Tearsheet

Cooper-Standard (CPS)


Market Price (12/26/2025): $32.83 | Market Cap: $588.5 Mil
Sector: Consumer Discretionary | Industry: Automotive Parts & Equipment

Cooper-Standard (CPS)


Market Price (12/26/2025): $32.83
Market Cap: $588.5 Mil
Sector: Consumer Discretionary
Industry: Automotive Parts & Equipment

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.6%, FCF Yield is 5.9%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 177%
1 Megatrend and thematic drivers
Megatrends include Electric Vehicles & Autonomous Driving, and Advanced Materials. Themes include EV Manufacturing, EV Thermal Management Components, Show more.
Stock price has recently run up significantly
12M Rtn12 month market price return is 135%
2  Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 53%
3  Key risks
CPS key risks include [1] its substantial debt burden resulting in negative shareholder equity, Show more.
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.6%, FCF Yield is 5.9%
1 Megatrend and thematic drivers
Megatrends include Electric Vehicles & Autonomous Driving, and Advanced Materials. Themes include EV Manufacturing, EV Thermal Management Components, Show more.
2 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 177%
3 Stock price has recently run up significantly
12M Rtn12 month market price return is 135%
4 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 53%
5 Key risks
CPS key risks include [1] its substantial debt burden resulting in negative shareholder equity, Show more.

Valuation, Metrics & Events

CPS Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

For Cooper-Standard (CPS) for the approximate time period from August 31, 2025, to December 26, 2025, the stock experienced a decline of approximately 10.8% due to several key factors: 1. Cooper-Standard reported third-quarter 2025 earnings that fell below analyst expectations. The company's earnings per share of -$0.24 significantly missed the forecasted -$0.03, leading to investor concern.

2. The company reduced its full-year 2025 revenue and adjusted EBITDA guidance. This downward revision was primarily attributed to disruptions in Ford's production caused by a fire at a major sheet aluminum plant.

Show more

Stock Movement Drivers

Fundamental Drivers

The -10.6% change in CPS stock from 9/25/2025 to 12/25/2025 was primarily driven by a -19.7% change in the company's P/E Multiple.
925202512252025Change
Stock Price ($)36.7232.84-10.57%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2719.152729.300.37%
Net Income Margin (%)1.08%1.20%11.23%
P/E Multiple22.4017.99-19.70%
Shares Outstanding (Mil)17.8817.93-0.24%
Cumulative Contribution-10.57%

LTM = Last Twelve Months as of date shown

Market Drivers

9/25/2025 to 12/25/2025
ReturnCorrelation
CPS-10.6% 
Market (SPY)4.9%32.9%
Sector (XLY)3.8%23.1%

Fundamental Drivers

The 56.1% change in CPS stock from 6/26/2025 to 12/25/2025 was primarily driven by a 57.5% change in the company's P/S Multiple.
626202512252025Change
Stock Price ($)21.0432.8456.08%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2721.542729.300.29%
P/S Multiple0.140.2257.51%
Shares Outstanding (Mil)17.7117.93-1.20%
Cumulative Contribution56.06%

LTM = Last Twelve Months as of date shown

Market Drivers

6/26/2025 to 12/25/2025
ReturnCorrelation
CPS56.1% 
Market (SPY)13.1%17.7%
Sector (XLY)14.2%13.8%

Fundamental Drivers

The 135.2% change in CPS stock from 12/25/2024 to 12/25/2025 was primarily driven by a 140.7% change in the company's P/S Multiple.
1225202412252025Change
Stock Price ($)13.9632.84135.24%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2743.782729.30-0.53%
P/S Multiple0.090.22140.70%
Shares Outstanding (Mil)17.6117.93-1.78%
Cumulative Contribution135.17%

LTM = Last Twelve Months as of date shown

Market Drivers

12/25/2024 to 12/25/2025
ReturnCorrelation
CPS135.2% 
Market (SPY)15.8%34.5%
Sector (XLY)5.3%32.8%

Fundamental Drivers

The 405.2% change in CPS stock from 12/26/2022 to 12/25/2025 was primarily driven by a 377.4% change in the company's P/S Multiple.
1226202212252025Change
Stock Price ($)6.5032.84405.23%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2477.402729.3010.17%
P/S Multiple0.050.22377.44%
Shares Outstanding (Mil)17.2217.93-4.11%
Cumulative Contribution404.38%

LTM = Last Twelve Months as of date shown

Market Drivers

12/26/2023 to 12/25/2025
ReturnCorrelation
CPS63.7% 
Market (SPY)48.3%35.6%
Sector (XLY)38.1%36.4%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CPS Return5%-35%-60%116%-31%143%-1%
Peers Return26%12%0%57%29%42%308%
S&P 500 Return16%27%-19%24%23%18%115%

Monthly Win Rates [3]
CPS Win Rate50%33%33%42%33%67% 
Peers Win Rate58%50%38%52%47%68% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
CPS Max Drawdown-75%-47%-83%0%-41%-18% 
Peers Max Drawdown-60%-8%-35%-9%-18%-24% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: PH, DAN, GTES, MGA, MOD. See CPS Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/24/2025 (YTD)

How Low Can It Go

Unique KeyEventCPSS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-92.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven1170.1%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-75.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven315.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven240 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-81.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven437.0%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to SMP, SYPR, LAZR, PRTS, APTV

In The Past

Cooper-Standard's stock fell -92.1% during the 2022 Inflation Shock from a high on 3/12/2021. A -92.1% loss requires a 1170.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Cooper-Standard (CPS)

Cooper-Standard Holdings Inc., through its subsidiary, Cooper-Standard Automotive Inc., designs, manufactures, and sells sealing, fuel and brake delivery, and fluid transfer systems. The company's sealing systems include obstacle detection sensor systems, dynamic seals, variable extrusion systems, static seals, specialty sealing products, encapsulated glasses, stainless steel trims, FlushSeal systems, and textured surfaces with cloth appearance. Its fuel and brake delivery systems comprise chassis and tank fuel lines and bundles, direct injection and port fuel rails, metallic brake lines and bundles, tube coatings, quick connects, low oligomer multi-layer convoluted tubes, and brake jounce lines. The company's fluid transfer systems consist of heater/coolant hoses, turbo charger hoses, quick connects, charged air cooler ducts/assemblies, DPF and SCR emission lines, secondary air hoses, degas tanks, brake and clutch hoses, air intake and charge systems, transmission oil cooling hoses, and multilayer tubing for glycol thermal management. Its products are primarily used in passenger vehicles and light trucks that are manufactured by automotive original equipment manufacturers and replacement markets. The company operates in the United States, Mexico, China, Poland, Canada, Germany, France, and internationally. Cooper-Standard Holdings Inc. was founded in 1960 and is headquartered in Northville, Michigan.

AI Analysis | Feedback

Here are 1-3 brief analogies for Cooper-Standard (CPS):

  • A more specialized Magna International for the automotive industry, focusing on essential components like seals, anti-vibration systems, and fluid lines.
  • Similar to an Illinois Tool Works (ITW) for the automotive sector, providing critical, often unseen components that ensure vehicles function effectively and comfortably.
  • Like a specialized 3M focused on high-performance rubber and plastic solutions for car manufacturers, from weatherstripping to fuel lines.

AI Analysis | Feedback

  • Sealing Systems: Components like weatherstrips and seals that provide protection from water, dust, and noise in automotive applications.
  • Fuel and Brake Lines: Rigid and flexible lines for delivering fuel, transmitting brake fluid, and other critical powertrain functions.
  • Fluid Transfer Systems: Hoses and tubing assemblies used for heating, ventilation, air conditioning (HVAC) and powertrain cooling systems.
  • Anti-Vibration Systems: Engine mounts, transmission mounts, and other products engineered to isolate vibrations and reduce noise within vehicles.

AI Analysis | Feedback

Cooper-Standard (symbol: CPS) primarily sells to other companies, specifically automotive original equipment manufacturers (OEMs).

Its major customers include:

  • General Motors Company (GM)
  • Stellantis N.V. (STLA)
  • Volkswagen AG (VWAGY)
  • Ford Motor Company (F)
  • Toyota Motor Corporation (TM)

AI Analysis | Feedback

null

AI Analysis | Feedback

Jeffrey Edwards, Chairman and CEO

Jeffrey Edwards has served as Chairman and CEO of Cooper Standard since May 2013, joining the company as CEO and a board member in October 2012. With over 39 years of experience in the automotive industry, he has focused on driving value through culture, innovation, and results. Before joining Cooper Standard, Mr. Edwards held various positions of increasing responsibility at Johnson Controls, Inc. from 1984 to 2012, most recently leading the Automotive Experience Asia Group as corporate vice president and group vice president and general manager. He also serves on the board of directors of Standex International Corp. Mr. Edwards earned a Bachelor of Science degree in business administration from Clarion University and completed an executive training program at INSEAD.

Jonathan P. Banas, Executive Vice President and Chief Financial Officer

Jonathan Banas serves as Executive Vice President and Chief Financial Officer (CFO) for Cooper Standard, a position he has held since June 2017. He possesses 30 years of diverse, global experience in corporate finance and public accounting. In his role, Mr. Banas is responsible for leading the company's global accounting and finance activities, including reporting, financial planning and analysis, tax, treasury, internal audit, investor relations, and global finance business services. He also oversees corporate strategy, M&A, and real estate initiatives. Prior to his appointment as CFO, Banas served as Cooper Standard's vice president, corporate controller, and chief accounting officer. He is a certified public accountant (CPA) and a member of the American Institute of CPAs.

Patrick Clark, President, Sealing Systems and Chief Manufacturing Officer

Patrick Clark serves as president, sealing systems and chief manufacturing officer for Cooper Standard, a position he has held since January 2024. He leads the company's sealing business and manufacturing operations and has global responsibility for customer satisfaction, business development, procurement, operations, and automotive profit and loss. With over 28 years of automotive industry experience, Mr. Clark joined Standard Products (later acquired by Cooper Standard) as an intern in June 1994. Throughout his tenure at Cooper Standard, he has held leadership positions in engineering, operations, program management, finance, strategy, and sales, and has supported divestiture and acquisition targets. Clark earned a bachelor's degree in engineering from Virginia Polytechnic Institute and State University and a Master of Business Administration degree in finance from the University of Michigan.

MaryAnn Peterson Kanary, Senior Vice President, Chief Legal Officer and Secretary

MaryAnn Peterson Kanary serves as senior vice president, chief legal officer and secretary for Cooper Standard. She brings over 24 years of experience working in publicly traded, international, and privately held manufacturing, automotive, and construction organizations, leading the legal and compliance functions for the company. Most recently, Kanary served as executive vice president and chief legal officer at Barton Malow Holdings LLC, and corporate secretary for Barton Malow Enterprises, Inc.

Christopher Couch, President, Fluid Handling Systems and Chief Technology Officer

With more than 21 years of global automotive manufacturing experience, Christopher Couch serves as president, fluid handling systems and chief technology officer for Cooper Standard. He leads the company's global technology function in designing and developing customer-focused solutions and developing product strategy for the company's automotive product lines. He also chairs the Global Technology Council.

AI Analysis | Feedback

The key risks to Cooper-Standard's business include:

1. High Indebtedness and Financial Leverage

Cooper-Standard carries a substantial debt burden, totaling approximately $1,100.3 million as of December 31, 2024, and around $1.19 billion in total debt as of the most recent reporting period in 2025. This significant indebtedness limits the company's financial flexibility, particularly in an environment of rising interest rates, and contributes to the stock's high volatility. The company's debt-to-equity ratio is concerning, with negative shareholder equity in recent periods, indicating that total liabilities exceed total assets.

2. Cyclical Automotive Industry and Customer Concentration

Cooper-Standard is highly dependent on the cyclical automotive industry, which is subject to fluctuations in general economic conditions, consumer spending, and vehicle production volumes. Approximately 82% of its sales in 2021 were to original equipment manufacturers (OEMs). The potential loss of major customers like Ford, General Motors, and Stellantis, which collectively accounted for 56% of sales, poses a significant risk due to this customer concentration. Any prolonged contraction in automotive sales and production could adversely affect the company's business and financial results.

3. Raw Material Cost Volatility and Supply Chain Disruptions

Increases in the costs or reduced availability of essential raw materials and manufactured components can significantly impact Cooper-Standard's profitability. Raw material costs, which represented approximately 47% of total cost of products sold in 2021, can be volatile. The company relies on materials such as synthetic and natural rubber, carbon black, process oils, plastic resins, carbon steel, aluminum, and stainless steel. Additionally, operational risks include broader supply chain disruptions and work stoppages.

AI Analysis | Feedback

The accelerating global transition of the automotive industry from internal combustion engine (ICE) vehicles to electric vehicles (EVs) presents a clear emerging threat to Cooper-Standard's core business.

As a leading supplier of fluid handling systems, anti-vibration systems, and sealing systems, a significant portion of Cooper-Standard's existing product portfolio and revenue generation is tied to traditional ICE vehicle architecture. While some product categories, such as sealing for doors and windows, remain relevant, the shift to EVs substantially reduces or eliminates the need for complex fuel delivery systems, certain engine-specific fluid lines, and a range of anti-vibration components tailored for combustion engines.

Although Cooper-Standard is actively developing and supplying solutions for EVs, including battery cooling lines, lightweighting technologies, and specialized sealing for EV battery enclosures, the rapid pace of electrification creates a significant challenge. It necessitates substantial investment in new product development and retooling, and it poses a risk to their established revenue streams by potentially reducing the overall content per vehicle or shifting demand significantly away from their highly profitable legacy products.

AI Analysis | Feedback

Cooper-Standard (CPS) is a leading global supplier of systems and components primarily for the automotive industry, focusing on three main product categories: Sealing Systems, Fluid Handling Systems (including Fuel and Brake Delivery Systems and Fluid Transfer Systems), and Anti-Vibration Systems.

Addressable Market Sizes for Cooper-Standard's Main Products:

  • Sealing Systems:
    • The global automotive seals and gaskets market was valued at approximately USD 26.2 billion in 2024 and is projected to grow at a compound annual growth rate (CAGR) of 4.7% between 2025 and 2034. Another estimate places the global market at USD 31.5 billion in 2025, forecast to reach USD 49.8 billion by 2035 with a CAGR of 4.7%.
    • Specifically, the global automotive window and exterior sealing system market size was estimated at USD 24.16 billion in 2023 and is projected to reach USD 39.57 billion by 2030, growing at a CAGR of 7.3% from 2024 to 2030.
    • The global automotive body sealing system market was valued at USD 10.2 billion in 2023 and is projected to reach USD 14.7 billion by 2033, growing at a CAGR of 4% from 2024 to 2033. Another report indicates the global automotive body sealing system market size was $10,357.3 million in 2021 and is expected to reach $12,822.1 million by the end of 2025, with a CAGR of 5.482% from 2025 to 2033.
    • The global automotive rubber seals market is estimated to grow from USD 8.40 billion in 2025 to USD 10.74 billion by 2032, with a CAGR of 3.6%.
  • Fluid Handling Systems (Fuel and Brake Delivery Systems & Fluid Transfer Systems):
    • The global automotive fluid transfer system market is projected to reach approximately USD 15.5 billion by 2025, with a CAGR of around 7.5% through 2033.
    • The broader global fluid transfer system market was valued at USD 21.05 billion in 2024 and is projected to grow to USD 22.39 billion in 2025 at a CAGR of 6.3%. It is expected to reach USD 30.06 billion in 2029 at a CAGR of 7.7%.
    • Another source states the global fluid transfer system market size was valued at USD 25.52 billion in 2024 and is expected to reach USD 40.74 billion by 2032, at a CAGR of 6.16%. Additionally, the global fluid transfer system market was worth around USD 19.25 billion in 2023 and is predicted to grow to around USD 31.16 billion by 2032 with a CAGR of roughly 5.50% between 2024 and 2032. Another estimate for the global fluid transfer system market size in 2024 was USD 29.46 billion, projected to reach nearly USD 45.55 billion by 2032 with a CAGR of 5.6% from 2025.
  • Anti-Vibration Systems:
    • The global automotive anti-vibration mounting market was estimated at USD 4.67 billion in 2024. It is expected to grow from USD 4.87 billion in 2025 to USD 7.01 billion by 2034, at a CAGR of approximately 4.13% during the forecast period (2025-2034).
    • Another report indicates the global automotive anti-vibration mounting market size was valued at USD 10.5 billion in 2024 and is calculated to reach USD 14 billion by the end of 2032, with an anticipated CAGR of 6.1% from 2024 to 2032.
    • The global anti-vibration mounts market size was valued at around USD 7.19 billion in 2024 and is projected to reach USD 9.20 billion by 2034, with a CAGR of roughly 2.4% between 2025 and 2034.
    • The global vibration control systems industry stood at approximately US$ 5.9 billion in 2025 and is anticipated to reach US$ 10.8 billion by 2035, witnessing a CAGR of 6.2% between 2025 and 2035.

AI Analysis | Feedback

Cooper-Standard (CPS) is anticipated to drive future revenue growth over the next 2-3 years through several key strategies and market trends:

  1. New Business Awards and Program Launches: The company has secured significant net new business awards, which are expected to translate into future revenue as these programs launch. For instance, in the third quarter of 2025, Cooper-Standard received $96 million in net new business awards, bringing the year-to-date total to nearly $229 million. These awards underpin the projected average annual revenue growth targets of approximately 6% for the Sealing business and 8% for the Fluid business over the next five years.
  2. Increased Content Per Vehicle (CPV) in Electric and Hybrid Vehicles: The shift towards electric (BEV) and hybrid (PHEV) vehicle platforms is a significant driver. A large portion of new business awards (83%) is tied to these programs, which typically offer an 80% and 20% content per vehicle (CPV) lift, respectively. Hybrid vehicles, in particular, are projected to see substantial growth, with management estimating an up to 80% surge in CPV opportunities for Cooper-Standard due to the higher demand for thermal and fluid systems in these vehicles.
  3. Expansion with Chinese OEMs and Global Markets: Cooper-Standard is strategically expanding its relationships with fast-growing Chinese Original Equipment Manufacturers (OEMs) who are increasing their global presence. This expansion is expected to broaden Cooper-Standard's customer base and geographical reach, tapping into regions where significant automotive growth is anticipated over the next several years. Some projections suggest that by 2027, up to 80% of the company's sales could be generated by Chinese automakers.
  4. Global Light Vehicle Production Recovery: While short-term market fluctuations can occur, the underlying demand for new light vehicle production remains solid. Cooper-Standard anticipates strong revenue growth driven by increasing light vehicle production globally, which will allow the company to leverage its improved fixed-cost structure and drive further profitability.
  5. Value-Add Innovations and New Product Development: The company's focus on providing value-add innovations for both traditional and electric vehicle platforms is leading to strong new business awards and an expanded total addressable market. These innovations and new product launches, particularly in electric and hybrid vehicle markets, are expected to contribute to revenue growth and margin expansion.

AI Analysis | Feedback

Capital Allocation Decisions (2020-2025)

Share Repurchases

  • A common stock repurchase program approved in June 2018 authorized up to $150.0 million in repurchases.
  • As of September 30, 2025, approximately $98.7 million of this authorization remained.
  • The company did not execute any share repurchases in 2020 or 2021.

Capital Expenditures

  • For Q3 2025, capital expenditures totaled $11.2 million, bringing the year-to-date total to $36.5 million.
  • Management narrowed its full-year 2025 capital expenditure target to $45–$50 million, representing approximately 1.8% of sales.
  • Future capital expenditures are expected to remain around 2-3% of sales, focusing on CapEx-efficient design, spare capacity in manufacturing, and new business tied to battery electric and hybrid vehicle programs.

Better Bets than Cooper-Standard (CPS)

Trade Ideas

Select ideas related to CPS. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.3%13.3%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.3%5.3%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.4%3.4%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.7%19.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.8%1.8%-1.6%

Recent Active Movers

More From Trefis

Peer Comparisons for Cooper-Standard

Peers to compare with:

Financials

CPSPHDANGTESMGAMODMedian
NameCooper-S.Parker H.Dana Gates In.Magna In.Modine M. 
Mkt Price32.84887.7623.6322.0253.78137.5943.31
Mkt Cap0.6112.33.05.715.27.36.5
Rev LTM2,72920,03010,5283,41641,7902,6866,972
Op Inc LTM1254,1375334941,988313514
FCF LTM353,385732852,03642179
FCF 3Y Avg-13,081673451,13383214
CFO LTM833,8144083993,526145404
CFO 3Y Avg593,4884584393,218169448

Growth & Margins

CPSPHDANGTESMGAMODMedian
NameCooper-S.Parker H.Dana Gates In.Magna In.Modine M. 
Rev Chg LTM-0.5%0.2%14.8%-0.7%-2.0%8.1%-0.2%
Rev Chg 3Y Avg3.5%7.4%2.9%-0.5%4.0%7.0%3.7%
Rev Chg Q1.5%3.7%1.1%3.0%1.8%12.3%2.4%
QoQ Delta Rev Chg LTM0.4%0.9%0.2%0.7%0.4%3.1%0.6%
Op Mgn LTM4.6%20.7%5.1%14.5%4.8%11.7%8.4%
Op Mgn 3Y Avg3.1%19.1%3.5%13.8%4.6%10.7%7.7%
QoQ Delta Op Mgn LTM0.2%0.2%0.6%-0.0%-0.0%-0.3%0.1%
CFO/Rev LTM3.0%19.0%3.9%11.7%8.4%5.4%6.9%
CFO/Rev 3Y Avg2.1%17.5%4.5%12.5%7.6%6.7%7.2%
FCF/Rev LTM1.3%16.9%0.7%8.4%4.9%1.5%3.2%
FCF/Rev 3Y Avg-0.0%15.5%0.7%9.9%2.7%3.3%3.0%

Valuation

CPSPHDANGTESMGAMODMedian
NameCooper-S.Parker H.Dana Gates In.Magna In.Modine M. 
Mkt Cap0.6112.33.05.715.27.36.5
P/S0.25.60.31.70.42.71.0
P/EBIT4.824.16.911.98.026.310.0
P/E18.030.855.224.014.738.927.4
P/CFO7.129.47.414.24.350.110.8
Total Yield5.6%4.0%3.7%4.2%10.4%2.6%4.1%
Dividend Yield0.0%0.8%1.9%0.0%3.6%0.0%0.4%
FCF Yield 3Y Avg-4.0%4.3%3.5%8.7%8.6%2.2%3.9%
D/E2.00.11.20.40.50.10.5
Net D/E1.80.11.00.30.40.10.4

Returns

CPSPHDANGTESMGAMODMedian
NameCooper-S.Parker H.Dana Gates In.Magna In.Modine M. 
1M Rtn7.7%4.2%5.3%-2.9%9.3%-11.7%4.7%
3M Rtn-10.6%19.4%20.5%-10.0%16.7%1.2%8.9%
6M Rtn56.1%28.9%38.2%-3.8%43.4%35.2%36.7%
12M Rtn135.2%37.4%105.2%5.7%32.9%16.0%35.1%
3Y Rtn405.2%216.4%72.9%97.3%9.6%600.6%156.9%
1M Excs Rtn3.3%2.3%4.5%-3.8%7.9%-12.7%2.8%
3M Excs Rtn-15.5%14.5%15.6%-15.0%11.7%-3.7%4.0%
6M Excs Rtn43.2%16.0%25.3%-16.7%30.6%22.3%23.8%
12M Excs Rtn129.7%21.6%93.7%-8.8%16.7%-1.2%19.1%
3Y Excs Rtn353.3%144.1%-11.9%19.7%-75.1%494.5%81.9%

Financials

Segment Financials

Assets by Segment
$ Mil20242023202220212020
Sealing systems906    
Fluid handling systems735    
Corporate, eliminations and other231    
Total1,872    


Price Behavior

Price Behavior
Market Price$32.84 
Market Cap ($ Bil)0.6 
First Trading Date05/27/2010 
Distance from 52W High-16.1% 
   50 Days200 Days
DMA Price$32.21$26.51
DMA Trendupdown
Distance from DMA2.0%23.9%
 3M1YR
Volatility62.4%79.2%
Downside Capture137.4090.65
Upside Capture54.37162.95
Correlation (SPY)33.1%34.5%
CPS Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta1.661.921.881.071.431.82
Up Beta-0.070.921.120.311.561.90
Down Beta7.123.342.731.991.321.32
Up Capture-2%73%92%120%248%2259%
Bmk +ve Days12253873141426
Stock +ve Days8182864121376
Down Capture192%205%212%71%107%110%
Bmk -ve Days7162452107323
Stock -ve Days11233459125367

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of CPS With Other Asset Classes (Last 1Y)
 CPSSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return143.8%8.3%19.2%71.9%8.9%6.0%-10.1%
Annualized Volatility78.7%24.3%19.5%19.3%15.3%17.1%35.0%
Sharpe Ratio1.440.270.782.690.360.18-0.12
Correlation With Other Assets 32.7%34.3%2.8%15.2%29.5%14.3%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of CPS With Other Asset Classes (Last 5Y)
 CPSSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-0.8%9.8%14.9%18.7%11.7%4.8%32.7%
Annualized Volatility87.7%23.8%17.1%15.5%18.7%18.9%48.7%
Sharpe Ratio0.370.370.700.970.510.170.60
Correlation With Other Assets 37.7%37.4%2.8%9.6%32.6%16.2%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of CPS With Other Asset Classes (Last 10Y)
 CPSSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-8.1%13.1%14.7%14.9%6.9%5.2%69.3%
Annualized Volatility76.5%22.0%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.220.550.700.830.310.220.90
Correlation With Other Assets 40.7%40.3%-2.2%14.7%35.1%12.1%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity1,041,875
Short Interest: % Change Since 113020250.4%
Average Daily Volume125,586
Days-to-Cover Short Interest8.30
Basic Shares Quantity17,925,510
Short % of Basic Shares5.8%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/31/2025-15.5%-19.9%-16.1%
8/1/20259.3%2.6%52.8%
5/2/202543.8%70.2%35.8%
2/14/2025-9.3%-1.2%-4.8%
11/1/202417.5%26.9%19.9%
8/2/20243.4%-6.4%12.5%
5/7/2024-9.8%-11.2%-20.8%
2/16/2024-26.2%-30.0%-27.3%
...
SUMMARY STATS   
# Positive9810
# Negative141513
Median Positive17.5%23.5%35.8%
Median Negative-10.8%-12.6%-20.8%
Max Positive43.8%70.2%98.1%
Max Negative-26.4%-30.0%-46.7%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251031202510-Q 9/30/2025
6302025801202510-Q 6/30/2025
3312025502202510-Q 3/31/2025
12312024214202510-K 12/31/2024
93020241101202410-Q 9/30/2024
6302024802202410-Q 6/30/2024
3312024507202410-Q 3/31/2024
12312023216202410-K 12/31/2023
93020231103202310-Q 9/30/2023
6302023804202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022217202310-K 12/31/2022
93020221102202210-Q 9/30/2022
6302022805202210-Q 6/30/2022
3312022506202210-Q 3/31/2022
12312021218202210-K 12/31/2021