Establishment Labs (ESTA)
Market Price (9/29/2026): $65.27 | Market Cap: $2.0 BilSector: Health Care | Industry: Life Sciences Tools & Services
Establishment Labs (ESTA)
Market Price (9/29/2026): $65.27Market Cap: $2.0 BilSector: Health CareIndustry: Life Sciences Tools & Services
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 39% Megatrend and thematic driversMegatrends include Advanced Materials, Aging Population & Chronic Disease, and Precision Medicine. Themes include Specialty Chemicals for Performance, Show more. | Weak multi-year price returns3Y Excs Rtn is -42% Meaningful short interestShort Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 12.76, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 15% | Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -19 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -7.6% Not cash flow generativeCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -13%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -17% Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -5.9% Key risksESTA key risks include [1] potential adverse long-term safety data for its specific products drawing regulatory scrutiny, Show more. |
| Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 39% |
| Megatrend and thematic driversMegatrends include Advanced Materials, Aging Population & Chronic Disease, and Precision Medicine. Themes include Specialty Chemicals for Performance, Show more. |
| Weak multi-year price returns3Y Excs Rtn is -42% |
| Meaningful short interestShort Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 12.76, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 15% |
| Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -19 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -7.6% |
| Not cash flow generativeCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -13%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -17% |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -5.9% |
| Key risksESTA key risks include [1] potential adverse long-term safety data for its specific products drawing regulatory scrutiny, Show more. |
Qualitative Assessment
AI Analysis | Feedback
Establishment Labs (ESTA) stock has lost about 10% since 5/31/2026 because of the following key factors:
1. Disappointing Fiscal Q2 2026 GAAP Earnings and Persistent Cash Flow Concerns.
Despite reporting strong revenue of $67.5 million, up 31.7% year-over-year, and achieving positive adjusted EBITDA of $3.7 million for fiscal Q2 2026 (which ended June 30, 2026), Establishment Labs reported a diluted net loss per share of $0.39, missing analyst estimates by $0.05. The company remained loss-making under GAAP and experienced negative first-half operating cash flow, with $20.9 million net cash used in operating activities. This, coupled with $261.7 million in net notes payable, highlighted ongoing financial challenges and a slower-than-expected path to overall profitability and positive free cash flow. This contributed to investor apprehension, leading to a 13.37% stock decline on August 6, 2026, the day the results were announced.
2. Increased Operating Expenses Due to Debt Refinancing and Restructuring.
Establishment Labs reported an increase in total operating expenses, which reached $52.0 million in fiscal Q2 2026, up from $49.4 million in the same period of 2025. This rise included $2.2 million in one-time charges related to debt refinancing and restructuring, a significant increase from the $0.5 million reported in the prior-year period. These elevated expenses, particularly those associated with managing debt, likely weighed on investor sentiment regarding the company's financial health and its trajectory toward sustainable profitability.
Show more
Establishment Labs (ESTA) stock has lost about 10% since 5/31/2026 because of the following key factors:
1. Disappointing Fiscal Q2 2026 GAAP Earnings and Persistent Cash Flow Concerns.
Despite reporting strong revenue of $67.5 million, up 31.7% year-over-year, and achieving positive adjusted EBITDA of $3.7 million for fiscal Q2 2026 (which ended June 30, 2026), Establishment Labs reported a diluted net loss per share of $0.39, missing analyst estimates by $0.05. The company remained loss-making under GAAP and experienced negative first-half operating cash flow, with $20.9 million net cash used in operating activities. This, coupled with $261.7 million in net notes payable, highlighted ongoing financial challenges and a slower-than-expected path to overall profitability and positive free cash flow. This contributed to investor apprehension, leading to a 13.37% stock decline on August 6, 2026, the day the results were announced.
2. Increased Operating Expenses Due to Debt Refinancing and Restructuring.
Establishment Labs reported an increase in total operating expenses, which reached $52.0 million in fiscal Q2 2026, up from $49.4 million in the same period of 2025. This rise included $2.2 million in one-time charges related to debt refinancing and restructuring, a significant increase from the $0.5 million reported in the prior-year period. These elevated expenses, particularly those associated with managing debt, likely weighed on investor sentiment regarding the company's financial health and its trajectory toward sustainable profitability.
3. Significant Insider Selling by a Founder.
On May 6, 2026, just prior to the specified period, Founder and former CEO Juan José Chacón Quirós indirectly sold 105,000 shares of Establishment Labs for approximately $7.92 million. This substantial transaction, which exceeded the $5 million threshold for inclusion, represented 9.74% of his total holdings. Such a significant sale by a key insider could have signaled a lack of conviction and contributed to a negative market sentiment that extended into and influenced the stock's performance during the period of analysis.
Show less
Stock Movement Drivers
Fundamental Drivers
The -7.6% change in ESTA stock from 5/31/2026 to 9/28/2026 was primarily driven by a -13.2% change in the company's P/S Multiple.| (LTM values as of) | 5312026 | 9282026 | Change |
|---|---|---|---|
| Stock Price ($) | 70.69 | 65.34 | -7.6% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 230 | 246 | 7.1% |
| P/S Multiple | 9.2 | 8.0 | -13.2% |
| Shares Outstanding (Mil) | 30 | 30 | -0.6% |
| Cumulative Contribution | -7.6% |
Market Drivers
5/31/2026 to 9/28/2026| Return | Correlation | |
|---|---|---|
| ESTA | -7.6% | |
| Market (SPY) | 1.5% | 22.2% |
| Sector (XLV) | 15.1% | 13.3% |
Fundamental Drivers
The -17.0% change in ESTA stock from 2/28/2026 to 9/28/2026 was primarily driven by a -28.0% change in the company's P/S Multiple.| (LTM values as of) | 2282026 | 9282026 | Change |
|---|---|---|---|
| Stock Price ($) | 78.70 | 65.34 | -17.0% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 211 | 246 | 16.5% |
| P/S Multiple | 11.1 | 8.0 | -28.0% |
| Shares Outstanding (Mil) | 30 | 30 | -1.0% |
| Cumulative Contribution | -17.0% |
Market Drivers
2/28/2026 to 9/28/2026| Return | Correlation | |
|---|---|---|
| ESTA | -17.0% | |
| Market (SPY) | 12.2% | 41.9% |
| Sector (XLV) | 7.8% | 29.6% |
Fundamental Drivers
The 58.3% change in ESTA stock from 8/31/2025 to 9/28/2026 was primarily driven by a 38.6% change in the company's Total Revenues ($ Mil).| (LTM values as of) | 8312025 | 9282026 | Change |
|---|---|---|---|
| Stock Price ($) | 41.27 | 65.34 | 58.3% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 177 | 246 | 38.6% |
| P/S Multiple | 6.7 | 8.0 | 19.0% |
| Shares Outstanding (Mil) | 29 | 30 | -4.0% |
| Cumulative Contribution | 58.3% |
Market Drivers
8/31/2025 to 9/28/2026| Return | Correlation | |
|---|---|---|
| ESTA | 58.3% | |
| Market (SPY) | 20.0% | 29.3% |
| Sector (XLV) | 26.8% | 22.3% |
Fundamental Drivers
The 8.2% change in ESTA stock from 8/31/2023 to 9/28/2026 was primarily driven by a 38.8% change in the company's Total Revenues ($ Mil).| (LTM values as of) | 8312023 | 9282026 | Change |
|---|---|---|---|
| Stock Price ($) | 60.37 | 65.34 | 8.2% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 177 | 246 | 38.8% |
| P/S Multiple | 8.7 | 8.0 | -8.3% |
| Shares Outstanding (Mil) | 26 | 30 | -15.0% |
| Cumulative Contribution | 8.2% |
Market Drivers
8/31/2023 to 9/28/2026| Return | Correlation | |
|---|---|---|
| ESTA | 8.2% | |
| Market (SPY) | 76.5% | 40.9% |
| Sector (XLV) | 35.2% | 28.0% |
Price Returns Compared
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| ESTA Return | 80% | -3% | -61% | 78% | 58% | -9% | 75% |
| Peers Return | 19% | -20% | -8% | -19% | 37% | 10% | 7% |
| S&P 500 Return | 27% | -19% | 24% | 23% | 16% | 13% | 106% |
Monthly Win Rates [3] | |||||||
| ESTA Win Rate | 58% | 67% | 50% | 58% | 50% | 56% | |
| Peers Win Rate | 60% | 50% | 48% | 42% | 54% | 56% | |
| S&P 500 Win Rate | 75% | 42% | 67% | 75% | 67% | 56% | |
Max Drawdowns [4] | |||||||
| ESTA Max Drawdown | -33% | -41% | -71% | -43% | -42% | -31% | |
| Peers Max Drawdown | -29% | -44% | -49% | -37% | -37% | -43% | |
| S&P 500 Max Drawdown | -5% | -25% | -10% | -8% | -19% | -9% | |
[1] Cumulative total returns since the beginning of 2021
[2] Peers: A, TECH, ATEC, CERS, FRNM.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 9/28/2026 (YTD)
How Low Can It Go
| Event | ESTA | S&P 500 |
|---|---|---|
| 2025 US Tariff Shock | ||
| % Loss | -24.3% | -18.8% |
| % Gain to Breakeven | 32.1% | 23.1% |
| Time to Breakeven | 36 days | 79 days |
| 2024 Yen Carry Trade Unwind | ||
| % Loss | -20.6% | -7.8% |
| % Gain to Breakeven | 25.9% | 8.5% |
| Time to Breakeven | 14 days | 18 days |
| Summer-Fall 2023 Five Percent Yield Shock | ||
| % Loss | -68.8% | -9.5% |
| % Gain to Breakeven | 220.0% | 10.5% |
| Time to Breakeven | 755 days | 24 days |
| 2022 Inflation Shock & Fed Tightening | ||
| % Loss | -28.7% | -24.5% |
| % Gain to Breakeven | 40.2% | 32.4% |
| Time to Breakeven | 61 days | 427 days |
| 2020 COVID-19 Crash | ||
| % Loss | -69.6% | -33.7% |
| % Gain to Breakeven | 229.2% | 50.9% |
| Time to Breakeven | 224 days | 140 days |
| Q4 2018 Fed Policy Error / Growth Scare | ||
| % Loss | -11.1% | -19.2% |
| % Gain to Breakeven | 12.4% | 23.8% |
| Time to Breakeven | 3 days | 105 days |
In The Past
Establishment Labs's stock fell -24.3% during the 2025 US Tariff Shock. Such a loss loss requires a 32.1% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
| Event | ESTA | S&P 500 |
|---|---|---|
| 2025 US Tariff Shock | ||
| % Loss | -24.3% | -18.8% |
| % Gain to Breakeven | 32.1% | 23.1% |
| Time to Breakeven | 36 days | 79 days |
| 2024 Yen Carry Trade Unwind | ||
| % Loss | -20.6% | -7.8% |
| % Gain to Breakeven | 25.9% | 8.5% |
| Time to Breakeven | 14 days | 18 days |
| Summer-Fall 2023 Five Percent Yield Shock | ||
| % Loss | -68.8% | -9.5% |
| % Gain to Breakeven | 220.0% | 10.5% |
| Time to Breakeven | 755 days | 24 days |
| 2022 Inflation Shock & Fed Tightening | ||
| % Loss | -28.7% | -24.5% |
| % Gain to Breakeven | 40.2% | 32.4% |
| Time to Breakeven | 61 days | 427 days |
| 2020 COVID-19 Crash | ||
| % Loss | -69.6% | -33.7% |
| % Gain to Breakeven | 229.2% | 50.9% |
| Time to Breakeven | 224 days | 140 days |
In The Past
Establishment Labs's stock fell -24.3% during the 2025 US Tariff Shock. Such a loss loss requires a 32.1% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
About Establishment Labs (ESTA)
Establishment Labs Holdings Inc. (ESTA) is a medical technology company focused on innovating and providing medical devices for aesthetic and reconstructive plastic surgery. The company's primary business centers around the design, manufacturing, and marketing of advanced silicone gel-filled breast implants, which are sold under its well-known Motiva Implants brand name.
The product portfolio extends beyond its core Motiva Implants to include specialized offerings such as Motiva Ergonomix and Motiva Ergonomix2, which are gravity-sensitive, soft silicone-gel-filled breast implants designed for enhanced aesthetic outcomes. Additionally, the company provides the Motiva Flora Tissue Expander, a device used in breast reconstruction, and distributes the Puregraft line of products, which are utilized for harvesting and redistributing a patient's own adipose (fat) tissue.
Establishment Labs serves a broad international market, selling its products to medical professionals and institutions across Europe, Latin America, and the Asia-Pacific region, as well as other international territories. The company employs a strategic sales approach, leveraging both an extensive network of exclusive distributors and its own direct sales force to reach its global customer base from its headquarters in Alajuela, Costa Rica.
AI Analysis | Feedback
Here are 1-3 brief analogies for Establishment Labs (ESTA):
- It's like the Medtronic of breast implants.
- Think of it as the Allergan of modern breast implants.
AI Analysis | Feedback
- Motiva Implants: Silicone gel-filled breast implants.
- Motiva Ergonomix and Motiva Ergonomix2: Gravity sensitive round soft silicone-gel-filled breast implants.
- Motiva Flora Tissue Expander: A breast tissue expander.
- Puregraft line of products: Products for autologous adipose tissue harvesting and redistribution.
AI Analysis | Feedback
Establishment Labs (ESTA) sells its medical devices, such as breast implants and tissue expanders, primarily to other companies and organizations within the healthcare sector, rather than directly to individual consumers.
Based on the provided company description, its major customers fall into the following categories:
- Exclusive Distributors: Establishment Labs utilizes a network of exclusive distributors across Europe, Latin America, the Asia-Pacific, and other international markets. These distributors purchase products from Establishment Labs and then sell them to medical professionals, clinics, and hospitals in their respective regions. The specific names of these individual distribution companies are not disclosed in the provided background information.
- Medical Professionals and Facilities: The company also employs a direct sales force, which sells products directly to plastic surgeons, aesthetic clinics, and hospitals that perform aesthetic and reconstructive plastic surgery. These entities are direct purchasers of Establishment Labs' products.
As the company operates through a broad network of distributors and direct sales to numerous medical facilities globally, the specific names of major customer companies that are publicly disclosed and account for a significant portion of its revenue are not available in the provided background information or typically in public domains for this business model.
AI Analysis | Feedback
AI Analysis | Feedback
Fillipo "Peter" Caldini, Chief Executive Officer
Fillipo "Peter" Caldini assumed the role of Chief Executive Officer of Establishment Labs in March 2025. Prior to this appointment, he served as the President of the company.
Raj Denhoy, Chief Financial Officer
Raj Denhoy holds the position of Chief Financial Officer at Establishment Labs.
Juan José Chacón-Quirós, Founder, Board Member & Advisor
Juan José Chacón-Quirós founded Establishment Labs in 2004. He served as the Chief Executive Officer and a Board Director from 2004 until his retirement from the CEO position on March 1, 2025, continuing as a board member and active advisor. Mr. Chacón-Quirós has extensive experience in the aesthetics industry, having spent a decade as General Manager of an aesthetic medical device distribution business in Latin America, and previously as Business Development Manager for a plastic and reconstructive surgery clinic in Costa Rica. He is a co-author of over 50 patents related to Medtech, including implantable devices, biocompatible surfaces, RFID, biosensors, 3D technology, and minimally invasive surgical instruments. He was recognized as the Entrepreneur of the Year in Costa Rica in both 2017 and 2018.
Roberto de Mezerville, Chief Technology Officer
Roberto de Mezerville serves as the Chief Technology Officer for Establishment Labs.
Paul Rodio, Chief Operating Officer
Paul Rodio holds the title of Chief Operating Officer at Establishment Labs.
AI Analysis | Feedback
The key risks to Establishment Labs' business are primarily centered around safety outcomes and regulatory scrutiny, its path to sustained profitability and positive cash flow, and the intense competitive landscape against larger medical technology companies.
-
Safety Outcomes and Regulatory Scrutiny: A significant risk stems from the potential for adverse safety outcomes related to breast implants, which could undermine physician confidence and patient demand. Breast implants generally carry risks such as rupture, capsular contracture, and the potential need for future surgeries. The FDA has historically tightened regulations on implants due to concerns about "implant illness," and unfavorable long-term data for Establishment Labs' products could severely impact its market position and brand reputation. Past reports have also questioned the validity of the company's safety studies and alleged problems with implants, drawing scrutiny from regulatory bodies and short-sellers. The industry as a whole faces ongoing concerns, including the association of breast implants with Breast Implant-Associated Anaplastic Large Cell Lymphoma (BIA-ALCL).
-
Profitability and Cash Flow: Establishment Labs continues to face challenges in achieving sustained profitability and positive cash flow. Despite rapid revenue growth and improving gross margins, the company has operated with negative operating margins due to significant investments in scaling its sales force and product adoption. The company has been burning cash and has not yet proven its ability to sustain itself purely on internal cash flow. If operating losses and negative cash flow persist, Establishment Labs may face investor dilution or constraints on future growth investments, posing a critical financial risk.
-
Scale Disadvantage and Competition: Establishment Labs operates in a highly competitive medical technology niche. Its revenue base is considerably smaller compared to established, larger players like AbbVie's aesthetics division and Johnson & Johnson's MedTech sector, leaving it vulnerable to competitive pressures. These larger competitors have entrenched surgeon relationships and extensive resources, which could challenge Establishment Labs' efforts to scale its U.S. sales force and maintain surgeon adoption of its products and new techniques.
AI Analysis | Feedback
AI Analysis | Feedback
Establishment Labs (symbol: ESTA) primarily operates in the breast aesthetics and reconstruction market with its silicone gel-filled breast implants under the Motiva Implants brand and the Motiva Flora Tissue Expander.
The global addressable market for these main products is substantial:
- For **breast implants**, which include products like Motiva Implants, Motiva Ergonomix, and Motiva Ergonomix2, the global market size was approximately USD 2.25 billion in 2025 and is projected to grow to USD 3.22 billion by 2031, with a compound annual growth rate (CAGR) of 6.18% from 2026 to 2031. Other estimates place the global market at USD 2.8 billion in 2025, growing to USD 5.2 billion by 2033 at a CAGR of 7.7% from 2026 to 2033. North America accounted for a significant portion of this market, holding approximately 40.68% of the global breast implants market share in 2025. Establishment Labs also expects the breast reconstruction market to be roughly the same size as the breast augmentation market, which would effectively double their addressable market once they have approval for reconstruction indications.
- For the **Motiva Flora Tissue Expander**, which falls under the breast tissue expander market, the global market size was estimated at USD 795.0 million in 2025 and is projected to reach USD 1,360.8 million by 2033, growing at a CAGR of 7.0% from 2026 to 2033. Another report estimates the global breast tissue expander market to be valued at US$ 1.4 billion in 2026, reaching US$ 2.3 billion by 2033 at a CAGR of 7.3%. North America leads this market, accounting for approximately 43% of the share in 2025.
- Establishment Labs has also identified a new product category in breast aesthetics related to its Minimally Invasive Augmentation (MIA® System), which represents a total addressable market of USD 4-5 billion.
AI Analysis | Feedback
Here are 3-5 expected drivers of future revenue growth for Establishment Labs (ESTA) over the next 2-3 years:
- Expansion and Growth in the U.S. Market: Establishment Labs received FDA approval for its Motiva Implants in September 2024 and commenced commercial sales in the United States in October 2024, opening up a significant growth opportunity in one of the world's largest breast implant markets. The U.S. business has shown rapid expansion, with U.S. revenue increasing substantially in the first and second quarters of 2026. Management anticipates the U.S. market to contribute over 30% of total revenue in 2026, a notable increase from approximately 22% in 2025.
- Growth of the Minimally Invasive Platform: The company's Minimally Invasive Platform, which includes Mia Femtech and Preservé, is a crucial strategic initiative designed to expand beyond traditional implant sales by offering comprehensive, packaged procedures for breast augmentation. This platform has demonstrated significant potential, generating substantial revenue in Q1 and Q2 2026, with expectations to exceed $35 million in revenue for 2026. This approach is attracting new patient demographics and enabling surgeons to enhance procedure throughput and pricing.
- International Market Penetration, particularly in Asia: Establishment Labs has pursued an "international-first" strategy, successfully expanding its presence to over 85 markets outside the United States. A key driver for future growth is the recent regulatory approval in China, identified as one of the largest and fastest-growing aesthetic markets globally. The company also plans further entries into other significant Asian markets, such as Japan.
- New Product Launches and Line Extensions: The company is committed to broadening its product portfolio through continuous innovation and additional launches within its minimally invasive offerings, including expanded sizes and supporting tools for Mia and Preservé. Preservé, which launched initially in Brazil in February 2025, with a full U.S. launch expected in 2026, represents a newer product expected to contribute significantly to revenue growth.
- Expansion into New Surgical Categories: Beyond breast aesthetics, Establishment Labs is exploring pipeline expansion into new areas such as breast reconstruction, with FDA approval pending, which could potentially double its U.S. addressable market. There's also a potential future entry into the gluteal implant market with products like GEM (Minimally Invasive Gluteal Modeling).
AI Analysis | Feedback
Share Issuance
- In April 2023, Establishment Labs priced a public offering of 1,100,000 common shares at $71.50 per share, with expected gross proceeds of approximately $78.7 million. The company also granted underwriters an option to purchase up to an additional 165,000 common shares.
- In November 2024, the company announced a registered direct offering for the purchase of common shares and pre-funded warrants, expecting aggregate gross proceeds of approximately $50 million.
Inbound Investments
- In April 2026, Establishment Labs entered into a new $300 million senior secured term loan facility with funds managed by Oaktree Capital Management, L.P. This facility refinances existing debt and provides additional capital to support ongoing operations and future strategic growth initiatives, extending debt maturity until 2031.
- Previously, the company had entered into a $225 million credit facility with Oaktree Capital on April 26, 2022.
Capital Expenditures
- Capital expenditures for the first six months of 2026 totaled $5.5 million.
- In the first quarter of 2022, cash decreased partly due to investments in facility expansion.
- Proceeds from share issuances are intended for general corporate purposes, which include capital expenditures.
Peer Outperformance in Life Sciences Tools & Services
| Industry | Names | 1Y med | 3Y med | 5Y med | Top 3 by 5Y |
|---|---|---|---|---|---|
| Health Care Distributors | 6 | 6.4% | 44.5% | 85.7% | CAH 376% · MCK 327% · COR 161% |
| Health Care Services | 20 | 19.3% | 36.2% | 5.5% | HIMS 282% · RDNT 143% · DGX 77% |
| Managed Health Care | 8 | 30.8% | -7.0% | 3.4% | OSCR 69% · HQY 32% · ELV 9% |
| Health Care Facilities | 24 | 2.4% | 7.1% | -2.7% | THC 276% · NHC 260% · ENSG 137% |
| Health Care Equipment | 50 | -0.1% | -0.8% | -15.8% | POCI 11213% · UFPT 377% · GKOS 225% |
| Pharmaceuticals | 63 | -5.2% | 3.1% | -36.6% | LQDA 2541% · INDV 1125% · ETON 1074% |
| Health Care Supplies | 12 | 27.3% | -7.0% | -37.6% | LNTH 287% · HAE 50% · MMSI 21% |
| Life Sciences Tools & Services ← | 113 | -1.0% | -11.7% | -65.0% | SNWV 1798% · NTRA 283% · MEDP 228% |
| Health Care Technology | 21 | -27.8% | -50.9% | -73.0% | SPOK 72% · HSTM 3% · VEEV -1% |
| Biotechnology | 373 | -10.0% | -25.4% | -78.4% | CELZ 1343% · DNTH 1123% · ELVN 1028% |
Latest Trefis Analyses
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 41.44 |
| Mkt Cap | 2.0 |
| Rev LTM | 815 |
| Op Inc LTM | -2 |
| FCF LTM | -2 |
| FCF 3Y Avg | -8 |
| CFO LTM | 57 |
| CFO 3Y Avg | -5 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 15.1% |
| Rev Chg 3Y Avg | 13.0% |
| Rev Chg Q | 9.5% |
| QoQ Delta Rev Chg LTM | 2.3% |
| Op Inc Chg LTM | 59.1% |
| Op Inc Chg 3Y Avg | 11.0% |
| Op Mgn LTM | -0.7% |
| Op Mgn 3Y Avg | -5.1% |
| QoQ Delta Op Mgn LTM | 0.7% |
| CFO/Rev LTM | 6.9% |
| CFO/Rev 3Y Avg | -2.6% |
| FCF/Rev LTM | -0.7% |
| FCF/Rev 3Y Avg | -5.0% |
Price Behavior
| Market Price | $65.34 | |
| Market Cap ($ Bil) | 2.0 | |
| First Trading Date | 07/19/2018 | |
| Distance from 52W High | -31.7% | |
| 50 Days | 200 Days | |
| DMA Price | $77.65 | $73.28 |
| DMA Trend | up | down |
| Distance from DMA | -15.9% | -10.8% |
| 3M | 1YR | |
| Volatility | 46.1% | 54.4% |
| Downside Capture | 247.15 | 105.58 |
| Upside Capture | 53.57 | 146.52 |
| Correlation (SPY) | 16.0% | 30.6% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 2.07 | 1.32 | 0.99 | 1.69 | 1.35 | 1.91 |
| Up Beta | 0.39 | 0.66 | 0.99 | 1.91 | 2.07 | 2.31 |
| Down Beta | 0.47 | -0.91 | 0.16 | 0.58 | 0.86 | 1.85 |
| Up Capture | 51% | 100% | 127% | 186% | 180% | 406% |
| Bmk +ve Days | 10 | 21 | 32 | 68 | 138 | 427 |
| Stock +ve Days | 9 | 20 | 33 | 63 | 126 | 379 |
| Down Capture | 753% | 332% | 138% | 192% | 104% | 111% |
| Bmk -ve Days | 11 | 21 | 32 | 59 | 113 | 324 |
| Stock -ve Days | 12 | 22 | 31 | 64 | 122 | 367 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with ESTA | |
|---|---|---|---|---|
| ESTA | 67.4% | 54.5% | 1.13 | - |
| Sector ETF (XLV) | 29.5% | 16.1% | 1.41 | 20.8% |
| Equity (SPY) | 17.4% | 13.0% | 0.96 | 30.6% |
| Gold (GLD) | 9.7% | 29.6% | 0.31 | 18.1% |
| Commodities (DBC) | 42.7% | 20.7% | 1.60 | -18.4% |
| Real Estate (VNQ) | 4.3% | 13.6% | 0.06 | 26.3% |
| Bitcoin (BTCUSD) | -23.0% | 44.8% | -0.46 | 8.7% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with ESTA | |
|---|---|---|---|---|
| ESTA | -2.3% | 64.0% | 0.23 | - |
| Sector ETF (XLV) | 7.1% | 15.2% | 0.28 | 32.4% |
| Equity (SPY) | 13.5% | 17.2% | 0.60 | 44.5% |
| Gold (GLD) | 18.1% | 18.9% | 0.77 | 13.0% |
| Commodities (DBC) | 11.0% | 19.5% | 0.44 | 9.2% |
| Real Estate (VNQ) | 0.9% | 18.9% | -0.06 | 38.5% |
| Bitcoin (BTCUSD) | 14.4% | 52.4% | 0.45 | 20.6% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with ESTA | |
|---|---|---|---|---|
| ESTA | 9.8% | 66.3% | 0.46 | - |
| Sector ETF (XLV) | 10.9% | 16.7% | 0.53 | 28.6% |
| Equity (SPY) | 15.4% | 17.9% | 0.73 | 38.5% |
| Gold (GLD) | 11.7% | 16.4% | 0.58 | 7.6% |
| Commodities (DBC) | 8.5% | 18.1% | 0.38 | 13.1% |
| Real Estate (VNQ) | 4.7% | 20.7% | 0.19 | 34.9% |
| Bitcoin (BTCUSD) | 63.8% | 66.2% | 1.03 | 14.8% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
Earnings Returns History
Updated 9/23/2026| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 1/12/2026 | -2.3% | -1.2% | 6.2% |
| 11/5/2025 | 22.5% | 38.6% | 43.2% |
| 8/7/2025 | -14.0% | -8.3% | -6.6% |
| 4/10/2025 | -12.7% | -12.6% | -1.7% |
| 11/7/2024 | -3.9% | -22.0% | -10.1% |
| 8/6/2024 | -2.7% | 16.0% | 16.3% |
| 5/8/2024 | 10.9% | 16.8% | -6.1% |
| 2/28/2024 | 18.8% | 28.1% | 32.3% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 13 | 12 | 13 |
| # Negative | 11 | 12 | 11 |
| Median Positive | 3.3% | 15.4% | 15.7% |
| Median Negative | -6.0% | -7.2% | -6.6% |
| Max Positive | 22.5% | 38.6% | 43.2% |
| Max Negative | -23.2% | -22.0% | -29.1% |
| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 1/12/2026 | -2.3% | -1.2% | 6.2% |
| 11/5/2025 | 22.5% | 38.6% | 43.2% |
| 8/7/2025 | -14.0% | -8.3% | -6.6% |
| 4/10/2025 | -12.7% | -12.6% | -1.7% |
| 11/7/2024 | -3.9% | -22.0% | -10.1% |
| 8/6/2024 | -2.7% | 16.0% | 16.3% |
| 5/8/2024 | 10.9% | 16.8% | -6.1% |
| 2/28/2024 | 18.8% | 28.1% | 32.3% |
| 1/9/2024 | 11.5% | 21.8% | 35.0% |
| 11/7/2023 | -23.2% | -21.1% | -29.1% |
| 8/8/2023 | -5.3% | -8.3% | -9.3% |
| 5/8/2023 | 1.8% | 1.8% | -1.9% |
| 2/27/2023 | 6.9% | 11.1% | 2.4% |
| 1/9/2023 | -3.7% | 8.6% | 7.9% |
| 11/7/2022 | -6.0% | 20.8% | 29.4% |
| 8/8/2022 | -6.2% | 1.6% | -3.8% |
| 5/9/2022 | 10.2% | 14.9% | 26.0% |
| 3/1/2022 | 3.3% | 0.1% | 15.7% |
| 1/10/2022 | 0.1% | -1.8% | -12.2% |
| 11/9/2021 | -7.6% | -13.0% | -11.5% |
| 7/29/2021 | 3.0% | -5.0% | -3.9% |
| 5/5/2021 | 2.6% | -1.5% | 7.6% |
| 3/10/2021 | 0.1% | -6.2% | 10.8% |
| 11/9/2020 | 2.8% | -1.6% | 15.7% |
| SUMMARY STATS | |||
| # Positive | 13 | 12 | 13 |
| # Negative | 11 | 12 | 11 |
| Median Positive | 3.3% | 15.4% | 15.7% |
| Median Negative | -6.0% | -7.2% | -6.6% |
| Max Positive | 22.5% | 38.6% | 43.2% |
| Max Negative | -23.2% | -22.0% | -29.1% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 06/30/2026 | 08/07/2026 | 10-Q |
| 03/31/2026 | 05/08/2026 | 10-Q |
| 12/31/2025 | 02/27/2026 | 10-K |
| 09/30/2025 | 11/07/2025 | 10-Q |
| 06/30/2025 | 08/07/2025 | 10-Q |
| 03/31/2025 | 05/09/2025 | 10-Q |
| 12/31/2024 | 02/28/2025 | 10-K |
| 09/30/2024 | 11/12/2024 | 10-Q |
| 06/30/2024 | 08/07/2024 | 10-Q |
| 03/31/2024 | 05/09/2024 | 10-Q |
| 12/31/2023 | 03/04/2024 | 10-K |
| 09/30/2023 | 11/08/2023 | 10-Q |
| 06/30/2023 | 08/09/2023 | 10-Q |
| 03/31/2023 | 05/10/2023 | 10-Q |
| 12/31/2022 | 03/01/2023 | 10-K |
| 09/30/2022 | 11/09/2022 | 10-Q |
| Report Date | Filing Date | Filing |
|---|---|---|
| 06/30/2026 | 08/07/2026 | 10-Q |
| 03/31/2026 | 05/08/2026 | 10-Q |
| 12/31/2025 | 02/27/2026 | 10-K |
| 09/30/2025 | 11/07/2025 | 10-Q |
| 06/30/2025 | 08/07/2025 | 10-Q |
| 03/31/2025 | 05/09/2025 | 10-Q |
| 12/31/2024 | 02/28/2025 | 10-K |
| 09/30/2024 | 11/12/2024 | 10-Q |
| 06/30/2024 | 08/07/2024 | 10-Q |
| 03/31/2024 | 05/09/2024 | 10-Q |
| 12/31/2023 | 03/04/2024 | 10-K |
| 09/30/2023 | 11/08/2023 | 10-Q |
| 06/30/2023 | 08/09/2023 | 10-Q |
| 03/31/2023 | 05/10/2023 | 10-Q |
| 12/31/2022 | 03/01/2023 | 10-K |
| 09/30/2022 | 11/09/2022 | 10-Q |
| 06/30/2022 | 08/09/2022 | 10-Q |
| 03/31/2022 | 05/10/2022 | 10-Q |
| 12/31/2021 | 03/01/2022 | 10-K |
| 09/30/2021 | 11/09/2021 | 10-Q |
| 06/30/2021 | 07/30/2021 | 10-Q |
| 03/31/2021 | 05/06/2021 | 10-Q |
| 12/31/2020 | 03/15/2021 | 10-K |
| 09/30/2020 | 11/09/2020 | 10-Q |
| 06/30/2020 | 08/10/2020 | 10-Q |
| 03/31/2020 | 05/08/2020 | 10-Q |
| 12/31/2019 | 03/16/2020 | 10-K |
| 09/30/2019 | 11/12/2019 | 10-Q |
Industry Resources
| Health Care Resources |
| U.S. National Library of Medicine |
| ClinicalTrials.gov |
| Modern Healthcare |
| Healthcare Dive |
| Fierce Healthcare |
| Health Affairs |
| Health Data Management |
| FDA Tracker |
| Life Sciences Tools & Services Resources |
| GenomeWeb |
| BioSpace |
| The Scientist |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.