1] its prolonged unprofitability, Show more.
0 Megatrend and thematic drivers
Megatrends include Electric Vehicles & Autonomous Driving, Artificial Intelligence, and Autonomous Technologies. Themes include Autonomous Driving Technology, Show more.
1 Weak multi-year price returns
2Y Excs Rtn is -100%, 3Y Excs Rtn is -124%
2 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -146 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -67%
3 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -5.0%, Rev Chg QQuarterly Revenue Change % is -0.5%
4 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 29%
5 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -30%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -23%
7 Significant short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 15.89, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 25%
8 Key risks
INDI key risks include [1] its prolonged unprofitability, Show more.

Valuation, Metrics & Events

INDI Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Between approximately August 31, 2025, and December 25, 2025, Indie Semiconductor (INDI) experienced a decline in its stock price, influenced by several factors:

1. Indie Semiconductor reported a miss on its third-quarter 2025 earnings and revenue estimates. The company's Q3 revenue of $53.7 million slightly missed the Zacks Consensus Estimate by 0.69%, and its GAAP loss per share was $0.19, exceeding the estimated loss of $0.15 per share. The company's earnings surprise for the quarter was -16.67%.

2. A cautious fourth-quarter 2025 outlook was provided, impacted by supply chain issues. Indie Semiconductor projected Q4 2025 revenue between $54 million and $60 million, with a non-GAAP gross margin between 46% and 47%. The company noted that shortages in the supply of package substrates were expected to negatively affect its fourth-quarter revenue outlook by approximately $5 million.

Show more

Stock Movement Drivers

Fundamental Drivers

The -5.1% change in INDI stock from 9/24/2025 to 12/24/2025 was primarily driven by a -3.0% change in the company's P/S Multiple.
924202512242025Change
Stock Price ($)3.963.76-5.05%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)217.69217.40-0.13%
P/S Multiple3.553.45-3.00%
Shares Outstanding (Mil)195.37199.33-2.02%
Cumulative Contribution-5.09%

LTM = Last Twelve Months as of date shown

Market Drivers

9/24/2025 to 12/24/2025
ReturnCorrelation
INDI-5.1% 
Market (SPY)4.4%48.2%
Sector (XLK)5.1%41.4%

Fundamental Drivers

The -1.8% change in INDI stock from 6/25/2025 to 12/24/2025 was primarily driven by a -4.1% change in the company's Shares Outstanding (Mil).
625202512242025Change
Stock Price ($)3.833.76-1.83%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)218.41217.40-0.46%
P/S Multiple3.363.452.68%
Shares Outstanding (Mil)191.46199.33-4.11%
Cumulative Contribution-1.99%

LTM = Last Twelve Months as of date shown

Market Drivers

6/25/2025 to 12/24/2025
ReturnCorrelation
INDI-1.8% 
Market (SPY)14.0%46.7%
Sector (XLK)17.5%42.6%

Fundamental Drivers

The -11.3% change in INDI stock from 12/24/2024 to 12/24/2025 was primarily driven by a -11.1% change in the company's Shares Outstanding (Mil).
1224202412242025Change
Stock Price ($)4.243.76-11.32%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)228.81217.40-4.99%
P/S Multiple3.333.453.65%
Shares Outstanding (Mil)179.49199.33-11.05%
Cumulative Contribution-12.40%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2024 to 12/24/2025
ReturnCorrelation
INDI-11.3% 
Market (SPY)15.8%58.1%
Sector (XLK)22.2%56.6%

Fundamental Drivers

The -39.5% change in INDI stock from 12/25/2022 to 12/24/2025 was primarily driven by a -65.4% change in the company's Shares Outstanding (Mil).
1225202212242025Change
Stock Price ($)6.213.76-39.45%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)96.73217.40124.74%
P/S Multiple7.743.45-55.44%
Shares Outstanding (Mil)120.51199.33-65.41%
Cumulative Contribution-65.35%

LTM = Last Twelve Months as of date shown

Market Drivers

12/25/2023 to 12/24/2025
ReturnCorrelation
INDI-55.3% 
Market (SPY)48.9%46.8%
Sector (XLK)54.1%44.3%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
INDI Return��-51%39%-50%-9%-69%
Peers Return���27%-13%-4%�
S&P 500 Return16%27%-19%24%23%18%115%

Monthly Win Rates [3]
INDI Win Rate�67%42%58%33%58% 
Peers Win Rate��50%60%37%47% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
INDI Max Drawdown��-56%-19%-61%-60% 
Peers Max Drawdown���-7%-26%-34% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: NXPI, ON, TXN, ADI, MBLY.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/24/2025 (YTD)

How Low Can It Go

Unique KeyEventINDIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-70.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven233.7%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to Q, LRCX, AMAT, KLAC, TER

In The Past

Indie Semiconductor's stock fell -70.0% during the 2022 Inflation Shock from a high on 11/17/2021. A -70.0% loss requires a 233.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Indie Semiconductor (INDI)

indie Semiconductor, Inc. provides automotive semiconductors and software solutions for advanced driver assistance systems, connected car, user experience, and electrification applications. It offers devices for a multitude of automotive applications spanning ultrasound for parking assistance, in cabin wireless charging, infotainment and LED lighting for enhancing the user experience, and telematics and cloud access for connectivity; and photonic components on various technology platforms, including fiber bragg gratings, low noise lasers, athermal and tunable packaging, photonic integration, and low noise and high-speed electronics for the laser systems, optical sensing, and optical communication markets. The company was incorporated in 2007 and is headquartered in Aliso Viejo, California.

AI Analysis | Feedback

```html

Here are 1-2 brief analogies for Indie Semiconductor (INDI):

  • A specialized Qualcomm for automotive sensing – designing advanced radar, lidar, and vision chips that power ADAS and autonomous driving features in modern cars.
  • Like NXP Semiconductors, but solely focused on the cutting-edge sensor chips (radar, lidar, and vision) that enable advanced driver-assistance systems (ADAS) in vehicles.
```

AI Analysis | Feedback

* **LiDAR Solutions:** Semiconductor chips that enable high-performance laser-based ranging and detection systems for autonomous vehicles and advanced driver-assistance systems (ADAS). * **Radar Solutions:** Integrated circuits designed for automotive radar sensors used in applications like collision avoidance, blind-spot detection, and adaptive cruise control. * **Vision Solutions:** Silicon solutions for automotive camera systems, supporting functions such as surround view, driver monitoring, and parking assistance. * **User Experience (UX) Solutions:** Integrated circuits that power advanced in-cabin infotainment systems, digital cockpits, and sophisticated automotive LED lighting.

AI Analysis | Feedback

Indie Semiconductor (symbol: INDI) primarily sells its semiconductor solutions to other companies, operating on a Business-to-Business (B2B) model. Their products are integrated into automotive systems by their customers.

According to Indie Semiconductor's Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on February 28, 2024, no single customer accounted for 10% or more of their revenue for the years ended December 31, 2023, 2022, and 2021. This indicates a diversified customer base, and as such, there are no individually disclosed "major customers" by name that meet the standard revenue concentration threshold for SEC reporting.

However, Indie Semiconductor's customer base generally consists of leading players within the automotive industry supply chain:

  • Tier 1 Automotive Suppliers: These are large, global companies that design and manufacture components and systems supplied directly to automotive manufacturers (OEMs). They integrate Indie Semiconductor's chips into their advanced driver-assistance systems (ADAS), in-cabin user experience (UX) systems, and electrification solutions for vehicles. While specific customer names are not disclosed by Indie Semiconductor due to revenue diversification, examples of companies in this category that would be potential partners or customers include Aptiv (APTV), Bosch, Continental, Magna International (MGA), Valeo, and ZF.
  • Automotive Original Equipment Manufacturers (OEMs): These are the car manufacturers themselves. While Indie Semiconductor often sells to Tier 1 suppliers, they also engage directly with OEMs for certain strategic design wins and next-generation vehicle platform developments. Again, specific OEM customers are not disclosed by Indie Semiconductor, but this category encompasses all major global automotive brands like Ford (F), General Motors (GM), Volkswagen (VWAGY), Toyota (TM), and Mercedes-Benz (MBGYY).

Therefore, while specific major customer names are not disclosed by Indie Semiconductor due to its diversified revenue streams, its products are fundamental components for the automotive supply chain, serving key component suppliers and vehicle manufacturers globally.

AI Analysis | Feedback

  • Taiwan Semiconductor Manufacturing Company Limited (TSM)
  • GlobalFoundries (GFS)
  • STMicroelectronics (STM)
  • Amkor Technology (AMKR)
  • ASE Technology Holding Co., Ltd. (ASX)

AI Analysis | Feedback

Donald McClymont, Chief Executive Officer

Donald McClymont is a Co-founder of Indie Semiconductor, established in 2007. He is responsible for formulating the company's strategic vision and ensuring the execution of business plans. Prior to co-founding Indie Semiconductor, Mr. McClymont served as Vice President of Marketing at Axiom Microdevices. He also held roles at Conexant, Fujitsu, Thesys (now Xfab/Melexis), and Wolfson (now Cirrus Logic) as a design engineer.

Thomas Schiller, Chief Financial Officer & Executive Vice President of Strategy

Thomas Schiller serves as the Chief Financial Officer and Executive Vice President of Strategy at Indie Semiconductor. In this role, he leads all corporate financing, reporting, investor relations, treasury, tax, and M&A activities. Before joining Indie Semiconductor in October 2019, Mr. Schiller was Vice President of Marketing at Marvell Semiconductor and previously held the position of Vice President of Strategy and Corporate Development at Skyworks Solutions.

Dr. Scott Kee, Chief Technology Officer

Dr. Scott Kee is a Co-founder and the Chief Technology Officer of Indie Semiconductor, overseeing all strategic product development and roadmap alignment. Prior to co-founding Indie Semiconductor, Dr. Kee was the Chief Technology Officer and a co-founder of Axiom Microdevices, a company that was subsequently sold to Skyworks Solutions. He holds 35 worldwide patents.

Dr. Ichiro Aoki, President

Dr. Ichiro Aoki is a Co-founder and President of Indie Semiconductor, working closely with the executive team and Board to manage company strategies and technical roadmaps. He co-founded Axiom Microdevices, where he served as a Board Member and Chief Architect, and which was later sold to Skyworks Solutions. Dr. Aoki also founded and served as co-CEO of PST Eletronica Ltda in Brazil, which was sold to Stoneridge, Inc.

Michael Wittmann, Chief Operating Officer

Michael Wittmann is the Chief Operating Officer at Indie Semiconductor, responsible for expanding and optimizing the company's global supply chain, managing manufacturing engineering functions, and overseeing day-to-day operations. Before joining Indie in March 2021, Mr. Wittmann held various senior and General Manager roles in wireless connectivity at Intel. He also held senior marketing and business development positions with Infineon Technologies, including Director of Automotive Power Modules at International Rectifier (which was acquired by Infineon).

AI Analysis | Feedback

The key risks to Indie Semiconductor's (INDI) business include its unprofitability, significant reliance on the cyclical automotive and semiconductor markets, and its dependence on an outsourced supply chain.

  1. Unprofitability and Uncertain Path to Profitability: Indie Semiconductor has consistently reported net losses and negative operating margins, and is not projected to achieve profitability in the near term, with some forecasts suggesting a break-even point in 2027. This prolonged unprofitability raises concerns about the company's financial sustainability and its ability to generate positive cash flow.

  2. Dependence on the Automotive Market and Cyclical Semiconductor Industry: A substantial portion of Indie Semiconductor's revenue is derived from the automotive industry, which is inherently cyclical and susceptible to significant downturns. Furthermore, the broader semiconductor industry itself is characterized by cyclicality, rapid technological change, and intense competitive pressures, which can lead to declines in demand, production overcapacity, and price erosion.

  3. Reliance on Contract Manufacturing and Outsourced Supply Chain: Indie Semiconductor depends heavily on contract manufacturing and an outsourced supply chain for its production. This reliance exposes the company to risks related to the availability of semiconductor components, manufacturing capacity, and potential disruptions in the global supply chain, which could adversely affect its ability to deliver products and meet customer demand.

AI Analysis | Feedback

null

AI Analysis | Feedback

null

AI Analysis | Feedback

Here are the expected drivers of future revenue growth for Indie Semiconductor (INDI) over the next 2-3 years:
  1. Growth in Advanced Driver Assistance Systems (ADAS) and Autonomous Driving: Indie Semiconductor is heavily focused on the burgeoning ADAS market, with its strategic backlog significantly driven by ADAS components. The company's radar and vision processors, including the iND880 vision processor and advanced 77 GHz and 120 GHz radar solutions, are key to enabling features like collision avoidance, automated parking, and in-cabin monitoring. The increasing adoption of ADAS and autonomous driving features in vehicles is expected to drive substantial demand for Indie Semiconductor's solutions.
  2. New Product Launches and Portfolio Expansion: Indie Semiconductor is continuously launching new and advanced products, which are crucial for revenue growth. This includes next-generation radar systems (77 GHz and 120 GHz), particularly with a Tier 1 partner's recent launch of a Gen8 radar system powered by Indie's 77 GHz chipset, and new image signal processing design wins. The company is also developing and deploying solutions for in-cabin user experience, such as ambient lighting ICs and smart connectivity, and integrating AI/Machine Learning (ML) processor acceleration into its offerings.
  3. Expansion into New Markets: Beyond its core automotive segment, Indie Semiconductor is strategically expanding into new, high-growth markets. These include quantum computing, communications, humanoid robotics, and other industrial applications. This diversification, supported by relevant product offerings, is positioning the company as a versatile player in emerging technology sectors and opening new revenue streams.
  4. Strong and Growing Strategic Backlog: Indie Semiconductor has consistently reported a robust and increasing strategic backlog, which reached $7.4 billion as of Q3 2025. This substantial backlog indicates strong future demand for the company's products and reflects successful design wins, providing a clear runway for future revenue.
  5. Increasing Semiconductor Content per Vehicle: The automotive industry is experiencing a significant trend of increasing semiconductor and sensor content per vehicle, driven by the proliferation of ADAS features, in-cabin enhancements, and the overall electrification of vehicles. This fundamental industry trend directly benefits Indie Semiconductor, as its solutions are integral to these advancements, leading to higher revenue per vehicle.

AI Analysis | Feedback

Share Repurchases

  • Indie Semiconductor's annual share repurchases were $51.76 million in 2022, $65.513 million in 2023, and $19.9 million in 2024.
  • For the quarter ending March 31, 2025, the company's share repurchases were $1,000.00.
  • In Q2 2025, $26.8 million of cash was used to repurchase $30 million principal of its 2027 convertible notes at a discount.

Share Issuance

  • Indie Semiconductor completed a private offering of $190 million aggregate principal amount of 3.50% Convertible Senior Notes due 2029 in December 2024, with net proceeds estimated at approximately $183.3 million.
  • The company updated its at-the-market equity offering program in October 2025, registering unsold shares worth approximately $59.8 million under a new shelf registration statement.
  • Indie Semiconductor went public in June 2021 via a SPAC vehicle.

Outbound Investments

  • In Q2 2025, Indie Semiconductor acquired emotion3D, gaining AI perception software, for $20 million upfront in cash, with a potential earn-out of $10 million in cash or stock.
  • The company entered an agreement in October 2025 to sell its 34.38% equity stake in Wuxi Indie Microelectronics Technology Co., Ltd. for approximately $135 million in cash, with the deal expected to close in late 2026.

Capital Expenditures

  • From 2021 to 2024, Indie Semiconductor spent $40 million on capital expenditures.
  • Over the past four years (ending March 2025), the average annual reinvestment, defined as CAPEX & Acquisition - Depreciation & Amortization + increase in Net Working Capital, was $53 million; excluding acquisitions, this figure averaged $6 million annually.

Better Bets than Indie Semiconductor (INDI)

Trade Ideas

Select ideas related to INDI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
13.9%13.9%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
12.0%12.0%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.0%17.0%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
11.9%11.9%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
4.1%4.1%0.0%

Recent Active Movers

More From Trefis

Peer Comparisons for Indie Semiconductor

Peers to compare with:

Financials

INDINXPIONTXNADIMBLYMedian
NameIndie Se.NXP Semi.ON Semic.Texas In.Analog D.Mobileye. 
Mkt Price3.76225.2655.08177.13277.5610.17116.10
Mkt Cap0.756.822.4161.0136.28.339.6
Rev LTM21712,0456,18817,26611,0201,9388,604
Op Inc LTM-1463,0019326,0123,002-3861,966
FCF LTM-651,7701,3562,0804,2796281,563
FCF 3Y Avg-892,2559991,7323,6523901,366
CFO LTM-492,3201,7856,8974,8126932,052
CFO 3Y Avg-753,1001,9406,5604,4944782,520

Growth & Margins

INDINXPIONTXNADIMBLYMedian
NameIndie Se.NXP Semi.ON Semic.Texas In.Analog D.Mobileye. 
Rev Chg LTM-5.0%-6.8%-16.1%9.9%16.9%7.6%1.3%
Rev Chg 3Y Avg36.8%-2.3%-8.1%-4.6%-1.4%6.1%-1.8%
Rev Chg Q-0.5%-2.4%-12.0%14.2%25.9%3.7%1.6%
QoQ Delta Rev Chg LTM-0.1%-0.6%-3.3%3.5%6.1%0.9%0.4%
Op Mgn LTM-67.2%24.9%15.1%34.8%27.2%-19.9%20.0%
Op Mgn 3Y Avg-70.3%27.2%25.2%38.0%27.2%-14.9%26.2%
QoQ Delta Op Mgn LTM3.7%-0.7%-2.5%-0.1%1.9%0.3%0.1%
CFO/Rev LTM-22.8%19.3%28.8%39.9%43.7%35.8%32.3%
CFO/Rev 3Y Avg-36.5%24.3%26.8%38.6%41.2%24.8%25.8%
FCF/Rev LTM-29.7%14.7%21.9%12.0%38.8%32.4%18.3%
FCF/Rev 3Y Avg-43.5%17.7%14.4%10.2%33.6%20.2%16.0%

Valuation

INDINXPIONTXNADIMBLYMedian
NameIndie Se.NXP Semi.ON Semic.Texas In.Analog D.Mobileye. 
Mkt Cap0.756.822.4161.0136.28.339.6
P/S3.44.73.69.312.44.34.5
P/EBIT-5.418.652.725.845.0-2.722.2
P/E-5.227.670.231.960.1-24.629.7
P/CFO-15.124.512.623.328.311.918.0
Total Yield-19.3%5.4%1.4%6.2%3.1%-4.1%2.3%
Dividend Yield0.0%1.8%0.0%3.1%1.4%0.0%0.7%
FCF Yield 3Y Avg-10.9%4.0%3.9%1.1%3.5%2.8%3.1%
D/E0.50.20.20.10.10.00.1
Net D/E0.30.20.00.10.0-0.20.0

Returns

INDINXPIONTXNADIMBLYMedian
NameIndie Se.NXP Semi.ON Semic.Texas In.Analog D.Mobileye. 
1M Rtn10.6%18.1%16.2%9.8%16.3%-9.4%13.4%
3M Rtn-5.1%-0.6%8.1%-3.1%12.0%-27.2%-1.9%
6M Rtn-1.8%5.1%2.5%-12.4%19.2%-43.2%0.3%
12M Rtn-11.3%6.5%-18.9%-5.0%29.4%-46.3%-8.1%
3Y Rtn-39.5%51.1%-11.7%18.0%78.5%-70.1%3.1%
1M Excs Rtn7.2%14.7%12.8%6.5%13.0%-12.7%10.0%
3M Excs Rtn-9.3%-5.2%5.7%-6.8%7.6%-31.2%-6.0%
6M Excs Rtn-15.0%-8.8%-10.2%-25.6%5.0%-57.7%-12.6%
12M Excs Rtn-25.2%-7.7%-32.8%-19.0%16.3%-58.8%-22.1%
3Y Excs Rtn-124.3%-32.9%-95.7%-65.8%-4.5%-152.6%-80.8%

Financials

Segment Financials

Revenue by Segment
$ Mil2024202320222021
Designs, develops, manufactures and markets a broad range of integrated circuits (ICs)223   
Contract revenue 2153
Product revenue 894419
Total2231114823


Price Behavior

Price Behavior
Market Price$3.76 
Market Cap ($ Bil)0.7 
First Trading Date06/11/2021 
Distance from 52W High-37.3% 
   50 Days200 Days
DMA Price$4.43$3.58
DMA Trendupdown
Distance from DMA-15.1%4.9%
 3M1YR
Volatility86.2%87.3%
Downside Capture457.79327.03
Upside Capture347.68271.42
Correlation (SPY)48.0%58.1%
INDI Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta2.223.253.113.612.542.39
Up Beta-1.121.512.032.642.331.97
Down Beta2.253.953.934.542.642.52
Up Capture-24%301%208%537%496%2288%
Bmk +ve Days13263974142427
Stock +ve Days8202555104334
Down Capture437%342%326%278%159%112%
Bmk -ve Days7162452107323
Stock -ve Days12223868137399

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
null
Based On 5-Year Data
null
Based On 10-Year Data
null

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity50,567,209
Short Interest: % Change Since 11302025-2.9%
Average Daily Volume3,182,767
Days-to-Cover Short Interest15.89
Basic Shares Quantity199,326,145
Short % of Basic Shares25.4%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/6/20250.4%-15.5%-5.6%
8/7/20255.2%22.8%11.0%
5/12/20251.5%0.0%22.3%
2/20/2025-12.8%-22.8%-43.0%
11/7/202459.8%30.0%22.7%
8/8/2024-8.5%-17.2%-33.3%
5/9/2024-0.5%5.9%28.2%
2/22/2024-13.9%-10.2%-10.0%
...
SUMMARY STATS   
# Positive111010
# Negative788
Median Positive8.4%17.9%20.2%
Median Negative-6.4%-15.6%-12.6%
Max Positive59.8%38.5%57.3%
Max Negative-13.9%-22.8%-43.0%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251107202510-Q 9/30/2025
6302025808202510-Q 6/30/2025
3312025512202510-Q 3/31/2025
12312024303202510-K 12/31/2024
93020241108202410-Q 9/30/2024
6302024809202410-Q 6/30/2024
3312024510202410-Q 3/31/2024
12312023229202410-K 12/31/2023
93020231113202310-Q 9/30/2023
6302023811202310-Q 6/30/2023
3312023515202310-Q 3/31/2023
12312022328202310-K 12/31/2022
93020221114202210-Q 9/30/2022
6302022812202210-Q 6/30/2022
3312022513202210-Q 3/31/2022
12312021411202210-K 12/31/2021