Tearsheet

Dana (DAN)


Market Price (2/21/2026): $34.26 | Market Cap: $4.4 Bil
Sector: Consumer Discretionary | Industry: Automotive Parts & Equipment

Dana (DAN)


Market Price (2/21/2026): $34.26
Market Cap: $4.4 Bil
Sector: Consumer Discretionary
Industry: Automotive Parts & Equipment

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 15%
Trading close to highs
Dist 52W High is -1.4%, Dist 3Y High is -1.4%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 71%
1 Low stock price volatility
Vol 12M is 45%
  Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 80x
2 Megatrend and thematic drivers
Megatrends include Electric Vehicles & Autonomous Driving, Hydrogen Economy, and Future of Freight. Themes include EV Manufacturing, Show more.
  Stock price has recently run up significantly
12M Rtn12 month market price return is 115%
3   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 52%
4   Key risks
DAN key risks include [1] navigating the costly technological shift to electric vehicles and [2] its significant debt load and a history of negative free cash flow.
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 15%
1 Low stock price volatility
Vol 12M is 45%
2 Megatrend and thematic drivers
Megatrends include Electric Vehicles & Autonomous Driving, Hydrogen Economy, and Future of Freight. Themes include EV Manufacturing, Show more.
3 Trading close to highs
Dist 52W High is -1.4%, Dist 3Y High is -1.4%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 71%
5 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 80x
6 Stock price has recently run up significantly
12M Rtn12 month market price return is 115%
7 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 52%
8 Key risks
DAN key risks include [1] navigating the costly technological shift to electric vehicles and [2] its significant debt load and a history of negative free cash flow.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Dana (DAN) stock has gained about 70% since 10/31/2025 because of the following key factors:

1. Strong Q4 2025 Earnings Beat and Robust 2026 Outlook: Dana reported fourth-quarter 2025 adjusted earnings per share (EPS) of $0.37, surpassing the consensus estimate of $0.35, on revenue of $1.87 billion, an increase of 7.1% year-over-year. The company also issued optimistic guidance for 2026, projecting adjusted EBITDA of approximately $800 million, a significant increase from $610 million in 2025, and set long-term targets for $10 billion in revenue with 14-15% EBITDA margin by 2030.

2. Substantial Cost Savings, Margin Expansion, and Debt Reduction: Dana achieved meaningful margin expansion and realized $248 million in cost savings in 2025, contributing to an adjusted EBITDA of $610 million, up from $395 million in 2024. The company anticipates finalizing the remaining balance of its $325 million cost-reduction initiative in 2026. Furthermore, the sale of the Off-Highway business enabled approximately $1.9 billion in debt reduction, significantly strengthening the balance sheet.

Show more

Stock Movement Drivers

Fundamental Drivers

The 68.8% change in DAN stock from 10/31/2025 to 2/20/2026 was primarily driven by a 68.8% change in the company's P/E Multiple.
(LTM values as of)103120252202026Change
Stock Price ($)20.3034.2768.8%
Change Contribution By: 
Total Revenues ($ Mil)10,52810,5280.0%
Net Income Margin (%)0.5%0.5%0.0%
P/E Multiple47.480.068.8%
Shares Outstanding (Mil)1281280.0%
Cumulative Contribution68.8%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 2/20/2026
ReturnCorrelation
DAN68.8% 
Market (SPY)1.1%49.3%
Sector (XLY)-2.1%50.3%

Fundamental Drivers

The 117.5% change in DAN stock from 7/31/2025 to 2/20/2026 was primarily driven by a 93.5% change in the company's P/S Multiple.
(LTM values as of)73120252202026Change
Stock Price ($)15.7634.27117.5%
Change Contribution By: 
Total Revenues ($ Mil)10,62010,528-0.9%
P/S Multiple0.20.493.5%
Shares Outstanding (Mil)14612813.4%
Cumulative Contribution117.5%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 2/20/2026
ReturnCorrelation
DAN117.5% 
Market (SPY)9.4%39.7%
Sector (XLY)6.3%42.9%

Fundamental Drivers

The 120.1% change in DAN stock from 1/31/2025 to 2/20/2026 was primarily driven by a 69.9% change in the company's P/S Multiple.
(LTM values as of)13120252202026Change
Stock Price ($)15.5734.27120.1%
Change Contribution By: 
Total Revenues ($ Mil)9,17310,52814.8%
P/S Multiple0.20.469.9%
Shares Outstanding (Mil)14512812.9%
Cumulative Contribution120.1%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2025 to 2/20/2026
ReturnCorrelation
DAN120.1% 
Market (SPY)15.6%66.5%
Sector (XLY)1.8%64.4%

Fundamental Drivers

The 106.3% change in DAN stock from 1/31/2023 to 2/20/2026 was primarily driven by a 73.2% change in the company's P/S Multiple.
(LTM values as of)13120232202026Change
Stock Price ($)16.6234.27106.3%
Change Contribution By: 
Total Revenues ($ Mil)9,87410,5286.6%
P/S Multiple0.20.473.2%
Shares Outstanding (Mil)14312811.7%
Cumulative Contribution106.3%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2023 to 2/20/2026
ReturnCorrelation
DAN106.3% 
Market (SPY)75.9%54.0%
Sector (XLY)61.7%51.9%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
DAN Return19%-32%-1%-18%110%44%100%
Peers Return7%-8%14%14%29%23%104%
S&P 500 Return27%-19%24%23%16%0%83%

Monthly Win Rates [3]
DAN Win Rate50%33%42%42%67%100% 
Peers Win Rate57%40%48%48%60%90% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
DAN Max Drawdown-2%-49%-24%-46%-10%0% 
Peers Max Drawdown-8%-25%-8%-18%-23%-1% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: BWA, MGA, CMI, LEA, ALSN. See DAN Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 2/20/2026 (YTD)

How Low Can It Go

Unique KeyEventDANS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-59.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven145.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven1,209 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-76.7%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven328.9%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven261 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-66.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven197.9%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-98.6%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven6900.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven598 days1,480 days

Compare to BWA, MGA, CMI, LEA, ALSN

In The Past

Dana's stock fell -59.2% during the 2022 Inflation Shock from a high on 6/3/2021. A -59.2% loss requires a 145.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Dana (DAN)

Dana Incorporated provides power-conveyance and energy-management solutions for vehicles and machinery in North America, Europe, South America, and the Asia Pacific. It operates in four segments: Light Vehicle Drive Systems, Commercial Vehicle Drive and Motion Systems, Off-Highway Drive and Motion Systems, and Power Technologies. The Light Vehicle Drive Systems segment offers axles, driveshafts, e-axles, electrodynamic and drivetrain components, and transmissions, as well as electric, hybrid, and ICE products for light trucks, sport and crossover utility vehicles, vans, and passenger cars. The Commercial Vehicle Drive and Motion Systems segment provides axles, driveshafts, e-axles, e-transmissions, electrodynamic and drivetrain components, and electric vehicle integration services, as well as software as a service for medium and heavy duty trucks, buses, and specialty vehicles. The Off-Highway Drive and Motion Systems segment offers axles, driveshafts, transmissions, planetary hub drives, e-axles and e-drives, and helical and bevel-helical gearboxes, as well as electrodynamic, hydraulic, and drivetrain components for construction, earth moving, agricultural, mining, forestry, material handling, and industrial stationary markets. The Power Technologies segment offers gaskets and sealing, cover modules, heat shields, thermal management, e-thermal management, cooling, and bipolar fuel cell plates products for light vehicle, medium/heavy vehicle, and off-highway markets. The company was formerly known as Dana Holding Corporation and changed its name to Dana Incorporated in August 2016. Dana Incorporated was founded in 1904 and is headquartered in Maumee, Ohio.

AI Analysis | Feedback

Here are 1-2 brief analogies for Dana Inc. (DAN):

  • BorgWarner for vehicle axles and drivetrains.
  • Cummins for vehicle power transmission components.

AI Analysis | Feedback

```html
  • Axles: These are core driveline components that transfer power from the transmission to the wheels in various vehicle and machinery applications.
  • Driveshafts: These components transmit torque and rotational power from the transmission to the axle, connecting different parts of the powertrain.
  • Transmissions & Gearboxes: Dana provides systems that manage engine power and torque, delivering appropriate gear ratios for diverse vehicle and industrial applications.
  • Sealing Products: This category includes gaskets, seals, and heat shields essential for maintaining the integrity and performance of engines and driveline systems.
  • Thermal Management Products: These products, such as coolers and heat exchangers, are designed to regulate temperatures in engines, transmissions, and electrified powertrains.
  • Electrification Systems (e-Propulsion): Dana develops integrated systems like e-Axles, e-Gearboxes, motors, and inverters for electric and hybrid vehicle propulsion.
```

AI Analysis | Feedback

Dana Inc. (symbol: DAN) is a global supplier of highly engineered driveline, sealing, and thermal-management technologies for conventional, hybrid, and electric-powered vehicles. As such, Dana sells primarily to other companies (Business-to-Business or B2B), specifically to original equipment manufacturers (OEMs) in the light vehicle, commercial vehicle, and off-highway markets, as well as to the aftermarket.

Based on their public filings, Dana's major customers include the following companies:

  • Ford Motor Company (F)
  • General Motors Company (GM)
  • Stellantis N.V. (STLA)
  • Volvo Group (Nasdaq Stockholm: VOLV B)
  • PACCAR Inc. (PCAR)
  • Navistar International Corporation (a subsidiary of TRATON SE)
  • CNH Industrial N.V. (CNHI)
  • Deere & Company (DE)
  • Caterpillar Inc. (CAT)

AI Analysis | Feedback

null

AI Analysis | Feedback

R. Bruce McDonald, Interim Chairman, President, and Chief Executive Officer

Appointed in November 2024, R. Bruce McDonald previously served as the chairman and Chief Executive Officer of Adient plc, Executive Vice President and Vice Chairman of Johnson Controls Inc, Executive Vice President and Chief Financial Officer of Johnson Controls Inc, and as Vice President for Finance at TRW Automotive. He also serves as the Chairman of Andrew Peller Ltd.

Timothy R. Kraus, Senior Vice President and Chief Financial Officer

Timothy R. Kraus has served as the Senior Vice President and Chief Financial Officer of Dana since 2021. Prior to this role, he was the Senior Vice President of finance and treasurer from 2017 to 2021, and Vice President of Finance and Treasurer from 2016 to 2017.

Christophe Dominiak, Senior Vice President and Chief Technical Officer

Christophe Dominiak serves as the Senior Vice President and Chief Technical Officer of Dana Holding Corporation.

Douglas Liedberg, Senior Vice President, General Counsel & Secretary

Douglas Liedberg serves as the Senior Vice President, General Counsel & Secretary of Dana Incorporated.

Andrea Siudara, Vice President of Digital Enterprise Transformation

Prior to joining Dana, Andrea Siudara served as Vice President of Digital Enterprise Transformation for Johnson Controls Inc., Chief Information Officer and Company Officer for Altair Engineering, Functional Chief Information Officer of the Global Data and Analytics Team at Ford Motor Co., and Chief Information Officer for the Aftermarket Division of Delphi Automotive. She has also held positions with General Motors.

AI Analysis | Feedback

The public company Dana (DAN) faces several significant risks to its business operations and financial health. The most prominent risks include the profound technological shift in the automotive industry, intense market competition and cyclicality, and financial vulnerabilities related to its debt and cash flow.

  1. Technological Disruption and the Transition to Electric Vehicles: The automotive industry is undergoing rapid technological change, with a significant shift toward electric, autonomous, and connected vehicles. Dana must adapt its product development and invest heavily in new technologies to remain competitive and avoid losing market opportunities and relevance in this evolving landscape. The company anticipates increased competition and the necessity of substantial research and development investment to maintain its position in the electric vehicle transition.
  2. Intense Competition, Market Cyclicality, and Economic Fluctuations: Dana operates in a highly competitive environment with numerous industry participants vying for market share, necessitating continuous innovation and product differentiation. Furthermore, the automotive industry is inherently cyclical, and Dana's growth and profitability are vulnerable to broader market uncertainties, including economic downturns, tariff impacts, and fluctuating economic conditions that can adversely affect vehicle demand.
  3. Financial Risks related to Debt and Free Cash Flow: Dana exhibits financial vulnerabilities, with its reported liabilities exceeding the sum of its cash and near-term receivables. As of June 2024, the company had approximately $2.20 billion in net debt. Moreover, Dana has recorded negative free cash flow over the last three years, which can make borrowing more expensive and risky and may negatively impact returns for shareholders.

AI Analysis | Feedback

The rapid and accelerating global transition from internal combustion engine (ICE) vehicles to electric vehicles (EVs) presents a clear emerging threat to Dana. This transition impacts Dana in two primary ways:

  1. Declining demand for traditional ICE-specific components: A significant portion of Dana's current revenue is derived from components tailored for ICE powertrains (e.g., specific driveline elements, sealing, and thermal management for combustion engines). As regulations mandate and consumer adoption shifts towards EVs, the demand for these legacy products will diminish, potentially at a faster pace than Dana's EV product portfolio can fully compensate, leading to revenue and market share erosion in their traditional segments.

    • Evidence: Governments globally enacting bans or phase-outs of new ICE vehicle sales (e.g., California by 2035, EU proposals), and major automotive OEMs committing substantial capital and timelines to transition their fleets predominantly or entirely to electric by the next decade.
  2. Intensified competition and vertical integration in the EV component market: The nascent but rapidly growing EV component market is attracting new, specialized suppliers, and many automotive OEMs are increasingly investing in developing and manufacturing critical EV components (such as e-axles, electric motors, and advanced battery thermal management systems) in-house. This increased competition and tendency towards vertical integration by OEMs could limit Dana's potential market share and profitability within the EV supply chain, even as they adapt their product offerings.

    • Evidence: Companies like Tesla maintaining high levels of vertical integration for their EV powertrains; established OEMs such as General Motors and Volkswagen heavily investing in proprietary EV platform component development and manufacturing, including electric motors and power electronics, aiming to control key technologies and reduce external dependencies.

AI Analysis | Feedback

Dana Inc. (DAN) operates in several key markets, providing driveline systems, electrification solutions, and power technologies. The addressable markets for these main products and services are sized globally.

Driveline Systems

Dana's driveline systems include axles, driveshafts, transmissions, and related components that enhance vehicle performance and efficiency for light vehicles, commercial vehicles, and off-highway equipment.

  • The global automotive drivetrain market size was estimated at USD 234.77 billion in 2024 and is projected to reach USD 339.89 billion by 2030.
  • Another estimate places the global automotive drivetrain market size at USD 252.16 billion in 2024, projected to grow to USD 430.37 billion by 2032.
  • The global automotive driveline market is also projected to grow significantly from USD 474.82 billion in 2024 to USD 1221.78 billion by 2035.
  • The global automotive driveline market was valued at USD 257.4 billion in 2021 and is projected to reach USD 545.8 billion by 2031.
  • The Driveline Market Size was valued at USD 307.66 billion in 2023 and is expected to reach USD 575.20 billion by 2032.

Electrification Solutions

Dana's electrification solutions encompass electric motors, inverters, e-propulsion systems, and complete e-axles for electric and hybrid vehicles across all segments.

  • The global electric propulsion systems market was valued at USD 8.25 billion in 2024 and is projected to reach USD 18.46 billion by 2033.
  • Another report calculates the global electric propulsion systems market size at USD 10.17 billion in 2024, expected to reach USD 20.61 billion by 2034.
  • The electric propulsion systems market was valued at USD 5.48 billion in 2024 and is anticipated to reach USD 20.1 billion by 2035.
  • The electric propulsion systems market size reached USD 8.74 billion in 2025.
  • Dana offers a full portfolio of electrification technologies across light vehicle, commercial vehicle, and off-highway markets globally.

Power Technologies (Sealing and Thermal Management Products)

Dana provides sealing and thermal-management products that improve efficiency and durability in engines, transmissions, and other vital systems for conventional, hybrid, and electric powertrains.

Thermal Management Products:

  • The global automotive thermal system market size was valued at USD 42.5 billion in 2024.
  • The global automotive thermal system market was valued at USD 42.8 billion in 2020 and is projected to reach USD 71.9 billion by 2030.
  • The global automotive thermal management market was valued at USD 106.3 billion in 2024 and is expected to reach USD 182.81 billion by 2033.
  • The global automotive thermal system market size reached USD 38.4 billion in 2024.

Sealing Products:

  • The global automotive body sealing system market size was valued at USD 10.2 billion in 2023 and is projected to reach USD 14.7 billion by 2033.
  • The global automotive seals and gaskets market was valued at USD 26.2 billion in 2024.
  • The global automotive window and exterior sealing system market size was estimated at USD 24.16 billion in 2023 and is projected to reach USD 39.57 billion by 2030.
  • The global automotive sealing systems market size was valued at USD 9.8 billion in 2024 and is forecasted to reach USD 15.2 billion by 2033.
  • The automotive gaskets and seals market size is estimated at USD 28.60 billion in 2025.

AI Analysis | Feedback

Dana Incorporated (NYSE: DAN) is expected to drive future revenue growth over the next two to three years through several key strategies:

  1. Strategic Shift to High-Growth On-Highway and e-Mobility Markets: Dana is undergoing a significant strategic pivot by divesting its Off-Highway division to focus on the higher-margin on-highway markets, including light vehicles, SUVs, and commercial vehicles. This move allows the company to redirect resources toward growth opportunities in these core segments. A crucial component of this strategy is the emphasis on electrification (e-Mobility), where Dana's expertise in electrodynamic systems positions it to capture premium margins as automakers transition to hybrid and electric vehicles. The company is investing in advanced electrification and energy-management solutions.
  2. New Product Development and Innovation in Electrification: Dana is continuously launching new products, particularly in the e-Mobility sector, which are integral to future revenue growth. For example, the Dana TM4 SUMO® MD electric drive system is an integrated motor/inverter package supporting architectures up to 800 volts for commercial vehicles, bus platforms, and off-highway applications. This focus on innovation and sustainable solutions across its product lines, including advanced drivetrain components, is central to delivering value.
  3. Aftermarket Business Expansion and Digitalization: The company is expanding its aftermarket product range under its Victor Reinz®, Glaser®, and Spicer® brands. A key aspect of this expansion involves leveraging digital channels, such as e-commerce platforms and the new Dana Secure Mobile App, to enhance customer experience, improve operational efficiency, and verify product authenticity. This omnichannel approach aims to improve working capital efficiency and reduce capital spending.
  4. Realization of Strong Sales Backlog: As of early 2024, Dana reported a record three-year sales backlog of $950 million, which is anticipated to be a significant driver of sales growth over the coming years. This backlog provides a clear pipeline for future revenue generation.

AI Analysis | Feedback

Share Repurchases

  • Dana repurchased approximately $189 million of shares in the third quarter of 2025 and targets total repurchases of $600 million for the full year 2025.
  • The company completed a buyback announced on June 11, 2025, repurchasing 24,107,283 shares for $434.71 million.
  • Dana authorized a new $1 billion capital return program through 2027, with $550 million expected to be returned to shareholders at or before the closing of the Off-Highway business sale.

Share Issuance

  • As of December 31, 2024, Dana had 145,831,417 shares of common stock issued and 144,993,614 shares outstanding.

Inbound Investments

  • Hydro-Québec contributed cash to Dana TM4, with $22 million in 2023, $51 million in 2022, and $14 million in 2021.

Outbound Investments

  • Dana announced a definitive agreement to sell its Off-Highway business for $2.7 billion, with the transaction expected to close in late fourth quarter of 2025. This divestiture aims to streamline the company's focus on light- and commercial-vehicle customers.
  • In the first quarter of 2024, Dana agreed to sell its European Off-Highway non-core hydraulics business for approximately $40 million.
  • In 2021, Dana sold a portion of its ownership interest in Tai Ya Investment (HK) Co., Limited to China Motor Corporation, reducing its stake to 50% and resulting in a loss of controlling financial interest.

Capital Expenditures

  • Dana reported free cash flow of $70 million for 2024, an increase of $95 million over 2023, which was partly attributed to lower capital spending.
  • The company's 2025 outlook anticipates accelerating cost savings and lower capital expenditures.
  • Reduced capital expenditures are expected to position Dana for continued profit and cash flow improvements into 2025.

Better Bets vs. Dana (DAN)

Trade Ideas

Select ideas related to DAN.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
LULU_1302026_Dip_Buyer_FCFYield01302026LULULululemon AthleticaDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.1%1.1%-2.8%
KSS_1302026_Short_Squeeze01302026KSSKohl'sSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
13.6%13.6%-1.0%
AAP_1022026_Short_Squeeze01022026AAPAdvance Auto PartsSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
51.3%51.3%-0.4%
KTB_12192025_Dip_Buyer_FCFYield12192025KTBKontoor BrandsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.2%5.2%-10.3%
COUR_12192025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG12192025COURCourseraDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
-21.8%-21.8%-24.2%
DAN_3312020_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03312020DANDanaDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
57.9%212.8%-12.2%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

DANBWAMGACMILEAALSNMedian
NameDana BorgWarn.Magna In.Cummins Lear Allison . 
Mkt Price34.2758.9264.92593.28134.75118.8591.88
Mkt Cap4.412.418.382.07.010.011.2
Rev LTM10,52814,31641,79033,67023,2593,06918,788
Op Inc LTM5331,3221,9883,8717779441,133
FCF LTM731,2082,0362,386527628918
FCF 3Y Avg678341,1331,806570647740
CFO LTM4081,6483,5263,6211,0898041,368
CFO 3Y Avg4581,4763,2183,0251,1538011,314

Growth & Margins

DANBWAMGACMILEAALSNMedian
NameDana BorgWarn.Magna In.Cummins Lear Allison . 
Rev Chg LTM14.8%1.6%-2.0%-1.3%-19.5%-4.2%-1.7%
Rev Chg 3Y Avg2.9%0.3%4.0%6.7%5.3%4.6%4.3%
Rev Chg Q1.1%3.9%1.8%1.1%4.8%-15.9%1.4%
QoQ Delta Rev Chg LTM0.2%0.9%0.4%0.3%1.2%-4.1%0.4%
Op Mgn LTM5.1%9.2%4.8%11.5%3.3%30.8%7.1%
Op Mgn 3Y Avg3.5%9.1%4.6%8.4%3.7%30.4%6.5%
QoQ Delta Op Mgn LTM0.6%-0.1%-0.0%0.3%-0.3%-0.5%-0.0%
CFO/Rev LTM3.9%11.5%8.4%10.8%4.7%26.2%9.6%
CFO/Rev 3Y Avg4.5%10.4%7.6%8.9%4.6%26.0%8.3%
FCF/Rev LTM0.7%8.4%4.9%7.1%2.3%20.5%6.0%
FCF/Rev 3Y Avg0.7%5.9%2.7%5.3%2.3%21.0%4.0%

Valuation

DANBWAMGACMILEAALSNMedian
NameDana BorgWarn.Magna In.Cummins Lear Allison . 
Mkt Cap4.412.418.382.07.010.011.2
P/S0.40.90.42.40.33.30.7
P/EBIT10.019.89.719.19.610.510.2
P/E80.044.617.728.816.014.323.3
P/CFO10.87.55.222.66.412.49.1
Total Yield2.5%2.8%8.6%4.8%8.6%7.2%6.0%
Dividend Yield1.3%0.6%3.0%1.3%2.4%0.2%1.3%
FCF Yield 3Y Avg3.2%10.1%7.9%4.0%9.1%8.9%8.4%
D/E0.80.30.40.10.40.20.4
Net D/E0.70.10.30.10.30.10.2

Returns

DANBWAMGACMILEAALSNMedian
NameDana BorgWarn.Magna In.Cummins Lear Allison . 
1M Rtn13.4%22.1%19.6%2.3%9.7%7.1%11.6%
3M Rtn64.4%37.7%34.5%26.0%30.3%41.0%36.1%
6M Rtn73.7%37.7%42.3%48.6%25.9%33.5%40.0%
12M Rtn115.0%97.7%75.6%58.0%42.4%17.5%66.8%
3Y Rtn140.9%41.4%32.4%154.4%2.8%154.9%91.1%
1M Excs Rtn12.9%21.6%19.2%1.8%9.2%6.6%11.1%
3M Excs Rtn66.9%31.4%31.8%24.2%27.9%44.7%31.6%
6M Excs Rtn76.3%32.6%39.9%43.6%24.6%28.6%36.3%
12M Excs Rtn101.5%89.1%65.9%44.8%30.7%3.4%55.4%
3Y Excs Rtn34.8%-26.7%-35.7%90.3%-64.4%105.0%4.0%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Light Vehicle4,2254,2563,9393,1423,733
Off-Highway3,2463,0102,6602,0142,377
Commercial Vehicle2,2162,0891,6321,2551,711
Power Technologies1,2681,1691,0709361,063
Elimination of inter-segment sales-400    
Eliminations and other -368-356-241-264
Total10,55510,1568,9457,1068,620


Price Behavior

Price Behavior
Market Price$34.27 
Market Cap ($ Bil)4.4 
First Trading Date01/02/2008 
Distance from 52W High-1.4% 
   50 Days200 Days
DMA Price$27.67$20.84
DMA Trendupup
Distance from DMA23.9%64.5%
 3M1YR
Volatility38.9%45.5%
Downside Capture-30.84118.11
Upside Capture261.03180.86
Correlation (SPY)48.5%66.8%
DAN Betas & Captures as of 1/31/2026

 1M2M3M6M1Y3Y
Beta2.251.901.841.371.581.60
Up Beta5.646.622.961.921.521.52
Down Beta0.561.031.391.041.721.65
Up Capture479%293%328%254%274%497%
Bmk +ve Days11223471142430
Stock +ve Days11233467132390
Down Capture81%10%80%61%120%110%
Bmk -ve Days9192754109321
Stock -ve Days9172657117354

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DAN
DAN114.6%45.4%1.81-
Sector ETF (XLY)4.5%24.2%0.1365.3%
Equity (SPY)13.5%19.4%0.5366.8%
Gold (GLD)74.5%25.6%2.150.9%
Commodities (DBC)7.2%16.9%0.2529.0%
Real Estate (VNQ)7.1%16.7%0.2447.2%
Bitcoin (BTCUSD)-30.6%44.9%-0.6828.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DAN
DAN11.9%47.3%0.40-
Sector ETF (XLY)7.5%23.7%0.2856.4%
Equity (SPY)13.4%17.0%0.6257.8%
Gold (GLD)22.6%17.1%1.087.3%
Commodities (DBC)10.9%19.0%0.4617.7%
Real Estate (VNQ)5.0%18.8%0.1746.9%
Bitcoin (BTCUSD)7.2%57.1%0.3522.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DAN
DAN13.9%49.8%0.46-
Sector ETF (XLY)14.3%21.9%0.6060.6%
Equity (SPY)16.1%17.9%0.7761.0%
Gold (GLD)14.8%15.6%0.792.3%
Commodities (DBC)8.6%17.6%0.4028.5%
Real Estate (VNQ)7.0%20.7%0.3049.6%
Bitcoin (BTCUSD)67.8%66.7%1.0718.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date1302026
Short Interest: Shares Quantity4.0 Mil
Short Interest: % Change Since 1152026-8.1%
Average Daily Volume1.9 Mil
Days-to-Cover Short Interest2.1 days
Basic Shares Quantity128.4 Mil
Short % of Basic Shares3.1%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/18/20265.8%  
10/29/20257.6%3.0%12.8%
8/5/20257.4%16.6%32.8%
4/30/20255.8%12.5%30.0%
1/24/202514.9%25.3%16.2%
10/30/2024-17.3%-20.8%0.9%
7/31/20248.0%-8.6%-5.3%
4/30/2024-1.5%5.9%8.2%
...
SUMMARY STATS   
# Positive121112
# Negative10109
Median Positive6.8%5.9%14.5%
Median Negative-7.8%-8.9%-10.8%
Max Positive14.9%25.3%32.8%
Max Negative-17.3%-20.9%-46.0%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202510/31/202510-Q
06/30/202508/11/202510-Q
03/31/202504/30/202510-Q
12/31/202402/20/202510-K
09/30/202410/30/202410-Q
06/30/202407/31/202410-Q
03/31/202404/30/202410-Q
12/31/202302/20/202410-K
09/30/202310/27/202310-Q
06/30/202307/28/202310-Q
03/31/202304/28/202310-Q
12/31/202202/21/202310-K
09/30/202210/27/202210-Q
06/30/202208/03/202210-Q
03/31/202204/28/202210-Q
12/31/202102/23/202210-K

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Price, Craig CSVP & Pres Off-Highway DriveDirectSell1126202522.4413,300298,475301,752Form
2Kellett, James DVP & Chief Accounting OfficerDirectSell813202518.6511,728  Form