Tearsheet

Boyd Services (BGSI)


Market Price (3/30/2026): $126.55 | Market Cap: $3.2 Bil
Sector: Consumer Discretionary | Industry: Automotive Retail

Boyd Services (BGSI)


Market Price (3/30/2026): $126.55
Market Cap: $3.2 Bil
Sector: Consumer Discretionary
Industry: Automotive Retail

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11%
Weak multi-year price returns
2Y Excs Rtn is -61%, 3Y Excs Rtn is -77%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 33x, P/EPrice/Earnings or Price/(Net Income) is 175x
1 Attractive yield
FCF Yield is 9.0%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.2%
2 Low stock price volatility
Vol 12M is 38%
  Key risks
BGSI key risks include [1] labor shortages and increased wage costs that significantly constrain service capacity and pressure margins, Show more.
3 Megatrend and thematic drivers
Megatrends include Future of Automotive Services. Themes include Advanced Vehicle Repair & Calibration, Electric Vehicle Collision Repair, and Specialized Automotive Glass Services.
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11%
1 Attractive yield
FCF Yield is 9.0%
2 Low stock price volatility
Vol 12M is 38%
3 Megatrend and thematic drivers
Megatrends include Future of Automotive Services. Themes include Advanced Vehicle Repair & Calibration, Electric Vehicle Collision Repair, and Specialized Automotive Glass Services.
4 Weak multi-year price returns
2Y Excs Rtn is -61%, 3Y Excs Rtn is -77%
5 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 33x, P/EPrice/Earnings or Price/(Net Income) is 175x
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.2%
7 Key risks
BGSI key risks include [1] labor shortages and increased wage costs that significantly constrain service capacity and pressure margins, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Boyd Services (BGSI) stock has lost about 25% since 11/30/2025 because of the following key factors:

1. Boyd Services experienced a significant decline in net earnings, reporting a 25.0% decrease to $18.4 million in 2025, compared to $24.5 million in 2024. This reduction was influenced by $22.6 million in acquisition and transformational cost initiatives, specifically $9.1 million related to the Joe Hudson's Collision Center acquisition and $9.9 million for Project 360 implementation.

2. The company missed revenue estimates for the quarter ended December 2025, reporting $793.85 million against a Zacks Consensus Estimate of $821.72 million, a miss of 3.39%. This was compounded by a 0.2% decline in same-store sales for Fiscal 2025, partly due to one fewer selling and production day and unusual storm activity in the South.

Show more

Stock Movement Drivers

Fundamental Drivers

The -24.8% change in BGSI stock from 11/30/2025 to 3/29/2026 was primarily driven by a -22.2% change in the company's P/E Multiple.
(LTM values as of)113020253292026Change
Stock Price ($)168.07126.40-24.8%
Change Contribution By: 
Total Revenues ($ Mil)3,1013,1431.3%
Net Income Margin (%)0.5%0.6%13.1%
P/E Multiple224.5174.6-22.2%
Shares Outstanding (Mil)2125-15.6%
Cumulative Contribution-24.8%

LTM = Last Twelve Months as of date shown

Market Drivers

11/30/2025 to 3/29/2026
ReturnCorrelation
BGSI-24.8% 
Market (SPY)-5.3%42.3%
Sector (XLY)-10.4%40.2%

Fundamental Drivers

The -24.0% change in BGSI stock from 8/31/2025 to 3/29/2026 was primarily driven by a -60.3% change in the company's P/E Multiple.
(LTM values as of)83120253292026Change
Stock Price ($)166.39126.40-24.0%
Change Contribution By: 
Total Revenues ($ Mil)3,0633,1432.6%
Net Income Margin (%)0.3%0.6%121.1%
P/E Multiple439.8174.6-60.3%
Shares Outstanding (Mil)2125-15.6%
Cumulative Contribution-24.0%

LTM = Last Twelve Months as of date shown

Market Drivers

8/31/2025 to 3/29/2026
ReturnCorrelation
BGSI-24.0% 
Market (SPY)0.6%30.5%
Sector (XLY)-8.5%28.1%

Fundamental Drivers

The -24.3% change in BGSI stock from 2/28/2025 to 3/29/2026 was primarily driven by a -56.5% change in the company's Net Income Margin (%).
(LTM values as of)22820253292026Change
Stock Price ($)166.94126.40-24.3%
Change Contribution By: 
Total Revenues ($ Mil)3,0583,1432.8%
Net Income Margin (%)1.3%0.6%-56.5%
P/E Multiple87.1174.6100.5%
Shares Outstanding (Mil)2125-15.6%
Cumulative Contribution-24.3%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2025 to 3/29/2026
ReturnCorrelation
BGSI-24.3% 
Market (SPY)9.8%22.5%
Sector (XLY)-1.3%24.8%

Fundamental Drivers

The -21.0% change in BGSI stock from 2/28/2023 to 3/29/2026 was primarily driven by a -57.2% change in the company's Net Income Margin (%).
(LTM values as of)22820233292026Change
Stock Price ($)159.90126.40-21.0%
Change Contribution By: 
Total Revenues ($ Mil)2,3113,14336.0%
Net Income Margin (%)1.4%0.6%-57.2%
P/E Multiple108.4174.661.1%
Shares Outstanding (Mil)2125-15.6%
Cumulative Contribution-21.0%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2023 to 3/29/2026
ReturnCorrelation
BGSI-21.0% 
Market (SPY)69.4%18.9%
Sector (XLY)49.0%17.7%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
BGSI Return-10%-1%35%-28%6%-17%-24%
Peers Return37%-32%20%-17%-5%-3%-15%
S&P 500 Return27%-19%24%23%16%-5%72%

Monthly Win Rates [3]
BGSI Win Rate50%42%58%33%58%67% 
Peers Win Rate50%33%53%48%57%40% 
S&P 500 Win Rate75%42%67%75%67%33% 

Max Drawdowns [4]
BGSI Max Drawdown-17%-40%-5%-32%-9%-17% 
Peers Max Drawdown-17%-45%-10%-26%-31%-18% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-5% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: PENN, CZR, MGM, RRR, CHDN.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 3/27/2026 (YTD)

How Low Can It Go

Unique KeyEventBGSIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-41.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven72.2%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven168 days464 days

Compare to PENN, CZR, MGM, RRR, CHDN

In The Past

Boyd Services's stock fell -41.9% during the 2022 Inflation Shock from a high on 12/1/2022. A -41.9% loss requires a 72.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Boyd Services (BGSI)

Boyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive trade names in Canada, and Gerber Collision and Glass trade name in the United States. It also operates as a retail auto glass operator under the Gerber Collision and Glass, Glass America, Auto Glass Service, Auto Glass Authority, and Autoglassonly.com trade names in the United States. In addition, the company operates a third-party administrator, Gerber National Claims Services that offers glass, emergency roadside, and first notice of loss services; and a Mobile Auto Solutions service that offers scanning and calibration services. It serves insurance companies and individual vehicle owners. The company was founded in 1990 and is headquartered in Winnipeg, Canada.

AI Analysis | Feedback

Boyd Services (BGSI) is like:

  • Jiffy Lube for car crashes and cracked windshields.
  • The "Marriott" of auto body and glass repair shops.

AI Analysis | Feedback

  • Collision Repair Services: The company operates centers that provide repair services for vehicles damaged in collisions.
  • Auto Glass Repair & Replacement: Services include the repair and replacement of vehicle glass for individual owners.
  • Third-Party Claims Administration: Provides administrative services for glass, emergency roadside assistance, and first notice of loss claims on behalf of insurance companies.
  • Mobile Automotive Scanning & Calibration: Offers specialized mobile services for scanning and calibrating vehicle systems.

AI Analysis | Feedback

Boyd Group Services Inc. (BGSI) serves a diverse customer base, primarily falling into two main categories:

  • Individual Vehicle Owners: These are the direct consumers who utilize Boyd's non-franchised collision repair centers (under names like Boyd Autobody & Glass, Assured Automotive, and Gerber Collision and Glass) and retail auto glass services (under names like Glass America and Auto Glass Service). These individuals bring their vehicles to Boyd's locations for repair and maintenance services.

  • Insurance Companies: Insurance companies are significant customers for Boyd Group Services. They are served directly by Gerber National Claims Services, which offers glass, emergency roadside, and first notice of loss services. Furthermore, insurance companies play a crucial role for the collision repair and auto glass operations, often directing policyholders to Boyd's repair centers and covering the cost of repairs, making them a primary source of business volume and revenue.

AI Analysis | Feedback

null

AI Analysis | Feedback

Brian Kaner, President and Chief Executive Officer

Mr. Kaner was appointed President and CEO of Boyd Group Services Inc. on May 14, 2025. He joined the company in October 2022 as Executive Vice President and Chief Operating Officer for the collision business, with responsibilities for both U.S. and Canadian collision operations. He was appointed President and Chief Operating Officer on August 8, 2024. Prior to joining Boyd, Mr. Kaner served as CEO & President of Pep Boys & Icahn Automotive Services, where he led approximately 1,800 company-owned and franchise locations. Before his time at Icahn Enterprises L.P., he was President of Sears Auto Centers at Sears Holdings Corporation.

Jeff Murray, Executive Vice-President & Chief Financial Officer

Mr. Murray was appointed Executive Vice-President & Chief Financial Officer of Boyd Group Services Inc. on July 12, 2023. He initially joined Boyd's finance team in 2004 as the Manager of External Financial Reporting. In 2013, he became Vice-President, Finance, overseeing accounting, tax, risk, disclosure, governance, and internal controls. Mr. Murray served as Interim Chief Financial Officer starting January 1, 2023, before his permanent appointment. Before joining Boyd, he spent a decade at the accounting firm Ernst & Young LLP.

Timothy O'Day, Former President & CEO (Advisory Role)

Mr. O'Day served as President and Chief Executive Officer of Boyd Group Services Inc., a role he assumed in January 2020. He joined Gerber Collision & Glass in February 1998 as Vice President of Operations. Following Boyd's acquisition of Gerber in 2004, Mr. O'Day was appointed Chief Operating Officer for Boyd's U.S. Operations. He later held roles as President and Chief Operating Officer for U.S. Operations in 2008, and then President and Chief Operating Officer with company-wide operating oversight in 2017. He is stepping down as CEO effective May 14, 2025, but will continue to support the transition in an advisory role through the end of 2025. Before joining Gerber, he was Vice President, Western Division, at Midas International.

Tony Canade, Chief Operating Officer, Canadian Operations

Mr. Canade is the President of Assured Automotive. Effective January 1, 2020, he was appointed to the role of Chief Operating Officer, Canadian Operations, for the Boyd Group Inc. In this expanded capacity, he assumed responsibility for Boyd Autobody & Glass in addition to the Assured business.

Creighton Warren, SVP & Chief Information Officer

Mr. Warren currently holds the position of SVP and Chief Information Officer at Boyd Group Services Inc., having joined in 2023. In this role, he is responsible for enterprise IT across the United States and Canada. His prior experience includes serving as VP and Chief Information Officer at TreeHouse Foods and Vice President & Chief Information Officer at USG Corp. Mr. Warren has also held various leadership roles at Burwood Group, Commerx, Heller Financial, and Accenture Technology Solutions.

AI Analysis | Feedback

The key risks to Boyd Group Services Inc. (BGSI) primarily stem from evolving automotive technology, dynamics within the insurance industry, and ongoing financial performance challenges.

  1. Impact of Autonomous Vehicles and Advanced Driver Assistance Systems (ADAS)

    The proliferation of autonomous vehicles and Advanced Driver Assistance Systems (ADAS) poses a significant long-term risk to the collision repair industry, including Boyd Group Services. These technologies are designed to enhance safety and are expected to gradually reduce collision frequencies, potentially leading to a decline in the overall demand for collision repair services. While ADAS can decrease accidents, it also introduces complexity, as even minor collisions can damage intricate sensors and cameras, requiring specialized equipment, highly precise recalibration, and in-depth technical expertise for repairs. This necessitates substantial investment in training and technology for auto body shops to remain competitive.

  2. Insurance Industry Trends and Pricing Pressure

    Boyd Group Services is heavily reliant on relationships with insurance companies, with its top five insurance customers accounting for approximately 51% of its revenue. The company faces ongoing pressure from insurance carriers regarding repair costs and reimbursement rates. Additionally, elevated auto insurance premiums can lead to lower repair volumes, as consumers may delay or choose not to file claims, directly impacting Boyd's sales and margins. Changes in insurance policies and premiums due to reduced accident risks from autonomous vehicles could also alter the claims landscape.

  3. Financial Challenges and Profitability

    Boyd Group Services has recently encountered financial challenges, including a notable decline in profits and increased reliance on debt financing, which raises concerns about financial stability. The company has reported decreasing net profits and a significant increase in interest expenses. While Boyd aims for ambitious growth and improved profitability through initiatives like "Project 360" to achieve cost savings and expand margins, it has faced short-term headwinds such as declining same-store sales and margin pressure. The debt-to-equity ratio indicates a significant use of debt, and return on equity has been limited.

AI Analysis | Feedback

  • Technological Transformation of Vehicles: The increasing prevalence of Electric Vehicles (EVs) and Advanced Driver-Assistance Systems (ADAS) presents a multi-faceted emerging threat. EVs often require specialized repair techniques, tools, and safety protocols for high-voltage systems and unique battery structures. ADAS, integral to modern vehicles, necessitates precise recalibration post-collision, requiring significant investment in specialized diagnostic and calibration equipment and technician training. This complexity increases repair costs and may lead to more vehicles being deemed "totaled" rather than repaired, reducing overall demand for collision services. Furthermore, the long-term effectiveness of ADAS in preventing accidents could lead to a decline in the frequency of collisions, thus shrinking the addressable market for collision repair businesses.
  • Original Equipment Manufacturer (OEM) Control and Certification: Automotive manufacturers are increasingly dictating collision repair procedures, mandating the use of proprietary tools, genuine OEM parts, and specific training and certification programs for repair facilities. This trend can significantly increase the operational costs for independent repair networks like Boyd Services, as they must continuously invest in new equipment, training, and certifications for each vehicle brand to remain competitive and capable of repairing newer models. Failure to meet these OEM requirements could restrict their access to a growing segment of the vehicle repair market.

AI Analysis | Feedback

Boyd Group Services Inc. (BGSI) operates in several addressable markets across North America, including collision repair, retail auto glass, third-party administration (TPA) for insurance claims, and mobile automotive scanning and calibration services.

Collision Repair Market

  • The North American automotive collision repair market was estimated at approximately USD 64.97 billion in 2024 and is projected to reach USD 54.22 billion by 2030, growing at a Compound Annual Growth Rate (CAGR) of 3.27% from 2025 to 2030. Another estimate placed the market size at USD 45.4 billion in 2023.
  • In the United States, the automotive collision repair market was valued at USD 38 billion. Other reports indicate a value of USD 34.73 billion in 2024, with an expectation to reach USD 43.32 billion by 2032. The U.S. market generated USD 37,143.4 million in 2024 and is expected to reach USD 38,950.3 million by 2030. The U.S. dominates the North American market, holding an 83.63% revenue share.
  • For Canada, the collision repair market was valued at USD 4.3 billion in 2024. The car body shop industry revenue in Canada grew to USD 7.7 billion over the five years to 2025.

Retail Auto Glass Operation (Automotive Glass Repair and Replacement)

  • The North American automotive glass market is expected to grow from USD 6.26 billion in 2025 to USD 9.32 billion by 2031.
  • The U.S. automotive glass market was valued at USD 1,786.0 million in 2023 and is anticipated to exceed USD 2,583.0 million by 2033. In 2025, it reached USD 2,664.3 million and is projected to reach USD 3,766.8 million by 2034. The automotive aftermarket glass market in the U.S. was valued at USD 20.21 billion in 2025 and is forecast to expand to USD 28.54 billion in 2030.
  • The Canadian automotive glass market was worth approximately CAD 1.3 billion in 2018 and is expected to grow to CAD 9.64 billion by 2032. Another report states the Canada automotive glazing market generated USD 380.2 million in 2024 and is expected to reach USD 672.1 million by 2030.

Third-Party Administrator (TPA) Services

  • The global insurance third-party administrators market was valued at USD 372.05 billion in 2025 and is projected to reach USD 563.49 billion by 2030. Another source indicates a value of USD 413.39 billion in 2025, predicted to increase to approximately USD 831.21 billion by 2034.
  • North America was the largest region in the insurance third-party administrators market in 2025, holding a 43% market share in 2024 and approximately 48.2% share (around USD 199.36 million) in 2024.

Mobile Auto Solutions (Scanning and Calibration Services)

  • The North America automotive diagnostic scan tools market reached USD 9.3 billion in sales in 2024.
  • The U.S. automotive diagnostic scan tools market was valued at USD 4.99 billion in 2024 and is anticipated to grow to USD 6.24 billion by 2030. It is projected to grow from USD 9.94 billion in 2025 to USD 12.86 billion by 2033.
  • The North America calibration services market is projected to grow at a CAGR of 4.5% during 2023-2030. The U.S. market within this segment is expected to reach a value of USD 1,653.7 million by 2030. The Canada market for calibration services is experiencing a CAGR of 6.8% during 2023-2030.

AI Analysis | Feedback

Boyd Group Services Inc. (BGSI) is expected to drive future revenue growth over the next two to three years through several key strategies:

  1. Strategic Acquisitions and New Location Growth: The company consistently expands its footprint through both acquiring existing collision repair centers, such as the significant acquisition of Joe Hudson's Collision Center, and opening new "greenfield" locations. This strategy increases Boyd's market presence and revenue-generating capacity across North America.
  2. Increased Average Repair Severity and Complexity: The growing complexity of modern vehicles, particularly with the widespread adoption of Advanced Driver-Assistance Systems (ADAS), leads to higher average repair costs. These sophisticated repairs, which often require specialized calibration, contribute to higher revenue per incident for Boyd.
  3. Internalization of Services: Boyd is actively internalizing services like scanning and calibration, which were previously outsourced. By performing these services in-house, the company enhances its revenue per repair and improves margins, as calibration is primarily a labor-based operation when performed internally, representing a high-margin category. The company anticipates achieving 80% internalization of calibration within the next 2-3 years.
  4. Market Share Consolidation: Operating in a highly fragmented North American collision repair market, Boyd Group Services Inc. leverages its scale as a consolidator to gain market share. This strategic positioning allows the company to grow by acquiring smaller operators and expanding its presence in various regions.

AI Analysis | Feedback

Share Issuance

  • In November 2025, Boyd Group Services Inc. completed a bought deal public offering, issuing 6,361,800 common shares at US$141.00 per share, for gross proceeds of approximately US$897 million.
  • The proceeds from this US equity offering, initially announced in October 2025, were primarily intended to partially fund the acquisition of Joe Hudson's Collision Center.

Inbound Investments

  • Guardian Capital LP initiated a new position in Boyd Group Services (NYSE:BGSI) by acquiring 448,067 shares valued at $71.4 million by year-end 2025.

Outbound Investments

  • Boyd Group Services Inc. completed the acquisition of Joe Hudson's Collision Center on January 9, 2026, for approximately US$1.3 billion, adding 258 locations across the U.S. Southeast region.
  • During 2022, 2023, and 2024, the company acquired a number of businesses, which were not individually significant.
  • Subsequent to the third quarter of 2025, Boyd opened two new start-up locations and acquired six locations, including a five-location multi-store operator in Nova Scotia, Canada.

Capital Expenditures

  • Investments in the range of $5 million to $8 million were expected for 2023, with similar investments anticipated for 2024 and 2025.
  • These capital expenditures were primarily focused on Boyd's ESG sustainability roadmap, particularly addressing data privacy and cybersecurity.

Better Bets vs. Boyd Services (BGSI)

Trade Ideas

Select ideas related to BGSI.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MBLY_2272026_Dip_Buyer_HighCashEquity_ExInd02272026MBLYMobileye GlobalDip BuyDB | Cash/EquityDip Buyer with High Net Cash % Equity
Buying dips for companies with significant net cash as a % of market cap along with meaningful cash flow generation
0.0%0.0%0.0%
SAH_2202026_Insider_Buying_GTE_1Mil_EBITp+DE_V202202026SAHSonic AutomotiveInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-5.9%-5.9%-6.1%
MAT_2132026_Insider_Buying_GTE_1Mil_EBITp+DE_V202132026MATMattelInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
2.9%2.9%0.0%
SONO_2132026_Insider_Buying_GTE_1Mil_EBITp+DE_V202132026SONOSonosInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-0.7%-0.7%-4.6%
DECK_2062026_Dip_Buyer_ValueBuy02062026DECKDeckers OutdoorDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
1.6%1.6%-0.8%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

BGSIPENNCZRMGMRRRCHDNMedian
NameBoyd Ser.PENN Ent.Caesars .MGM Reso.Red Rock.Churchil. 
Mkt Price126.4013.7725.8536.3253.8984.5245.11
Mkt Cap3.21.85.39.73.25.94.3
Rev LTM3,1436,96111,48617,5382,0112,9265,052
Op Inc LTM1322722,0781,338616736676
FCF LTM291-1774931,460289310300
FCF 3Y Avg274-952571,477110155206
CFO LTM3535081,3022,529610770690
CFO 3Y Avg3414411,3952,528551716633

Growth & Margins

BGSIPENNCZRMGMRRRCHDNMedian
NameBoyd Ser.PENN Ent.Caesars .MGM Reso.Red Rock.Churchil. 
Rev Chg LTM2.4%5.8%2.1%1.7%3.7%7.0%3.0%
Rev Chg 3Y Avg9.2%2.9%2.1%10.5%6.6%18.0%7.9%
Rev Chg Q5.5%8.2%4.2%6.0%3.2%6.7%5.7%
QoQ Delta Rev Chg LTM1.3%2.0%1.0%1.5%0.8%1.4%1.4%
Op Mgn LTM4.2%3.9%18.1%7.6%30.6%25.2%12.9%
Op Mgn 3Y Avg4.6%4.0%20.2%9.0%31.5%25.0%14.6%
QoQ Delta Op Mgn LTM0.5%0.6%-0.0%-0.3%-0.0%0.0%0.0%
CFO/Rev LTM11.2%7.3%11.3%14.4%30.3%26.3%12.9%
CFO/Rev 3Y Avg11.2%6.6%12.2%14.9%29.1%26.4%13.6%
FCF/Rev LTM9.2%-2.5%4.3%8.3%14.4%10.6%8.8%
FCF/Rev 3Y Avg9.0%-1.4%2.2%8.7%5.1%5.3%5.2%

Valuation

BGSIPENNCZRMGMRRRCHDNMedian
NameBoyd Ser.PENN Ent.Caesars .MGM Reso.Red Rock.Churchil. 
Mkt Cap3.21.85.39.73.25.94.3
P/S1.00.30.50.61.62.00.8
P/EBIT32.7-4.42.813.95.27.16.2
P/E174.6-2.2-10.647.216.815.416.1
P/CFO9.13.64.13.85.27.74.6
Total Yield0.8%-45.8%-9.5%2.1%9.8%6.5%1.5%
Dividend Yield0.2%0.0%0.0%0.0%3.8%0.0%0.0%
FCF Yield 3Y Avg7.0%-4.4%4.0%12.8%3.5%1.8%3.7%
D/E0.56.14.73.21.10.92.2
Net D/E0.25.74.53.01.00.82.0

Returns

BGSIPENNCZRMGMRRRCHDNMedian
NameBoyd Ser.PENN Ent.Caesars .MGM Reso.Red Rock.Churchil. 
1M Rtn-27.8%-12.0%3.2%-1.5%-10.6%-8.1%-9.3%
3M Rtn-22.4%-8.8%4.3%-3.6%-12.4%-26.2%-10.6%
6M Rtn-26.1%-30.5%-4.4%2.0%-10.6%-12.5%-11.5%
12M Rtn-12.8%-18.6%0.7%19.6%32.0%-23.7%-6.1%
3Y Rtn-18.2%-52.4%-44.8%-16.2%38.4%-32.6%-25.4%
1M Excs Rtn-20.7%1.9%12.3%4.4%-5.6%1.3%1.6%
3M Excs Rtn-14.2%2.2%13.6%6.0%-3.3%-17.7%-0.6%
6M Excs Rtn-21.2%-26.0%3.3%8.9%-4.4%-8.3%-6.3%
12M Excs Rtn-24.7%-32.2%-17.8%1.6%16.1%-36.7%-21.3%
3Y Excs Rtn-77.1%-112.9%-101.5%-74.4%-20.3%-94.3%-85.7%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Automotive collision repair and related services3,0702,9462,4321,8731,561
Total3,0702,9462,4321,8731,561


Price Behavior

Price Behavior
Market Price$126.40 
Market Cap ($ Bil)2.7 
First Trading Date01/21/2020 
Distance from 52W High-30.6% 
   50 Days200 Days
DMA Price$167.17$158.49
DMA Trendindeterminateindeterminate
Distance from DMA-24.4%-20.2%
 3M1YR
Volatility43.8%44.4%
Downside Capture1.120.67
Upside Capture89.6257.04
Correlation (SPY)44.8%15.8%
BGSI Betas & Captures as of 2/28/2026

 1M2M3M6M1Y3Y
Beta1.701.201.030.550.220.28
Up Beta1.521.251.220.970.080.15
Down Beta4.532.031.800.600.220.26
Up Capture152%115%75%41%25%11%
Bmk +ve Days9203170142431
Stock +ve Days1223325787256
Down Capture35%49%53%43%49%64%
Bmk -ve Days12213054109320
Stock -ve Days918295293267

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BGSI
BGSI-24.7%38.7%-1.19-
Sector ETF (XLY)4.6%23.6%0.1328.1%
Equity (SPY)14.5%18.9%0.5930.2%
Gold (GLD)50.2%27.7%1.4615.4%
Commodities (DBC)17.8%17.6%0.859.3%
Real Estate (VNQ)0.4%16.4%-0.1530.1%
Bitcoin (BTCUSD)-23.7%44.2%-0.4917.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BGSI
BGSI-31.6%37.0%-1.67-
Sector ETF (XLY)5.6%23.7%0.2023.7%
Equity (SPY)11.8%17.0%0.5425.3%
Gold (GLD)20.7%17.7%0.9611.4%
Commodities (DBC)11.6%18.9%0.5010.1%
Real Estate (VNQ)3.0%18.8%0.0724.1%
Bitcoin (BTCUSD)4.0%56.6%0.2914.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BGSI
BGSI-14.6%39.7%-1.14-
Sector ETF (XLY)11.6%21.9%0.4927.4%
Equity (SPY)14.0%17.9%0.6728.0%
Gold (GLD)13.3%15.8%0.7012.0%
Commodities (DBC)8.2%17.6%0.3914.5%
Real Estate (VNQ)4.7%20.7%0.1926.7%
Bitcoin (BTCUSD)66.4%66.8%1.0617.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3132026
Short Interest: Shares Quantity0.1 Mil
Short Interest: % Change Since 2282026-22.1%
Average Daily Volume0.0 Mil
Days-to-Cover Short Interest4.2 days
Basic Shares Quantity25.4 Mil
Short % of Basic Shares0.4%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
SUMMARY STATS   
# Positive000
# Negative000
Median Positive   
Median Negative   
Max Positive   
Max Negative   

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202503/18/202640-F