Tearsheet

HealthEquity (HQY)


Market Price (12/4/2025): $101.96 | Market Cap: $8.8 Bil
Sector: Health Care | Industry: Managed Health Care

HealthEquity (HQY)


Market Price (12/4/2025): $101.96
Market Cap: $8.8 Bil
Sector: Health Care
Industry: Managed Health Care

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22%
Weak multi-year price returns
2Y Excs Rtn is -1.0%, 3Y Excs Rtn is -15%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 37x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 25x, P/EPrice/Earnings or Price/(Net Income) is 62x
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 29%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 25%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.6%
2 Low stock price volatility
Vol 12M is 40%
  
3 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments. Themes include Digital Payments, Online Banking & Lending, and Wealth Management Technology.
  
0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 29%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 25%
2 Low stock price volatility
Vol 12M is 40%
3 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments. Themes include Digital Payments, Online Banking & Lending, and Wealth Management Technology.
4 Weak multi-year price returns
2Y Excs Rtn is -1.0%, 3Y Excs Rtn is -15%
5 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 37x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 25x, P/EPrice/Earnings or Price/(Net Income) is 62x
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.6%

Valuation, Metrics & Events

HQY Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

I am unable to provide information for the requested time period as it is in the future.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
HQY Return-6%-37%39%8%45%3%33%
Peers Return28%33%-3%2%-28%-16%2%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
HQY Win Rate50%42%58%42%67%40% 
Peers Win Rate58%57%48%53%40%46% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
HQY Max Drawdown-45%-43%0%-17%-0%-20% 
Peers Max Drawdown-33%-6%-22%-18%-35%-35% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HUM, CNC, MOH, PGNY, UNH. See HQY Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventHQYS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-56.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven130.3%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven1052 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-53.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven116.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven314 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-48.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven93.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven1866 days120 days

Compare to HUM, CNC, MOH, PGNY, UNH


In The Past

HealthEquity's stock fell -56.6% during the 2022 Inflation Shock from a high on 1/26/2021. A -56.6% loss requires a 130.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About HealthEquity (HQY)

Better Bets than HealthEquity (HQY)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to HQY. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%
HQY_12312021_Dip_Buyer_High_CFO_Margins_ExInd_DE12312021HQYHealthEquityDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
30.4%39.3%0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%
HQY_12312021_Dip_Buyer_High_CFO_Margins_ExInd_DE12312021HQYHealthEquityDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
30.4%39.3%0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for HealthEquity

Peers to compare with:

Financials

HQYHUMCNCMOHPGNYUNHMedian
NameHealthEq.Humana Centene Molina H.Progyny UnitedHe. 
Mkt Price98.64256.9238.81149.0924.55339.71123.87
Mkt Cap8.530.919.17.82.1307.813.8
Rev LTM1,269126,362185,85744,5501,269435,15985,456
Op Inc LTM274-1,0951,3238626,3571,095
FCF LTM3131,5473,356-57419317,372930
FCF 3Y Avg957323,01751918418,968625
CFO LTM3672,0454,064-46120820,9581,206
CFO 3Y Avg2961,4643,76161919222,4431,042

Growth & Margins

HQYHUMCNCMOHPGNYUNHMedian
NameHealthEq.Humana Centene Molina H.Progyny UnitedHe. 
Rev Chg LTM15.4%9.9%14.9%13.7%11.4%10.5%12.5%
Rev Chg 3Y Avg16.9%11.4%9.6%12.8%23.1%11.4%12.1%
Rev Chg Q8.6%11.1%18.2%11.0%9.3%12.2%11.0%
QoQ Delta Rev Chg LTM2.1%2.6%4.3%2.6%2.2%2.9%2.6%
Op Mgn LTM21.6%-0.6%3.0%6.8%6.1%6.1%
Op Mgn 3Y Avg15.6%-1.7%4.0%5.8%7.7%5.8%
QoQ Delta Op Mgn LTM2.0%--0.5%-0.8%0.6%-1.2%-0.5%
CFO/Rev LTM28.9%1.6%2.2%-1.0%16.4%4.8%3.5%
CFO/Rev 3Y Avg26.5%1.4%2.3%2.0%16.8%5.8%4.0%
FCF/Rev LTM24.7%1.2%1.8%-1.3%15.2%4.0%2.9%
FCF/Rev 3Y Avg8.2%0.8%1.9%1.7%16.2%4.9%3.4%

Valuation

HQYHUMCNCMOHPGNYUNHMedian
NameHealthEq.Humana Centene Molina H.Progyny UnitedHe. 
Mkt Cap8.530.919.17.82.1307.813.8
P/S7.10.20.10.21.50.70.5
P/EBIT36.513.3-4.27.621.611.912.6
P/E62.224.2-3.311.432.717.821.0
P/CFO24.715.34.3-21.88.914.911.9
Total Yield1.6%5.5%-30.2%8.8%3.1%8.1%4.3%
Dividend Yield0.0%1.4%0.0%0.0%0.0%2.5%0.0%
FCF Yield 3Y Avg1.3%0.6%11.5%1.8%9.1%4.5%3.2%
D/E0.10.41.00.40.00.30.3
Net D/E0.1-0.3-0.1-0.5-0.20.2-0.1

Returns

HQYHUMCNCMOHPGNYUNHMedian
NameHealthEq.Humana Centene Molina H.Progyny UnitedHe. 
1M Rtn4.0%-8.2%12.5%1.4%33.2%1.8%2.9%
3M Rtn3.2%-17.4%29.1%-15.8%4.3%11.0%3.8%
6M Rtn-12.8%12.1%-29.4%-49.0%15.3%14.6%-0.3%
12M Rtn-2.7%-10.5%-34.7%-52.2%65.3%-42.7%-22.6%
3Y Rtn50.5%-51.5%-54.8%-55.4%-29.2%-33.5%-42.5%
1M Excs Rtn4.1%-8.2%12.5%1.4%33.2%1.8%2.9%
3M Excs Rtn-4.4%-22.7%30.1%-18.1%-1.1%4.8%-2.8%
6M Excs Rtn-27.5%-2.6%-44.1%-63.8%0.5%-0.1%-15.0%
12M Excs Rtn-16.4%-25.6%-48.9%-63.5%44.1%-56.7%-37.3%
3Y Excs Rtn-14.7%-123.2%-127.1%-127.1%-106.3%-105.6%-114.8%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Single Segment1,000862757734532
Total1,000862757734532


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity4,007,530
Short Interest: % Change Since 10312025-9.3%
Average Daily Volume788,912
Days-to-Cover Short Interest5.08
Basic Shares Quantity86,550,000
Short % of Basic Shares4.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
7312025902202510-Q 7/31/2025
4302025603202510-Q 4/30/2025
1312025318202510-K 1/31/2025
103120241209202410-Q 10/31/2024
7312024903202410-Q 7/31/2024
4302024603202410-Q 4/30/2024
1312024322202410-K 1/31/2024
103120231205202310-Q 10/31/2023
7312023905202310-Q 7/31/2023
4302023607202310-Q 4/30/2023
1312023330202310-K 1/31/2023
103120221208202210-Q 10/31/2022
7312022908202210-Q 7/31/2022
4302022608202210-Q 4/30/2022
1312022331202210-K 1/31/2022
103120211209202110-Q 10/31/2021