Tearsheet

Unity Software (U)


Market Price (12/24/2025): $45.13 | Market Cap: $19.1 Bil
Sector: Information Technology | Industry: Application Software

Unity Software (U)


Market Price (12/24/2025): $45.13
Market Cap: $19.1 Bil
Sector: Information Technology
Industry: Application Software

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 22%
Weak multi-year price returns
2Y Excs Rtn is -35%, 3Y Excs Rtn is -23%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -496 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -28%
1 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, and Metaverse. Themes include Gaming Content & Platforms, Augmented Reality, Show more.
  Stock price has recently run up significantly
12M Rtn12 month market price return is 102%
2   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -8.2%
3   Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 22%
4   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 87%
5   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -6.4%
6   Key risks
U key risks include [1] a persistent inability to achieve profitability amid declining revenues and [2] a significant trust deficit with its developer community stemming from past strategic blunders.
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 22%
1 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, and Metaverse. Themes include Gaming Content & Platforms, Augmented Reality, Show more.
2 Weak multi-year price returns
2Y Excs Rtn is -35%, 3Y Excs Rtn is -23%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -496 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -28%
4 Stock price has recently run up significantly
12M Rtn12 month market price return is 102%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -8.2%
6 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 22%
7 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 87%
8 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -6.4%
9 Key risks
U key risks include [1] a persistent inability to achieve profitability amid declining revenues and [2] a significant trust deficit with its developer community stemming from past strategic blunders.

Valuation, Metrics & Events

U Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Based on the available information for Unity Software (U) from August 31, 2025, to December 24, 2025, here are key points that influenced its stock movement:

1. Unity's Q3 2025 Financial Results Exceeded Expectations. On November 5, 2025, Unity reported better-than-expected sales and earnings for its third quarter, with non-GAAP adjusted earnings per share of $0.20 on revenue of $471 million, surpassing analyst estimates. This positive earnings report led to significant stock gains, with shares up as much as 17.6% earlier in the session on November 5.

2. Strong Performance of the AI-Driven Unity Vector Ad Engine. The new AI-driven performance engine, Unity Vector, was a major growth driver, delivering 15% sequential revenue growth in the Unity Ad Network during the second quarter of 2025, with momentum carrying into the third quarter. Management expected a stronger trajectory in the third quarter for the ad segment, supported by product upgrades and AI integration, contributing to mid-single-digit sequential growth.

Show more

Stock Movement Drivers

Fundamental Drivers

The 1.5% change in U stock from 9/23/2025 to 12/23/2025 was primarily driven by a 1.8% change in the company's P/S Multiple.
923202512232025Change
Stock Price ($)44.5245.201.53%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1779.561803.661.35%
P/S Multiple10.4510.631.79%
Shares Outstanding (Mil)417.57424.30-1.61%
Cumulative Contribution1.50%

LTM = Last Twelve Months as of date shown

Market Drivers

9/23/2025 to 12/23/2025
ReturnCorrelation
U1.5% 
Market (SPY)3.7%54.5%
Sector (XLK)4.2%54.2%

Fundamental Drivers

The 88.0% change in U stock from 6/24/2025 to 12/23/2025 was primarily driven by a 92.0% change in the company's P/S Multiple.
624202512232025Change
Stock Price ($)24.0445.2088.02%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1787.881803.660.88%
P/S Multiple5.5410.6392.01%
Shares Outstanding (Mil)411.85424.30-3.02%
Cumulative Contribution87.85%

LTM = Last Twelve Months as of date shown

Market Drivers

6/24/2025 to 12/23/2025
ReturnCorrelation
U88.0% 
Market (SPY)13.7%41.4%
Sector (XLK)18.2%42.8%

Fundamental Drivers

The 102.1% change in U stock from 12/23/2024 to 12/23/2025 was primarily driven by a 134.4% change in the company's P/S Multiple.
1223202412232025Change
Stock Price ($)22.3645.20102.15%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1965.421803.66-8.23%
P/S Multiple4.5410.63134.35%
Shares Outstanding (Mil)398.81424.30-6.39%
Cumulative Contribution101.32%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2024 to 12/23/2025
ReturnCorrelation
U102.1% 
Market (SPY)16.7%49.2%
Sector (XLK)23.2%52.3%

Fundamental Drivers

The 63.6% change in U stock from 12/24/2022 to 12/23/2025 was primarily driven by a 61.6% change in the company's P/S Multiple.
1224202212232025Change
Stock Price ($)27.6345.2063.59%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1255.911803.6643.61%
P/S Multiple6.5810.6361.61%
Shares Outstanding (Mil)299.06424.30-41.88%
Cumulative Contribution34.90%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2023 to 12/23/2025
ReturnCorrelation
U15.3% 
Market (SPY)48.4%47.3%
Sector (XLK)53.8%44.8%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
U Return-7%-80%43%-45%106%
Peers Return-52%97%162%50%
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
U Win Rate100%42%33%58%33%67% 
Peers Win Rate68%22%68%70%57% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
U Max Drawdown-47%-85%-13%-66%-25% 
Peers Max Drawdown-58%-6%-13%-20% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: APP, RBLX, ADSK, GOOGL, MSFT. See U Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/23/2025 (YTD)

How Low Can It Go

Unique KeyEventUS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-89.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven835.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-16.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven19.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven10 days148 days

Compare to FICO, MANH, DOX, BMR, GLOO

In The Past

Unity Software's stock fell -89.3% during the 2022 Inflation Shock from a high on 11/18/2021. A -89.3% loss requires a 835.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Unity Software (U)

Unity Software Inc. creates and operates an interactive real-time 3D content platform. Its platform provides software solutions to create, run, and monetize interactive, real-time 2D and 3D content for mobile phones, tablets, PCs, consoles, and augmented and virtual reality devices. The company serves content creators and developers, artists, designers, engineers, and architects to create interactive and real-time 2D and 3D content. It offers its solutions directly through its online store, field sales operations, independent distributors, and resellers in the United States, Denmark, Belgium, Canada, China, Colombia, Finland, France, Germany, Ireland, Israel, Japan, Lithuania, Portugal, Singapore, South Korea, Spain, Sweden, Switzerland, and the United Kingdom. The company was founded in 2004 and is headquartered in San Francisco, California.

AI Analysis | Feedback

Here are 1-3 brief analogies for Unity Software (U):

  • Adobe for 3D and interactive content creation
  • Autodesk for building real-time 3D experiences
  • WordPress for creating interactive 3D experiences and virtual worlds

AI Analysis | Feedback

  • Unity Engine: A real-time 3D development platform used for creating games, applications, and interactive experiences across various platforms.
  • Unity Gaming Services (UGS): A comprehensive suite of cloud-based services designed to help developers operate, monetize, and grow their games, encompassing multiplayer, analytics, and user acquisition tools. (Category: Game Development & LiveOps Services)
  • Unity Ads: A mobile advertising network that enables developers to monetize their games through in-app ads and acquire new users effectively. (Category: Ad Monetization & User Acquisition Services)
  • Unity Wētā Tools: A collection of high-end software tools for digital content creation, specializing in visual effects, animation, and 3D modeling for artists and studios.

AI Analysis | Feedback

Unity Software (symbol: U) primarily sells its real-time 3D development platform, tools, and services to other companies (B2B).

While Unity serves thousands of companies globally across various sectors, its major customers include a wide range of game development studios, as well as enterprises in industries such as automotive, architecture, engineering, construction (AEC), and film/animation. Identifying "major customers" by specific revenue contribution is proprietary information, but prominent users whose adoption of Unity is publicly documented include:

  • Mercedes-Benz Group AG (Symbol: MBG.DE): A leading global luxury car manufacturer that utilizes Unity for various applications, including the development of advanced in-car infotainment systems (like the MBUX Hyperscreen), design visualization, and simulations for future vehicle development.

  • The Walt Disney Company (Symbol: DIS): Through its divisions like Industrial Light & Magic (ILM), Disney leverages Unity for virtual production, pre-visualization, interactive experiences, and other creative content development in film, television, and theme parks.

  • Skanska AB (Symbol: SKA.ST): One of the world's largest construction and project development companies, Skanska uses Unity for digital twin initiatives, advanced project visualization, client engagement, and operational planning in its construction and infrastructure projects.

AI Analysis | Feedback

  • Amazon.com, Inc. (AMZN)
  • Alphabet Inc. (GOOGL)

AI Analysis | Feedback

Matthew Bromberg, Chief Executive Officer and President

Matthew Bromberg was appointed Chief Executive Officer and President of Unity in May 2024. Prior to joining Unity, he served as Chief Operating Officer of Zynga, where he was instrumental in the company's turnaround and oversaw its global game studios. He also held various leadership roles at Electronic Arts (EA), including Senior Vice President of Strategy and Operations for the mobile division and Group General Manager for all BioWare studios worldwide. Earlier in his career, he was President and CEO of Major League Gaming, a company he pioneered in the esports revolution. Bromberg was a Senior Advisor to Blackstone, a global alternative asset manager. He also served on the boards of directors for Bumble, Monzo, Blast, and Fitbit. He helped increase Zynga's valuation by over $10 billion, which contributed to its $12.7 billion sale to Take-Two.

Jarrod Yahes, Senior Vice President, Chief Financial Officer

Jarrod Yahes joined Unity as Senior Vice President and Chief Financial Officer on January 1, 2025. Before his role at Unity, he spent five years as the CFO of Shutterstock, where he played a key role in expanding the company's portfolio into 3D content, data monetization, and digital advertising, with a focus on revenue growth and profitability. Previously, he served as CFO of Zeta Global, a marketing technology firm, and as CFO at Jackson Hewitt Tax Services. He also held multiple capacities at ExlService Holdings, including Senior Vice President, Global Controller, and Senior Vice President, Treasurer. Earlier in his career, he worked at Citi in the Global Technology Investment Banking group and began his career at Ernst & Young LLP.

James M. Whitehurst, Chairman, Executive Board

James M. Whitehurst assumed the role of Chairman of Unity's Executive Board in 2024. He previously served as the Interim President and Chief Executive Officer of Unity. Whitehurst is a Special Advisor at Silver Lake, a technology investment firm. His prior experience includes serving as a Senior Advisor at International Business Machines Corporation (IBM) from July 2021 to May 2022. From January 2008 to April 2020, he was the Chief Executive Officer of Red Hat, Inc. He also held various leadership positions at Delta Air Lines, Inc., and Boston Consulting Group. Whitehurst has served on the Boards of Directors for companies such as United Airlines Holdings, Inc., Amplitude, Inc., Tanium Inc., and Software AG.

Steve Collins, Chief Technology Officer

Steve Collins was appointed Chief Technology Officer of Unity in October 2024. Prior to joining Unity, he held the position of Chief Technology Officer at King. He also served as the Chief Technology Officer and co-founder of Havok.

Marisa Eddy, Chief People Officer and Senior Vice President

Marisa Eddy was appointed Chief People Officer and Senior Vice President at Unity in 2023. Before this role, she served as the Vice President of Human Resources for Unity from October 2020 to December 2023.

AI Analysis | Feedback

Key Risks to Unity Software (U)

  1. Inability to Achieve and Sustain Profitability: Unity Software has a documented history of financial losses and faces significant challenges in achieving and sustaining profitability on a GAAP basis. This risk is exacerbated by declining revenues, particularly in its Grow Solutions segment, and the expectation of increased costs due to investments in research and development, sales and marketing, and global expansion. The company's valuation also appears optimistic given its current revenue growth trajectory.
  2. Intense Competition and Customer Alienation: Unity operates in highly competitive markets, facing strong rivals such as Epic Games' Unreal Engine in gaming and Autodesk in industrial sectors. Furthermore, past strategic missteps, notably the controversial pay-per-download fee structure in 2023, led to widespread backlash from the developer community and alienated key customers, especially indie developers. This has created a trust deficit and poses a significant risk to the company's ability to retain existing customers and attract new ones, directly impacting its growth and operating results.
  3. Technological and Market Relevance Risks: The real-time 3D content development market is characterized by rapid technological advancements, evolving industry standards, and shifting customer demands. Unity's future success depends heavily on its ability to timely release updates and new features, such as Unity 6, and effectively adapt to these changes. Failure to innovate and keep pace with emerging technologies, including AI, or to respond to changing customer preferences and the rise of simpler creation tools, could diminish its market relevance and pricing power.

AI Analysis | Feedback

Two clear emerging threats for Unity Software are:

  1. Intensified Cross-Sector Competition from Epic Games' Unreal Engine: While Unreal Engine has long been a primary competitor in gaming, Epic Games has significantly ramped up its efforts to expand Unreal Engine's dominance beyond traditional video games, directly targeting sectors where Unity has aimed for growth, such as automotive, architecture, engineering, construction (AEC), and film/TV production. With advanced features in Unreal Engine 5 and an aggressive ecosystem strategy (e.g., acquisitions like Quixel and ArtStation), Epic is presenting an increasingly formidable challenge across a broader range of real-time 3D applications, encroaching on Unity's diversified market aspirations.

  2. Erosion of Developer Trust and Potential Migration to Alternative Platforms: Unity's controversial "Runtime Fee" policy announcement in September 2023, despite its subsequent revision, caused significant developer backlash and widespread public criticism. This event damaged the company's reputation and led to a tangible loss of trust within its core developer community. There has been a clear and documented surge in developers publicly exploring or migrating to competing engines, most notably Epic Games' Unreal Engine and the open-source Godot Engine. The long-term impact of this diminished goodwill and potential user base erosion represents an emerging threat to Unity's future growth and market share, particularly among independent developers and new projects.

AI Analysis | Feedback

Unity Software (U) operates across several key product and service areas, primarily within the real-time 3D development and content monetization markets. The addressable markets for its main offerings are substantial and global in scope.

Main Products and Services & Addressable Markets:

  • Unity Real-Time 3D Development Platform (Create Solutions): This segment encompasses Unity's core game engine and platform used for creating interactive 2D, 3D, virtual reality (VR), and augmented reality (AR) content across diverse industries including gaming, architecture, engineering, construction (AEC), manufacturing, and film.
    • The global game engine market was valued at approximately $3.04 billion in 2024 and is projected to grow to $8.42 billion by 2032.
    • Unity estimates its broader total addressable market, including expansion into non-gaming industries like AEC, automotive, manufacturing, and film, to be around $29 billion globally.
    • The real-time 3D rendering engine software market is estimated to be approximately $6 billion globally in 2025.
    • The global 3D digital asset market, which includes assets for Unity's development platform, is anticipated to expand from $28.3 billion by 2024 to $51.8 billion by 2029.
    • The global 3D mapping & 3D modeling market was estimated at $7.1185 billion in 2024 and is projected to reach $16.775 billion by 2030.
    • The global 3D Product Visualization Platform Market is projected to grow from $0.43 billion in 2025 to $4.7 billion by 2035.
  • Unity Operate Solutions (Monetization, User Acquisition, Live Services): This segment provides services and tools that help creators manage, grow, and monetize their content, particularly in mobile gaming.
    • The global mobile gaming in-app purchases (IAP) market is over $120 billion annually.
    • The global mobile ads market is approximately $200 billion.
  • Weta Digital Technology and Tools: While Unity acquired Weta Digital's tools, pipeline, technology, and engineering talent to enhance high-fidelity visual effects capabilities within its Create Solutions segment, a distinct, standalone addressable market size specifically for "VFX tools and technology for a broad creator base" is not explicitly quantified in the provided information. This segment contributes to the broader real-time 3D development and digital asset markets mentioned above.
    • Null

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for Unity Software (U) over the next 2-3 years:
  1. Expansion and Performance of the Unity Vector AI Platform: Unity's AI-powered advertising platform, Unity Vector, is a significant driver, particularly for the "Grow Solutions" segment. It has been noted for accelerating growth and improving margins, with expectations for continued enhancements in machine learning, new runtime data integration, and broader adoption. Management anticipates that Vector will continue to learn and drive sustainable revenue growth.
  2. Growth in Create Solutions, including Subscriptions and Industry Strategic Revenue: The "Create Solutions" segment, which includes subscription revenue and industry strategic revenue, is expected to show consistent growth. This growth is supported by a strong increase in subscription revenues and a focus on expanding into non-gaming markets such as automotive and digital twins. The widespread adoption of Unity 6 also contributes to this segment's performance.
  3. Strategic Price Increases for Pro and Enterprise Subscriptions: Unity announced a 5% price increase for its Unity Pro and Enterprise subscriptions, set to take effect starting January 12, 2026. This predictable, annual price adjustment is a direct contributor to future revenue growth.
  4. Expansion to New Platforms and Enhanced AI-Powered Workflows within the Engine: Unity's roadmap for 2025 includes updates to Unity 6 that will bring expanded platform support, such as for large and foldable Android screens, Meta Quest, and Android XR build profiles. Additionally, new AI-powered workflows are being integrated directly into the Unity Editor to help developers build games more efficiently and automate complex tasks, which is expected to attract more users and drive engine adoption. A significant co-development partnership with Google for the Android XR platform also reinforces Unity's position in the XR market.
  5. Growth in Cross-Platform Commerce and In-App Purchase (IAP) Initiatives: Unity is expanding its presence in cross-platform commerce through Unity IAP and partnerships with companies like Stripe and Coda. With a substantial portion of mobile gaming in-app purchases occurring in Unity-made games, these initiatives, along with the rollout of the Developer Data Framework, are anticipated to generate financial impact starting in 2026.

AI Analysis | Feedback

Share Repurchases

  • Unity Software executed share repurchases of $1.5 billion in 2022.
  • The company made share repurchases amounting to $250 million in 2023.

Share Issuance

  • In September 2020, Unity completed its initial public offering (IPO), raising over $1.3 billion by offering 25 million shares of common stock at $52.00 per share.
  • In November 2021, Unity announced a proposed $1.5 billion offering of Convertible Senior Notes due 2026, with an option for an additional $225 million, which could lead to share issuance upon conversion.
  • During the third quarter of 2025, Unity issued $690 million of 0% Convertible Senior Notes due 2030.

Inbound Investments

  • Unity raised $600 million on February 24, 2025, intended to enhance financial stability and support strategic initiatives.

Outbound Investments

  • Unity acquired Weta Digital for $1.6 billion.
  • The company completed the acquisition of ironSource, which was a significant M&A deal focused on expanding Grow Solutions.
  • Unity acquired Parsec as part of its strategy to complement or expand its platform and enhance technical capabilities.

Capital Expenditures

  • Unity Software's capital expenditures were approximately $42.41 million in fiscal year 2024.
  • Capital expenditures are primarily focused on building new facilities, purchasing hardware and software, expanding sales and marketing activities, and investing in IT infrastructure.
  • The company anticipates that its existing liquidity will be sufficient to meet capital expenditures for at least the next 12 months.

Better Bets than Unity Software (U)

Trade Ideas

Select ideas related to U. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
11.7%11.7%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.2%10.2%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.2%16.2%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
11.7%11.7%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
4.2%4.2%0.0%

Recent Active Movers

More From Trefis

Peer Comparisons for Unity Software

Peers to compare with:

Financials

UAPPRBLXADSKGOOGLMSFTMedian
NameUnity So.AppLovin Roblox Autodesk Alphabet Microsoft 
Mkt Price45.20728.4580.99297.58314.35486.85305.97
Mkt Cap19.2246.656.563.43,799.23,618.8155.0
Rev LTM1,8046,6324,4646,888385,477293,8126,760
Op Inc LTM-4963,480-1,1181,644124,077135,9372,562
FCF LTM3913,3581,1662,08373,55278,0172,721
FCF 3Y Avg2241,9855911,69068,99871,3021,837
CFO LTM4143,3581,3742,155151,424147,0392,757
CFO 3Y Avg2681,9948631,765120,990121,3841,879

Growth & Margins

UAPPRBLXADSKGOOGLMSFTMedian
NameUnity So.AppLovin Roblox Autodesk Alphabet Microsoft 
Rev Chg LTM-8.2%86.4%32.7%15.6%13.4%15.6%15.6%
Rev Chg 3Y Avg16.7%36.0%26.5%12.1%11.0%13.2%15.0%
Rev Chg Q5.4%68.2%48.0%18.0%15.9%18.4%18.2%
QoQ Delta Rev Chg LTM1.4%9.4%11.0%4.3%3.8%4.3%4.3%
Op Mgn LTM-27.5%52.5%-25.0%23.9%32.2%46.3%28.0%
Op Mgn 3Y Avg-38.2%35.7%-35.3%22.0%29.9%44.6%26.0%
QoQ Delta Op Mgn LTM0.4%4.1%2.3%0.9%-0.5%0.6%0.8%
CFO/Rev LTM22.9%50.6%30.8%31.3%39.3%50.0%35.3%
CFO/Rev 3Y Avg14.2%42.9%23.5%29.1%35.3%47.2%32.2%
FCF/Rev LTM21.7%50.6%26.1%30.2%19.1%26.6%26.3%
FCF/Rev 3Y Avg12.0%42.6%14.7%27.9%20.5%28.0%24.2%

Valuation

UAPPRBLXADSKGOOGLMSFTMedian
NameUnity So.AppLovin Roblox Autodesk Alphabet Microsoft 
Mkt Cap19.2246.656.563.43,799.23,618.8155.0
P/S10.637.212.79.29.912.311.5
P/EBIT-48.675.3-60.841.124.927.826.4
P/E-44.087.1-58.357.130.634.532.5
P/CFO46.473.441.129.425.124.635.3
Total Yield-2.3%1.1%-1.7%1.8%3.5%3.6%1.5%
Dividend Yield0.0%0.0%0.0%0.0%0.3%0.7%0.0%
FCF Yield 3Y Avg1.8%3.9%1.1%3.0%3.3%2.3%2.7%
D/E0.10.00.00.00.00.00.0
Net D/E0.00.0-0.00.0-0.0-0.0-0.0

Returns

UAPPRBLXADSKGOOGLMSFTMedian
NameUnity So.AppLovin Roblox Autodesk Alphabet Microsoft 
1M Rtn16.6%40.0%-9.3%2.3%5.0%3.1%4.0%
3M Rtn1.5%11.9%-38.7%-8.4%25.0%-4.2%-1.3%
6M Rtn88.0%108.4%-22.7%-2.2%88.8%-0.3%43.9%
12M Rtn102.1%111.3%36.6%0.0%62.1%12.7%49.4%
3Y Rtn63.6%7,302.9%202.8%58.2%255.0%108.8%155.8%
1M Excs Rtn11.9%35.4%-13.9%-2.3%0.3%-1.5%-0.6%
3M Excs Rtn-2.4%9.4%-43.3%-12.1%23.2%-8.5%-5.4%
6M Excs Rtn73.7%101.6%-34.7%-15.0%71.0%-14.2%28.4%
12M Excs Rtn85.3%110.8%19.7%-16.4%49.6%-5.6%34.7%
3Y Excs Rtn-23.4%7,238.7%113.9%-24.7%171.5%24.4%69.1%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Software solutions2,187    
Create Solutions 716507231169
Grow Solutions 675604  
Operate Solutions   471293
Strategic Partnerships and Other   7080
Total2,1871,3911,111772542


Price Behavior

Price Behavior
Market Price$45.20 
Market Cap ($ Bil)19.2 
First Trading Date09/18/2020 
Distance from 52W High-8.6% 
   50 Days200 Days
DMA Price$40.91$32.18
DMA Trendupup
Distance from DMA10.5%40.5%
 3M1YR
Volatility69.3%76.5%
Downside Capture285.17159.89
Upside Capture245.15206.18
Correlation (SPY)55.6%49.2%
U Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta3.833.213.002.741.962.19
Up Beta3.963.713.993.941.902.04
Down Beta3.613.073.323.382.352.37
Up Capture581%361%277%314%357%1627%
Bmk +ve Days13263974142427
Stock +ve Days10223163126364
Down Capture285%277%241%162%129%111%
Bmk -ve Days7162452107323
Stock -ve Days10203060120383

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of U With Other Asset Classes (Last 1Y)
 USector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return102.3%26.5%18.8%72.9%9.0%3.7%-11.4%
Annualized Volatility76.0%27.6%19.5%19.2%15.3%17.2%35.0%
Sharpe Ratio1.230.830.762.720.360.05-0.14
Correlation With Other Assets 52.2%49.1%-2.8%13.6%27.8%28.0%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of U With Other Asset Classes (Last 5Y)
 USector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-20.7%19.1%14.8%18.9%11.8%4.7%35.5%
Annualized Volatility74.9%24.7%17.1%15.5%18.7%18.9%48.9%
Sharpe Ratio0.020.700.700.980.510.160.62
Correlation With Other Assets 53.4%53.2%7.1%9.0%39.7%27.1%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of U With Other Asset Classes (Last 10Y)
 USector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-7.6%22.4%14.8%15.1%6.8%5.4%69.1%
Annualized Volatility76.0%24.2%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.230.850.710.850.310.230.90
Correlation With Other Assets 52.7%51.7%7.6%8.4%37.6%26.3%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity22,950,503
Short Interest: % Change Since 11152025-5.9%
Average Daily Volume7,605,173
Days-to-Cover Short Interest3.02
Basic Shares Quantity424,296,000
Short % of Basic Shares5.4%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/5/202518.1%15.6%27.6%
8/6/2025-6.0%9.9%18.4%
5/7/2025-3.1%3.0%16.3%
2/20/202530.4%23.5%-2.0%
11/7/2024-7.7%-15.2%23.3%
8/8/20248.2%13.6%19.6%
5/9/2024-10.2%-8.6%-25.6%
2/26/2024-6.1%-18.3%-19.2%
...
SUMMARY STATS   
# Positive111411
# Negative10710
Median Positive12.9%13.9%25.2%
Median Negative-6.9%-16.3%-18.8%
Max Positive30.4%54.8%57.8%
Max Negative-37.0%-21.5%-38.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251105202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024221202510-K 12/31/2024
93020241107202410-Q 9/30/2024
6302024808202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023229202410-K 12/31/2023
93020231109202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023510202310-Q 3/31/2023
12312022227202310-K 12/31/2022
93020221109202210-Q 9/30/2022
6302022809202210-Q 6/30/2022
3312022510202210-Q 3/31/2022
12312021222202210-K 12/31/2021