Duluth (DLTH)
Market Price (8/26/2026): $3.79 | Market Cap: $131.6 MilSector: Consumer Discretionary | Industry: Apparel Retail
Duluth (DLTH)
Market Price (8/26/2026): $3.79Market Cap: $131.6 MilSector: Consumer DiscretionaryIndustry: Apparel Retail
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 12%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11% Attractive yieldFCF Yield is 45% Megatrend and thematic driversMegatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Sustainable Consumption. Themes include Direct-to-Consumer Brands, Show more. | Weak multi-year price returns2Y Excs Rtn is -22%, 3Y Excs Rtn is -126% | Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -1.7 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -0.3% Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 109% Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -8.4%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -5.0%, Rev Chg QQuarterly Revenue Change % is -4.0% Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -13% Key risksDLTH key risks include [1] significant financial distress, Show more. |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 12%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11% |
| Attractive yieldFCF Yield is 45% |
| Megatrend and thematic driversMegatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Sustainable Consumption. Themes include Direct-to-Consumer Brands, Show more. |
| Weak multi-year price returns2Y Excs Rtn is -22%, 3Y Excs Rtn is -126% |
| Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -1.7 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -0.3% |
| Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 109% |
| Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -8.4%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -5.0%, Rev Chg QQuarterly Revenue Change % is -4.0% |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -13% |
| Key risksDLTH key risks include [1] significant financial distress, Show more. |
Qualitative Assessment
AI Analysis | Feedback
Duluth (DLTH) stock has gained about 15% since 4/30/2026 because of the following key factors:
1. Strong Fiscal Q1 2026 Earnings Beat and Raised Guidance: Duluth Holdings Inc. (DLTH) reported fiscal Q1 2026 results (for the quarter ended May 3, 2026) on June 8, 2026, significantly exceeding analyst expectations. The company posted an adjusted Earnings Per Share (EPS) of -$0.20, outperforming the consensus estimate of -$0.39 by $0.19. Additionally, quarterly revenue reached $98.6 million, surpassing analyst estimates of $93.7 million. Following these positive results, the company raised its full-year fiscal 2026 adjusted EBITDA guidance to a range of $28 million to $32 million, up from the previous outlook of $26 million to $30 million. This performance led to a substantial positive market reaction, with DLTH shares gaining +29.82% the day following the earnings announcement.
2. Significant Gross Margin Expansion and Improved Profitability: A core driver of the stock's trend was the notable expansion in gross margin during fiscal Q1 2026. The gross margin increased by 540 basis points to 57.4% of net sales, primarily attributed to reduced promotional activities and improved product costs resulting from direct-to-factory sourcing initiatives. This operational efficiency contributed to a substantial improvement in profitability, with the net loss narrowing to $10.0 million from $15.3 million in the prior year's first quarter, and adjusted EBITDA turning positive at $2.6 million, a $6.4 million improvement year-over-year.
Show more
Duluth (DLTH) stock has gained about 15% since 4/30/2026 because of the following key factors:
1. Strong Fiscal Q1 2026 Earnings Beat and Raised Guidance: Duluth Holdings Inc. (DLTH) reported fiscal Q1 2026 results (for the quarter ended May 3, 2026) on June 8, 2026, significantly exceeding analyst expectations. The company posted an adjusted Earnings Per Share (EPS) of -$0.20, outperforming the consensus estimate of -$0.39 by $0.19. Additionally, quarterly revenue reached $98.6 million, surpassing analyst estimates of $93.7 million. Following these positive results, the company raised its full-year fiscal 2026 adjusted EBITDA guidance to a range of $28 million to $32 million, up from the previous outlook of $26 million to $30 million. This performance led to a substantial positive market reaction, with DLTH shares gaining +29.82% the day following the earnings announcement.
2. Significant Gross Margin Expansion and Improved Profitability: A core driver of the stock's trend was the notable expansion in gross margin during fiscal Q1 2026. The gross margin increased by 540 basis points to 57.4% of net sales, primarily attributed to reduced promotional activities and improved product costs resulting from direct-to-factory sourcing initiatives. This operational efficiency contributed to a substantial improvement in profitability, with the net loss narrowing to $10.0 million from $15.3 million in the prior year's first quarter, and adjusted EBITDA turning positive at $2.6 million, a $6.4 million improvement year-over-year.
3. Effective Inventory Management: Duluth demonstrated strong inventory management in fiscal Q1 2026, with inventory declining by $43.7 million, or 24.8%, compared to the previous year. This reduction indicates a healthier inventory position and improved operational efficiency, which positively impacted investor confidence.
Show less
Stock Movement Drivers
Fundamental Drivers
The 14.5% change in DLTH stock from 4/30/2026 to 8/25/2026 was primarily driven by a 11.9% change in the company's P/S Multiple.| (LTM values as of) | 4302026 | 8252026 | Change |
|---|---|---|---|
| Stock Price ($) | 3.30 | 3.78 | 14.5% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 565 | 561 | -0.7% |
| P/S Multiple | 0.2 | 0.2 | 11.9% |
| Shares Outstanding (Mil) | 36 | 35 | 3.1% |
| Cumulative Contribution | 14.5% |
Market Drivers
4/30/2026 to 8/25/2026| Return | Correlation | |
|---|---|---|
| DLTH | 14.5% | |
| Market (SPY) | 6.6% | 29.4% |
| Sector (XLY) | -0.3% | 31.7% |
Fundamental Drivers
The 56.8% change in DLTH stock from 1/31/2026 to 8/25/2026 was primarily driven by a 66.0% change in the company's P/S Multiple.| (LTM values as of) | 1312026 | 8252026 | Change |
|---|---|---|---|
| Stock Price ($) | 2.41 | 3.78 | 56.8% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 591 | 561 | -5.0% |
| P/S Multiple | 0.1 | 0.2 | 66.0% |
| Shares Outstanding (Mil) | 35 | 35 | -0.6% |
| Cumulative Contribution | 56.8% |
Market Drivers
1/31/2026 to 8/25/2026| Return | Correlation | |
|---|---|---|
| DLTH | 56.8% | |
| Market (SPY) | 11.0% | 24.5% |
| Sector (XLY) | -2.5% | 22.5% |
Fundamental Drivers
The 80.0% change in DLTH stock from 7/31/2025 to 8/25/2026 was primarily driven by a 102.4% change in the company's P/S Multiple.| (LTM values as of) | 7312025 | 8252026 | Change |
|---|---|---|---|
| Stock Price ($) | 2.10 | 3.78 | 80.0% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 613 | 561 | -8.4% |
| P/S Multiple | 0.1 | 0.2 | 102.4% |
| Shares Outstanding (Mil) | 34 | 35 | -2.9% |
| Cumulative Contribution | 80.0% |
Market Drivers
7/31/2025 to 8/25/2026| Return | Correlation | |
|---|---|---|
| DLTH | 80.0% | |
| Market (SPY) | 22.2% | 23.8% |
| Sector (XLY) | 7.1% | 24.2% |
Fundamental Drivers
The -47.9% change in DLTH stock from 7/31/2023 to 8/25/2026 was primarily driven by a -35.9% change in the company's P/S Multiple.| (LTM values as of) | 7312023 | 8252026 | Change |
|---|---|---|---|
| Stock Price ($) | 7.26 | 3.78 | -47.9% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 654 | 561 | -14.2% |
| P/S Multiple | 0.4 | 0.2 | -35.9% |
| Shares Outstanding (Mil) | 33 | 35 | -5.3% |
| Cumulative Contribution | -47.9% |
Market Drivers
7/31/2023 to 8/25/2026| Return | Correlation | |
|---|---|---|
| DLTH | -47.9% | |
| Market (SPY) | 73.2% | 26.0% |
| Sector (XLY) | 38.9% | 26.5% |
Price Returns Compared
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| DLTH Return | 44% | -59% | -13% | -43% | -33% | 80% | -64% |
| Peers Return | 42% | -40% | 7% | 63% | -15% | 8% | 37% |
| S&P 500 Return | 27% | -19% | 24% | 23% | 16% | 12% | 104% |
Monthly Win Rates [3] | |||||||
| DLTH Win Rate | 67% | 42% | 42% | 25% | 42% | 62% | |
| Peers Win Rate | 58% | 28% | 55% | 62% | 43% | 50% | |
| S&P 500 Win Rate | 75% | 42% | 67% | 75% | 67% | 50% | |
Max Drawdowns [4] | |||||||
| DLTH Max Drawdown | -34% | -64% | -37% | -46% | -50% | -21% | |
| Peers Max Drawdown | -26% | -52% | -40% | -22% | -52% | -27% | |
| S&P 500 Max Drawdown | -5% | -25% | -10% | -8% | -19% | -9% | |
[1] Cumulative total returns since the beginning of 2021
[2] Peers: VFC, COLM, BOOT, WWW, KTB. See DLTH Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 8/25/2026 (YTD)
How Low Can It Go
| Event | DLTH | S&P 500 |
|---|---|---|
| 2025 US Tariff Shock | ||
| % Loss | -41.4% | -18.8% |
| % Gain to Breakeven | 70.7% | 23.1% |
| Time to Breakeven | 156 days | 79 days |
| 2023 SVB Regional Banking Crisis | ||
| % Loss | -18.3% | -6.7% |
| % Gain to Breakeven | 22.4% | 7.1% |
| Time to Breakeven | 22 days | 31 days |
| 2020 COVID-19 Crash | ||
| % Loss | -58.7% | -33.7% |
| % Gain to Breakeven | 142.2% | 50.9% |
| Time to Breakeven | 67 days | 140 days |
| 2016-2017 Trump Reflation Bond Selloff | ||
| % Loss | -38.7% | -3.7% |
| % Gain to Breakeven | 63.2% | 3.9% |
| Time to Breakeven | 419 days | 6 days |
In The Past
Duluth's stock fell -41.4% during the 2025 US Tariff Shock. Such a loss loss requires a 70.7% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
| Event | DLTH | S&P 500 |
|---|---|---|
| 2025 US Tariff Shock | ||
| % Loss | -41.4% | -18.8% |
| % Gain to Breakeven | 70.7% | 23.1% |
| Time to Breakeven | 156 days | 79 days |
| 2020 COVID-19 Crash | ||
| % Loss | -58.7% | -33.7% |
| % Gain to Breakeven | 142.2% | 50.9% |
| Time to Breakeven | 67 days | 140 days |
| 2016-2017 Trump Reflation Bond Selloff | ||
| % Loss | -38.7% | -3.7% |
| % Gain to Breakeven | 63.2% | 3.9% |
| Time to Breakeven | 419 days | 6 days |
In The Past
Duluth's stock fell -41.4% during the 2025 US Tariff Shock. Such a loss loss requires a 70.7% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
About Duluth (DLTH)
Duluth Holdings Inc. (DLTH) is a specialty retailer operating primarily under the Duluth Trading brand, focusing on the design, sourcing, and sale of casual wear, workwear, and accessories. The company's core business revolves around providing durable, functional, and comfortable apparel and gear primarily for men and women in the United States.
Its extensive product catalog includes a wide range of items such as shirts, pants, underwear, outerwear, footwear, and various accessories and hard goods. Duluth Trading is recognized for its proprietary product innovations and trademarks, including "Fire Hose" fabric known for extreme durability, "Longtail T" shirts designed for extended coverage, and "Buck Naked" underwear celebrated for comfort. These distinctive features cater to customers seeking practical and robust solutions for both everyday wear and demanding work environments.
Duluth Trading primarily serves a domestic customer base within the United States, appealing to individuals who prioritize comfort, durability, and functionality in their clothing—often those engaged in outdoor activities, manual labor, or simply appreciating rugged, practical apparel. The company reaches its customers through a multi-channel approach, utilizing its e-commerce website, direct-to-consumer catalogs, and a network of physical retail stores across the country.
AI Analysis | Feedback
Here are 1-3 brief analogies for Duluth Holdings Inc. (DLTH):
- Duluth is like if Carhartt met L.L.Bean, offering durable workwear and practical casual apparel through catalogs, online, and retail stores.
- Think of Duluth as a more rugged and innovative Lands' End, known for its durable and comfortable clothing with unique features.
AI Analysis | Feedback
- Shirts: A variety of tops for men and women, including t-shirts, button-downs, and work shirts.
- Pants: Bottom-wear options for men and women, such as jeans, work pants, and casual trousers.
- Underwear: Specialized undergarments designed for comfort and performance for both genders.
- Outerwear: Jackets, coats, vests, and other garments designed to be worn over other clothing for protection from the elements.
- Footwear: Shoes, boots, and other items worn on the feet, offering comfort and durability.
- Accessories: Items like belts, hats, bags, and other additions that complement clothing and lifestyle.
- Hard Goods: Non-apparel items such as tools, gear, and other practical merchandise for various uses.
AI Analysis | Feedback
Duluth Holdings Inc. (DLTH) sells its products primarily to individual consumers.
The company serves the following categories of customers:
- Manual laborers and tradespeople: Individuals who require durable, functional, and comfortable workwear for demanding jobs in fields such as construction, skilled trades, and agriculture.
- Outdoor enthusiasts and hobbyists: Consumers who seek rugged and reliable clothing and accessories for outdoor activities, gardening, or other demanding hobbies that require durable and practical apparel.
- Everyday consumers: Individuals who appreciate high-quality, comfortable, and long-lasting casual wear for daily use, valuing the brand's reputation for durability, practical features, and unique designs.
AI Analysis | Feedback
AI Analysis | Feedback
Stephanie Pugliese, President and Chief Executive Officer
Stephanie Pugliese assumed the role of President and Chief Executive Officer of Duluth Holdings Inc. effective May 5, 2025. A retail veteran with 30 years of experience, she previously led Duluth Trading as President and CEO from February 2015 to August 2019, a period during which the company doubled its net sales and enhanced profitability. Prior to her return to Duluth Trading, Ms. Pugliese served as President of North America for Under Armour, Inc. from September 2019 to May 2020, and as President of the Americas from June 2020 to March 2023. Her career also includes executive positions at Lands' End, Inc. (2005-2008) and Ann, Inc. (2000-2003). Ms. Pugliese holds a Bachelor of Science degree in Marketing from New York University Stern School of Business. She currently serves on the Advisory Board of the Women in Retail Leadership Circle and Cooper's Hawk Winery and Restaurants, and has been a director on the board of Fortune Brands Innovations, Inc. since March 2023.
Heena Agrawal, Senior Vice President and Chief Financial Officer
Heena Agrawal was appointed Senior Vice President and Chief Financial Officer of Duluth Holdings Inc., effective February 12, 2024. She brings two decades of finance and leadership experience from diverse industries. Ms. Agrawal's professional background includes roles such as CFO, Global Wrangler and Global Kontoor Supply Chain at Kontoor Brands; CFO, Global Industrial Segment and CFO, Global Connected Technology Appliances & Lighting Division at Underwriters Laboratories; and vendor synergy leader, Rite Aid M&A Integration at Walgreens Boots Alliance. She spent the first ten years of her finance career at Procter & Gamble. Ms. Agrawal is a CPA and holds a CF and an MBA from the Kelley School of Business at Indiana University.
Stephen L. Schlecht, Chairman and Founder, Senior Advisor
Stephen L. Schlecht is the Founder of Duluth Holdings Inc. and currently serves as its Chairman of the Board and Senior Advisor. He has been a member of the board of directors since the company's founding in 1986. Mr. Schlecht previously held the position of President and Chief Executive Officer from February 2003 to February 2015, after which he became Executive Chairman. He also served as Interim CEO from September 2019 to May 2021 and again from April 25, 2025, until Stephanie Pugliese's appointment in May 2025. Furthermore, Mr. Schlecht founded GEMPLER'S Inc. in 1986 and served as its President and Chief Executive Officer until February 2003. He holds BSBA and MBA degrees from Northwestern University.
AI Analysis | Feedback
The key risks to Duluth Holdings Inc.'s business (DLTH) are:
-
Declining Sales and Profitability: Duluth Holdings Inc. faces significant challenges with consistent declines in sales, flat or decreasing gross margins, and growing operating losses, leading to negative earnings. This suggests fundamental issues with their strategic approach, merchandising effectiveness, and ability to compete in the apparel market. Management has acknowledged strategic problems and is considering store and fulfillment center closures as part of a strategic review.
-
Debt and Liquidity Concerns: The company carries a notable level of debt, with liabilities significantly outweighing its cash and near-term receivables. Recent reports indicate net debt and a considerable deficit when comparing current liabilities to liquid assets. The company has incurred earnings before interest and tax (EBIT) losses, raising concerns about its ability to service its debt and potentially requiring a major recapitalization if creditors demanded repayment.
-
Supply Chain and Distribution Disruptions: Duluth Holdings Inc. is exposed to risks associated with potential disruptions in its supply chain and distribution centers. Such disruptions could adversely affect the company's ability to procure products, manage inventory, and deliver goods to customers, thereby impacting sales and profitability.
AI Analysis | Feedback
AI Analysis | Feedback
Duluth Holdings Inc. (DLTH) operates in the United States, selling casual wear, workwear, and accessories for men and women. The addressable markets for these main product categories in the U.S. are substantial.
Addressable Markets in the U.S.
- Casual Wear: The United States casual wear market was valued at approximately USD 196.22 billion in 2024. This market is projected to grow to about USD 266.47 billion by 2033.
- Workwear: The U.S. workwear market generated an estimated revenue of USD 3,482.1 million (USD 3.48 billion) in 2024. It is expected to reach USD 4,973.5 million (USD 4.97 billion) by 2033.
- Accessories: The U.S. fashion accessories market, which includes various accessories, was valued at USD 222,074.1 million (USD 222.07 billion) in 2024. This market is projected to grow to approximately USD 342,988.5 million (USD 342.99 billion) by 2030.
AI Analysis | Feedback
Duluth Holdings Inc. (DLTH) is expected to drive future revenue growth over the next two to three years through several key strategies:
- Expansion and Growth in Women's Business and AKHG Brand: The company has observed significant acceleration in its women's business, with double-digit growth across both the Duluth and AKHG brands. The AKHG women's business, in particular, has demonstrated strong year-over-year growth exceeding 20%, indicating a continued focus on and success within this segment.
- Introduction and Performance of New Products: Duluth Trading Co. continues to focus on product innovation. Successful new "hero products" such as the Heirloom Gardening bib, which has seen extended wear potential with the introduction of a lined version, are expected to contribute to revenue by attracting new customers and expanding product offerings.
- Strategic Marketing Investments for Customer Acquisition and Retention: The company is committed to maintaining its strategic investment in marketing. This effort is aimed at attracting new customers to the brand while simultaneously strengthening relationships with its existing customer base, thereby fostering sustained customer growth and repeat business.
- Implementation of Strategic Pricing Actions: Duluth Holdings Inc. plans to focus on resetting price integrity and undertaking pricing actions. These initiatives are designed to lead to higher average prices, which, combined with improved promotional strategies, are anticipated to positively impact revenue per unit.
- Enhanced Operational Execution and Efficiency: Efforts to improve operational execution and efficiency, including better inventory management and optimized fulfillment costs, are crucial for supporting revenue growth. These efficiencies can lead to improved gross margins and allow for more competitive positioning and product availability, indirectly driving sales.
AI Analysis | Feedback
Capital Allocation Decisions (Last 3-5 Years)
Share Issuance
- Duluth Holdings Inc. has seen an increase in its Class B common stock outstanding, from approximately 29.44 million shares as of June 2, 2020, to about 31.77 million shares as of March 19, 2025.
- Directors have received equity awards of Class B Common Stock in lieu of quarterly cash retainers, including 6,406 shares on October 30, 2025, and 7,469 shares on February 1, 2026.
Capital Expenditures
- Capital expenditures were $12.3 million for fiscal year 2020 (ended January 31, 2021), $15.1 million for fiscal year 2021 (ended January 30, 2022), $31.5 million for fiscal year 2022 (ended January 29, 2023), $53.2 million for fiscal year 2023 (ended January 28, 2024), and $17.4 million for fiscal year 2024 (ended February 2, 2025).
- Fiscal year 2022 capital expenditures included strategic investments in a new automated Southeast fulfillment center and re-platforming the company's website with next-generation e-commerce architecture, as well as software hosting implementation costs.
- For fiscal year 2023, the company projected capital expenditures, including software hosting implementation costs, to be approximately $55 million.
Peer Outperformance in Apparel Retail
| Industry | Names | 1Y med | 3Y med | 5Y med | Top 3 by 5Y |
|---|---|---|---|---|---|
| Education Services | 14 | -14.4% | 108.1% | 73.8% | LINC 299% · CVSA 270% · PRDO 226% |
| Homebuilding | 18 | -2.0% | 35.4% | 51.5% | GRBK 197% · PHM 155% · TOL 152% |
| Hotels, Resorts & Cruise Lines | 22 | 21.6% | 56.6% | 15.4% | RCL 272% · MAR 179% · HLT 166% |
| Automotive Retail | 18 | -13.3% | 4.3% | 13.8% | MUSA 267% · PAG 186% · ORLY 126% |
| Home Improvement Retail | 5 | -15.4% | 2.1% | 7.3% | HD 19% · LOW 15% · HVT 7% |
| Specialty Stores | 7 | 0.8% | 29.8% | 7.1% | SIG 19% · FIVE 16% · DKS 7% |
| Casinos & Gaming | 20 | -12.2% | -25.1% | -4.7% | BRAG 970% · MCRI 110% · RSI 79% |
| Distributors | 4 | -6.9% | -22.8% | -6.8% | ARMK 153% · GPC 30% · LKQ -43% |
| Specialized Consumer Services | 10 | -8.5% | 23.8% | -7.9% | HRB 149% · FTDR 97% · SCI 47% |
| Restaurants | 34 | -6.2% | -6.2% | -8.8% | EAT 363% · CAKE 184% · RAVE 157% |
| Footwear | 9 | 65.9% | 45.1% | -14.1% | WEYS 161% · SHOO 27% · DECK 26% |
| Home Furnishings | 4 | -5.7% | 28.3% | -15.4% | SGI 51% · LZB 3% · MHK -33% |
| Leisure Products | 13 | -4.1% | -16.3% | -29.9% | GOLF 81% · HAS 21% · MCFT -3% |
| Automotive Parts & Equipment | 38 | -12.9% | -4.7% | -35.8% | MOD 1420% · GTX 284% · STRT 98% |
| Apparel, Accessories & Luxury Goods | 27 | 1.6% | -4.1% | -37.4% | TPR 254% · RL 245% · ELA 229% |
| Apparel Retail ← | 25 | -2.1% | 8.9% | -37.9% | ANF 205% · DXLG 192% · URBN 116% |
| Household Appliances | 18 | 9.8% | 40.5% | -39.1% | KEQU 179% · FLXS 157% · HBB 123% |
| Leisure Facilities | 12 | -17.1% | -9.2% | -43.6% | OSW 158% · JAKK 110% · ESCA 7% |
| Broadline Retail | 15 | 7.0% | 14.1% | -47.8% | DDS 313% · AMZN 57% · EBAY 53% |
| Computer & Electronics Retail | 3 | -16.7% | 5.6% | -59.8% | BBY -9% · UPBD -60% · GME -65% |
| Automobile Manufacturers | 8 | -66.6% | -67.0% | -69.6% | GM 84% · TSLA 50% · F 47% |
| Consumer Electronics | 11 | -12.0% | -17.5% | -77.4% | AXIL 1983% · GRMN 85% · TBCH -53% |
| Other Specialty Retail | 18 | -27.7% | -45.3% | -77.9% | BBW 169% · TLF 106% · WINA 99% |
Latest Trefis Analyses
| Title | |
|---|---|
| ARTICLES |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 39.70 |
| Mkt Cap | 3.7 |
| Rev LTM | 2,706 |
| Op Inc LTM | 302 |
| FCF LTM | 248 |
| FCF 3Y Avg | 241 |
| CFO LTM | 349 |
| CFO 3Y Avg | 311 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 3.7% |
| Rev Chg 3Y Avg | -2.9% |
| Rev Chg Q | 4.1% |
| QoQ Delta Rev Chg LTM | 1.0% |
| Op Inc Chg LTM | 35.6% |
| Op Inc Chg 3Y Avg | 8.7% |
| Op Mgn LTM | 8.5% |
| Op Mgn 3Y Avg | 6.6% |
| QoQ Delta Op Mgn LTM | 0.5% |
| CFO/Rev LTM | 11.6% |
| CFO/Rev 3Y Avg | 9.3% |
| FCF/Rev LTM | 9.2% |
| FCF/Rev 3Y Avg | 5.7% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 3.7 |
| P/S | 0.9 |
| P/Op Inc | 10.2 |
| P/EBIT | 10.6 |
| P/E | 16.0 |
| P/CFO | 8.5 |
| Total Yield | 8.0% |
| Dividend Yield | 2.1% |
| FCF Yield 3Y Avg | 8.8% |
| D/E | 0.4 |
| Net D/E | 0.3 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | -4.6% |
| 3M Rtn | 0.7% |
| 6M Rtn | 7.4% |
| 12M Rtn | 5.7% |
| 3Y Rtn | 32.2% |
| 1M Excs Rtn | -10.3% |
| 3M Excs Rtn | -1.4% |
| 6M Excs Rtn | -4.0% |
| 12M Excs Rtn | -13.9% |
| 3Y Excs Rtn | -47.7% |
Comparison Analyses
Segment Financials
Revenue by Segment| $ Mil | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Single Segment | 565 | 627 | 647 | 653 | 699 |
| Total | 565 | 627 | 647 | 653 | 699 |
| $ Mil | 2026 | 2025 | 2024 | 2020 | 2019 |
|---|---|---|---|---|---|
| Single Segment | -10 | -37 | -10 | ||
| Direct-to-consumer | -10 | -0 | |||
| Stores | 38 | 38 | |||
| Total | -10 | -37 | -10 | 28 | 37 |
| $ Mil | 2026 | 2025 |
|---|---|---|
| Single Segment | -16 | -44 |
| Total | -16 | -44 |
| $ Mil | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Direct-to-consumer | 244 | 183 | 134 | 115 | |
| Stores | 230 | 114 | 89 | 41 | |
| Direct | 107 | ||||
| Retail | 14 | ||||
| Total | 474 | 297 | 223 | 156 | 121 |
Price Behavior
| Market Price | $3.78 | |
| Market Cap ($ Bil) | 0.1 | |
| First Trading Date | 11/20/2015 | |
| Distance from 52W High | -20.8% | |
| 50 Days | 200 Days | |
| DMA Price | $4.13 | $3.18 |
| DMA Trend | up | up |
| Distance from DMA | -8.5% | 19.0% |
| 3M | 1YR | |
| Volatility | 81.4% | 99.2% |
| Downside Capture | 263.74 | 166.76 |
| Upside Capture | 260.32 | 194.23 |
| Correlation (SPY) | 32.0% | 24.1% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 2.48 | 2.22 | 1.87 | 1.62 | 1.86 | 1.23 |
| Up Beta | 0.98 | 0.12 | 0.45 | 1.27 | 2.00 | 1.33 |
| Down Beta | 3.09 | 1.32 | 1.44 | 2.14 | 1.90 | 0.98 |
| Up Capture | 208% | 492% | 327% | 280% | 336% | 116% |
| Bmk +ve Days | 11 | 22 | 35 | 67 | 138 | 427 |
| Stock +ve Days | 12 | 22 | 33 | 63 | 122 | 335 |
| Down Capture | 322% | 214% | 190% | 114% | 135% | 109% |
| Bmk -ve Days | 11 | 21 | 28 | 59 | 114 | 326 |
| Stock -ve Days | 9 | 19 | 28 | 60 | 122 | 385 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with DLTH | |
|---|---|---|---|---|
| DLTH | 66.9% | 99.1% | 0.91 | - |
| Sector ETF (XLY) | 1.8% | 19.3% | -0.03 | 24.3% |
| Equity (SPY) | 19.8% | 12.8% | 1.14 | 24.0% |
| Gold (GLD) | 38.0% | 28.8% | 1.11 | -2.7% |
| Commodities (DBC) | 38.0% | 20.3% | 1.47 | -7.5% |
| Real Estate (VNQ) | 11.9% | 13.6% | 0.58 | 6.7% |
| Bitcoin (BTCUSD) | -32.0% | 44.0% | -0.75 | 10.6% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with DLTH | |
|---|---|---|---|---|
| DLTH | -24.1% | 64.0% | -0.19 | - |
| Sector ETF (XLY) | 6.8% | 24.1% | 0.24 | 33.2% |
| Equity (SPY) | 13.0% | 17.2% | 0.58 | 32.0% |
| Gold (GLD) | 20.7% | 18.6% | 0.90 | -2.7% |
| Commodities (DBC) | 10.1% | 19.6% | 0.40 | 4.3% |
| Real Estate (VNQ) | 2.5% | 18.9% | 0.03 | 23.6% |
| Bitcoin (BTCUSD) | 12.2% | 52.7% | 0.41 | 16.6% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with DLTH | |
|---|---|---|---|---|
| DLTH | -18.2% | 62.2% | -0.06 | - |
| Sector ETF (XLY) | 12.3% | 22.2% | 0.50 | 34.6% |
| Equity (SPY) | 15.1% | 17.9% | 0.72 | 32.7% |
| Gold (GLD) | 12.9% | 16.3% | 0.65 | -0.4% |
| Commodities (DBC) | 7.5% | 18.1% | 0.33 | 10.9% |
| Real Estate (VNQ) | 5.1% | 20.7% | 0.21 | 25.7% |
| Bitcoin (BTCUSD) | 64.0% | 66.1% | 1.04 | 8.3% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
Earnings Returns History
Updated 7/13/2026| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 6/8/2026 | 29.8% | 41.0% | 25.0% |
| 3/19/2026 | 44.7% | 45.2% | 52.5% |
| 12/16/2025 | -29.4% | -29.7% | -25.6% |
| 9/4/2025 | 52.1% | 52.1% | 61.9% |
| 6/5/2025 | -17.4% | -10.7% | -1.8% |
| 3/13/2025 | -10.8% | -25.8% | -32.2% |
| 12/5/2024 | -8.3% | -9.9% | -19.9% |
| 8/29/2024 | 18.9% | 17.6% | 18.3% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 9 | 11 | 11 |
| # Negative | 14 | 12 | 12 |
| Median Positive | 18.4% | 17.6% | 16.3% |
| Median Negative | -9.1% | -12.6% | -20.3% |
| Max Positive | 52.1% | 52.1% | 61.9% |
| Max Negative | -29.4% | -30.8% | -32.2% |
| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 6/8/2026 | 29.8% | 41.0% | 25.0% |
| 3/19/2026 | 44.7% | 45.2% | 52.5% |
| 12/16/2025 | -29.4% | -29.7% | -25.6% |
| 9/4/2025 | 52.1% | 52.1% | 61.9% |
| 6/5/2025 | -17.4% | -10.7% | -1.8% |
| 3/13/2025 | -10.8% | -25.8% | -32.2% |
| 12/5/2024 | -8.3% | -9.9% | -19.9% |
| 8/29/2024 | 18.9% | 17.6% | 18.3% |
| 5/30/2024 | -1.5% | -9.0% | -8.2% |
| 3/7/2024 | 0.9% | 4.3% | 10.9% |
| 11/30/2023 | -2.5% | -3.3% | 4.7% |
| 8/31/2023 | -13.5% | -15.6% | -18.2% |
| 6/1/2023 | 4.6% | 20.7% | 16.3% |
| 3/9/2023 | 9.2% | 10.7% | 1.3% |
| 12/1/2022 | -16.8% | -30.8% | -29.5% |
| 9/1/2022 | -2.8% | -12.6% | -20.6% |
| 6/2/2022 | -2.6% | -12.6% | -23.6% |
| 3/10/2022 | -1.9% | 2.9% | -5.9% |
| 12/2/2021 | 18.4% | 16.7% | 11.7% |
| 6/3/2021 | -6.9% | 3.5% | 14.6% |
| 3/18/2021 | -10.0% | -10.6% | -3.5% |
| 12/3/2020 | -14.9% | -17.0% | -22.8% |
| 9/3/2020 | 7.9% | 22.3% | 23.6% |
| SUMMARY STATS | |||
| # Positive | 9 | 11 | 11 |
| # Negative | 14 | 12 | 12 |
| Median Positive | 18.4% | 17.6% | 16.3% |
| Median Negative | -9.1% | -12.6% | -20.3% |
| Max Positive | 52.1% | 52.1% | 61.9% |
| Max Negative | -29.4% | -30.8% | -32.2% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 04/30/2026 | 06/09/2026 | 10-Q |
| 01/31/2026 | 03/20/2026 | 10-K |
| 10/31/2025 | 12/17/2025 | 10-Q |
| 07/31/2025 | 09/05/2025 | 10-Q |
| 04/30/2025 | 06/06/2025 | 10-Q |
| 01/31/2025 | 03/24/2025 | 10-K |
| 10/31/2024 | 12/06/2024 | 10-Q |
| 07/31/2024 | 08/30/2024 | 10-Q |
| 04/30/2024 | 05/31/2024 | 10-Q |
| 01/31/2024 | 03/22/2024 | 10-K |
| 10/31/2023 | 12/01/2023 | 10-Q |
| 07/31/2023 | 09/01/2023 | 10-Q |
| 04/30/2023 | 06/02/2023 | 10-Q |
| 01/31/2023 | 03/17/2023 | 10-K |
| 10/31/2022 | 12/02/2022 | 10-Q |
| 07/31/2022 | 09/02/2022 | 10-Q |
| Report Date | Filing Date | Filing |
|---|---|---|
| 04/30/2026 | 06/09/2026 | 10-Q |
| 01/31/2026 | 03/20/2026 | 10-K |
| 10/31/2025 | 12/17/2025 | 10-Q |
| 07/31/2025 | 09/05/2025 | 10-Q |
| 04/30/2025 | 06/06/2025 | 10-Q |
| 01/31/2025 | 03/24/2025 | 10-K |
| 10/31/2024 | 12/06/2024 | 10-Q |
| 07/31/2024 | 08/30/2024 | 10-Q |
| 04/30/2024 | 05/31/2024 | 10-Q |
| 01/31/2024 | 03/22/2024 | 10-K |
| 10/31/2023 | 12/01/2023 | 10-Q |
| 07/31/2023 | 09/01/2023 | 10-Q |
| 04/30/2023 | 06/02/2023 | 10-Q |
| 01/31/2023 | 03/17/2023 | 10-K |
| 10/31/2022 | 12/02/2022 | 10-Q |
| 07/31/2022 | 09/02/2022 | 10-Q |
| 04/30/2022 | 06/03/2022 | 10-Q |
| 01/31/2022 | 03/25/2022 | 10-K |
| 10/31/2021 | 12/03/2021 | 10-Q |
| 07/31/2021 | 09/03/2021 | 10-Q |
| 04/30/2021 | 06/04/2021 | 10-Q |
| 01/31/2021 | 03/26/2021 | 10-K |
| 10/31/2020 | 12/04/2020 | 10-Q |
| 07/31/2020 | 09/04/2020 | 10-Q |
| 04/30/2020 | 06/05/2020 | 10-Q |
| 01/31/2020 | 03/20/2020 | 10-K |
| 10/31/2019 | 12/06/2019 | 10-Q |
| 07/31/2019 | 09/13/2019 | 10-Q |
Recent Forward Guidance
Updated 7/27/2026Latest: Q1 2026 Earnings Reported 6/8/2026
| Forward Guidance | Guidance Change | ||||||
|---|---|---|---|---|---|---|---|
| Metric | Low | Mid | High | % Chg | % Delta | Change | Prior |
| 2026 Net Sales | 540.00 Mil | 550.00 Mil | 560.00 Mil | 0 | Affirmed | Guidance: 550.00 Mil for 2026 | |
| 2026 Adjusted EBITDA | 28.00 Mil | 30.00 Mil | 32.00 Mil | 7.1% | Raised | Guidance: 28.00 Mil for 2026 | |
| 2026 Capital Expenditures | 12.00 Mil | 0 | Affirmed | Guidance: 12.00 Mil for 2026 | |||
Prior: Q4 2025 Earnings Reported 3/19/2026
| Forward Guidance | Guidance Change | ||||||
|---|---|---|---|---|---|---|---|
| Metric | Low | Mid | High | % Chg | % Delta | Change | Prior |
| 2026 Net Sales | 540.00 Mil | 550.00 Mil | 560.00 Mil | -1.8% | Lower New | Guidance: 560.00 Mil for 2025 | |
| 2026 Adjusted EBITDA | 26.00 Mil | 28.00 Mil | 30.00 Mil | 16.7% | Higher New | Guidance: 24.00 Mil for 2025 | |
| 2026 Capital Expenditures | 12.00 Mil | -29.4% | Lower New | Guidance: 17.00 Mil for 2025 | |||
Insider Activity
Updated 8/4/2026| # | Owner | Title | Holding | Action | Filing Date | Price | Shares | Transacted Value | Value of Held Shares | Form |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Schlecht, Richard W | SVP, Product Dev. & Sourcing | Direct | Buy | 12292025 | 2.22 | 10,502 | 23,309 | 781,781 | Form |
| 2 | Schlecht, Richard W | SVP, Product Dev. & Sourcing | Direct | Buy | 12292025 | 2.17 | 18,052 | 39,084 | 739,882 | Form |
| 3 | Agrawal, Heena | Senior Vice President and CFO | Direct | Buy | 9292025 | 3.50 | 10,000 | 34,989 | 868,053 | Form |
| # | Owner | Title | Holding | Action | Filing Date | Price | Shares | Transacted Value | Value of Held Shares | Form |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Schlecht, Richard W | SVP, Product Dev. & Sourcing | Direct | Buy | 12292025 | 2.22 | 10,502 | 23,309 | 781,781 | Form |
| 2 | Schlecht, Richard W | SVP, Product Dev. & Sourcing | Direct | Buy | 12292025 | 2.17 | 18,052 | 39,084 | 739,882 | Form |
| 3 | Agrawal, Heena | Senior Vice President and CFO | Direct | Buy | 9292025 | 3.50 | 10,000 | 34,989 | 868,053 | Form |
Industry Resources
| Consumer Discretionary Resources |
| Retail Dive |
| Business of Fashion (BoF) |
| WWD (Women's Wear Daily) |
| National Retail Federation (NRF) |
| McKinsey & Company - Consumer |
| Mintel Consumer Trends |
| Apparel Retail Resources |
| Apparel News |
| Just Style |
| Sourcing Journal |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.


