Tearsheet

Hawaiian Electric Industries (HE)


Market Price (12/18/2025): $11.975 | Market Cap: $2.1 Bil
Sector: Utilities | Industry: Electric Utilities

Hawaiian Electric Industries (HE)


Market Price (12/18/2025): $11.975
Market Cap: $2.1 Bil
Sector: Utilities
Industry: Electric Utilities

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%
Weak multi-year price returns
2Y Excs Rtn is -57%, 3Y Excs Rtn is -138%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 128%
1 Attractive yield
FCF Yield is 6.5%
  Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 111x
2 Low stock price volatility
Vol 12M is 36%
  Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -3.9%, Rev Chg QQuarterly Revenue Change % is -5.1%
3 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Smart Grids & Grid Modernization, and Electrification of Everything. Themes include Battery Storage & Grid Modernization, Show more.
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.7%
4   Key risks
HE key risks include [1] massive financial liability from the 2023 Maui wildfire settlement, Show more.
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%
1 Attractive yield
FCF Yield is 6.5%
2 Low stock price volatility
Vol 12M is 36%
3 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Smart Grids & Grid Modernization, and Electrification of Everything. Themes include Battery Storage & Grid Modernization, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -57%, 3Y Excs Rtn is -138%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 128%
6 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 111x
7 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -3.9%, Rev Chg QQuarterly Revenue Change % is -5.1%
8 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.7%
9 Key risks
HE key risks include [1] massive financial liability from the 2023 Maui wildfire settlement, Show more.

Valuation, Metrics & Events

HE Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Hawaiian Electric Industries (HE) experienced a -7.6% stock movement between August 31, 2025, and December 18, 2025. This period was marked by several significant events impacting the company's stock performance.

1. Q3 2025 Earnings Report Showing Decreased Net Income: Hawaiian Electric Industries reported a net income of $30.7 million or $0.18 per share for Q3 2025, which indicated a decrease in utility core net income compared to Q3 2024. This decline was primarily attributed to higher legal and consulting costs, along with increased wildfire mitigation program expenses.

2. Uncertainty Regarding Rate Rebasing Process: The company faced ongoing uncertainty concerning the timing and outcome of the rate rebasing process. This uncertainty could have implications for future earnings guidance, contributing to investor apprehension.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
HE Return-22%21%4%-65%-31%21%-71%
Peers Return3%15%6%-7%20%14%60%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
HE Win Rate42%50%58%50%33%58% 
Peers Win Rate57%57%62%55%55%65% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
HE Max Drawdown-29%-7%-17%-76%-45%-16% 
Peers Max Drawdown-30%-8%-11%-20%-7%-8% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: NEE, DUK, SO, AEP, SRE. See HE Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventHES&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-77.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven349.8%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-39.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven64.4%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-26.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven35.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven374 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-58.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven139.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven2,096 days1,480 days

Compare to DUK, FE, ES, IDA, GNE


In The Past

Hawaiian Electric Industries's stock fell -77.8% during the 2022 Inflation Shock from a high on 2/7/2023. A -77.8% loss requires a 349.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Hawaiian Electric Industries (HE)

Better Bets than Hawaiian Electric Industries (HE)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to HE. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PEG_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025PEGPublic Service EnterpriseMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.9%-0.9%-2.4%
PCG_9262025_Dip_Buyer_ValueBuy09262025PCGPG&EDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
2.2%2.2%-0.8%
AES_9052025_Dip_Buyer_ValueBuy09052025AESAESDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.7%6.7%-3.2%
HE_4302024_Short_Squeeze04302024HEHawaiian Electric IndustriesSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
0.8%6.6%-21.4%
HE_8312023_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG08312023HEHawaiian Electric IndustriesDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
-13.1%-23.5%-44.8%
HE_7312020_Dip_Buyer_ValueBuy07312020HEHawaiian Electric IndustriesDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.1%23.9%-9.7%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PEG_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025PEGPublic Service EnterpriseMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.9%-0.9%-2.4%
PCG_9262025_Dip_Buyer_ValueBuy09262025PCGPG&EDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
2.2%2.2%-0.8%
AES_9052025_Dip_Buyer_ValueBuy09052025AESAESDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.7%6.7%-3.2%
HE_4302024_Short_Squeeze04302024HEHawaiian Electric IndustriesSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
0.8%6.6%-21.4%
HE_8312023_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG08312023HEHawaiian Electric IndustriesDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
-13.1%-23.5%-44.8%
HE_7312020_Dip_Buyer_ValueBuy07312020HEHawaiian Electric IndustriesDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.1%23.9%-9.7%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Hawaiian Electric Industries

Peers to compare with:

Financials

HENEEDUKSOAEPSREMedian
NameHawaiian.NextEra .Duke Ene.Southern American.Sempra  
Mkt Price11.9780.29117.4387.03114.7186.7886.91
Mkt Cap2.1165.891.495.961.456.776.4
Rev LTM3,08026,29831,65928,91221,25713,71123,778
Op Inc LTM2227,4048,5837,4265,3003,0866,352
FCF LTM1243,073-921-1,823-1,736-6,210-1,328
FCF 3Y Avg1132,421-2,122-1,031-1,932-4,947-1,482
CFO LTM46311,96712,0499,3786,8584,8078,118
CFO 3Y Avg48811,84710,5398,6105,8344,0527,222

Growth & Margins

HENEEDUKSOAEPSREMedian
NameHawaiian.NextEra .Duke Ene.Southern American.Sempra  
Rev Chg LTM3.3%0.2%4.8%9.4%8.4%6.1%5.5%
Rev Chg 3Y Avg-3.9%11.4%5.2%1.3%4.2%-1.3%2.7%
Rev Chg Q-5.1%5.3%4.8%7.5%10.9%13.5%6.4%
QoQ Delta Rev Chg LTM-1.4%1.5%1.2%1.9%2.9%2.8%1.7%
Op Mgn LTM7.2%28.2%27.1%25.7%24.9%22.5%25.3%
Op Mgn 3Y Avg-14.7%31.5%25.1%23.7%21.6%21.0%22.7%
QoQ Delta Op Mgn LTM6.6%-1.4%0.3%0.3%0.1%-0.3%0.2%
CFO/Rev LTM15.0%45.5%38.1%32.4%32.3%35.1%33.7%
CFO/Rev 3Y Avg15.3%44.6%34.6%31.6%29.0%27.8%30.3%
FCF/Rev LTM4.0%11.7%-2.9%-6.3%-8.2%-45.3%-4.6%
FCF/Rev 3Y Avg3.5%9.3%-7.1%-3.7%-9.7%-35.6%-5.4%

Valuation

HENEEDUKSOAEPSREMedian
NameHawaiian.NextEra .Duke Ene.Southern American.Sempra  
Mkt Cap2.1165.891.495.961.456.776.4
P/S0.65.93.03.62.84.33.3
P/EBIT7.220.710.412.510.617.811.5
P/E111.124.019.323.416.427.223.7
P/CFO4.113.08.011.18.812.210.0
Total Yield1.4%7.1%6.0%7.1%9.4%5.8%6.6%
Dividend Yield0.5%2.9%0.8%2.9%3.3%2.2%2.5%
FCF Yield 3Y Avg7.7%1.3%-2.9%-1.3%-4.3%-9.4%-2.1%
D/E1.60.60.90.70.80.60.8
Net D/E1.30.60.90.70.80.60.7

Returns

HENEEDUKSOAEPSREMedian
NameHawaiian.NextEra .Duke Ene.Southern American.Sempra  
1M Rtn2.6%-5.7%-6.2%-3.9%-7.3%-5.2%-5.5%
3M Rtn-1.2%15.0%-2.2%-4.2%7.5%6.5%2.6%
6M Rtn15.8%13.8%4.3%-0.2%15.2%19.4%14.5%
12M Rtn17.6%14.6%12.8%8.0%29.1%3.1%13.7%
3Y Rtn-68.9%4.1%31.8%41.3%36.0%22.4%27.1%
1M Excs Rtn1.8%-6.5%-6.9%-4.7%-8.0%-5.9%-6.2%
3M Excs Rtn-3.1%12.8%-3.0%-5.4%7.3%5.4%1.2%
6M Excs Rtn3.4%1.4%-8.1%-12.6%2.8%7.0%2.1%
12M Excs Rtn6.3%1.4%0.7%-3.0%17.0%-10.6%1.1%
3Y Excs Rtn-138.3%-67.2%-39.2%-30.3%-38.0%-52.1%-45.7%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Bank9,6739,5469,1828,3977,233
Electric utility7,2846,5976,4926,4576,389
All other287141149150124
Total17,24416,28415,82315,00413,745


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity9,413,603
Short Interest: % Change Since 11152025-7.5%
Average Daily Volume2,035,575
Days-to-Cover Short Interest4.62
Basic Shares Quantity172,617,000
Short % of Basic Shares5.5%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/7/2025-3.2%0.7%3.7%
8/7/2025-2.3%3.0%7.6%
5/9/20251.9%1.2%1.0%
2/21/20252.2%1.8%3.3%
11/8/2024-6.3%-3.4%-1.8%
8/9/2024-14.5%-13.7%-25.2%
5/10/202410.0%15.1%2.9%
2/13/2024-4.9%0.0%-15.9%
...
SUMMARY STATS   
# Positive111512
# Negative13912
Median Positive0.6%2.0%3.8%
Median Negative-2.9%-3.4%-7.0%
Max Positive10.0%15.1%18.8%
Max Negative-17.1%-42.6%-66.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251107202510-Q 9/30/2025
6302025807202510-Q 6/30/2025
3312025509202510-Q 3/31/2025
12312024224202510-K 12/31/2024
93020241108202410-Q 9/30/2024
6302024809202410-Q 6/30/2024
3312024510202410-Q 3/31/2024
12312023229202410-K 12/31/2023
93020231113202310-Q 9/30/2023
6302023807202310-Q 6/30/2023
3312023509202310-Q 3/31/2023
12312022227202310-K 12/31/2022
93020221107202210-Q 9/30/2022
6302022808202210-Q 6/30/2022
3312022509202210-Q 3/31/2022
12312021225202210-K 12/31/2021