Tearsheet

DT Midstream (DTM)


Market Price (12/23/2025): $119.525 | Market Cap: $12.1 Bil
Sector: Energy | Industry: Oil & Gas Storage & Transportation

DT Midstream (DTM)


Market Price (12/23/2025): $119.525
Market Cap: $12.1 Bil
Sector: Energy
Industry: Oil & Gas Storage & Transportation

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.9%, Dividend Yield is 2.6%
Trading close to highs
Dist 52W High is -1.2%, Dist 3Y High is -1.2%
Expensive valuation multiples
P/SPrice/Sales ratio is 10x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 14x
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 20%
  Key risks
DTM key risks include [1] a high concentration of revenue from a limited number of major customers and [2] a dependency on demand from the Midwest, Show more.
2 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 49%
  
3 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 73%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 40%
  
4 Low stock price volatility
Vol 12M is 29%
  
5 Megatrend and thematic drivers
Megatrends include US Energy Independence, Hydrogen Economy, and Energy Transition & Decarbonization. Themes include US LNG, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.9%, Dividend Yield is 2.6%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 20%
2 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 49%
3 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 73%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 40%
4 Low stock price volatility
Vol 12M is 29%
5 Megatrend and thematic drivers
Megatrends include US Energy Independence, Hydrogen Economy, and Energy Transition & Decarbonization. Themes include US LNG, Show more.
6 Trading close to highs
Dist 52W High is -1.2%, Dist 3Y High is -1.2%
7 Expensive valuation multiples
P/SPrice/Sales ratio is 10x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 14x
8 Key risks
DTM key risks include [1] a high concentration of revenue from a limited number of major customers and [2] a dependency on demand from the Midwest, Show more.

Valuation, Metrics & Events

DTM Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

DT Midstream (DTM) experienced a 16.4% stock movement during the approximate period from August 31, 2025, to December 23, 2025, driven by several key factors: **1. Strong Third Quarter 2025 Earnings and Increased Guidance.** DT Midstream reported robust third-quarter 2025 financial results, exceeding analyst expectations for both adjusted earnings per share (EPS) and revenue. Following these strong results, the company raised its Adjusted EBITDA guidance for the full year 2025, signaling continued positive performance to investors.

**2. Significant Project Expansions and Operational Achievements.** The company made substantial progress on its growth projects, including reaching a final investment decision on an upsized Guardian Pipeline "G3" expansion. Additionally, DT Midstream successfully placed its LEAP Phase 4 expansion project into service ahead of schedule and within budget. These developments highlight successful execution and future growth prospects.

**3. Upgraded Distributable Cash Flow Outlook and Reaffirmed Dividend Growth.** DT Midstream lifted its distributable cash flow guidance for 2025, citing lower maintenance costs, reduced interest expenses, and lighter cash taxes. The company also reiterated its commitment to growing its dividend by 5% to 7% annually, which is attractive to income-focused shareholders.

**4. Positive Analyst Sentiment and Price Target Revisions.** Throughout the period, several Wall Street analysts issued or reiterated "Buy" ratings for DTM and subsequently raised their price targets. This positive sentiment from the investment community reflected confidence in the company's outlook and financial performance.

**5. Record High Quarterly Gathering Volume.** DT Midstream achieved a record high quarterly gathering volume for its Haynesville system, indicating strong operational performance and consistent demand for its natural gas infrastructure services. Show more

Stock Movement Drivers

Fundamental Drivers

The 11.6% change in DTM stock from 9/22/2025 to 12/22/2025 was primarily driven by a 6.0% change in the company's Total Revenues ($ Mil).
922202512222025Change
Stock Price ($)107.09119.5211.61%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1109.001175.005.95%
Net Income Margin (%)33.90%34.30%1.16%
P/E Multiple28.9430.134.13%
Shares Outstanding (Mil)101.60101.600.00%
Cumulative Contribution11.61%

LTM = Last Twelve Months as of date shown

Market Drivers

9/22/2025 to 12/22/2025
ReturnCorrelation
DTM11.6% 
Market (SPY)2.7%19.5%
Sector (XLE)0.9%35.3%

Fundamental Drivers

The 14.2% change in DTM stock from 6/23/2025 to 12/22/2025 was primarily driven by a 12.5% change in the company's Total Revenues ($ Mil).
623202512222025Change
Stock Price ($)104.64119.5214.21%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1044.001175.0012.55%
Net Income Margin (%)34.96%34.30%-1.90%
P/E Multiple29.0730.133.65%
Shares Outstanding (Mil)101.40101.60-0.20%
Cumulative Contribution14.21%

LTM = Last Twelve Months as of date shown

Market Drivers

6/23/2025 to 12/22/2025
ReturnCorrelation
DTM14.2% 
Market (SPY)14.4%10.7%
Sector (XLE)3.7%15.1%

Fundamental Drivers

The 22.1% change in DTM stock from 12/22/2024 to 12/22/2025 was primarily driven by a 27.5% change in the company's P/E Multiple.
1222202412222025Change
Stock Price ($)97.85119.5222.15%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)976.001175.0020.39%
Net Income Margin (%)41.19%34.30%-16.73%
P/E Multiple23.6330.1327.49%
Shares Outstanding (Mil)97.10101.60-4.63%
Cumulative Contribution21.89%

LTM = Last Twelve Months as of date shown

Market Drivers

12/22/2024 to 12/22/2025
ReturnCorrelation
DTM22.1% 
Market (SPY)16.9%47.6%
Sector (XLE)8.6%45.2%

Fundamental Drivers

The 144.5% change in DTM stock from 12/23/2022 to 12/22/2025 was primarily driven by a 137.1% change in the company's P/E Multiple.
1223202212222025Change
Stock Price ($)48.89119.52144.47%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)900.001175.0030.56%
Net Income Margin (%)41.33%34.30%-17.02%
P/E Multiple12.7130.13137.10%
Shares Outstanding (Mil)96.70101.60-5.07%
Cumulative Contribution143.84%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2023 to 12/22/2025
ReturnCorrelation
DTM134.5% 
Market (SPY)47.7%43.3%
Sector (XLE)10.2%46.0%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
DTM Return��21%5%89%22%�
Peers Return-26%45%30%16%54%��
S&P 500 Return16%27%-19%24%23%17%113%

Monthly Win Rates [3]
DTM Win Rate�83%67%42%83%67% 
Peers Win Rate42%72%67%62%75%50% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
DTM Max Drawdown��-0%-17%-6%-13% 
Peers Max Drawdown-64%-1%-2%-7%-2%-12% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: WMB, KMI, ET, OKE, MPLX.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/22/2025 (YTD)

How Low Can It Go

Unique KeyEventDTMS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-25.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven33.5%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven329 days464 days

Compare to AM, NFG, CHRD, PBF, CIVI

In The Past

DT Midstream's stock fell -25.1% during the 2022 Inflation Shock from a high on 11/1/2022. A -25.1% loss requires a 33.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About DT Midstream (DTM)

DT Midstream, Inc. provides integrated natural gas services in the United States. The company operates through two segments, Pipeline and Gathering. It develops, owns, and operates an integrated portfolio of interstate pipelines, intrastate pipelines, storage systems, lateral pipelines, gathering systems, related treatment plants, and compression and surface facilities. The company engages in the transportation and storage of natural gas for intermediate and end user customers; and collecting natural gas from points at or near customers' wells for delivery to plants for processing, to gathering pipelines for gathering, or to pipelines for transportation, as well as offers compression, dehydration, gas treatment, water impoundment, water storage, water transportation, and sand mining services. It serves natural gas producers, local distribution companies, electric power generators, industrials, and national marketers. The company was incorporated in 2021 and is headquartered in Detroit, Michigan.

AI Analysis | Feedback

Here are 1-3 brief analogies for DT Midstream (DTM):

  • A utility company like Duke Energy (DUK), but focused on transporting and processing natural gas instead of delivering electricity.

  • Imagine a major freight railroad like Union Pacific (UNP), but they move natural gas through a vast pipeline network instead of goods on trains.

  • They are akin to a Kinder Morgan (KMI) or Enbridge (ENB), operating the essential pipelines and facilities that move natural gas from production to market.

AI Analysis | Feedback

  • Gathering Services: Collects natural gas directly from production wells through pipeline networks.
  • Processing Services: Separates raw natural gas into dry natural gas and valuable natural gas liquids (NGLs).
  • Transportation Services: Moves natural gas and natural gas liquids through extensive pipeline systems to various markets.
  • Storage Services: Provides underground facilities for the secure storage of natural gas to meet market demand fluctuations.

AI Analysis | Feedback

DT Midstream (DTM) sells primarily to other companies within the energy sector, rather than directly to individuals. The company's customer base is diversified, and no single customer accounted for more than 10% of its consolidated revenues for the years ended December 31, 2023, 2022, or 2021. Therefore, specific major customer companies are not individually named or disclosed in their public filings. DT Midstream's customers fall into the following categories:
  • Natural gas producers
  • Marketers (of natural gas)
  • Industrial end-users
  • Interstate and intrastate pipelines
  • Local distribution companies (LDCs)

AI Analysis | Feedback

  • BP plc (BP)
  • Southwestern Energy Company (SWN)
  • Comstock Resources, Inc. (CRK)
  • ConocoPhillips (COP)
  • Chesapeake Energy Corporation (CHK)
  • Antero Resources Corporation (AR)
  • EQT Corporation (EQT)
  • Gulfport Energy Corporation (GPOR)

AI Analysis | Feedback

David Slater, President and Chief Executive Officer

Mr. Slater has over 30 years of executive experience in the energy industry, holding multinational, investment banking, and operational roles. He served as President and Chief Operating Officer of DTE Gas Storage and Pipelines, a wholly-owned midstream subsidiary of DTE Energy, before DT Midstream's spin-off in July 2021. Prior to joining DTE Energy in 2011, he was a Vice President at Goldman Sachs from 2010 to 2011. His career also includes a role as Managing Director at Nexen Inc. from 2002 to 2010. Mr. Slater was involved in the sale of a merchant energy company, where he managed natural gas marketing, to Goldman Sachs.

Jeff Jewell, Executive Vice President and Chief Financial Officer

Mr. Jewell is the Executive Vice President and Chief Financial Officer of DT Midstream, Inc. He previously held positions at DTE Energy as Vice President, Treasurer, and Chief Risk Officer, and before that, as Corporate Controller and Chief Accounting Officer. His professional background includes financial and risk management leadership roles at Arthur Anderson and Koch Industries.

Melissa Cox, Executive Vice President and Chief Administrative Officer

Ms. Cox leads information technology, human resources, supply chain, corporate affairs, business administration, and philanthropy for DT Midstream. She previously served as Vice President of Information Technology at DT Midstream. Her experience spans the automotive, banking, and energy sectors.

Wendy Ellis, Executive Vice President, General Counsel and Corporate Secretary

Ms. Ellis previously served as Vice President and General Counsel for the non-utility business units of DTE Energy, including its power and industrial business units, as well as its gas storage and pipeline subsidiaries. During her tenure at DTE Energy, she managed numerous acquisitions, divestitures, and joint ventures. Earlier in her career, she practiced law at a Detroit law firm.

Chris Zona, Executive Vice President and Chief Operating Officer

Mr. Zona previously served as Executive Vice President of DTE Gas Storage and Pipelines, a wholly-owned midstream subsidiary of DTE Energy, where he was responsible for key aspects of commercial development, project execution, and operations of natural gas assets. Before joining DTE Energy, he held various leadership positions in engineering, planning, construction, and operations at ANR Pipeline Company and SEMCO Energy Gas.

AI Analysis | Feedback

Key Risks to DT Midstream (DTM)

DT Midstream (DTM) faces several significant risks inherent to the energy infrastructure sector. The most prominent include regulatory and environmental pressures, operational challenges related to its infrastructure, and a degree of customer concentration.

  1. Regulatory and Environmental Risks, including Climate Change: DT Midstream is significantly exposed to evolving environmental laws, regulations, and enforcement policies, particularly those concerning climate change and greenhouse gas (GHG) emissions. Changes in these regulations could materially impact the company's business, financial condition, results of operations, and reputation through increased compliance costs, more restrictive requirements for new infrastructure, or limitations on customer operations that could reduce demand for DT Midstream's services. The company has acknowledged the importance of these factors by setting a goal to achieve net-zero carbon emissions by 2050, with an interim target of a 30% reduction by 2030.
  2. Operational Risks and Infrastructure Integrity: The company's core business of gathering, storing, and transporting natural gas is subject to various operational hazards. These include risks associated with pipeline safety failures, equipment interruptions or failures, and disruptions caused by natural disasters or severe weather conditions. Non-compliance with pipeline safety regulations, such as those mandated by PHMSA, could lead to substantial costs, operational delays, and other adverse effects on its operations. Such incidents can result in reduced operational efficiency and interruptions in customer service.
  3. Customer Concentration and Demand Risk: DT Midstream exhibits a notable concentration of its revenue from a limited number of major customers. For example, in 2024, Expand Energy accounted for approximately 56% of the company's operating revenues. Similarly, in 2021, Southwestern and Antero collectively represented about 77% of operating revenues. Any significant reduction in production or demand from these key customers, or adverse changes in regional policies or economic conditions in the Midwest, Northeast, and Haynesville basins where DT Midstream operates, could materially affect the company's asset utilization, margins, financial health, and overall results. While the company emphasizes long-term contracts and a diversified customer base, this concentration poses a substantial risk should these critical customers face financial difficulties, alter their operational strategies, or if regional demand for natural gas diminishes.

AI Analysis | Feedback

  • Accelerated decarbonization and the rapid adoption of renewable energy sources, alongside increased electrification, pose a clear emerging threat by reducing long-term demand for natural gas. As states and the federal government set more aggressive emissions reduction targets and the cost of renewables (solar, wind) continues to fall, the need for natural gas as a "bridge fuel" is diminishing faster than anticipated in some forecasts. This directly threatens DTM's business model, which relies on the sustained throughput of natural gas and natural gas liquids through its infrastructure.
  • Increasing regulatory hurdles and public opposition to new fossil fuel infrastructure development is an emerging threat. Environmental activism, stricter permitting processes, and legal challenges are making it increasingly difficult and costly to build new natural gas pipelines, processing plants, and storage facilities. This limits DTM's ability to expand its asset base, connect to new supply or demand centers, and grow its business in an environment where new infrastructure projects face significant delays or outright cancellations.

AI Analysis | Feedback

DT Midstream (DTM) primarily operates within the natural gas midstream sector, providing integrated natural gas services that include pipeline transportation, storage, and gathering systems, as well as natural gas processing.

Addressable Market Sizes:

  • Natural Gas Pipeline Transportation (U.S.): The U.S. gas pipeline infrastructure market was valued at approximately USD 1,058.73 billion in 2024 and is projected to reach around USD 2,431.55 billion by 2034, exhibiting a Compound Annual Growth Rate (CAGR) of 8.67% from 2025 to 2034.
  • Natural Gas Storage (U.S.): The U.S. natural gas storage market size is estimated at 13.36 billion cubic meters (bcm) in 2024 and is predicted to be worth approximately 74.91 bcm by 2034, with a CAGR of 18.80% from 2024 to 2034. Another report valued the U.S. natural gas storage market at 132.25 bcm in 2025.
  • Natural Gas Gathering Systems (U.S. Midstream Market): Natural gas gathering is a component of the broader U.S. oil and gas midstream market. This market was valued at USD 10.0 billion in 2024 and is projected to reach USD 14.77 billion by 2032, growing at a CAGR of 5.0% from 2026 to 2032. Another source estimates the U.S. oil and gas midstream market at USD 17.10 billion in 2025, expected to reach USD 20.41 billion by 2030.
  • Natural Gas Processing (Global): The global gas processing market size was valued at USD 228.66 billion in 2024 and is projected to surpass approximately USD 430.84 billion by 2034, growing at a CAGR of 6.54% from 2024 to 2034. North America held the largest share in the global gas processing market in 2023 due to high demand in the U.S. and Canada.

AI Analysis | Feedback

DT Midstream (DTM) is expected to drive future revenue growth over the next 2-3 years through several key initiatives and market trends:
  • Pipeline Expansions: The company is significantly expanding its pipeline infrastructure. This includes the upsized Guardian Pipeline "G3" expansion, projected to increase capacity by approximately 537 MMcf/d by the fourth quarter of 2028. DT Midstream has also placed the LEAP Phase 4 expansion project into service early and on budget. These projects are part of a larger organic growth backlog, representing 236% of its 2024 Adjusted EBITDA, highlighting substantial expansion potential.
  • Growth in Haynesville System Volumes: DT Midstream has observed record-high quarterly gathering volumes for its Haynesville system. In the third quarter of 2025, volumes increased by 35% year-over-year, reaching 2.04 bcf/d. The company's strategic asset positioning in the Haynesville basin, combined with anticipated continued strong production trends in the region, is expected to fuel further growth.
  • Increasing Demand for Natural Gas Exports (LNG): DT Midstream is strategically positioned to capitalize on the growing demand for liquefied natural gas (LNG) exports. Its access to multiple LNG facilities along the Gulf Coast allows it to benefit from the projected rise in U.S. natural gas exports, which analysts identify as a significant long-term driver for pipeline utilization and sustainable revenue growth.
  • Strategic Organic Growth Projects: The company has made Final Investment Decisions (FID) on approximately $600 million in new organic growth projects, with 90% of this investment allocated to the pipeline segment. The capital plan indicates committed investments of around $665 million over 2025 and 2026 for these strategic growth initiatives.
  • Inflation-Based Rate Increases: As a FERC-regulated entity, DT Midstream's contracts may include provisions for annual inflation-based rate adjustments. For example, pipelines utilizing the FERC Pipeline Index were permitted to increase rates by 13% in 2023 due to an adjustment in the inflation input. This mechanism allows for potential price increases on existing services, contributing to revenue growth.

AI Analysis | Feedback

DT Midstream (DTM) Capital Allocation Decisions (Last 3-5 Years)

1. Share Repurchases

  • On February 28, 2022, DT Midstream's Board of Directors authorized the repurchase of up to 125,000 shares of common stock.
  • These repurchases were intended to offset an equivalent amount of common shares issued under its 2022 stock-based compensation program.

2. Share Issuance

  • In November 2024, DT Midstream announced an underwritten public offering of $300 million of common stock.
  • The company granted underwriters a 30-day option to purchase up to an additional $45 million of common shares in connection with this offering.
  • The net proceeds from this offering, along with other financing, were intended to fund the acquisition of pipeline assets.

3. Inbound Investments

  • DT Midstream became an independent publicly traded company on July 1, 2021, after successfully spinning off from DTE Energy.
  • As part of the spin-off, DTE shareholders received one share of DT Midstream common stock for every two shares of DTE common stock owned.

4. Outbound Investments

  • On December 31, 2024, DT Midstream closed the acquisition of a portfolio of three FERC-regulated natural gas transmission pipelines from ONEOK, Inc. for a total cash consideration of $1.2 billion.
  • The acquired assets include Guardian Pipeline, Midwestern Gas Transmission, and Viking Gas Transmission, with a total capacity of over 3.7 Bcf/d across approximately 1,300 miles.
  • This acquisition aims to align with DT Midstream's pure-play natural gas strategy, increase revenue contribution from its pipeline segment, and enhance its organic growth project backlog.

5. Capital Expenditures

  • DT Midstream's 2023-2027 capital outlook for growth capital expenditures was estimated to be between $1.7 billion and $2.2 billion, with approximately $0.8 billion committed to projects like LEAP, Blue Union, and Appalachia Gathering expansions.
  • For 2025, the growth capital guidance was reduced to a range of $385 million to $415 million.
  • The primary focus of capital expenditures includes new energy infrastructure projects, pipeline modernization, and expansions such as the Guardian Pipeline "G3" project and LEAP Phase 4 expansion.

Better Bets than DT Midstream (DTM)

Latest Trefis Analyses

Trade Ideas

Select ideas related to DTM. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
12.1%12.1%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.1%6.1%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
7.5%7.5%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
29.1%29.1%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-3.9%-3.9%-7.1%
DTM_1312025_Quality_Momentum_RoomToRun_10%01312025DTMDT MidstreamQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
6.2%21.9%-14.0%

Recent Active Movers

More From Trefis

Peer Comparisons for DT Midstream

Peers to compare with:

Financials

DTMWMBKMIETOKEMPLXMedian
NameDT Midst.Williams.Kinder M.Energy T.ONEOK MPLX  
Mkt Price119.5258.9226.89-72.82-65.87
Mkt Cap12.172.059.8-45.9-52.9
Rev LTM1,17511,49516,41679,75731,56411,42013,956
Op Inc LTM5713,9414,4599,2405,9074,6264,542
FCF LTM4731,7222,7575,1892,9204,6862,838
FCF 3Y Avg2792,4583,3756,0952,7634,5893,069
CFO LTM8585,5405,73510,8415,6646,0885,700
CFO 3Y Avg8065,4845,91810,2174,8015,7085,596

Growth & Margins

DTMWMBKMIETOKEMPLXMedian
NameDT Midst.Williams.Kinder M.Energy T.ONEOK MPLX  
Rev Chg LTM20.4%9.0%8.3%-4.7%58.4%6.3%8.7%
Rev Chg 3Y Avg9.6%0.8%-4.3%-3.0%16.4%2.5%1.6%
Rev Chg Q26.6%10.2%12.1%-3.9%71.9%4.6%11.1%
QoQ Delta Rev Chg LTM6.0%2.4%2.8%-1.0%12.9%1.1%2.6%
Op Mgn LTM48.6%34.3%27.2%11.6%18.7%40.5%30.7%
Op Mgn 3Y Avg49.9%35.5%27.6%10.8%21.2%40.6%31.5%
QoQ Delta Op Mgn LTM0.1%1.6%-0.5%0.1%-0.9%-0.4%-0.2%
CFO/Rev LTM73.0%48.2%34.9%13.6%17.9%53.3%41.6%
CFO/Rev 3Y Avg79.2%49.8%37.5%12.7%21.5%52.8%43.7%
FCF/Rev LTM40.3%15.0%16.8%6.5%9.3%41.0%15.9%
FCF/Rev 3Y Avg25.8%22.5%21.5%7.5%12.7%42.5%22.0%

Valuation

DTMWMBKMIETOKEMPLXMedian
NameDT Midst.Williams.Kinder M.Energy T.ONEOK MPLX  
Mkt Cap12.172.059.8-45.9-52.9
P/S10.36.33.6-1.5-5.0
P/EBIT16.915.613.4-7.2-14.5
P/E30.130.421.9-13.8-26.0
P/CFO14.213.010.4-8.1-11.7
Total Yield5.9%6.6%8.9%-7.3%-7.0%
Dividend Yield2.6%3.3%4.3%-0.0%-3.0%
FCF Yield 3Y Avg2.9%4.7%7.2%-6.9%-5.8%
D/E0.30.40.5-0.7-0.5
Net D/E0.30.40.5-0.7-0.5

Returns

DTMWMBKMIETOKEMPLXMedian
NameDT Midst.Williams.Kinder M.Energy T.ONEOK MPLX  
1M Rtn2.9%-0.3%-0.3%-3.2%-1.3%
3M Rtn11.6%-1.3%0.1%-3.3%-1.7%
6M Rtn14.2%-0.9%-2.2%--6.2%--1.6%
12M Rtn22.1%14.0%4.6%--23.4%-9.3%
3Y Rtn144.5%102.0%74.8%-30.0%-88.4%
1M Excs Rtn-1.8%-4.4%-4.6%--0.7%--3.1%
3M Excs Rtn5.6%-6.6%-4.3%--1.5%--2.9%
6M Excs Rtn0.0%-14.9%-16.6%--19.9%--15.8%
12M Excs Rtn12.1%0.1%-8.5%--38.6%--4.2%
3Y Excs Rtn64.4%24.3%-0.0%--44.8%-12.1%

Financials

Segment Financials

Revenue by Segment
$ Mil2024202320222021
Gathering545581534489
Pipeline377339307266
Eliminations00-1-1
Total922920840754


Net Income by Segment
$ Mil2024202320222021
Pipeline278228178155
Gathering106142129157
Eliminations00  
Total384370307312


Assets by Segment
$ Mil2024202320222021
Gathering4,5434,2084,0013,999
Pipeline4,4394,6254,1654,343
Eliminations00  
Total8,9828,8338,1668,342


Price Behavior

Price Behavior
Market Price$119.52 
Market Cap ($ Bil)12.1 
First Trading Date06/18/2021 
Distance from 52W High-1.2% 
   50 Days200 Days
DMA Price$113.90$104.23
DMA Trendupup
Distance from DMA4.9%14.7%
 3M1YR
Volatility20.2%28.9%
Downside Capture27.8961.09
Upside Capture77.5971.22
Correlation (SPY)19.0%47.9%
DTM Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.500.400.370.190.730.72
Up Beta-0.65-0.17-0.06-0.040.550.59
Down Beta1.670.340.490.041.091.04
Up Capture138%73%78%42%59%46%
Bmk +ve Days12253873141426
Stock +ve Days12213467132416
Down Capture20%46%15%20%73%81%
Bmk -ve Days7162452107323
Stock -ve Days7202858116332

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
null
Based On 5-Year Data
null
Based On 10-Year Data
null

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity4,085,986
Short Interest: % Change Since 111520250.7%
Average Daily Volume889,889
Days-to-Cover Short Interest4.59
Basic Shares Quantity101,600,000
Short % of Basic Shares4.0%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/30/20253.1%3.9%13.9%
7/31/20251.3%2.9%2.7%
2/26/2025-0.9%-2.7%3.5%
10/29/20242.2%2.8%22.1%
7/30/20240.6%-4.5%3.1%
4/30/2024-1.6%0.6%3.8%
2/16/20244.3%8.9%11.2%
11/1/20232.5%2.3%6.2%
...
SUMMARY STATS   
# Positive101012
# Negative664
Median Positive2.4%3.2%3.6%
Median Negative-2.2%-4.2%-4.9%
Max Positive4.3%10.9%22.1%
Max Negative-4.9%-6.3%-14.0%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251030202510-Q 9/30/2025
6302025731202510-Q 6/30/2025
3312025430202510-Q 3/31/2025
12312024226202510-K 12/31/2024
93020241029202410-Q 9/30/2024
6302024730202410-Q 6/30/2024
3312024430202410-Q 3/31/2024
12312023216202410-K 12/31/2023
93020231101202310-Q 9/30/2023
6302023801202310-Q 6/30/2023
3312023502202310-Q 3/31/2023
12312022216202310-K 12/31/2022
93020221028202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021225202210-K 12/31/2021

Insider Activity

Expand for More
 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Cox MelissaE.V.P., Chief Admin. Off.8122025Sell104.474,755496,755540,214Form
1Jewell Jeffrey AExecutive V.P., CFO8072025Buy104.3815015,6576,719,984Form
2Jewell Jeffrey AExecutive V.P., CFO5092025Buy100.15656,5106,432,634Form
3SKAGGS ROBERT C JR3122025Buy42.75625622,144Form
4Ellis WendyE.V.P., Gen Counsel & Corp Sec3052025Sell92.698,300769,3271,574,710Form