Tearsheet

W.W. Grainger (GWW)


Market Price (12/30/2025): $1026.3101 | Market Cap: $49.1 Bil
Sector: Industrials | Industry: Industrial Machinery & Supplies & Components

W.W. Grainger (GWW)


Market Price (12/30/2025): $1026.3101
Market Cap: $49.1 Bil
Sector: Industrials
Industry: Industrial Machinery & Supplies & Components

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 12%, CFO LTM is 2.0 Bil
Weak multi-year price returns
2Y Excs Rtn is -19%
Key risks
GWW key risks include [1] significant pricing pressure from competitors and large customers in the fragmented MRO market, Show more.
1 Low stock price volatility
Vol 12M is 23%
  
2 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Automation & Robotics, and E-commerce & DTC Adoption. Themes include Online Marketplaces, Show more.
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 12%, CFO LTM is 2.0 Bil
1 Low stock price volatility
Vol 12M is 23%
2 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Automation & Robotics, and E-commerce & DTC Adoption. Themes include Online Marketplaces, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -19%
4 Key risks
GWW key risks include [1] significant pricing pressure from competitors and large customers in the fragmented MRO market, Show more.

Valuation, Metrics & Events

GWW Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

W.W. Grainger (GWW) stock movement between approximately August 31, 2025, and December 30, 2025, can be attributed to several key factors. While the precise 1.5% movement over this period is a net effect of various influences, the most significant events that shaped investor sentiment and stock performance during this time include the company's third-quarter earnings report, updated guidance, and ongoing analyst evaluations.

1. Q3 2025 Earnings Report and Mixed Results. Grainger announced its third-quarter 2025 financial results on October 31, 2025, presenting a mixed performance. The company reported $4.7 billion in sales, an increase of 6.1% year-over-year, which was slightly below analyst expectations. However, adjusted diluted EPS reached $10.21, surpassing analyst estimates. This combination of an earnings beat and a revenue miss likely contributed to a cautious, or "muted," investor response.

2. Narrowed Full-Year 2025 Earnings Outlook. Concurrent with the Q3 earnings, Grainger narrowed its full-year 2025 earnings outlook. This revised guidance, while indicating increased confidence in the company's projected performance range, might also have suggested a more constrained growth trajectory for the remainder of the year, influencing investor expectations.

Show more

Stock Movement Drivers

Fundamental Drivers

The 8.5% change in GWW stock from 9/29/2025 to 12/29/2025 was primarily driven by a 20.1% change in the company's P/E Multiple.
929202512292025Change
Stock Price ($)945.741026.318.52%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)17481.0017750.001.54%
Net Income Margin (%)10.99%9.75%-11.35%
P/E Multiple23.6228.3620.06%
Shares Outstanding (Mil)48.0047.800.42%
Cumulative Contribution8.52%

LTM = Last Twelve Months as of date shown

Market Drivers

9/29/2025 to 12/29/2025
ReturnCorrelation
GWW8.5% 
Market (SPY)3.6%33.1%
Sector (XLI)2.5%59.3%

Fundamental Drivers

The -0.9% change in GWW stock from 6/30/2025 to 12/29/2025 was primarily driven by a -12.0% change in the company's Net Income Margin (%).
630202512292025Change
Stock Price ($)1035.311026.31-0.87%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)17239.0017750.002.96%
Net Income Margin (%)11.08%9.75%-12.03%
P/E Multiple26.1328.368.54%
Shares Outstanding (Mil)48.2047.800.83%
Cumulative Contribution-0.88%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2025 to 12/29/2025
ReturnCorrelation
GWW-0.9% 
Market (SPY)11.6%42.1%
Sector (XLI)6.8%52.2%

Fundamental Drivers

The -3.1% change in GWW stock from 12/29/2024 to 12/29/2025 was primarily driven by a -9.8% change in the company's Net Income Margin (%).
1229202412292025Change
Stock Price ($)1059.491026.31-3.13%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)16932.0017750.004.83%
Net Income Margin (%)10.80%9.75%-9.77%
P/E Multiple28.2728.360.31%
Shares Outstanding (Mil)48.8047.802.05%
Cumulative Contribution-3.17%

LTM = Last Twelve Months as of date shown

Market Drivers

12/29/2024 to 12/29/2025
ReturnCorrelation
GWW-3.1% 
Market (SPY)16.6%52.0%
Sector (XLI)18.9%61.5%

Fundamental Drivers

The 89.6% change in GWW stock from 12/30/2022 to 12/29/2025 was primarily driven by a 49.1% change in the company's P/E Multiple.
1230202212292025Change
Stock Price ($)541.311026.3189.60%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)14785.0017750.0020.05%
Net Income Margin (%)9.78%9.75%-0.34%
P/E Multiple19.0228.3649.12%
Shares Outstanding (Mil)50.8047.805.91%
Cumulative Contribution88.94%

LTM = Last Twelve Months as of date shown

Market Drivers

12/30/2023 to 12/29/2025
ReturnCorrelation
GWW26.0% 
Market (SPY)47.9%50.8%
Sector (XLI)41.1%65.1%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
GWW Return23%29%9%51%28%-2%227%
Peers Return16%38%-12%21%26%16%151%
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
GWW Win Rate50%67%42%67%75%42% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
GWW Max Drawdown-38%-11%-14%-3%-2%-13% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL. See GWW Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/29/2025 (YTD)

How Low Can It Go

Unique KeyEventGWWS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-16.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven20.3%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven33 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-39.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven64.5%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven136 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-39.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven65.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven149 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-39.1%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven64.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven355 days1,480 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

W.W. Grainger's stock fell -16.9% during the 2022 Inflation Shock from a high on 8/18/2022. A -16.9% loss requires a 20.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About W.W. Grainger (GWW)

W.W. Grainger, Inc. distributes maintenance, repair, and operating (MRO) products and services in the United States, Japan, Canada, the United Kingdom, and internationally. The company operates through two segments, High-Touch Solutions N.A. and Endless Assortment. It offers safety and security supplies, material handling and storage equipment, pumps and plumbing equipment, cleaning and maintenance supplies, and metalworking and hand tools. It also offers inventory management and technical support services. The company serves businesses, corporations, government entities, and other institutions through sales and service representatives, and electronic and ecommerce channels. W.W. Grainger, Inc. was founded in 1927 and is headquartered in Lake Forest, Illinois.

AI Analysis | Feedback

Here are 1-2 brief analogies for W.W. Grainger:

  • The Home Depot for businesses.

  • Amazon for industrial and MRO supplies.

AI Analysis | Feedback

  • Industrial MRO (Maintenance, Repair, and Operations) Supplies: Grainger distributes a vast array of products used by businesses across various industries for daily operations, equipment maintenance, and facility repairs.
  • Safety Products: They provide a comprehensive range of personal protective equipment (PPE), lockout/tagout devices, and other safety solutions to help businesses ensure workplace compliance and employee well-being.
  • Material Handling and Storage Equipment: Grainger offers products such as shelving, carts, lifts, and hoists designed to facilitate the efficient movement, organization, and storage of goods within warehouses and facilities.
  • Facility Maintenance and Janitorial Supplies: They supply a wide selection of cleaning chemicals, paper products, waste receptacles, and HVAC components crucial for maintaining clean, functional, and comfortable commercial and industrial environments.
  • Inventory Management Solutions: Grainger provides services and technologies, including vending machines and specialized software, to help customers optimize their supply chain, reduce costs, and ensure product availability.

AI Analysis | Feedback

W.W. Grainger (GWW) primarily sells to other companies and institutions, operating on a Business-to-Business (B2B) model. It is a leading broad-line distributor of Maintenance, Repair, and Operations (MRO) products and services.

Due to the highly diverse and fragmented nature of Grainger's customer base, there are no specific "major customer companies" that account for a significant portion of its net sales. Grainger explicitly states that no single customer accounts for more than 1% of its net sales. Therefore, instead of named companies, its customer base is best described by the following broad categories of businesses and institutions it serves:

  • Large Enterprises and Strategic Accounts: These are large, often complex organizations across various industries such as manufacturing, healthcare, hospitality, transportation, and retail. These customers typically require comprehensive supply chain solutions, dedicated account management, and integrated e-procurement systems to manage their extensive MRO needs.
  • Medium and Small Businesses (SMBs): This vast segment encompasses a wide array of businesses of varying sizes across virtually every sector. These customers value Grainger's extensive product offering, availability, convenience, competitive pricing, and efficient service for their daily operational requirements.
  • Government and Institutional Entities: This category includes federal, state, and local government agencies, educational institutions (like universities and schools), and healthcare providers (such as hospitals and clinics). These customers often have specific procurement processes and require a reliable source for a broad range of MRO products to maintain their facilities and operations.

AI Analysis | Feedback

null

AI Analysis | Feedback

D.G. Macpherson, Chairman and Chief Executive Officer

D.G. Macpherson joined W.W. Grainger in 2008 and was appointed Chief Executive Officer in October 2016 and Chairman in October 2017. Prior to these roles, he served as Chief Operating Officer from 2015 to 2016 and held positions including Senior Vice President and Group President, Global Supply Chain and International. Before joining Grainger, Mr. Macpherson was a Partner and Managing Director at the Boston Consulting Group (BCG) from 2002 to 2008, where he consulted with Grainger on strategic and operational initiatives. Earlier in his career, he was an operations manager for Rain Bird Sprinkler Manufacturing Company and a test engineer with the U.S. Air Force.

Deidra C. Merriwether, Senior Vice President and Chief Financial Officer

Deidra Merriwether was named Senior Vice President and Chief Financial Officer of W.W. Grainger in January 2021. She joined Grainger in 2013 as Vice President, Finance, Americas. Before her CFO appointment, she served as Senior Vice President and President, North American Sales and Services, and Senior Vice President, Direct Sales and Strategic Initiatives, where she led the development of Grainger's pricing strategy. Prior to Grainger, Ms. Merriwether held general management and financial leadership roles at Sears Holdings, including Chief Operating Officer of Retail Formats. Her career also includes experience in accounting and M&A at PricewaterhouseCoopers and as an engineer and production leader at Eli Lilly. While at Isiah Investments, she was involved in consolidating and purchasing Continental Basketball League franchises.

Paige M. Robbins, Senior Vice President and President, Grainger Business Unit

Paige Robbins is the Senior Vice President and President of the Grainger Business Unit, a role she assumed in 2021. She joined Grainger in 2010 as Vice President, Logistics Management. Her previous roles at Grainger include Senior Vice President, Chief Technology, Merchandising, Marketing and Strategy Officer, and Senior Vice President, Global Supply Chain, Branch Network, Customer Service Centers and Corporate Strategy. Before joining Grainger, Ms. Robbins was a Partner and Managing Director at the Boston Consulting Group, where she focused on industrial companies and advised on areas such as growth, customer segmentation, pricing, supply chain, and merger and acquisition strategies.

Jonny LeRoy, Senior Vice President and Chief Technology Officer

Jonny LeRoy joined W.W. Grainger in 2020 as Senior Vice President and Chief Technology Officer. In this role, he is responsible for the company's technology systems, security, and operations. Prior to Grainger, Mr. LeRoy spent 15 years at ThoughtWorks, where he served as Head of Technology for North America.

Nancy Berardinelli-Krantz, Senior Vice President and Chief Legal Officer

Nancy Berardinelli-Krantz serves as Senior Vice President and Chief Legal Officer for W.W. Grainger, Inc. She oversees the company's corporate affairs organization, including legal, communications, public affairs, ethics and compliance, and environmental, social, and governance (ESG) initiatives. Before joining Grainger, Ms. Berardinelli-Krantz was Chief Legal Officer and Senior Vice President at Eaton Corporation and held various senior leadership roles at The Goodyear Tire and Rubber Company.

AI Analysis | Feedback

Key Risks to W.W. Grainger (GWW)

  1. Weakness in the Global Economy and Cyclical Downturns: W.W. Grainger's business performance is significantly influenced by the overall health of the global economy and industrial production. A cyclical downturn or general economic weakness can negatively impact Grainger's sales growth and operating results, as demand for maintenance, repair, and operating (MRO) products is tied to the activity levels and financial stability of its customers.
  2. Intense Competition and Pricing Pressure: The MRO distribution market in which Grainger operates is highly fragmented. The company faces substantial competition from both larger, more diversified firms and numerous smaller local and national distributors. This competitive landscape can lead to significant pricing pressure, particularly when dealing with large customers who often negotiate discounted pricing due to their higher sales volumes, potentially compressing Grainger's gross margins.
  3. Inflation, Rising Input Costs, and Supply Chain Disruptions: Grainger is exposed to risks associated with inflation, including increasing product costs, labor rates, fuel, freight, and energy expenses. Market variables, geopolitical events, and climate-related policies can exacerbate these inflationary pressures, impacting the company's ability to effectively manage its operating and administrative expenses. Additionally, the business faces ongoing challenges related to supply chain stability and tariff-related inventory cost headwinds, which can affect profitability and require continuous pricing adjustments.

AI Analysis | Feedback

Amazon Business's continued expansion and aggressive market penetration in the B2B industrial supplies sector.

AI Analysis | Feedback

W.W. Grainger Addressable Markets

W.W. Grainger Addressable Markets

  • Maintenance, Repair, and Operating (MRO) Supplies and Services:
    • Global: The global MRO market size is anticipated to reach USD 700.80 billion in 2025.
    • United States (Industrial Distribution Market, which includes MRO supplies): The U.S. industrial distribution market size was estimated at USD 2.902 trillion in 2024 and is projected to be worth around USD 4.758 trillion by 2034.
    • North America (Industrial Distribution Market, which includes MRO supplies): The North America industrial distribution market size was valued at USD 3.47 trillion in 2024 and is expected to reach approximately USD 5.02 trillion by 2033.
  • Material Handling Equipment:
    • United States: The U.S. material handling equipment market generated a revenue of USD 44.6 billion in 2023 and is expected to reach USD 66.0 billion by 2030. The market size for Material Handling Equipment Distributors in the US is projected to be USD 59.9 billion in 2025.
    • United States (Automated Material Handling): The United States automated material handling market size reached USD 41.81 billion in 2025 and is forecast to climb to USD 70.11 billion by 2030.
  • Safety and Security Supplies/Products:
    • United States (Personal Protective Equipment - PPE): The United States personal protective equipment market size is estimated at USD 15.6 billion in 2025 and is projected to reach USD 26.83 billion by 2030. The market size of Safety Equipment & Supplies Distributors in the US is estimated at USD 21.4 billion in 2025.
    • United States (Workplace Safety Market): The U.S. workplace safety market generated a revenue of USD 4.915 billion in 2024 and is expected to reach USD 10.4634 billion by 2030.
    • United States (Functional Safety Products): The US Functional Safety Products Market size is expected to reach USD 7 billion in 2025.
  • Lighting and Electrical Products:
    • United States (Overall Lighting Market): The U.S. lighting market was valued at USD 26.5 billion in 2024 and is expected to increase to USD 42.4 billion by 2032.
    • United States (LED Lighting Market): The United States LED lighting market size stands at USD 19.22 billion in 2025 and is forecast to reach USD 23.53 billion by 2030.
  • Industrial Supplies Wholesaling:
    • United States: The market size of the Industrial Supplies Wholesaling in the US is USD 112.5 billion in 2025.

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for W.W. Grainger (GWW) over the Next 2-3 Years:

  • Strategic Pricing Actions: W.W. Grainger anticipates continued revenue growth through strategic pricing actions, primarily in response to ongoing inflationary pressures and tariff-related costs, which are expected to persist into 2026. These actions aim to align price with costs and stabilize gross margins.
  • High-Touch Solutions Segment Volume Growth and Market Share Gains: The High-Touch Solutions segment is expected to continue driving revenue growth through solid volume expansion and capturing market share. The company has demonstrated strong performance and expects to continue gaining share, particularly with contractors, warehousing, and healthcare customers in the U.S.
  • Expansion of Endless Assortment Segment (Zoro and MonotaRO): Growth in the Endless Assortment segment, encompassing Zoro U.S. and MonotaRO, is a significant driver. This segment has shown substantial sales increases and is focused on new customer acquisition and fostering repeat purchases, contributing to overall revenue expansion.
  • Investments in Digital and Technological Advancements (including AI): Grainger is investing in technology and artificial intelligence to enhance the customer experience, boost operational productivity, and support sustainable market share gains. These digital initiatives are aimed at differentiating the company and improving efficiencies.
  • Concentrated Focus on North American and Japanese Markets: Following the decision to exit the UK market, Grainger is strategically focusing its efforts and investments on its core markets in North America and Japan. This sharpened geographical focus is expected to drive long-term growth in these key regions.

AI Analysis | Feedback

Share Repurchases

  • W.W. Grainger's board authorized the repurchase of up to 5 million shares of common stock in April 2024, replacing the previous authorization with no expiration date.
  • The company repurchased $1,201 million of its common stock in 2024 and $850 million in 2023.
  • In 2022, share repurchases amounted to $603 million.

Share Issuance

  • W.W. Grainger's common stock amounted to $55 million as of June 30, 2025, with no growth in common stock over the last year.
  • The number of shares outstanding has seen a slight decline, with 0.049 billion shares in 2024, a 2.2% decrease from 2023.

Outbound Investments

  • In October 2025, Grainger announced an agreement to sell its Cromwell business to AURELIUS, a private equity firm, and plans to exit the UK market. This divestiture is expected to remove $40 million in Q4 2025 revenue and provide a 20 basis point annualized operating margin benefit.
  • Grainger acquired Merrick Place, a real estate development services provider, for $163 million in October 2021.
  • The company divested its subsidiary E&R Industrial to Paradigm Equity in December 2023.

Capital Expenditures

  • W.W. Grainger's forecasted capital expenditures for fiscal year 2025 were raised to between $625 million and $675 million.
  • Capital expenditures were $541 million in 2024 and $445 million in 2023.
  • A primary focus of capital expenditures includes global distribution center expansion, with the commencement of a 1.2 million-square-foot Houston Texas Distribution Center in October 2024.

Better Bets than W.W. Grainger (GWW)

Trade Ideas

Select ideas related to GWW. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
18.3%18.3%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.5%5.5%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
7.1%7.1%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
2.9%2.9%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
5.7%5.7%-0.4%
GWW_3312020_Dip_Buyer_FCFYield03312020GWWW.W. GraingerDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
43.0%64.2%-4.8%

Recent Active Movers

More From Trefis

Peer Comparisons for W.W. Grainger

Peers to compare with:

Financials

GWWHPQHPEIBMCSCOAAPLMedian
NameW.W. Gra.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price1,026.3122.7324.33305.7477.79273.76175.78
Mkt Cap49.121.432.4285.5307.74,079.8167.3
Rev LTM17,75055,29534,29665,40257,696408,62556,496
Op Inc LTM2,4943,6241,64411,54412,991130,2147,584
FCF LTM1,2322,80062711,85412,73396,1847,327
FCF 3Y Avg1,5102,9781,40011,75313,879100,5037,366
CFO LTM2,0483,6972,91913,48313,744108,5658,590
CFO 3Y Avg2,0413,6723,89613,49814,736111,5598,697

Growth & Margins

GWWHPQHPEIBMCSCOAAPLMedian
NameW.W. Gra.HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM4.8%3.2%13.8%4.5%8.9%6.0%5.4%
Rev Chg 3Y Avg6.3%-3.9%6.5%2.6%3.7%1.8%3.2%
Rev Chg Q6.1%4.2%14.4%9.1%7.5%9.6%8.3%
QoQ Delta Rev Chg LTM1.5%1.1%3.7%2.1%1.8%2.1%2.0%
Op Mgn LTM14.1%6.6%4.8%17.7%22.5%31.9%15.9%
Op Mgn 3Y Avg14.9%7.4%7.2%16.4%24.2%30.8%15.7%
QoQ Delta Op Mgn LTM-1.2%-0.2%-1.4%0.6%0.4%0.1%-0.1%
CFO/Rev LTM11.5%6.7%8.5%20.6%23.8%26.6%16.1%
CFO/Rev 3Y Avg12.0%6.8%12.7%21.4%26.1%28.4%17.1%
FCF/Rev LTM6.9%5.1%1.8%18.1%22.1%23.5%12.5%
FCF/Rev 3Y Avg8.9%5.5%4.6%18.6%24.6%25.6%13.8%

Valuation

GWWHPQHPEIBMCSCOAAPLMedian
NameW.W. Gra.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap49.121.432.4285.5307.74,079.8167.3
P/S2.80.40.94.45.310.03.6
P/EBIT19.56.619.725.122.431.321.1
P/E28.48.4569.036.129.841.133.0
P/CFO24.05.811.121.222.437.621.8
Total Yield4.0%14.4%2.3%5.0%5.5%2.8%4.5%
Dividend Yield0.5%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg3.5%10.6%5.5%6.4%6.0%3.1%5.7%
D/E0.10.50.70.20.10.00.2
Net D/E0.00.30.60.20.00.00.1

Returns

GWWHPQHPEIBMCSCOAAPLMedian
NameW.W. Gra.HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn8.2%-5.8%11.9%-0.9%1.1%-1.8%0.1%
3M Rtn8.5%-14.5%1.4%9.9%15.6%7.7%8.1%
6M Rtn-0.9%-5.0%20.3%5.0%13.5%33.7%9.2%
12M Rtn-3.1%-28.7%15.4%40.8%33.9%7.6%11.5%
3Y Rtn89.6%-5.3%65.8%142.1%78.3%113.9%83.9%
1M Excs Rtn7.2%-5.5%12.3%-0.5%0.9%-2.7%0.2%
3M Excs Rtn4.8%-18.1%-2.3%6.2%11.9%4.0%4.4%
6M Excs Rtn-12.2%-16.3%9.0%-6.3%2.2%22.4%-2.1%
12M Excs Rtn-19.4%-43.3%-0.2%25.4%19.0%-7.8%-4.0%
3Y Excs Rtn7.8%-82.8%-10.4%61.9%0.1%27.1%4.0%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
High-Touch Solutions North America (N.A.)13,26712,18210,1869,221 
Endless Assortment2,9162,7872,5762,178 
Other net sales295259260398 
Single Segment    11,486
Total16,47815,22813,02211,79711,486


Operating Income by Segment
$ Mil20242023202220212020
High-Touch Solutions North America (N.A.)2,3341,9831,3341,182 
Endless Assortment233223232166 
Other net sales-29-19-329 
Total2,5652,2151,5471,019 


Price Behavior

Price Behavior
Market Price$1,026.31 
Market Cap ($ Bil)49.1 
First Trading Date12/17/1984 
Distance from 52W High-8.6% 
   50 Days200 Days
DMA Price$970.89$998.87
DMA Trendindeterminateindeterminate
Distance from DMA5.7%2.7%
 3M1YR
Volatility19.4%23.5%
Downside Capture50.9793.01
Upside Capture81.8375.63
Correlation (SPY)32.6%52.3%
GWW Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.350.400.500.940.630.78
Up Beta-0.34-0.060.260.740.570.81
Down Beta-0.210.840.421.290.460.55
Up Capture51%27%29%44%50%68%
Bmk +ve Days12253873141426
Stock +ve Days8192962117390
Down Capture65%38%85%123%99%96%
Bmk -ve Days7162452107323
Stock -ve Days11223363131360

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of GWW With Other Asset Classes (Last 1Y)
 GWWSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-4.3%19.1%16.7%65.4%7.5%4.2%-7.3%
Annualized Volatility23.4%18.8%19.4%19.8%15.3%17.0%34.9%
Sharpe Ratio-0.250.790.672.430.270.08-0.06
Correlation With Other Assets 61.7%52.3%-10.9%13.8%49.6%19.5%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of GWW With Other Asset Classes (Last 5Y)
 GWWSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return21.5%13.8%14.8%17.7%11.2%5.1%30.2%
Annualized Volatility24.5%17.2%17.1%15.6%18.7%18.9%48.6%
Sharpe Ratio0.780.640.700.910.480.180.57
Correlation With Other Assets 66.3%53.9%-1.8%10.8%46.6%15.1%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of GWW With Other Asset Classes (Last 10Y)
 GWWSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return20.1%13.7%15.0%14.6%6.9%5.4%69.0%
Annualized Volatility28.4%19.9%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.690.610.720.820.310.230.89
Correlation With Other Assets 63.8%56.6%-2.6%20.6%45.3%9.9%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity1,254,643
Short Interest: % Change Since 1130202514.0%
Average Daily Volume302,112
Days-to-Cover Short Interest4.15
Basic Shares Quantity47,800,000
Short % of Basic Shares2.6%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/31/20252.4%-0.4%0.8%
8/1/2025-10.3%-9.3%-2.3%
5/1/20252.8%1.9%6.4%
1/31/2025-5.6%-7.2%-11.1%
10/31/20240.9%8.7%9.8%
8/1/2024-3.5%-2.6%-0.7%
4/25/2024-1.1%-4.0%-0.2%
2/2/20245.4%3.0%7.3%
...
SUMMARY STATS   
# Positive131415
# Negative11109
Median Positive3.9%5.2%7.9%
Median Negative-3.6%-4.4%-3.3%
Max Positive13.0%11.4%20.2%
Max Negative-10.3%-9.3%-14.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202510/31/202510-Q (09/30/2025)
06/30/202508/01/202510-Q (06/30/2025)
03/31/202505/01/202510-Q (03/31/2025)
12/31/202402/20/202510-K (12/31/2024)
09/30/202410/31/202410-Q (09/30/2024)
06/30/202408/01/202410-Q (06/30/2024)
03/31/202404/25/202410-Q (03/31/2024)
12/31/202302/22/202410-K (12/31/2023)
09/30/202310/26/202310-Q (09/30/2023)
06/30/202307/27/202310-Q (06/30/2023)
03/31/202304/27/202310-Q (03/31/2023)
12/31/202202/21/202310-K (12/31/2022)
09/30/202210/28/202210-Q (09/30/2022)
06/30/202207/29/202210-Q (06/30/2022)
03/31/202204/28/202210-Q (03/31/2022)
12/31/202102/23/202210-K (12/31/2021)

Insider Activity

Expand for More
 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0LeRoy Jonny MSVP, Chief Technology Officer9112025Sell992.362726,7942,226,856Form
1Berardinelli Krantz Nancy LSr. VP & CLO5272025Sell1075.20280301,0563,622,349Form
2Thomson Laurie RVP, Controller3122025Sell1020.07235239,717567,159Form