Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 37%
Trading close to highs
Dist 52W High is -1.8%, Dist 3Y High is -1.8%
Stock price has recently run up significantly
6M Rtn6 month market price return is 159%, 12M Rtn12 month market price return is 203%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15%
  Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 156%
2 Attractive yield
FCF Yield is 5.7%
  Key risks
INDV key risks include [1] intense competition eroding revenue from its core products Suboxone and Sublocade, Show more.
3 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Precision Medicine. Themes include Addiction Treatment, and Biopharmaceutical R&D.
  
0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 37%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15%
2 Attractive yield
FCF Yield is 5.7%
3 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Precision Medicine. Themes include Addiction Treatment, and Biopharmaceutical R&D.
4 Trading close to highs
Dist 52W High is -1.8%, Dist 3Y High is -1.8%
5 Stock price has recently run up significantly
6M Rtn6 month market price return is 159%, 12M Rtn12 month market price return is 203%
6 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 156%
7 Key risks
INDV key risks include [1] intense competition eroding revenue from its core products Suboxone and Sublocade, Show more.

Valuation, Metrics & Events

INDV Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points explaining the approximate 48.1% stock movement for Indivior (INDV) from August 31, 2025, to December 18, 2025:

1. Indivior Reported Strong Third Quarter 2025 Financial Results: The company surpassed analyst expectations for its third-quarter 2025 earnings, achieving an earnings per share (EPS) of $0.72 against a forecast of $0.39, representing an 84.62% surprise. Revenue also exceeded predictions, reaching $314 million compared to the expected $257.66 million. This positive earnings report led to a significant surge in Indivior's stock.

2. Raised Full-Year 2025 Financial Guidance: Following the robust Q3 performance, Indivior increased its full-year 2025 financial guidance for both total net revenue and Adjusted EBITDA. This upward revision signals strong confidence from management regarding the company's projected financial health and operational momentum.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
INDV Return182%135%530%-30%-19%185%6704%
Peers Return14%-17%-13%-8%79%23%67%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
INDV Win Rate67%75%67%42%42%75% 
Peers Win Rate56%38%46%44%48%60% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
INDV Max Drawdown-17%-7%-15%-33%-51%-34% 
Peers Max Drawdown-28%-30%-35%-31%-17%-30% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: ALKS, VTRS, COLL, EBS.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventINDVS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-41.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven70.2%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven627 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-32.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven48.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven98 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-93.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven1517.3%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven1,285 days120 days

Compare to LLY, JNJ, MRK, PFE, BMY


In The Past

Indivior's stock fell -41.2% during the 2022 Inflation Shock from a high on 7/25/2023. A -41.2% loss requires a 70.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Indivior (INDV)

Better Bets than Indivior (INDV)

Trade Ideas

Select past ideas related to INDV. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.3%16.3%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.1%-7.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.6%3.6%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
1.6%1.6%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.3%16.3%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.1%-7.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.6%3.6%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
1.6%1.6%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Indivior

Peers to compare with:

Financials

INDVALKSVTRSCOLLEBSMedian
NameIndivior Alkermes Viatris Collegiu.Emergent. 
Mkt Price35.9528.0411.7048.9012.2128.04
Mkt Cap4.54.613.61.50.74.5
Rev LTM1,1741,52114,1247578121,174
Op Inc LTM43535952153106153
FCF LTM1714911,599289155289
FCF 3Y Avg-323531,838249-55249
CFO LTM2185411,983291169291
CFO 3Y Avg43972,297251-11251

Growth & Margins

INDVALKSVTRSCOLLEBSMedian
NameIndivior Alkermes Viatris Collegiu.Emergent. 
Rev Chg LTM2.4%1.1%-6.1%26.3%-24.4%1.1%
Rev Chg 3Y Avg12.1%12.1%-5.5%29.0%-16.9%12.1%
Rev Chg Q1.0%4.2%0.2%31.4%-47.5%1.0%
QoQ Delta Rev Chg LTM0.3%1.1%0.1%7.1%-12.7%0.3%
Op Mgn LTM37.1%23.6%0.4%20.2%13.1%20.2%
Op Mgn 3Y Avg26.5%24.7%3.5%24.6%-9.3%24.6%
QoQ Delta Op Mgn LTM2.4%-1.3%-0.2%2.4%20.8%2.4%
CFO/Rev LTM18.6%35.6%14.0%38.4%20.8%20.8%
CFO/Rev 3Y Avg0.2%25.9%15.4%39.9%0.3%15.4%
FCF/Rev LTM14.6%32.3%11.3%38.2%19.1%19.1%
FCF/Rev 3Y Avg-3.0%23.1%12.3%39.7%-4.0%12.3%

Valuation

INDVALKSVTRSCOLLEBSMedian
NameIndivior Alkermes Viatris Collegiu.Emergent. 
Mkt Cap4.54.613.61.50.74.5
P/S2.63.30.81.50.61.5
P/EBIT11.712.2-3.46.62.06.6
P/E23.514.6-3.118.93.414.6
P/CFO13.89.25.83.82.85.8
Total Yield4.2%6.8%-27.1%5.3%29.2%5.3%
Dividend Yield0.0%0.0%4.9%0.0%0.0%0.0%
FCF Yield 3Y Avg-4.6%7.4%14.9%25.7%-55.7%7.4%
D/E0.10.01.30.71.40.7
Net D/E-0.0-0.21.20.50.80.5

Returns

INDVALKSVTRSCOLLEBSMedian
NameIndivior Alkermes Viatris Collegiu.Emergent. 
1M Rtn14.6%-4.4%11.0%7.9%20.9%11.0%
3M Rtn56.5%0.6%23.0%37.6%56.7%37.6%
6M Rtn158.6%-4.4%36.5%65.2%93.5%65.2%
12M Rtn203.4%-8.8%-2.3%58.3%38.9%38.9%
3Y Rtn63.4%18.2%22.5%114.9%8.1%22.5%
1M Excs Rtn13.8%-5.1%10.3%7.1%20.2%10.3%
3M Excs Rtn55.7%-3.1%18.7%33.9%52.4%33.9%
6M Excs Rtn146.3%-16.8%24.1%52.8%81.1%52.8%
12M Excs Rtn199.6%-19.2%-13.7%51.4%32.9%32.9%
3Y Excs Rtn2.7%-49.1%-47.9%55.4%-65.9%-47.9%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
SUBLOCADE63040824413072
Film/other421465530503707
PERSERIS422817146
OPVEE0    
Total1,093901791647785


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity5,721,327
Short Interest: % Change Since 1115202513.2%
Average Daily Volume1,588,001
Days-to-Cover Short Interest3.60
Basic Shares Quantity125,000,000
Short % of Basic Shares4.6%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/30/202515.4%27.0%33.1%
7/31/202516.1%26.4%37.2%
4/24/20257.4%7.3%4.6%
SUMMARY STATS   
# Positive333
# Negative000
Median Positive15.4%26.4%33.1%
Median Negative   
Max Positive16.1%27.0%37.2%
Max Negative   

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251030202510-Q 9/30/2025
63020257312025Quarterly 6/30/2025
3312025501202510-Q 3/31/2025
12312024303202510-K 12/31/2024
331202442520246-K 3/31/2024
123120233062024Annual 12/31/2023
630202372720236-K 6/30/2023