Tearsheet

Versus Systems (VS)


Market Price (12/4/2025): $1.3 | Market Cap: $6.4 Mil
Sector: Information Technology | Industry: Application Software

Versus Systems (VS)


Market Price (12/4/2025): $1.3
Market Cap: $6.4 Mil
Sector: Information Technology
Industry: Application Software

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -15%
Weak multi-year price returns
2Y Excs Rtn is -110%, 3Y Excs Rtn is -169%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -1.8 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -81%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 1874%
  Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -119%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -119%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -95%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -16%
3 Megatrend and thematic drivers
Megatrends include Interactive Entertainment & Engagement. Themes include Gamified Engagement Platforms, Real-time Fan Rewards, and Live Event Interactivity.
  
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -15%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 1874%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -95%
3 Megatrend and thematic drivers
Megatrends include Interactive Entertainment & Engagement. Themes include Gamified Engagement Platforms, Real-time Fan Rewards, and Live Event Interactivity.
4 Weak multi-year price returns
2Y Excs Rtn is -110%, 3Y Excs Rtn is -169%
5 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -1.8 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -81%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -119%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -119%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -16%

Valuation, Metrics & Events

VS Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points explaining the approximate -28.7% stock movement for Versus Systems (VS) from August 31, 2025, to December 4, 2025:

1. Reported Q3 2025 Earnings Loss: Versus Systems reported a loss per share of -$0.11 for the third quarter of 2025 on November 14, 2025. Continued financial losses typically lead to negative investor sentiment and can contribute to a decline in stock price.

2. Bearish Technical Outlook and Moving Averages: As of November 29, 2025, Versus Systems' overall moving average trend was bearish, with technical indicators also suggesting a bearish outlook in the mid-term. Such technical signals often indicate a lack of buying interest and potential for further price drops.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
VS Return22%-24%-98%-61%-27%-35%-100%
Peers Return13%-2%-7%5%55%836%1483%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
VS Win Rate25%33%33%42%33%40% 
Peers Win Rate13%10%9%30%44%36% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
VS Max Drawdown-12%-32%-99%-69%-64%-36% 
Peers Max Drawdown-5%-4%-8%-15%-8%-51% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: ADSK, HIT, BMR, BTTC, CCC.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventVSS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-99.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven113916.2%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-42.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven73.1%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven11 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-57.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven133.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven395 days120 days

Compare to ADSK, HIT, BMR, BTTC, CCC


In The Past

Versus Systems's stock fell -99.9% during the 2022 Inflation Shock from a high on 2/17/2021. A -99.9% loss requires a 113916.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Versus Systems (VS)

Better Bets than Versus Systems (VS)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to VS. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
1.9%1.9%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.7%3.7%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.1%5.1%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
5.5%5.5%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
8.0%8.0%0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
1.9%1.9%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.7%3.7%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.1%5.1%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
5.5%5.5%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
8.0%8.0%0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Versus Systems

Peers to compare with:

Financials

VSADSKHITBMRBTTCCCCMedian
NameVersus S.Autodesk Health I.Beamr Im.Black Ti.CCC Inte. 
Mkt Price1.39307.241.292.223.427.562.82
Mkt Cap0.065.40.1---0.1
Rev LTM26,60527-21,02627
Op Inc LTM-21,5151--0651
FCF LTM-31,8471--255128
FCF 3Y Avg-61,704---216216
CFO LTM-31,9254--310157
CFO 3Y Avg-51,775---271271

Growth & Margins

VSADSKHITBMRBTTCCCCMedian
NameVersus S.Autodesk Health I.Beamr Im.Black Ti.CCC Inte. 
Rev Chg LTM1,873.8%13.8%29.7%--10.6%21.7%
Rev Chg 3Y Avg582.5%11.7%---10.2%11.7%
Rev Chg Q7,250.5%17.1%86.2%--12.0%51.7%
QoQ Delta Rev Chg LTM848.7%4.1%19.3%--2.9%11.7%
Op Mgn LTM-81.2%22.9%5.0%--3.8%6.3%5.0%
Op Mgn 3Y Avg-2,317.8%21.5%---6.9%6.9%
QoQ Delta Op Mgn LTM1,748.5%0.8%-0.1%---0.1%0.4%
CFO/Rev LTM-119.4%29.1%13.5%--30.2%21.3%
CFO/Rev 3Y Avg-2,154.1%30.7%---29.0%29.0%
FCF/Rev LTM-119.4%28.0%4.9%--24.9%14.9%
FCF/Rev 3Y Avg-2,209.6%29.5%---23.1%23.1%

Valuation

VSADSKHITBMRBTTCCCCMedian
NameVersus S.Autodesk Health I.Beamr Im.Black Ti.CCC Inte. 
Mkt Cap0.065.40.1---0.1
P/S5.210.01.8---5.2
P/EBIT-6.446.724.6---24.6
P/E-8.663.235.8---35.8
P/CFO-4.434.313.5---13.5
Total Yield-11.6%1.6%2.8%---1.6%
Dividend Yield0.0%0.0%0.0%---0.0%
FCF Yield 3Y Avg-130.3%3.3%-----63.5%
D/E0.00.00.0---0.0
Net D/E-0.10.0-0.2----0.1

Returns

VSADSKHITBMRBTTCCCCMedian
NameVersus S.Autodesk Health I.Beamr Im.Black Ti.CCC Inte. 
1M Rtn-21.6%1.2%-52.2%-12.3%-3.1%-13.3%-12.8%
3M Rtn-29.3%-3.2%-53.8%-20.1%-14.5%-64.8%-24.7%
6M Rtn-33.3%3.0%104.0%-30.6%-14.5%-64.8%-22.6%
12M Rtn-12.0%2.8%--27.5%4,785.7%-64.8%-12.0%
3Y Rtn-95.3%52.8%--3,320.0%-64.8%-6.0%
1M Excs Rtn-21.6%1.2%-52.2%-12.2%-3.1%-13.3%-12.7%
3M Excs Rtn-34.3%-9.3%-59.4%-23.1%-19.8%-70.2%-28.7%
6M Excs Rtn-48.0%-11.7%89.3%-45.3%-29.2%-79.6%-37.3%
12M Excs Rtn-22.7%-8.3%--45.7%4,643.1%-78.4%-22.7%
3Y Excs Rtn-168.6%-15.5%--3,299.3%-137.6%-76.6%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single Segment01111
Total01111


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity14,741
Short Interest: % Change Since 10312025-14.6%
Average Daily Volume16,014
Days-to-Cover Short Interest1
Basic Shares Quantity4,901,677
Short % of Basic Shares0.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025814202510-Q 6/30/2025
3312025515202510-Q 3/31/2025
12312024331202510-K 12/31/2024
93020241114202410-Q 9/30/2024
6302024814202410-Q 6/30/2024
3312024515202410-Q 3/31/2024
12312023401202410-K 12/31/2023
9302023111420236-K 9/30/2023
630202381420236-K 6/30/2023
331202351520236-K 3/31/2023
12312022329202320-F 12/31/2022
9302022111420226-K 9/30/2022
630202281520226-K 6/30/2022
331202251720226-K 3/31/2022
12312021401202220-F 12/31/2021
9302021111720216-K 9/30/2021