Tearsheet

TKO (TKO)


Market Price (12/18/2025): $211.62 | Market Cap: $17.3 Bil
Sector: Communication Services | Industry: Movies & Entertainment

TKO (TKO)


Market Price (12/18/2025): $211.62
Market Cap: $17.3 Bil
Sector: Communication Services
Industry: Movies & Entertainment

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 43%
Trading close to highs
Dist 52W High is 0.0%
Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 72x
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 40%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 37%
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -44%, Rev Chg QQuarterly Revenue Change % is -27%
2 Attractive yield
Dividend Yield is 3.1%, FCF Yield is 5.7%
  Key risks
TKO key risks include [1] challenges in integrating its core WWE and UFC assets and [2] a significant reliance on marquee talent.
3 Low stock price volatility
Vol 12M is 33%
  
4 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, Experience Economy & Premiumization, and Social Media & Creator Economy. Themes include Video Streaming, Show more.
  
0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 43%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 40%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 37%
2 Attractive yield
Dividend Yield is 3.1%, FCF Yield is 5.7%
3 Low stock price volatility
Vol 12M is 33%
4 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, Experience Economy & Premiumization, and Social Media & Creator Economy. Themes include Video Streaming, Show more.
5 Trading close to highs
Dist 52W High is 0.0%
6 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 72x
7 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -44%, Rev Chg QQuarterly Revenue Change % is -27%
8 Key risks
TKO key risks include [1] challenges in integrating its core WWE and UFC assets and [2] a significant reliance on marquee talent.

Valuation, Metrics & Events

TKO Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

TKO Group Holdings (NYSE: TKO) experienced notable stock movement between August 31, 2025, and December 18, 2025, reaching an all-time high of $212.58 on December 17, 2025. The stock price increased by 11.52% in the past month and showed a year-to-date return of 47.82%, reflecting strong investor confidence. Key points explaining TKO's stock movement include: 1. Raised Full-Year 2025 Guidance and Strong Performance in Q3 2025.

TKO announced strong third-quarter 2025 financial results, with revenue of $1.120 billion and net income of $106.8 million. The company raised its full-year 2025 guidance for revenue to $4.69 billion - $4.72 billion and adjusted EBITDA to $1.57 billion - $1.58 billion, indicating robust operating performance, particularly from UFC and WWE. 2. Landmark Media Rights Deals.

TKO secured significant multi-year media rights agreements. On August 6, 2025, ESPN announced a five-year deal for WWE's premium live events in the U.S.. Additionally, on August 11, 2025, Paramount and TKO announced a seven-year media rights agreement making Paramount the exclusive home for all UFC events in the U.S. starting in 2026, with an average annual value of $1.1 billion.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
TKO Return74%50%
Peers Return-10%20%-22%13%33%47%87%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
TKO Win Rate33%83%67% 
Peers Win Rate48%50%35%43%63%53% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
TKO Max Drawdown-7%-2% 
Peers Max Drawdown-48%-12%-30%-4%-11%-16% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: FWONA, MSGS, LYV, WBD, FOXA.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

TKO has limited trading history. Below is the Communication Services sector ETF (XLC) in its place.

Unique KeyEventXLCS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-47.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven89.5%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven602 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-30.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven43.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven112 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-24.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven32.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven326 days120 days

Compare to


In The Past

The Communication Services Select Sector SPDR Fund's stock fell -47.2% during the 2022 Inflation Shock from a high on 9/1/2021. A -47.2% loss requires a 89.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About TKO (TKO)

Better Bets than TKO (TKO)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to TKO. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.9%-0.9%-1.4%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-4.3%-4.3%-6.4%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-3.4%-3.4%-3.9%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-0.3%-0.3%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-27.9%-27.9%-29.8%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.9%-0.9%-1.4%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-4.3%-4.3%-6.4%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-3.4%-3.4%-3.9%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-0.3%-0.3%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-27.9%-27.9%-29.8%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for TKO

Peers to compare with:

Financials

TKOFWONAMSGSLYVWBDFOXAMedian
NameTKO Liberty .Madison .Live Nat.Warner B.Fox  
Mkt Price211.6288.08241.41136.4128.2171.17112.25
Mkt Cap17.322.05.831.769.931.826.8
Rev LTM2,5454,0401,02524,56937,86316,47410,257
Op Inc LTM1,085498-41,1311,4123,2431,108
FCF LTM942-184291,5804,1342,6651,261
FCF 3Y Avg641501811,1414,9251,834891
CFO LTM1,029-103332,4945,2303,0361,762
CFO 3Y Avg718696831,8156,0712,1881,266

Growth & Margins

TKOFWONAMSGSLYVWBDFOXAMedian
NameTKO Liberty .Madison .Live Nat.Warner B.Fox  
Rev Chg LTM-44.3%8.7%-1.2%5.5%-4.3%14.9%2.2%
Rev Chg 3Y Avg-16.5%7.6%18.6%17.2%5.6%16.5%
Rev Chg Q-27.3%19.1%-26.0%11.1%-6.0%4.9%-0.6%
QoQ Delta Rev Chg LTM-14.2%4.5%-1.3%3.6%-1.5%1.1%-0.1%
Op Mgn LTM42.6%12.3%-0.4%4.6%3.7%19.7%8.5%
Op Mgn 3Y Avg27.1%10.4%8.7%4.6%-0.5%18.4%9.5%
QoQ Delta Op Mgn LTM10.7%0.8%-1.8%0.4%1.2%-0.1%0.6%
CFO/Rev LTM40.4%-2.5%3.2%10.2%13.8%18.4%12.0%
CFO/Rev 3Y Avg28.3%20.9%8.5%7.8%15.2%14.2%14.7%
FCF/Rev LTM37.0%-4.6%2.8%6.4%10.9%16.2%8.7%
FCF/Rev 3Y Avg25.8%14.7%8.3%4.9%12.3%11.9%12.1%

Valuation

TKOFWONAMSGSLYVWBDFOXAMedian
NameTKO Liberty .Madison .Live Nat.Warner B.Fox  
Mkt Cap17.322.05.831.769.931.826.8
P/S6.55.95.31.51.31.73.5
P/EBIT15.868.04,747.931.013.19.023.4
P/E72.011.5-231.042.299.813.928.0
P/CFO16.0-231.1166.815.29.39.312.2
Total Yield4.5%8.7%-0.4%2.4%1.0%8.2%3.4%
Dividend Yield3.1%0.0%0.0%0.0%0.0%1.0%0.0%
FCF Yield 3Y Avg5.7%3.2%1.7%4.3%18.3%8.5%5.0%
D/E0.20.30.20.20.70.30.3
Net D/E0.20.20.20.10.60.10.2

Returns

TKOFWONAMSGSLYVWBDFOXAMedian
NameTKO Liberty .Madison .Live Nat.Warner B.Fox  
1M Rtn15.0%-1.2%13.4%3.0%24.1%10.3%11.8%
3M Rtn5.5%-4.7%10.0%-19.5%56.8%20.2%7.7%
6M Rtn21.2%-4.4%26.3%-8.0%166.9%30.7%23.7%
12M Rtn45.5%3.0%3.9%-1.1%148.5%46.4%24.7%
3Y Rtn-68.9%50.7%96.6%184.7%141.0%96.6%
1M Excs Rtn14.2%-1.9%12.7%2.3%23.3%9.5%11.1%
3M Excs Rtn3.4%-7.5%10.7%-18.5%49.5%17.6%7.1%
6M Excs Rtn8.8%-16.7%13.9%-20.4%154.5%18.3%11.4%
12M Excs Rtn39.9%-8.4%-8.4%-10.7%122.6%41.5%15.8%
3Y Excs Rtn-0.5%-18.4%16.9%81.9%66.5%16.9%

Financials

Segment Financials

Revenue by Segment

$ Mil2024202320222021
Ultimate Fighting Championship (UFC)1,2921,140  
World Wrestling Entertainment, Inc. (WWE)3830  
Consumer Products Licensing  2630
Live Event  10698
Media Rights and Content  768647
Sponsorships  132116
Total1,6751,1401,032891


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity7,319,742
Short Interest: % Change Since 111520258.4%
Average Daily Volume1,270,785
Days-to-Cover Short Interest5.76
Basic Shares Quantity81,520,538
Short % of Basic Shares9.0%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/5/2025-3.3%-3.0%9.3%
8/6/20253.3%22.9%24.7%
5/8/2025-5.5%-4.4%-3.3%
2/26/2025-5.8%-4.5%-4.5%
11/6/2024-1.9%-2.0%19.9%
8/8/20246.8%8.4%5.4%
5/8/2024-0.1%6.9%9.7%
2/27/2024-3.9%-6.6%0.1%
...
SUMMARY STATS   
# Positive346
# Negative653
Median Positive3.3%7.7%9.5%
Median Negative-3.6%-4.4%-4.5%
Max Positive6.8%22.9%24.7%
Max Negative-5.8%-6.6%-5.0%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251105202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025508202510-Q 3/31/2025
12312024226202510-K 12/31/2024
93020241106202410-Q 9/30/2024
6302024808202410-Q 6/30/2024
3312024508202410-Q 3/31/2024
12312023227202410-K 12/31/2023
93020231107202310-Q 9/30/2023
33120236232023S-4/A 3/31/2023
123120228222023424B3 12/31/2022