Tearsheet

Spotify Technology (SPOT)


Market Price (12/4/2025): $553.41 | Market Cap: $114.0 Bil
Sector: Communication Services | Industry: Interactive Media & Services

Spotify Technology (SPOT)


Market Price (12/4/2025): $553.41
Market Cap: $114.0 Bil
Sector: Communication Services
Industry: Interactive Media & Services

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 17%, CFO LTM is 3.0 Bil, FCF LTM is 2.9 Bil
Expensive valuation multiples
P/SPrice/Sales ratio is 8.5x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 83x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 49x, P/EPrice/Earnings or Price/(Net Income) is 102x
1 Low stock price volatility
Vol 12M is 44%
Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.2%
2 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, Social Media & Creator Economy, and Digital Advertising. Themes include Music Streaming, Show more.
 
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 17%, CFO LTM is 3.0 Bil, FCF LTM is 2.9 Bil
1 Low stock price volatility
Vol 12M is 44%
2 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, Social Media & Creator Economy, and Digital Advertising. Themes include Music Streaming, Show more.
3 Expensive valuation multiples
P/SPrice/Sales ratio is 8.5x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 83x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 49x, P/EPrice/Earnings or Price/(Net Income) is 102x
4 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.2%

Valuation, Metrics & Events

SPOT Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points for why Spotify Technology (SPOT) stock moved by -18.3% between August 31, 2025, and December 4, 2025: 1. Spotify's Q3 2025 Earnings Report included sluggish North American subscriber additions and a decline in advertising revenue. Although the company reported solid user growth, these specific areas of underperformance contributed to investor concerns.

2. Multiple analyst downgrades and reduced price targets followed the Q3 earnings release. For instance, Goldman Sachs issued a neutral rating and a reduced target price, and Guggenheim lowered its target from $850 to $800. Barclays also adjusted its price target downward from $750 to $700.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
SPOT Return110%-26%-66%138%138%29%286%
Peers Return-10%9%-16%5%9%34%26%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
SPOT Win Rate50%33%17%83%83%70% 
Peers Win Rate40%37%28%32%43%66% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
SPOT Max Drawdown-21%-35%-70%0%0%0% 
Peers Max Drawdown-37%-9%-18%-9%-22%-12% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: WBD, FOXA, FWONA, SIRI, STUB. See SPOT Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventSPOTS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-80.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven413.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven686 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-25.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven35.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven60 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-45.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven83.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven544 days120 days

Compare to WBD, FOXA, FWONA, SIRI, STUB


In The Past

Spotify Technology's stock fell -80.5% during the 2022 Inflation Shock from a high on 2/19/2021. A -80.5% loss requires a 413.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Spotify Technology (SPOT)

Better Bets than Spotify Technology (SPOT)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to SPOT. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.9%4.9%0.0%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.0%0.0%-1.2%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
6.8%6.8%0.0%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
2.1%2.1%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-25.1%-25.1%-25.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.9%4.9%0.0%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.0%0.0%-1.2%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
6.8%6.8%0.0%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
2.1%2.1%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-25.1%-25.1%-25.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Spotify Technology

Peers to compare with:

Financials

SPOTWBDFOXAFWONASIRISTUBMedian
NameSpotify .Warner B.Fox Liberty .Sirius XMStubhub  
Mkt Price557.1724.5766.4585.0921.3310.7845.51
Mkt Cap114.860.929.721.37.2-29.7
Rev LTM16,89737,86316,4744,0408,553-16,474
Op Inc LTM1,9741,4123,2434981,926-1,926
FCF LTM2,9154,1342,665-1841,223-2,665
FCF 3Y Avg1,6404,9251,8345011,145-1,640
CFO LTM2,9605,2303,036-1031,897-2,960
CFO 3Y Avg1,6636,0712,1886961,823-1,823

Growth & Margins

SPOTWBDFOXAFWONASIRISTUBMedian
NameSpotify .Warner B.Fox Liberty .Sirius XMStubhub  
Rev Chg LTM11.9%-4.3%14.9%8.7%-2.8%-8.7%
Rev Chg 3Y Avg14.6%17.2%5.6%16.5%-1.7%-14.6%
Rev Chg Q7.1%-6.0%4.9%19.1%-0.6%-4.9%
QoQ Delta Rev Chg LTM1.7%-1.5%1.1%4.5%-0.1%-1.1%
Op Mgn LTM11.7%3.7%19.7%12.3%22.5%-12.3%
Op Mgn 3Y Avg4.1%-0.5%18.4%10.4%21.9%-10.4%
QoQ Delta Op Mgn LTM0.6%1.2%-0.1%0.8%0.2%-0.6%
CFO/Rev LTM17.5%13.8%18.4%-2.5%22.2%-17.5%
CFO/Rev 3Y Avg10.4%15.2%14.2%20.9%20.8%-15.2%
FCF/Rev LTM17.3%10.9%16.2%-4.6%14.3%-14.3%
FCF/Rev 3Y Avg10.3%12.3%11.9%14.7%13.1%-12.3%

Valuation

SPOTWBDFOXAFWONASIRISTUBMedian
NameSpotify .Warner B.Fox Liberty .Sirius XMStubhub  
Mkt Cap114.860.929.721.37.2-29.7
P/S8.51.31.75.90.9-1.7
P/EBIT82.913.19.068.04.4-13.1
P/E102.399.813.911.57.9-13.9
P/CFO48.69.39.3-231.14.1-9.3
Total Yield1.0%1.0%8.2%8.7%17.3%-8.2%
Dividend Yield0.0%0.0%1.0%0.0%4.7%-0.0%
FCF Yield 3Y Avg1.7%18.3%8.5%3.2%11.8%-8.5%
D/E0.00.70.30.31.3-0.3
Net D/E-0.00.60.10.21.3-0.2

Returns

SPOTWBDFOXAFWONASIRISTUBMedian
NameSpotify .Warner B.Fox Liberty .Sirius XMStubhub  
1M Rtn-13.5%10.2%4.4%-6.1%-2.6%-39.8%-4.3%
3M Rtn-20.1%106.1%10.6%-5.6%-8.2%--5.6%
6M Rtn-20.5%151.0%23.6%-4.0%0.4%-0.4%
12M Rtn12.9%132.9%44.5%5.3%-18.2%-12.9%
3Y Rtn593.8%112.7%112.5%63.2%-64.3%-112.5%
1M Excs Rtn-13.5%10.3%4.5%-6.1%-2.5%-39.8%-4.3%
3M Excs Rtn-26.2%103.4%3.9%-10.8%-13.8%--10.8%
6M Excs Rtn-35.2%136.3%8.9%-18.7%-14.3%--14.3%
12M Excs Rtn3.3%120.9%28.8%-8.4%-30.5%-3.3%
3Y Excs Rtn553.3%52.2%50.3%-9.6%-137.9%-50.3%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Premium11,56610,2518,4607,1356,086
Ad-Supported1,6811,4761,208745678
Total13,24711,7279,6687,8806,764


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity7,287,937
Short Interest: % Change Since 103120252.0%
Average Daily Volume2,181,994
Days-to-Cover Short Interest3.34
Basic Shares Quantity205,964,504
Short % of Basic Shares3.5%

SEC Filings

Expand for More

Report DateFiling DateFiling
9302025110420256-K 9/30/2025
630202572920256-K 6/30/2025
331202542920256-K 3/31/2025
12312024205202520-F 12/31/2024
9302024111320246-K 9/30/2024
630202472420246-K 6/30/2024
331202442420246-K 3/31/2024
12312023208202420-F 12/31/2023
9302023102520236-K 9/30/2023
630202372520236-K 6/30/2023
331202342620236-K 3/31/2023
12312022202202320-F 12/31/2022
9302022102620226-K 9/30/2022
630202272720226-K 6/30/2022
331202242720226-K 3/31/2022
12312021203202220-F 12/31/2021