Tearsheet

Advanced Drainage Systems (WMS)


Market Price (12/23/2025): $149.295 | Market Cap: $11.6 Bil
Sector: Industrials | Industry: Building Products

Advanced Drainage Systems (WMS)


Market Price (12/23/2025): $149.295
Market Cap: $11.6 Bil
Sector: Industrials
Industry: Building Products

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22%
Trading close to highs
Dist 52W High is -2.8%
Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -2.0%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 25%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 18%
Weak multi-year price returns
2Y Excs Rtn is -34%, 3Y Excs Rtn is -4.5%
Key risks
WMS key risks include [1] challenges integrating significant recent acquisitions and [2] margin pressure from volatile resin input costs.
2 Low stock price volatility
Vol 12M is 40%
  
3 Megatrend and thematic drivers
Megatrends include Water Infrastructure, Circular Economy & Recycling, and Sustainable Resource Management. Themes include Wastewater Management, Show more.
  
0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 25%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 18%
2 Low stock price volatility
Vol 12M is 40%
3 Megatrend and thematic drivers
Megatrends include Water Infrastructure, Circular Economy & Recycling, and Sustainable Resource Management. Themes include Wastewater Management, Show more.
4 Trading close to highs
Dist 52W High is -2.8%
5 Weak multi-year price returns
2Y Excs Rtn is -34%, 3Y Excs Rtn is -4.5%
6 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -2.0%
7 Key risks
WMS key risks include [1] challenges integrating significant recent acquisitions and [2] margin pressure from volatile resin input costs.

Valuation, Metrics & Events

WMS Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

The stock of Advanced Drainage Systems (WMS) experienced a 3.8% movement in the approximate time period from late August 2025 to December 23, 2025, driven by several key factors. 1. Strong Q2 Fiscal Year 2026 Earnings Beat. Advanced Drainage Systems reported robust results for its second fiscal quarter of 2026 (ending September 2025) on November 6, 2025. The company announced earnings per share (EPS) of $1.97, exceeding the consensus estimate of $1.70. Quarterly revenue also rose significantly by 8.7% year-over-year to $850.38 million, surpassing the consensus estimate of $802.49 million.

2. Positive Q1 Fiscal Year 2026 Performance. Earlier in the period, on August 7, 2025, Advanced Drainage Systems reported strong Q3 Calendar Year 2025 (which corresponds to Q1 Fiscal Year 2026) results, beating Wall Street's revenue expectations with sales up 1.8% year-on-year to $829.9 million. The company's non-GAAP profit of $1.95 per share was 10.9% above analysts' consensus estimates, contributing to a stock jump of 16.6%.

Show more

Stock Movement Drivers

Fundamental Drivers

The 4.0% change in WMS stock from 9/22/2025 to 12/22/2025 was primarily driven by a 3.5% change in the company's Net Income Margin (%).
922202512222025Change
Stock Price ($)143.53149.263.99%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2918.792986.562.32%
Net Income Margin (%)14.82%15.35%3.52%
P/E Multiple25.7525.32-1.68%
Shares Outstanding (Mil)77.6477.75-0.14%
Cumulative Contribution3.99%

LTM = Last Twelve Months as of date shown

Market Drivers

9/22/2025 to 12/22/2025
ReturnCorrelation
WMS4.0% 
Market (SPY)2.7%32.4%
Sector (XLI)2.6%56.0%

Fundamental Drivers

The 28.0% change in WMS stock from 6/23/2025 to 12/22/2025 was primarily driven by a 26.0% change in the company's P/E Multiple.
623202512222025Change
Stock Price ($)116.64149.2627.97%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2904.242986.562.83%
Net Income Margin (%)15.50%15.35%-0.99%
P/E Multiple20.1025.3225.98%
Shares Outstanding (Mil)77.5777.75-0.23%
Cumulative Contribution27.97%

LTM = Last Twelve Months as of date shown

Market Drivers

6/23/2025 to 12/22/2025
ReturnCorrelation
WMS28.0% 
Market (SPY)14.4%22.5%
Sector (XLI)9.6%42.2%

Fundamental Drivers

The 30.3% change in WMS stock from 12/22/2024 to 12/22/2025 was primarily driven by a 40.4% change in the company's P/E Multiple.
1222202412222025Change
Stock Price ($)114.52149.2630.33%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2914.152986.562.48%
Net Income Margin (%)16.89%15.35%-9.15%
P/E Multiple18.0425.3240.36%
Shares Outstanding (Mil)77.5477.75-0.27%
Cumulative Contribution30.33%

LTM = Last Twelve Months as of date shown

Market Drivers

12/22/2024 to 12/22/2025
ReturnCorrelation
WMS30.3% 
Market (SPY)16.9%52.6%
Sector (XLI)19.2%60.4%

Fundamental Drivers

The 82.9% change in WMS stock from 12/23/2022 to 12/22/2025 was primarily driven by a 70.7% change in the company's P/E Multiple.
1223202212222025Change
Stock Price ($)81.59149.2682.94%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)3191.942986.56-6.43%
Net Income Margin (%)14.38%15.35%6.69%
P/E Multiple14.8325.3270.71%
Shares Outstanding (Mil)83.4777.756.85%
Cumulative Contribution82.08%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2023 to 12/22/2025
ReturnCorrelation
WMS6.4% 
Market (SPY)47.7%50.0%
Sector (XLI)42.3%58.2%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
WMS Return117%63%-40%72%-17%29%294%
Peers Return�����-9%�
S&P 500 Return16%27%-19%24%23%17%113%

Monthly Win Rates [3]
WMS Win Rate83%67%42%67%42%50% 
Peers Win Rate����43%48% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
WMS Max Drawdown-39%-4%-41%-7%-18%-16% 
Peers Max Drawdown�����-31% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: WLK, CNM, FERG, SITE, TREX. See WMS Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/22/2025 (YTD)

How Low Can It Go

Unique KeyEventWMSS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-50.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven101.2%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven325 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-53.7%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven115.9%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven136 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-29.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven42.4%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven191 days120 days

Compare to ATR, NCL, TT, JCI, CARR

In The Past

Advanced Drainage Systems's stock fell -50.3% during the 2022 Inflation Shock from a high on 8/16/2022. A -50.3% loss requires a 101.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Advanced Drainage Systems (WMS)

Advanced Drainage Systems, Inc. designs, manufactures, and markets thermoplastic corrugated pipes and related water management products, and drainage solutions for use in the underground construction and infrastructure marketplace in the United States, Canada, Mexico, and internationally. The company operates through Pipe, International, Infiltrator, and Allied Products & Other segments. It offers single, double, and triple wall corrugated polypropylene and polyethylene pipes; plastic leachfield chambers and systems, EZflow synthetic aggregate bundles, mechanical aeration wastewater solutions, septic tanks and accessories, and combined treatment and dispersal systems; and allied products, including storm retention/detention and septic chambers, polyvinyl chloride drainage structures, fittings, and water quality filters and separators. The company also purchases and distributes construction fabrics and other geosynthetic products for soil stabilization, reinforcement, filtration, separation, erosion control, and sub-surface drainage, as well as drainage grates and other products. It offers its products for non-residential, residential, agriculture, and infrastructure applications through a network of approximately 38 distribution centers. The company was incorporated in 1966 and is headquartered in Hilliard, Ohio.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe Advanced Drainage Systems (WMS):

1. The Owens Corning (OC) for water drainage and management products.

2. Essentially, they are the Vulcan Materials (VMC) for underground plastic drainage infrastructure.

3. Like Mueller Water Products (MWA), but focused on advanced plastic pipe and systems for water management.

AI Analysis | Feedback

```html
  • Corrugated Pipe: Manufactures and sells corrugated high-density polyethylene (HDPE) and polypropylene (PP) pipe used for stormwater management and drainage across various markets.
  • Stormwater Management Products: Provides solutions such as retention/detention systems (e.g., StormTech chambers) designed to manage and temporarily store excess rainwater runoff.
  • Water Quality Products: Offers devices like water separators and filters that remove pollutants and sediment from stormwater runoff before it enters natural waterways.
  • Geosynthetic Solutions: Supplies a variety of non-woven and woven fabrics, grids, and other materials used for soil stabilization, erosion control, and filtration in civil engineering applications.
  • Fittings and Accessories: Produces a comprehensive line of fittings, couplers, and other accessories to connect and complete drainage and stormwater management systems.
```

AI Analysis | Feedback

Advanced Drainage Systems (symbol: WMS) sells primarily to other companies (B2B).

Its major customers are generally a diverse network of distributors and various end-users in the construction, infrastructure, and agricultural sectors. WMS does not publicly disclose specific customer companies that represent a significant portion of its revenue in its financial filings.

However, based on its product lines and market reach, major distributors in the building materials and infrastructure supply sectors are highly likely to be key customers, acting as a channel for WMS products to reach end-users. Examples of such public companies that operate as large distributors and could carry WMS products include:

  • Ferguson plc (Symbol: FERG) - A leading distributor of plumbing, heating, ventilation, and air conditioning (HVAC) products, as well as waterworks and infrastructure materials.
  • Builders FirstSource, Inc. (Symbol: BLDR) - One of the largest suppliers of building materials, components, and services to professional contractors, primarily for new residential construction.
  • SiteOne Landscape Supply, Inc. (Symbol: SITE) - The largest and only national wholesale distributor of landscape supplies in the United States, which includes irrigation, drainage, and related products.

These companies represent the type of large-scale distributors through which WMS products are channeled to various contractors, developers, municipalities, and agricultural clients.

AI Analysis | Feedback

  • Chevron Phillips Chemical Company LLC
  • Dow Inc. (NYSE: DOW)
  • LyondellBasell Industries N.V. (NYSE: LYB)

AI Analysis | Feedback

D. Scott Barbour, President and Chief Executive Officer

Mr. Barbour has served as President and Chief Executive Officer of Advanced Drainage Systems since September 2017. Prior to joining ADS, he spent over 25 years at Emerson Electric Co., a global technology and engineering company. His roles at Emerson included President and CEO of its $4.5 billion Network Power business from 2011 to 2016. During his time leading Network Power, he was responsible for managing its spin-off and subsequent sale, which is now Vertiv. He began his career as a product engineer at Colt Industries. Mr. Barbour holds a Bachelor of Science in Mechanical Engineering from Southern Methodist University and a Master of Business Administration from Vanderbilt University's Owen Graduate School of Management. He has also served on the board of Allison Transmission Holdings, Inc. since 2022.

Scott A. Cottrill, Executive Vice President, Chief Financial Officer and Secretary

Mr. Cottrill joined Advanced Drainage Systems in November 2015 and currently serves as Executive Vice President, Chief Financial Officer, and Secretary. He oversees the company's finance, business development, and information technology functions. Before ADS, Mr. Cottrill was Executive Vice President and Chief Financial Officer of Jeld-Wen, Inc., a global manufacturer of windows and doors, from 2012 to November 2014, and an Executive Vice President from November 2014 to February 2015. From 1998 to 2012, he held various finance and accounting positions at Goodrich Corporation, including Vice President, Controller, and Chief Accounting Officer from 2005 to 2012. He started his career at PricewaterhouseCoopers LLP, where he worked from 1987 to 1998. Mr. Cottrill earned a bachelor's degree in Accounting from The Pennsylvania State University and is a Certified Public Accountant (inactive).

Kevin C. Talley, Executive Vice President & Chief Administrative Officer

Mr. Talley joined Advanced Drainage Systems in October 2011 as Vice President, Human Resources and has served as Executive Vice President & Chief Administrative Officer since August 2016. In this role, he oversees human resources, legal, office services, and aviation functions. Prior to his tenure at ADS, Mr. Talley served at The Scotts Miracle-Gro.

Thomas J. Waun, Sr., Executive Vice President, International

Mr. Waun joined Advanced Drainage Systems in June 2020. He served as Senior Vice President, International from June 2020 to June 2022 and assumed the role of Executive Vice President, International in June 2022. With over 30 years of management experience, his previous roles include Vice President and General Manager, Consulting, at Emerson Electric Corporation from 2017 to 2020, and President, Power Management at Emerson from 2015 to 2017.

Brian W. King, Executive Vice President, Product Management and Marketing

Mr. King joined Advanced Drainage Systems in September 2020 and serves as Executive Vice President, Product Management and Marketing. He brings over 25 years of experience in product management and marketing in both consumer and commercial businesses. Before joining ADS, Mr. King worked at Owens Corning from 2013 to September 2020, where he held positions as Vice President, Strategic Marketing from 2016 to 2020, and Director of Strategic Marketing from 2015 to 2016.

AI Analysis | Feedback

The key risks to Advanced Drainage Systems (WMS) are:

  1. Cyclical End-Markets and Infrastructure Spending Volatility: Advanced Drainage Systems operates in cyclical end-markets, making it vulnerable to economic downturns and fluctuations in construction and infrastructure spending. A prolonged softening in these areas could lead to reduced demand for the company's products, impacting revenue and profitability.
  2. Acquisition Integration Challenges: The company has recently undertaken significant acquisitions, such as NDS and Orenco Systems. While strategic, these acquisitions introduce integration risks, including potential challenges in combining operations, realizing forecasted revenue and cost synergies, and incurring elevated expenses associated with the integration process.
  3. Input Cost Volatility: Advanced Drainage Systems is susceptible to fluctuations in input costs, particularly rising resin prices. Such increases can act as a headwind, potentially delaying the achievement of revenue targets and pressuring profit margins if the company is unable to effectively pass these costs on to customers.

AI Analysis | Feedback

The increasing adoption of Green Infrastructure (GI) and Low Impact Development (LID) strategies in urban planning and stormwater management. These approaches prioritize nature-based solutions such as permeable pavements, bioswales, rain gardens, and constructed wetlands to manage stormwater on-site, reduce runoff, and enhance water quality. This paradigm shift can reduce the reliance on extensive traditional pipe-based drainage systems, potentially impacting demand for Advanced Drainage Systems' core products in new developments and infrastructure retrofits.

AI Analysis | Feedback

Advanced Drainage Systems (WMS) operates in several addressable markets related to water management and drainage solutions. The primary markets for their products and services include stormwater management, corrugated plastic pipe, and onsite wastewater treatment systems.

Stormwater Management Solutions

  • The U.S. stormwater management market was valued at approximately USD 7.1 billion in 2023 and is projected to grow to USD 13.95 billion by 2032, at a compound annual growth rate (CAGR) of 7.8%. Other estimates place the U.S. stormwater infrastructure market size at around USD 8.4 billion in 2024, projected to reach USD 15.89 billion by 2030 with an 8.22% CAGR. Capital expenditures for stormwater management in the U.S. are expected to increase from US$34.6 billion in 2023 to US$54.5 billion by 2030. Hardware and equipment, which includes products like pipes and detention systems, account for approximately 40% of this capital expenditure, growing from US$13.8 billion in 2023 to US$21.8 billion in 2030.
  • Globally, the stormwater management market was valued at USD 54.6 billion in 2024 and is projected to reach USD 82.1 billion by 2030.

Corrugated Plastic Pipe

  • The global market for corrugated high-density polyethylene (HDPE) pipe was valued at approximately $16.5 billion in 2023 and is projected to reach around $26 billion by 2032, demonstrating a CAGR of 5%.
  • The broader global corrugated pipe market (encompassing various materials) was valued at USD 21.7 billion in 2024 and is anticipated to increase to USD 35.0 billion by 2035, with a CAGR of 4.45%.
  • The plastic drainage system market specifically is expected to grow at a CAGR of 5.2% from 2024 to 2032, reaching a valuation of $12.5 billion by 2032.

Onsite Wastewater Treatment Systems (including Septic Solutions)

  • The global onsite wastewater treatment systems market is projected to grow from USD 23.4 billion in 2025 to USD 59.4 billion by 2034, at an impressive CAGR of 10.9%.
  • The global septic solutions market is expected to reach US$ 11.3 billion by 2032, growing from US$ 6.72 billion in 2025 with a CAGR of 7.7%. North America is a significant region within this market, projected to hold over 32% of the market share in 2025.
  • The U.S. septic tanks market size was valued at USD 1.02 billion in 2023 and is projected to grow to USD 1.39 billion by 2032, exhibiting a CAGR of 3.5%.

AI Analysis | Feedback

Advanced Drainage Systems (WMS) is expected to drive future revenue growth over the next 2-3 years through several key strategies and market trends:

  1. Strategic Acquisitions and Integration: Acquisitions are a significant driver, with the recent Orenco acquisition notably contributing to the Infiltrator segment's revenue growth. The planned acquisition of NDS is also anticipated to further enhance the company's product portfolio and market reach.
  2. Growth in Higher-Margin Product Segments (Infiltrator and Allied Products): Advanced Drainage Systems is strategically focusing on and seeing strong performance from its higher-margin Infiltrator and Allied Products segments. The Infiltrator business, including Orenco, experienced substantial revenue growth, driven by tanks and advanced treatment products. Similarly, Allied product sales have shown double-digit growth, benefiting from new product introductions such as StormTech retention detention chambers and Nyloplast catch basins.
  3. Expansion in Infrastructure and Non-Residential Construction Markets: The company has noted significant improvements and strong demand in both the infrastructure and non-residential end markets. Non-residential sales growth has been broad-based geographically across the U.S., indicating continued activity and opportunity in these sectors.
  4. Product Innovation and Development: A continued focus on innovation and the launch of new products and services, particularly within Allied and advanced wastewater systems, is expected to fuel growth. Advanced Drainage Systems is investing in new product development and automation to enhance its offerings and market position.
  5. Leveraging Secular Tailwinds in Water Management: The company benefits from broader secular tailwinds, such as changing climate patterns, which are increasing the demand for resilient water management solutions. This societal and environmental shift provides a sustained underlying demand for Advanced Drainage Systems' products and services.

AI Analysis | Feedback

Share Repurchases

  • Advanced Drainage Systems authorized a new $1 billion stock repurchase program on February 3, 2022, to be executed over multiple years.
  • As of March 31, 2025, $147.7 million remained under the company's share repurchase authorization.
  • In the twelve months ended March 31, 2025, the company repurchased 0.4 million shares for a total cost of $69.9 million.

Share Issuance

  • Advanced Drainage Systems' average trailing twelve months (TTM) Buyback Yield for the past three years stood at -3.14%, with a lowest recorded value of -3.19% on March 31, 2021, indicating some level of share dilution.

Outbound Investments

  • On October 1, 2024, Advanced Drainage Systems completed the acquisition of Orenco, a manufacturer of decentralized wastewater management products, which is expected to drive margin improvement and expand market opportunities.
  • The company acquired River Valley Pipe, which strengthened its presence in the agricultural market in the Midwest.
  • Advanced Drainage Systems also completed the acquisition of Jet Polymers in February 2022.

Capital Expenditures

  • For the full fiscal year 2026, Advanced Drainage Systems expects capital expenditures to be approximately $200 million to $225 million.
  • Capital expenditures for the first half of fiscal year 2026 totaled $111 million.
  • These investments are primarily focused on innovation, new product development, increasing recycling capacity, enhancing customer service, improving productivity and automation, and executing growth initiatives in key geographies.

Better Bets than Advanced Drainage Systems (WMS)

Trade Ideas

Select ideas related to WMS. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
18.9%18.9%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.5%5.5%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.5%6.5%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
3.3%3.3%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
6.0%6.0%-0.4%
WMS_6302025_Dip_Buyer_ValueBuy06302025WMSAdvanced Drainage SystemsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
30.3%30.3%-3.5%
WMS_12312024_Dip_Buyer_ValueBuy12312024WMSAdvanced Drainage SystemsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
3.8%29.8%-16.2%
WMS_5312023_Dip_Buyer_ValueBuy05312023WMSAdvanced Drainage SystemsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
26.4%79.5%0.0%
WMS_11302022_Dip_Buyer_FCFYield11302022WMSAdvanced Drainage SystemsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.2%25.1%-21.8%

Recent Active Movers

More From Trefis

Peer Comparisons for Advanced Drainage Systems

Peers to compare with:

Financials

WMSWLKCNMFERGSITETREXMedian
NameAdvanced.Westlake Core & M.Ferguson.SiteOne .Trex  
Mkt Price149.2674.3954.30229.70127.9735.77101.18
Mkt Cap11.69.510.345.15.73.89.9
Rev LTM2,98711,4807,76431,1594,6721,1816,218
Op Inc LTM667337282,789218270468
FCF LTM529-3655751,64720510367
FCF 3Y Avg4945447561,76523046519
CFO LTM7416746171,993255284646
CFO 3Y Avg6931,5757932,145274266743

Growth & Margins

WMSWLKCNMFERGSITETREXMedian
NameAdvanced.Westlake Core & M.Ferguson.SiteOne .Trex  
Rev Chg LTM2.5%-5.3%8.1%4.9%4.0%0.1%3.2%
Rev Chg 3Y Avg-2.0%-10.3%6.0%1.6%5.9%-0.7%0.5%
Rev Chg Q8.7%-9.0%1.2%5.1%4.1%22.1%4.6%
QoQ Delta Rev Chg LTM2.3%-2.4%0.3%1.3%1.1%4.6%1.2%
Op Mgn LTM22.3%0.3%9.4%9.0%4.7%22.9%9.2%
Op Mgn 3Y Avg23.6%6.6%10.2%8.9%5.1%25.1%9.6%
QoQ Delta Op Mgn LTM0.1%-2.3%-0.1%0.2%0.3%0.4%0.2%
CFO/Rev LTM24.8%5.9%7.9%6.4%5.5%24.1%7.2%
CFO/Rev 3Y Avg23.8%12.6%11.2%7.1%6.2%23.1%11.9%
FCF/Rev LTM17.7%-3.2%7.4%5.3%4.4%0.9%4.8%
FCF/Rev 3Y Avg17.0%4.1%10.7%5.9%5.2%4.1%5.5%

Valuation

WMSWLKCNMFERGSITETREXMedian
NameAdvanced.Westlake Core & M.Ferguson.SiteOne .Trex  
Mkt Cap11.69.510.345.15.73.89.9
P/S3.90.81.31.41.23.21.4
P/EBIT16.6-14.114.216.726.314.215.4
P/E25.3-10.023.723.041.219.423.4
P/CFO15.714.216.722.622.513.516.2
Total Yield4.4%-8.6%4.2%4.3%2.4%5.2%4.3%
Dividend Yield0.5%1.4%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg4.8%2.8%11.5%-3.5%0.7%3.5%
D/E0.10.60.20.10.20.00.2
Net D/E0.10.30.20.10.10.00.1

Returns

WMSWLKCNMFERGSITETREXMedian
NameAdvanced.Westlake Core & M.Ferguson.SiteOne .Trex  
1M Rtn1.8%27.1%18.9%-3.0%-2.4%15.2%8.5%
3M Rtn4.0%-7.6%7.1%-1.1%-4.6%-31.7%-2.8%
6M Rtn28.0%2.7%-6.9%7.2%5.8%-35.2%4.2%
12M Rtn30.3%-32.5%7.4%30.6%-5.6%-49.1%0.9%
3Y Rtn82.9%-25.2%183.4%-8.9%-14.6%8.9%
1M Excs Rtn-0.1%27.9%17.4%-6.1%-2.9%13.5%6.7%
3M Excs Rtn0.2%-9.2%2.6%-4.6%-7.8%-34.9%-6.2%
6M Excs Rtn13.9%-13.2%-21.5%-7.7%-7.9%-48.9%-10.5%
12M Excs Rtn11.5%-51.0%-9.0%14.6%-22.6%-67.2%-15.8%
3Y Excs Rtn-4.5%-101.8%100.5%--68.5%-97.2%-68.5%

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Pipe1,5871,7591,5551,059955
Allied Products & Other684700569442403
Infiltrator531524552398211
International222239225165149
Intersegment Eliminations-150-151-132-82-44
Total2,8743,0712,7691,9831,674


Price Behavior

Price Behavior
Market Price$149.26 
Market Cap ($ Bil)11.6 
First Trading Date07/25/2014 
Distance from 52W High-2.8% 
   50 Days200 Days
DMA Price$145.11$127.16
DMA Trendupup
Distance from DMA2.9%17.4%
 3M1YR
Volatility31.5%40.1%
Downside Capture107.8092.99
Upside Capture112.94104.75
Correlation (SPY)32.4%52.6%
WMS Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.260.610.790.831.071.26
Up Beta0.430.501.091.341.281.31
Down Beta-0.930.490.141.220.921.13
Up Capture119%101%101%86%97%204%
Bmk +ve Days13263974142427
Stock +ve Days11213565121374
Down Capture-1%49%101%15%99%106%
Bmk -ve Days7162452107323
Stock -ve Days9212861128375

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of WMS With Other Asset Classes (Last 1Y)
 WMSSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return23.2%17.0%14.7%67.3%6.8%-0.5%-16.6%
Annualized Volatility40.1%19.0%19.7%19.3%15.2%17.6%35.4%
Sharpe Ratio0.610.690.572.540.23-0.18-0.25
Correlation With Other Assets 60.9%53.2%-0.0%14.9%49.7%30.0%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of WMS With Other Asset Classes (Last 5Y)
 WMSSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return15.8%14.1%15.0%18.9%11.8%5.1%35.8%
Annualized Volatility43.1%17.2%17.1%15.5%18.7%18.9%48.9%
Sharpe Ratio0.480.660.710.980.510.180.63
Correlation With Other Assets 56.2%52.8%5.7%14.1%42.7%22.5%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of WMS With Other Asset Classes (Last 10Y)
 WMSSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return22.0%13.5%14.9%14.9%6.7%5.5%69.9%
Annualized Volatility42.1%19.9%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.620.600.710.840.300.230.90
Correlation With Other Assets 57.3%56.1%3.2%21.6%47.7%18.1%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity3,672,810
Short Interest: % Change Since 111520259.8%
Average Daily Volume688,242
Days-to-Cover Short Interest5.34
Basic Shares Quantity77,752,000
Short % of Basic Shares4.7%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/6/20258.8%12.0%10.3%
8/7/202517.2%25.2%30.4%
5/15/2025-3.4%-8.7%-7.0%
2/6/20251.4%7.5%-0.8%
11/8/2024-14.4%-18.1%-17.8%
8/8/2024-1.9%-2.5%-5.9%
5/16/2024-2.1%0.5%-2.9%
2/8/202414.4%17.7%17.2%
...
SUMMARY STATS   
# Positive151714
# Negative9710
Median Positive8.2%8.5%12.4%
Median Negative-3.4%-8.1%-6.4%
Max Positive20.9%25.2%30.4%
Max Negative-25.0%-27.9%-17.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025807202510-Q 6/30/2025
3312025515202510-K 3/31/2025
12312024206202510-Q 12/31/2024
93020241108202410-Q 9/30/2024
6302024808202410-Q 6/30/2024
3312024516202410-K 3/31/2024
12312023208202410-Q 12/31/2023
93020231102202310-Q 9/30/2023
6302023803202310-Q 6/30/2023
3312023518202310-K 3/31/2023
12312022202202310-Q 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022519202210-K 3/31/2022
12312021203202210-Q 12/31/2021

Insider Activity

Expand for More
 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0WAUN THOMAS J. SR.EVP, International11132025Sell148.301,272188,690118,188Form
1MAKOWSKI TIM ASee Remarks11132025Sell149.214,800716,208383,171Form