Tearsheet

Integral Ad Science (IAS)


Market Price (12/18/2025): $10.265 | Market Cap: $1.7 Bil
Sector: Communication Services | Industry: Advertising

Integral Ad Science (IAS)


Market Price (12/18/2025): $10.265
Market Cap: $1.7 Bil
Sector: Communication Services
Industry: Advertising

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 16%
Trading close to highs
Dist 52W High is -4.6%
Key risks
IAS key risks include [1] significant competitive pricing pressures that have allegedly forced price cuts and resulted in securities class action lawsuits.
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 30%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 23%
Weak multi-year price returns
2Y Excs Rtn is -73%, 3Y Excs Rtn is -58%
 
2 Attractive yield
FCF Yield is 7.9%
  
3 Low stock price volatility
Vol 12M is 42%
  
4 Megatrend and thematic drivers
Megatrends include Digital Advertising, and Social Media & Creator Economy. Themes include Ad-Tech Platforms.
  
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 16%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 30%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 23%
2 Attractive yield
FCF Yield is 7.9%
3 Low stock price volatility
Vol 12M is 42%
4 Megatrend and thematic drivers
Megatrends include Digital Advertising, and Social Media & Creator Economy. Themes include Ad-Tech Platforms.
5 Trading close to highs
Dist 52W High is -4.6%
6 Weak multi-year price returns
2Y Excs Rtn is -73%, 3Y Excs Rtn is -58%
7 Key risks
IAS key risks include [1] significant competitive pricing pressures that have allegedly forced price cuts and resulted in securities class action lawsuits.

Valuation, Metrics & Events

IAS Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points for why Integral Ad Science (symbol: IAS) stock moved: 1. Acquisition by Novacap. Integral Ad Science announced it had entered into a definitive agreement to be acquired by Novacap, a private equity firm, in an all-cash transaction valued at approximately $1.9 billion. This deal, which will take IAS private, was expected to finalize before the end of 2025.

2. Significant Acquisition Premium. Novacap offered to purchase all outstanding shares of IAS for $10.30 per share in cash, representing a substantial premium of approximately 22% compared to IAS's closing share price on September 23, 2025, the last full trading day before the announcement. This news led to a surge in the stock price, with shares rising nearly 20% premarket on September 24, 2025.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
IAS Return-60%64%-27%-2%
Peers Return-47%22%5%-21%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
IAS Win Rate33%33%58%42%67% 
Peers Win Rate51%35%56%48%48% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
IAS Max Drawdown-70%0%-42%-39% 
Peers Max Drawdown-59%-25%-37%-46% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: DV, SCOR, TTD, MGNI.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventIASS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-74.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven294.6%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to DV, EVON, KASH, LIAI, OCP


In The Past

Integral Ad Science's stock fell -74.7% during the 2022 Inflation Shock from a high on 11/11/2021. A -74.7% loss requires a 294.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Integral Ad Science (IAS)

Better Bets than Integral Ad Science (IAS)

Trade Ideas

Select past ideas related to IAS. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-1.3%-1.3%-1.4%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-5.0%-5.0%-6.4%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-1.5%-1.5%-3.9%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
1.3%1.3%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-28.9%-28.9%-29.8%
IAS_4302025_Dip_Buyer_High_CFO_Margins_ExInd_DE04302025IASIntegral Ad ScienceDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
44.4%45.4%0.0%
IAS_2292024_Dip_Buyer_High_CFO_Margins_ExInd_DE02292024IASIntegral Ad ScienceDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
11.8%1.5%-19.2%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-1.3%-1.3%-1.4%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-5.0%-5.0%-6.4%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-1.5%-1.5%-3.9%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
1.3%1.3%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-28.9%-28.9%-29.8%
IAS_4302025_Dip_Buyer_High_CFO_Margins_ExInd_DE04302025IASIntegral Ad ScienceDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
44.4%45.4%0.0%
IAS_2292024_Dip_Buyer_High_CFO_Margins_ExInd_DE02292024IASIntegral Ad ScienceDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
11.8%1.5%-19.2%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Integral Ad Science

Peers to compare with:

Financials

IASDVSCORTTDMGNIMedian
NameIntegral.DoubleVe.comScore Trade De.Magnite  
Mkt Price10.2711.257.1837.1716.7011.25
Mkt Cap1.71.80.018.12.41.8
Rev LTM5917333592,791703703
Op Inc LTM638025288680
FCF LTM134141-13678161141
FCF 3Y Avg90123-2600164123
CFO LTM1771769881222177
CFO 3Y Avg12815122731215151

Growth & Margins

IASDVSCORTTDMGNIMedian
NameIntegral.DoubleVe.comScore Trade De.Magnite  
Rev Chg LTM15.5%14.9%0.8%20.8%6.3%14.9%
Rev Chg 3Y Avg14.5%20.1%-1.4%23.5%7.7%14.5%
Rev Chg Q15.6%11.2%0.5%17.7%10.8%11.2%
QoQ Delta Rev Chg LTM3.7%2.7%0.1%4.2%2.6%2.7%
Op Mgn LTM10.7%10.9%0.5%18.9%12.2%10.9%
Op Mgn 3Y Avg7.6%12.7%1.8%14.6%-5.2%7.6%
QoQ Delta Op Mgn LTM-2.0%-0.9%-0.9%1.2%1.1%-0.9%
CFO/Rev LTM30.0%24.0%2.6%31.6%31.7%30.0%
CFO/Rev 3Y Avg24.2%23.6%5.9%32.0%32.8%24.2%
FCF/Rev LTM22.7%19.2%-3.7%24.3%22.9%22.7%
FCF/Rev 3Y Avg17.0%19.2%-0.5%26.6%25.0%19.2%

Valuation

IASDVSCORTTDMGNIMedian
NameIntegral.DoubleVe.comScore Trade De.Magnite  
Mkt Cap1.71.80.018.12.41.8
P/S2.92.60.18.64.42.9
P/EBIT27.723.0-45.336.732.2
P/E36.243.4-4.654.553.743.4
P/CFO9.511.04.927.114.011.0
Total Yield2.8%2.3%-21.6%1.8%1.9%1.9%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg5.2%4.7%-1.8%10.0%4.9%
D/E0.00.1-0.00.20.0
Net D/E-0.1-0.1--0.00.0-0.0

Returns

IASDVSCORTTDMGNIMedian
NameIntegral.DoubleVe.comScore Trade De.Magnite  
1M Rtn0.3%9.9%11.7%-7.6%25.0%9.9%
3M Rtn22.3%-13.3%17.7%-18.1%-30.0%-13.3%
6M Rtn25.1%-20.7%43.3%-45.9%-11.3%-11.3%
12M Rtn-1.7%-43.6%3.5%-72.5%0.8%-1.7%
3Y Rtn15.5%-52.2%-71.3%-19.5%47.9%-19.5%
1M Excs Rtn-0.4%9.1%10.9%-8.3%24.3%9.1%
3M Excs Rtn17.5%-13.3%9.5%-16.7%-31.4%-13.3%
6M Excs Rtn12.7%-33.0%30.9%-58.2%-23.6%-23.6%
12M Excs Rtn-14.0%-55.1%-9.8%-83.0%-9.7%-14.0%
3Y Excs Rtn-57.8%-123.4%-141.2%-92.9%-22.1%-92.9%

Financials

Segment Financials

Revenue by Segment

$ Mil202420232022
Single Segment474408324
Total474408324


Net Income by Segment
$ Mil202420232022
Single Segment7  
Total7  


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity6,812,271
Short Interest: % Change Since 111520253.2%
Average Daily Volume1,180,478
Days-to-Cover Short Interest5.77
Basic Shares Quantity166,473,735
Short % of Basic Shares4.1%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/4/20250.2%0.5%0.4%
8/7/202512.8%13.4%10.7%
5/12/20250.0%-0.9%1.3%
2/28/20259.0%4.8%-14.6%
11/12/2024-14.5%-15.7%-15.8%
8/1/202414.2%7.1%17.2%
5/9/202413.7%17.1%7.3%
2/27/2024-41.5%-42.7%-45.0%
...
SUMMARY STATS   
# Positive121110
# Negative456
Median Positive11.5%9.2%14.0%
Median Negative-17.0%-15.7%-18.9%
Max Positive17.5%20.3%36.6%
Max Negative-41.5%-42.7%-45.0%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251104202510-Q 9/30/2025
6302025807202510-Q 6/30/2025
3312025512202510-Q 3/31/2025
12312024228202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023227202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023803202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022302202310-K 12/31/2022
93020221110202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022511202210-Q 3/31/2022
12312021303202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Utzschneider LisaChief Executive Officer11062025Sell10.2412,180124,7234,277,678Form
1Utzschneider LisaChief Executive Officer10092025Sell10.199,26494,4004,137,436Form