Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.2%, Dividend Yield is 2.3%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.1%, FCF Yield is 5.5%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 100%
1 Megatrend and thematic drivers
Megatrends include US Energy Independence. Themes include Domestic Petroleum Product Distribution.
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -5.2%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.0%
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.2%, Dividend Yield is 2.3%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.1%, FCF Yield is 5.5%
1 Megatrend and thematic drivers
Megatrends include US Energy Independence. Themes include Domestic Petroleum Product Distribution.
2 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 100%
3 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -5.2%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.0%

Valuation, Metrics & Events

SUN Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

I am unable to provide information for the requested time period as it is in the future.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
SUN Return6%55%14%49%-9%10%184%
Peers Return-20%53%64%11%5%31%206%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
SUN Win Rate67%83%50%75%33%50% 
Peers Win Rate50%68%63%48%50%72% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
SUN Max Drawdown-60%-1%-9%-2%-15%-1% 
Peers Max Drawdown-58%-3%-4%-14%-15%-13% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: AM, NFG, SWX, PBF, MPC.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventSUNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-23.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven31.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven223 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-63.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven173.1%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven322 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-24.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven32.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven375 days120 days

Compare to AM, NFG, SWX, PBF, MPC


In The Past

Sunoco's stock fell -23.7% during the 2022 Inflation Shock from a high on 2/1/2022. A -23.7% loss requires a 31.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Sunoco (SUN)

Better Bets than Sunoco (SUN)

Trade Ideas

Select past ideas related to SUN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
11.8%11.8%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.7%17.7%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.7%5.7%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
25.5%25.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.7%0.7%-5.7%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
11.8%11.8%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.7%17.7%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.7%5.7%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
25.5%25.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.7%0.7%-5.7%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Sunoco

Peers to compare with:

Financials

SUNAMNFGSWXPBFMPCMedian
NameSunoco Antero M.National.Southwes.PBF Ener.Marathon. 
Mkt Price-18.0982.5679.9033.79189.4379.90
Mkt Cap7.38.67.55.83.857.47.4
Rev LTM21,8701,2502,0695,92430,275133,26213,897
Op Inc LTM985702816563-1,3724,734759
FCF LTM37375870-197-1,3334,276222
FCF 3Y Avg268550131-645638,298409
CFO LTM923910954676-8687,391916
CFO 3Y Avg6238231,0558151,13810,783939

Growth & Margins

SUNAMNFGSWXPBFMPCMedian
NameSunoco Antero M.National.Southwes.PBF Ener.Marathon. 
Rev Chg LTM-5.2%8.7%5.9%31.9%-18.7%-6.1%0.4%
Rev Chg 3Y Avg-4.0%9.0%2.0%10.8%-7.1%-8.3%-1.0%
Rev Chg Q4.9%8.7%15.9%-11.8%-14.4%-0.8%2.0%
QoQ Delta Rev Chg LTM1.3%2.0%5.1%-0.7%-4.0%-0.2%0.5%
Op Mgn LTM4.5%56.2%39.5%9.5%-4.5%3.6%7.0%
Op Mgn 3Y Avg3.4%56.0%37.6%9.3%2.1%6.0%7.6%
QoQ Delta Op Mgn LTM0.6%0.2%1.4%0.4%-0.4%0.4%0.4%
CFO/Rev LTM4.2%72.8%46.1%11.4%-2.9%5.5%8.5%
CFO/Rev 3Y Avg2.8%70.6%50.2%16.5%2.6%7.4%12.0%
FCF/Rev LTM1.7%60.7%3.4%-3.3%-4.4%3.2%2.5%
FCF/Rev 3Y Avg1.2%46.6%6.1%-0.3%1.0%5.7%3.4%

Valuation

SUNAMNFGSWXPBFMPCMedian
NameSunoco Antero M.National.Southwes.PBF Ener.Marathon. 
Mkt Cap7.38.67.55.83.857.47.4
P/S0.37.43.71.00.10.40.7
P/EBIT6.411.141.59.3-2.98.58.9
P/E20.419.7193.812.2-3.520.320.0
P/CFO7.410.28.08.4-4.07.98.0
Total Yield7.2%9.8%2.9%11.4%-25.0%6.9%7.1%
Dividend Yield2.3%4.7%2.4%3.2%3.6%1.9%2.8%
FCF Yield 3Y Avg4.2%7.2%2.5%-2.0%5.8%14.3%5.0%
D/E1.50.30.40.60.90.60.6
Net D/E1.00.30.40.50.80.50.5

Returns

SUNAMNFGSWXPBFMPCMedian
NameSunoco Antero M.National.Southwes.PBF Ener.Marathon. 
1M Rtn-3.5%3.4%-0.6%-3.0%-2.8%-0.6%
3M Rtn-2.6%-3.5%1.5%22.2%6.4%2.6%
6M Rtn-0.2%2.1%12.8%92.0%22.0%12.8%
12M Rtn-23.3%35.3%5.8%10.8%24.5%23.3%
3Y Rtn-93.8%42.1%31.1%1.0%71.0%42.1%
1M Excs Rtn-3.6%3.4%-0.5%-3.0%-2.7%-0.5%
3M Excs Rtn--4.1%-9.7%-3.5%15.1%1.0%-3.5%
6M Excs Rtn--14.6%-12.6%-2.0%77.3%7.3%-2.0%
12M Excs Rtn-5.9%19.1%-7.9%-1.4%10.5%5.9%
3Y Excs Rtn-28.1%-31.4%-42.1%-86.4%-6.9%-31.4%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Fuel Distribution6,343    
Terminals398    
Pipeline Systems49    
Other partnership assets36    
All Other 1,1039901,8501,249
Fuel Distribution and Marketing 5,7274,8253,4174,189
Total6,8266,8305,8155,2675,438


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity4,612,739
Short Interest: % Change Since 10312025-16.5%
Average Daily Volume1,063,705
Days-to-Cover Short Interest4.34
Basic Shares Quantity136,604,533
Short % of Basic Shares3.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025807202510-Q 6/30/2025
3312025508202510-Q 3/31/2025
12312024214202510-K 12/31/2024
93020241107202410-Q 9/30/2024
6302024808202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023216202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023803202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022217202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021218202210-K 12/31/2021