Tearsheet

Delta Air Lines (DAL)


Market Price (12/29/2025): $70.77 | Market Cap: $45.9 Bil
Sector: Industrials | Industry: Passenger Airlines

Delta Air Lines (DAL)


Market Price (12/29/2025): $70.77
Market Cap: $45.9 Bil
Sector: Industrials
Industry: Passenger Airlines

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.4%, FCF Yield is 6.7%
Trading close to highs
Dist 52W High is -1.7%, Dist 3Y High is -1.7%
Key risks
DAL key risks include [1] significant operational disruption and financial liability from cyber incidents and failures within its critical technology infrastructure.
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%, CFO LTM is 8.0 Bil, FCF LTM is 3.1 Bil
  
2 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Energy Transition & Decarbonization. Themes include Travel & Leisure Tech, and Renewable Fuel Production.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.4%, FCF Yield is 6.7%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%, CFO LTM is 8.0 Bil, FCF LTM is 3.1 Bil
2 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Energy Transition & Decarbonization. Themes include Travel & Leisure Tech, and Renewable Fuel Production.
3 Trading close to highs
Dist 52W High is -1.7%, Dist 3Y High is -1.7%
4 Key risks
DAL key risks include [1] significant operational disruption and financial liability from cyber incidents and failures within its critical technology infrastructure.

Valuation, Metrics & Events

DAL Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

I cannot provide an analysis for the specified future period from August 31, 2025, to December 29, 2025, as this time frame is in the future and I do not have access to future market data or news events. Show more

Stock Movement Drivers

Fundamental Drivers

The 24.2% change in DAL stock from 9/28/2025 to 12/28/2025 was primarily driven by a 20.4% change in the company's P/E Multiple.
928202512282025Change
Stock Price ($)57.0370.8524.24%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)61924.0062920.001.61%
Net Income Margin (%)7.24%7.36%1.60%
P/E Multiple8.259.9320.35%
Shares Outstanding (Mil)649.00649.000.00%
Cumulative Contribution24.24%

LTM = Last Twelve Months as of date shown

Market Drivers

9/28/2025 to 12/28/2025
ReturnCorrelation
DAL24.2% 
Market (SPY)4.3%48.5%
Sector (XLI)3.0%52.9%

Fundamental Drivers

The 43.8% change in DAL stock from 6/29/2025 to 12/28/2025 was primarily driven by a 24.5% change in the company's Net Income Margin (%).
629202512282025Change
Stock Price ($)49.2770.8543.81%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)61934.0062920.001.59%
Net Income Margin (%)5.91%7.36%24.52%
P/E Multiple8.679.9314.56%
Shares Outstanding (Mil)644.00649.00-0.78%
Cumulative Contribution43.80%

LTM = Last Twelve Months as of date shown

Market Drivers

6/29/2025 to 12/28/2025
ReturnCorrelation
DAL43.8% 
Market (SPY)12.6%48.3%
Sector (XLI)7.5%51.1%

Fundamental Drivers

The 17.0% change in DAL stock from 12/28/2024 to 12/28/2025 was primarily driven by a 19.0% change in the company's P/E Multiple.
1228202412282025Change
Stock Price ($)60.5370.8517.04%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)60306.0062920.004.33%
Net Income Margin (%)7.71%7.36%-4.59%
P/E Multiple8.349.9319.04%
Shares Outstanding (Mil)641.00649.00-1.25%
Cumulative Contribution17.02%

LTM = Last Twelve Months as of date shown

Market Drivers

12/28/2024 to 12/28/2025
ReturnCorrelation
DAL17.0% 
Market (SPY)17.0%67.9%
Sector (XLI)19.2%68.3%

Fundamental Drivers

The 122.5% change in DAL stock from 12/29/2022 to 12/28/2025 was primarily driven by a 4083.3% change in the company's Net Income Margin (%).
1229202212282025Change
Stock Price ($)31.8470.85122.51%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)46617.0062920.0034.97%
Net Income Margin (%)0.18%7.36%4083.34%
P/E Multiple247.749.93-95.99%
Shares Outstanding (Mil)638.00649.00-1.72%
Cumulative Contribution122.44%

LTM = Last Twelve Months as of date shown

Market Drivers

12/29/2023 to 12/28/2025
ReturnCorrelation
DAL80.1% 
Market (SPY)48.4%62.3%
Sector (XLI)41.4%64.3%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
DAL Return-31%-3%-16%23%52%19%26%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
DAL Win Rate33%50%50%42%58%67% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
DAL Max Drawdown-67%-17%-28%-6%-8%-41% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL. See DAL Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventDALS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-45.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven84.3%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven588 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-69.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven223.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven1,636 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-24.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven33.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven190 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-81.7%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven447.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,604 days1,480 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Delta Air Lines's stock fell -45.8% during the 2022 Inflation Shock from a high on 4/6/2021. A -45.8% loss requires a 84.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Delta Air Lines (DAL)

Delta Air Lines, Inc. provides scheduled air transportation for passengers and cargo in the United States and internationally. The company operates through two segments, Airline and Refinery. Its domestic network centered on core hubs in Atlanta, Minneapolis-St. Paul, Detroit, and Salt Lake City, as well as coastal hub positions in Boston, Los Angeles, New York-LaGuardia, New York-JFK, and Seattle; and international network centered on hubs and market presence in Amsterdam, Mexico City, London-Heathrow, Paris-Charles de Gaulle, and Seoul-Incheon. The company sells its tickets through various distribution channels, including delta.com and the Fly Delta app, reservations, online travel agencies, traditional brick and mortar, and other agencies. It also provides aircraft maintenance and engineering support, repair, and overhaul services; and vacation packages to third-party consumers, as well as aircraft charters, and management and programs. The company operates through a fleet of approximately 1,200 aircrafts. Delta Air Lines, Inc. was founded in 1924 and is based in Atlanta, Georgia.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe Delta Air Lines:

  • Marriott of the skies: Like Marriott provides full-service, established hospitality globally, Delta aims to provide a similar experience in air travel with a focus on comprehensive service and a wide network.
  • Nordstrom for air travel: Delta is often perceived as a more customer-service oriented and quality-focused airline among its peers, akin to Nordstrom's reputation for service and a premium retail experience.
  • The FedEx of passenger transport: Similar to FedEx's extensive and efficient logistics network for packages, Delta operates a vast, complex network for moving people across the globe with high operational focus.

AI Analysis | Feedback

  • Passenger Air Transportation: The core service of transporting individuals on scheduled flights to various destinations globally.
  • Air Cargo Services: The transportation of freight, mail, and other goods utilizing available space on its aircraft.
  • Aircraft Maintenance, Repair, and Overhaul (MRO) Services: Provided by Delta TechOps, this involves servicing and maintaining aircraft for Delta's own fleet and third-party customers.

AI Analysis | Feedback

Delta Air Lines (DAL) Major Customers

Delta Air Lines primarily sells its services to individuals, rather than to other companies. Its core business involves transporting passengers for various purposes. Based on its individual customer base, Delta serves the following major categories of travelers:

  • Leisure Travelers: These customers travel for personal reasons, including vacations, holidays, visiting family and friends, or other recreational activities. They often prioritize destination, schedule convenience, and competitive pricing.

  • Business Travelers: This category includes individuals traveling for professional purposes, such as attending meetings, conferences, corporate events, client visits, or work assignments. Business travelers often prioritize reliability, flexibility (e.g., easy changes to itineraries), premium cabin options, and efficiency to maximize their productivity while on the road. Many are frequent flyers and are part of corporate travel programs.

  • High-Value / Premium Travelers: This segment, which can overlap with both leisure and business travelers, consists of customers who prioritize comfort, amenities, and an elevated travel experience. They are typically willing to pay for premium cabins (such as Delta One, First Class, or Delta Premium Select), lounge access, priority services, and enhanced in-flight offerings. This category is crucial for airline profitability due to higher revenue per passenger.

AI Analysis | Feedback

  • Airbus SE (AIR)
  • The Boeing Company (BA)
  • General Electric Company (GE)
  • Safran SA (SAF)
  • RTX Corporation (RTX)
  • Rolls-Royce Holdings plc (RR)
  • ExxonMobil Corporation (XOM)
  • BP plc (BP)
  • Amadeus IT Group SA (AMS)
  • Sabre Corporation (SABR)

AI Analysis | Feedback

Edward H. Bastian, Chief Executive Officer

Edward H. Bastian has served as the Chief Executive Officer of Delta Air Lines since May 2, 2016. He joined Delta in 1998 as Vice President – Finance and Controller, was named Chief Financial Officer in 2005, and appointed President in 2007. Before his extensive career at Delta, Bastian held senior finance positions at Frito-Lay International and PepsiCo International. He began his career at PricewaterhouseCoopers (formerly Price Waterhouse), where he became an audit partner. He briefly left Delta in early 2004 to serve as Chief Financial Officer at Acuity Brands but returned to Delta six months later. Bastian played a pivotal role in finalizing Delta's acquisition of Northwest Airlines in 2008 and overseeing the integration. He also served as Chief Restructuring Officer between 2005 and 2007, during which he was crucial to the airline's Chapter 11 reorganization.

Dan Janki, Executive Vice President and Chief Financial Officer

Dan Janki is the Executive Vice President and Chief Financial Officer of Delta Air Lines, a role he assumed in July 2021. Prior to joining Delta, Janki had a nearly 30-year career at General Electric (GE), holding various senior finance and leadership roles. His positions at GE included President & CEO of GE Power Portfolio, Senior Vice President of GE, Vice President of GE Investor Relations, and Chief Financial Officer of GE Energy Infrastructure. Janki also serves as a member of the Board of Directors at Cornerstone Building Brands.

Glen Hauenstein, President

Glen Hauenstein has been the President of Delta Air Lines since May 2, 2016. He previously served as Executive Vice President and Chief Revenue Officer. Hauenstein joined Delta in August 2005, and since then, he has been instrumental in transforming Delta's network from a primarily domestic operation to a balanced mix of international and domestic service. Before his time at Delta, he was Vice General Director for Alitalia, serving concurrently as Chief Commercial Officer and Chief Operating Officer from 2003 to 2005. Prior to Alitalia, he held the position of Senior Vice President – Network for Continental Airlines, where he was responsible for planning and executing the airline's schedule, fleet, pricing, and revenue management strategies. He joined Continental in 1987 as International Controller.

John Laughter, Executive Vice President, Chief of Operations and President, Delta TechOps

John Laughter serves as Executive Vice President, Chief of Operations and President, Delta TechOps. In this role, he leads the teams responsible for providing safe, reliable operations globally, overseeing Technical Operations, Flight Operations, Operations Analytics, the Operations & Customer Center, Delta Connection, and Corporate Safety, Security and Compliance. A veteran of Delta with over 30 years of service, Laughter began his career with the airline in 1993 as an aircraft liaison engineer. He has held various leadership positions within Technical Operations, including Interiors Engineering, Aircraft Acquisitions, Materials and Planning, and previously served as Senior Vice President – Corporate Safety, Security and Compliance.

Allison Ausband, Executive Vice President and Chief Customer Experience Officer

Allison Ausband is the Executive Vice President and Chief Customer Experience Officer for Delta Air Lines. She is responsible for the end-to-end customer experience, overseeing teams in Customer Experience Design, Airport Customer Service, In-Flight Service, and Reservations and Customer Care. Ausband's career at Delta spans over two decades, having started as a flight attendant in May 1985. Her previous roles include Senior Vice President - In-Flight Service and Vice President - Reservation Sales and Customer Care. During her leadership in Reservation Sales, she developed and launched Delta's social media customer service model and a home-based employment program.

AI Analysis | Feedback

Delta Air Lines (DAL) faces several key risks inherent to the airline industry and its operational landscape. The three most significant risks to its business are:
  1. Fuel Price Volatility: Delta Air Lines' profitability is significantly impacted by fluctuations in aircraft fuel prices, which are highly volatile. A substantial increase in fuel costs can directly lead to a decline in earnings per share.
  2. Economic Downturn and Recession: The airline industry is highly cyclical, making it particularly vulnerable during economic downturns or recessions. A weakening economy can reduce demand for air travel, impacting Delta's revenue and overall financial performance.
  3. Cyber Incidents and Technology Risks: Delta relies heavily on its information technology infrastructure for operations, customer service, and flight management. The increasing threat of cyber incidents, including IT outages, data breaches, and cyberattacks, poses a significant risk of operational disruption, reputational damage, and financial liabilities.

AI Analysis | Feedback

Advanced Air Mobility (AAM) and Electric Vertical Take-off and Landing (eVTOL) aircraft: This emerging sector aims to provide short-distance air travel, often point-to-point between urban centers or within metropolitan areas, bypassing traditional airport infrastructure. Companies like Joby Aviation, Archer Aviation, and Lilium are developing aircraft that promise quieter, more efficient, and potentially faster door-to-door travel for specific routes.

While still in development and facing significant regulatory and infrastructure hurdles, if successful, AAM/eVTOL services could pose a clear emerging threat to Delta’s regional operations and short-haul routes. These flights often serve as feeders to Delta’s major hubs or connect nearby cities. A widespread and affordable eVTOL network could divert passengers who prioritize convenience and faster travel times for journeys typically covered by regional jets or short connecting flights, thereby eroding a segment of Delta’s passenger base and network connectivity. The significant investment from competitors like United Airlines and American Airlines in eVTOL companies underscores the potential for this technology to disrupt the current short-haul air travel paradigm.

AI Analysis | Feedback

Delta Air Lines (DAL) operates primarily within three main addressable markets: passenger air transportation, air cargo services, and aircraft maintenance, repair, and overhaul (MRO) through its Delta TechOps division.

Here's an overview of the addressable market sizes for Delta Air Lines' main products and services:

Passenger Air Transportation

  • Global Market: The global airlines market size was valued at approximately USD 582.87 billion in 2023 and is projected to reach USD 895.85 billion by 2031, growing at a compound annual growth rate (CAGR) of 5.61% from 2024 to 2031. Other estimates indicate the global airlines market size was USD 836.3 billion in 2024 and is projected to be USD 837.0 billion in 2025. The global airline industry market size is expected to reach USD 1,193.2 billion by 2033, from USD 647.7 billion in 2023, growing at a CAGR of 6.3% during the forecast period from 2024 to 2033.
  • U.S. Market: The U.S. aviation market size is projected to grow from USD 84.98 billion in 2024 to USD 122.82 billion by 2035, at a CAGR of 3.75% during the forecast period 2025–2035. Another estimate places the U.S. aviation market size at USD 86.72 billion in 2025, projected to reach USD 105.00 billion by 2030 with a 3.9% CAGR. In 2023, the North America Airlines Market share was around 54.64% of the global market, with a valuation of USD 318.46 billion.

Air Cargo Services

  • Global Market: The global air cargo market size was valued at USD 185.3 billion in 2023 and is projected to grow at a CAGR of 4.3% between 2024 and 2032. Other estimations suggest the global air freight market size was USD 257.44 billion in 2023 and is projected to reach USD 501.32 billion by 2030, growing at a CAGR of 10.3% from 2024 to 2030. The global air cargo market is also projected to exceed USD 239.8 billion by 2035, growing at a 5.1% CAGR.
  • U.S. Market: In 2023, the U.S. air cargo market accounted for over 70% revenue share in the North America region and is expected to exceed USD 50 billion by 2032.

Aircraft Maintenance, Repair, and Overhaul (MRO)

  • Global Market: The global aircraft MRO market size was estimated at USD 90.85 billion in 2024 and is projected to reach USD 120.96 billion by 2030, growing at a CAGR of 4.75% from 2025 to 2030. Another report states the global Aircraft MRO market size was valued at USD 91.35 billion in 2024 and is expected to reach USD 678.58 billion by 2032, at a CAGR of 5.25%. The global aircraft MRO market is projected to surge to $134.07 billion by 2030. Specifically for aircraft engine MRO, the global market size was valued at USD 37.56 billion in 2022 and is projected to grow to USD 59.01 billion by 2030.
  • North America Market: The North America aircraft MRO market dominated with a revenue share of over 25% in 2024. North America dominated the aircraft engine MRO market with a market share of 32.91% in 2022.

Other Products/Services

Market sizes for Delta's loyalty programs (SkyMiles) and Delta Vacations are not distinctly quantifiable as separate addressable markets, as they are often integrated components or subsidiaries within the broader passenger air transportation and travel and tourism industries. Therefore, detailed addressable market sizes for these specific products cannot be provided. null

AI Analysis | Feedback

Expected Revenue Growth Drivers for Delta Air Lines (DAL) Over the Next 2-3 Years:

  • Sustained Demand for Premium Travel and Corporate Bookings: Delta Air Lines anticipates continued strong demand for high-end travel segments, with premium revenue projected to exceed main cabin revenue by 2027. This growth is supported by affluent customers prioritizing leisure travel and a rebound in corporate travel, with significant increases in corporate sales. The company's strategy includes adding more premium seats to its aircraft and improving retailing capabilities to further segment products.
  • Strategic Expansion of International Routes, Particularly in Asia, the Middle East, and Africa: Delta is strategically focusing on global growth by expanding its international network. While its European routes are considered largely saturated, the airline is planning a significant push into Asia, the Middle East, and Africa. This includes introducing new long-haul routes to destinations like Singapore and Manila, and enhancing connectivity to Seoul through its joint venture with Korean Air. This expansion is aimed at capturing increasing international travel demand and leveraging new widebody aircraft deliveries.
  • Growth of Loyalty Programs and Strategic Partnerships: The SkyMiles loyalty program, coupled with its exclusive partnership with American Express, is a significant driver of revenue growth. Delta has reported double-digit gains in card spend and new card acquisitions, with remuneration from American Express contributing substantially to loyalty revenue. The company's 2025 marketing strategy emphasizes loyalty partnerships and app integrations to expand SkyMiles usage.
  • Disciplined Capacity Management and Operational Efficiency: Delta is focused on disciplined capacity growth, projecting 3-4% year-over-year capacity growth for 2025. This approach, combined with ongoing fleet modernization and investments in advanced technology, is expected to drive high-margin revenue growth and improve operational efficiency. The airline's commitment to industry-leading operational reliability and customer experience also underpins its differentiated financial results.
  • Enhanced Customer Experience and Innovation: Delta is investing in customer-centric initiatives and innovation to elevate the travel experience, increase customer choice, and foster greater loyalty to its brand. This includes leveraging AI-driven pricing models and digital personalization in its marketing strategy for 2025, as well as improving in-flight experiences with IoT-enhanced features. These efforts are designed to support high-margin revenue growth by appealing to and retaining a strong customer base across all demographics, including growing segments like millennials and Gen Z who are willing to spend on luxury travel.

AI Analysis | Feedback

Share Repurchases

  • In May 2025, Delta's Board of Directors authorized a new $1 billion share repurchase program, slated for completion no later than June 30, 2028.
  • This authorized program, when combined with the current quarterly dividend, is intended to return over $2 billion to shareholders over the next three years.
  • Delta did not repurchase shares in 2024.

Share Issuance

  • Delta's shares outstanding saw a slight increase, with 654 million shares as of September 30, 2025, marking a 1.08% increase year-over-year.
  • Shares outstanding in 2024 were 0.648 billion, an increase of 0.78% from 2023.
  • In 2023, shares outstanding were 0.643 billion, a 0.31% increase from 2022.

Outbound Investments

  • In December 2021, Delta announced new investments totaling approximately $1.2 billion in its partners Latam, Aeromexico, and Virgin Atlantic as these airlines emerged from bankruptcy or restructuring.
  • These investments resulted in Delta acquiring a 20% equity stake in Aeromexico, 10% in Latam, and 49% in Virgin Atlantic, rebuilding stakes lost during pandemic-related financial distress of these partners.
  • In Q3 2024, CLEAR repurchased 4,000,000 shares of Class A Common Stock from Delta.

Capital Expenditures

  • Delta's capital expenditures averaged $4.395 billion annually from fiscal years ending December 2020 to 2024, with a median of $5.14 billion.
  • Capital expenditures peaked at $6.366 billion in December 2022 and were $5.14 billion in 2024.
  • For the upcoming fiscal year, Delta's capital expenditures are forecast to be approximately $4.087 billion, with a primary focus on fleet modernization and efficiency, customer experience enhancements, and technology investments.

Better Bets than Delta Air Lines (DAL)

Trade Ideas

Select ideas related to DAL. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
18.3%18.3%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.5%5.5%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
7.1%7.1%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
2.9%2.9%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
5.7%5.7%-0.4%

Recent Active Movers

More From Trefis

Peer Comparisons for Delta Air Lines

Peers to compare with:

Financials

DALHPQHPEIBMCSCOAAPLMedian
NameDelta Ai.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price70.8523.2624.49305.0978.16273.4074.50
Mkt Cap46.021.932.6284.9309.24,074.4165.4
Rev LTM62,92055,29534,29665,40257,696408,62560,308
Op Inc LTM6,0723,6241,64411,54412,991130,2148,808
FCF LTM3,0742,80062711,85412,73396,1847,464
FCF 3Y Avg1,8352,9781,40011,75313,879100,5037,366
CFO LTM7,9763,6972,91913,48313,744108,56510,730
CFO 3Y Avg7,2533,6723,89613,49814,736111,55910,376

Growth & Margins

DALHPQHPEIBMCSCOAAPLMedian
NameDelta Ai.HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM4.3%3.2%13.8%4.5%8.9%6.0%5.2%
Rev Chg 3Y Avg10.8%-3.9%6.5%2.6%3.7%1.8%3.2%
Rev Chg Q6.4%4.2%14.4%9.1%7.5%9.6%8.3%
QoQ Delta Rev Chg LTM1.6%1.1%3.7%2.1%1.8%2.1%2.0%
Op Mgn LTM9.7%6.6%4.8%17.7%22.5%31.9%13.7%
Op Mgn 3Y Avg9.5%7.4%7.2%16.4%24.2%30.8%12.9%
QoQ Delta Op Mgn LTM0.3%-0.2%-1.4%0.6%0.4%0.1%0.2%
CFO/Rev LTM12.7%6.7%8.5%20.6%23.8%26.6%16.6%
CFO/Rev 3Y Avg12.1%6.8%12.7%21.4%26.1%28.4%17.1%
FCF/Rev LTM4.9%5.1%1.8%18.1%22.1%23.5%11.6%
FCF/Rev 3Y Avg3.0%5.5%4.6%18.6%24.6%25.6%12.1%

Valuation

DALHPQHPEIBMCSCOAAPLMedian
NameDelta Ai.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap46.021.932.6284.9309.24,074.4165.4
P/S0.70.41.04.45.410.02.7
P/EBIT7.06.819.925.122.531.321.2
P/E9.98.6572.736.029.941.033.0
P/CFO5.85.911.221.122.537.516.2
Total Yield10.5%14.1%2.3%5.0%5.4%2.8%5.2%
Dividend Yield0.5%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg5.7%10.6%5.5%6.4%6.0%3.1%5.9%
D/E0.50.50.70.20.10.00.3
Net D/E0.40.30.60.20.00.00.3

Returns

DALHPQHPEIBMCSCOAAPLMedian
NameDelta Ai.HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn10.5%-3.6%12.7%-1.1%1.6%-2.0%0.2%
3M Rtn24.2%-11.9%2.7%7.9%17.0%7.1%7.5%
6M Rtn43.8%-4.0%34.5%6.6%15.2%36.3%24.9%
12M Rtn17.0%-27.0%16.2%40.5%34.5%7.5%16.6%
3Y Rtn122.5%-3.7%67.3%141.3%79.6%114.1%96.9%
1M Excs Rtn11.6%-5.6%12.9%-2.2%-0.0%-3.7%-1.1%
3M Excs Rtn19.9%-16.2%-1.7%3.6%12.7%2.8%3.2%
6M Excs Rtn31.5%-16.3%22.3%-5.7%3.0%24.0%12.6%
12M Excs Rtn0.5%-42.9%-0.7%25.0%19.9%-8.4%-0.1%
3Y Excs Rtn40.0%-83.5%-11.2%59.6%-1.2%28.4%13.6%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Airline54,66945,60526,67015,94546,910
Refinery7,57210,7066,0543,1435,558
Intersegment Sales/Other-4,193-5,729-2,825-1,993-5,461
Total58,04850,58229,89917,09547,007


Operating Income by Segment
$ Mil20242023202220212020
Airline5,1362,8841,888-12,2536,542
Refinery385777-2-21676
Total5,5213,6611,886-12,4696,618


Assets by Segment
$ Mil20242023202220212020
Airline71,52969,35570,41770,54862,793
Refinery2,1743,0392,0991,4481,739
Intersegment Sales/Other-59-106-57  
Total73,64472,28872,45971,99664,532


Price Behavior

Price Behavior
Market Price$70.85 
Market Cap ($ Bil)46.0 
First Trading Date02/23/2007 
Distance from 52W High-1.7% 
   50 Days200 Days
DMA Price$62.98$54.25
DMA Trendupup
Distance from DMA12.5%30.6%
 3M1YR
Volatility39.1%51.1%
Downside Capture117.72158.48
Upside Capture198.82149.97
Correlation (SPY)48.8%68.0%
DAL Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta1.761.541.342.001.761.49
Up Beta0.080.690.762.112.151.88
Down Beta-0.211.701.641.831.561.36
Up Capture383%227%133%254%183%227%
Bmk +ve Days12253873141426
Stock +ve Days10223165117383
Down Capture180%139%139%179%129%106%
Bmk -ve Days7162452107323
Stock -ve Days9193160130363

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of DAL With Other Asset Classes (Last 1Y)
 DALSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return17.7%19.3%17.8%72.1%8.6%4.4%-8.2%
Annualized Volatility50.6%18.8%19.4%19.3%15.2%17.0%35.0%
Sharpe Ratio0.480.800.722.700.340.09-0.08
Correlation With Other Assets 68.3%68.0%2.5%19.0%47.0%38.8%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of DAL With Other Asset Classes (Last 5Y)
 DALSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return12.1%13.8%14.7%18.7%11.5%4.6%30.8%
Annualized Volatility40.1%17.2%17.1%15.5%18.7%18.9%48.6%
Sharpe Ratio0.400.650.700.970.500.160.57
Correlation With Other Assets 63.6%59.5%1.8%9.5%43.0%28.0%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of DAL With Other Asset Classes (Last 10Y)
 DALSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return4.6%13.5%14.8%15.3%7.0%5.3%69.2%
Annualized Volatility41.7%19.9%18.0%14.7%17.6%20.8%55.8%
Sharpe Ratio0.250.600.710.860.320.220.90
Correlation With Other Assets 66.0%58.3%-2.6%17.6%48.2%17.3%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity22,243,724
Short Interest: % Change Since 1130202519.5%
Average Daily Volume8,686,150
Days-to-Cover Short Interest2.56
Basic Shares Quantity649,000,000
Short % of Basic Shares3.4%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/9/20254.6%8.3%1.5%
7/10/202512.0%9.6%6.2%
4/9/202523.4%13.8%35.3%
1/10/20259.0%7.7%7.8%
10/10/2024-1.1%10.8%18.9%
7/11/2024-4.0%-2.3%-15.2%
4/10/2024-2.3%-1.6%10.5%
1/12/2024-9.0%-11.8%-4.0%
...
SUMMARY STATS   
# Positive91313
# Negative151111
Median Positive4.6%7.7%9.1%
Median Negative-2.7%-3.5%-4.0%
Max Positive23.4%13.8%35.3%
Max Negative-9.0%-11.8%-15.2%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251009202510-Q 9/30/2025
6302025710202510-Q 6/30/2025
3312025409202510-Q 3/31/2025
12312024211202510-K 12/31/2024
93020241010202410-Q 9/30/2024
6302024711202410-Q 6/30/2024
3312024410202410-Q 3/31/2024
12312023212202410-K 12/31/2023
93020231012202310-Q 9/30/2023
6302023713202310-Q 6/30/2023
3312023413202310-Q 3/31/2023
12312022210202310-K 12/31/2022
93020221013202210-Q 9/30/2022
6302022713202210-Q 6/30/2022
3312022413202210-Q 3/31/2022
12312021211202210-K 12/31/2021