Tearsheet

Churchill Downs (CHDN)


Market Price (12/4/2025): $111.56 | Market Cap: $7.8 Bil
Sector: Consumer Discretionary | Industry: Casinos & Gaming

Churchill Downs (CHDN)


Market Price (12/4/2025): $111.56
Market Cap: $7.8 Bil
Sector: Consumer Discretionary
Industry: Casinos & Gaming

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.9%
Weak multi-year price returns
2Y Excs Rtn is -53%, 3Y Excs Rtn is -71%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 72%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 25%
  
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 28%
  
3 Low stock price volatility
Vol 12M is 32%
  
4 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Markets & Betting. Themes include Experiential Retail, Travel & Leisure Tech, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.9%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 25%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 28%
3 Low stock price volatility
Vol 12M is 32%
4 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Markets & Betting. Themes include Experiential Retail, Travel & Leisure Tech, Show more.
5 Weak multi-year price returns
2Y Excs Rtn is -53%, 3Y Excs Rtn is -71%
6 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 72%

Valuation, Metrics & Events

CHDN Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points highlighting the reasons for Churchill Downs' stock movement between August 31, 2025, and December 4, 2025: 1. Strong Third Quarter 2025 Financial Performance. Churchill Downs reported record third-quarter net revenue of $683.0 million, an increase of 9% compared to the prior year. The company also achieved a record third-quarter Adjusted EBITDA of $262.3 million, up 11%. Additionally, the diluted EPS of $1.09 exceeded consensus estimates.

2. Strategic Expansion of Gaming Operations. The company completed the acquisition of 90% of Casino Salem in New Hampshire on August 27, 2025, and began operating a temporary mini-casino. Furthermore, Churchill Downs expanded its Rosie's Richmond historical racing machine (HRM) venue in Virginia with 450 incremental machines on August 6, 2025, and opened the Roseshire Gaming Parlor in Henrico County, Virginia, with 175 HRMs on September 29, 2025. These expansions contributed to increased revenue in the Live and Historical Racing segment.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CHDN Return42%24%-12%28%-1%-17%64%
Peers Return111%-24%-32%73%15%6%131%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
CHDN Win Rate58%33%33%58%67%40% 
Peers Win Rate60%45%35%57%50%62% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
CHDN Max Drawdown-56%-9%-28%-1%-17%-35% 
Peers Max Drawdown-33%-32%-50%-6%-21%-29% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: ROKU, LBTYA, LVS, FLUT, DKNG. See CHDN Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventCHDNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-32.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven48.0%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven288 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-62.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven169.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven146 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-27.7%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven38.3%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven163 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-61.4%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven159.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1059 days1480 days

Compare to ROKU, LBTYA, LVS, FLUT, DKNG


In The Past

Churchill Downs's stock fell -32.4% during the 2022 Inflation Shock from a high on 10/18/2021. A -32.4% loss requires a 48.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Churchill Downs (CHDN)

Better Bets than Churchill Downs (CHDN)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to CHDN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%
CHDN_4302025_Dip_Buyer_ValueBuy04302025CHDNChurchill DownsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
11.3%22.8%-4.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%
CHDN_4302025_Dip_Buyer_ValueBuy04302025CHDNChurchill DownsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
11.3%22.8%-4.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Churchill Downs

Peers to compare with:

Financials

CHDNROKULBTYALVSFLUTDKNGMedian
NameChurchil.Roku Liberty .Las Vega.Flutter .DraftKin. 
Mkt Price111.6192.9811.2866.88211.7734.5579.93
Mkt Cap7.813.73.945.637.517.215.4
Rev LTM2,8844,5432,96312,26414,8925,4585,001
Op Inc LTM725-11142,817988-307364
FCF LTM2654493611,215829532490
FCF 3Y Avg1242337651,389-78233
CFO LTM8044551,5202,7341,4896681,147
CFO 3Y Avg7222861,9672,715-203722

Growth & Margins

CHDNROKULBTYALVSFLUTDKNGMedian
NameChurchil.Roku Liberty .Las Vega.Flutter .DraftKin. 
Rev Chg LTM8.0%16.6%16.3%8.4%15.6%18.5%16.0%
Rev Chg 3Y Avg20.2%13.4%-22.1%51.6%-45.2%20.2%
Rev Chg Q8.7%14.0%20.0%24.2%16.0%4.4%15.0%
QoQ Delta Rev Chg LTM1.9%3.4%7.7%5.6%4.0%0.9%3.7%
Op Mgn LTM25.1%-2.4%0.1%23.0%6.6%-5.6%3.4%
Op Mgn 3Y Avg25.0%-12.5%-3.5%21.0%--15.5%-3.5%
QoQ Delta Op Mgn LTM0.2%1.1%2.3%1.1%-0.1%0.5%0.8%
CFO/Rev LTM27.9%10.0%51.3%22.3%10.0%12.2%17.3%
CFO/Rev 3Y Avg27.2%7.1%62.3%25.4%-3.0%25.4%
FCF/Rev LTM9.2%9.9%12.2%9.9%5.6%9.7%9.8%
FCF/Rev 3Y Avg4.3%5.6%24.0%13.0%-0.1%5.6%

Valuation

CHDNROKULBTYALVSFLUTDKNGMedian
NameChurchil.Roku Liberty .Las Vega.Flutter .DraftKin. 
Mkt Cap7.813.73.945.637.517.215.4
P/S2.43.21.33.03.43.43.1
P/EBIT8.2-673.5-1.412.860.3-75.83.4
P/E16.9-533.8-1.223.6137.4-69.47.9
P/CFO8.532.42.613.434.027.820.6
Total Yield5.9%-0.2%-84.0%6.4%0.7%-1.4%0.3%
Dividend Yield0.0%0.0%0.0%2.2%0.0%0.0%0.0%
FCF Yield 3Y Avg1.6%1.8%11.4%3.8%-0.2%1.8%
D/E0.80.02.70.40.20.10.3
Net D/E0.7-0.11.90.30.10.00.2

Returns

CHDNROKULBTYALVSFLUTDKNGMedian
NameChurchil.Roku Liberty .Las Vega.Flutter .DraftKin. 
1M Rtn13.2%-14.4%3.6%8.3%-8.3%13.0%6.0%
3M Rtn9.9%-5.6%-4.6%21.3%-28.1%-27.5%-5.1%
6M Rtn16.3%26.2%17.6%63.2%-13.2%-0.8%17.0%
12M Rtn-20.2%22.8%-18.3%26.7%-25.1%-21.4%-19.3%
3Y Rtn0.8%53.1%8.9%46.0%43.6%123.0%44.8%
1M Excs Rtn13.2%-14.4%3.6%8.4%-8.3%13.1%6.0%
3M Excs Rtn4.1%-9.6%-10.6%16.5%-32.9%-32.5%-10.1%
6M Excs Rtn1.6%11.5%2.9%48.5%-28.0%-15.6%2.2%
12M Excs Rtn-34.8%21.1%-33.7%15.2%-36.9%-34.4%-34.1%
3Y Excs Rtn-71.0%-0.3%-63.3%-12.3%-24.5%65.5%-18.4%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Live and Historical Racing3,8733,345683664 
Gaming1,9211,8241,0039491,030
All Other6887491,006816909
Wagering Services and Solutions474288290257 
Churchill Downs    370
Online Wagering    242
Total6,9566,2072,9822,6862,551


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity2,162,342
Short Interest: % Change Since 10312025-3.4%
Average Daily Volume528,194
Days-to-Cover Short Interest4.09
Basic Shares Quantity70,300,000
Short % of Basic Shares3.1%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251022202510-Q 9/30/2025
6302025723202510-Q 6/30/2025
3312025423202510-Q 3/31/2025
12312024220202510-K 12/31/2024
93020241023202410-Q 9/30/2024
6302024724202410-Q 6/30/2024
3312024424202410-Q 3/31/2024
12312023221202410-K 12/31/2023
93020231025202310-Q 9/30/2023
6302023726202310-Q 6/30/2023
3312023426202310-Q 3/31/2023
12312022222202310-K 12/31/2022
93020221026202210-Q 9/30/2022
6302022727202210-Q 6/30/2022
3312022427202210-Q 3/31/2022
12312021223202210-K 12/31/2021