Tearsheet

International Seaways (INSW)


Market Price (12/15/2025): $48.76 | Market Cap: $2.4 Bil
Sector: Energy | Industry: Oil & Gas Storage & Transportation

International Seaways (INSW)


Market Price (12/15/2025): $48.76
Market Cap: $2.4 Bil
Sector: Energy
Industry: Oil & Gas Storage & Transportation

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 17%, Dividend Yield is 7.1%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 12%
Weak multi-year price returns
2Y Excs Rtn is -12%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -24%, Rev Chg QQuarterly Revenue Change % is -13%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 43%
  Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 55%
2 Low stock price volatility
Vol 12M is 42%
  
3 Megatrend and thematic drivers
Megatrends include Global Energy Supply Chain. Themes include Crude Oil Shipping, Refined Product Transportation, and Maritime Logistics for Energy.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 17%, Dividend Yield is 7.1%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 12%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 43%
2 Low stock price volatility
Vol 12M is 42%
3 Megatrend and thematic drivers
Megatrends include Global Energy Supply Chain. Themes include Crude Oil Shipping, Refined Product Transportation, and Maritime Logistics for Energy.
4 Weak multi-year price returns
2Y Excs Rtn is -12%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -24%, Rev Chg QQuarterly Revenue Change % is -13%
6 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 55%

Valuation, Metrics & Events

INSW Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The requested period for International Seaways (INSW) stock movement, from August 31, 2025, to December 15, 2025, is in the future. As such, specific key points explaining a 10.5% stock movement within this future timeframe cannot be provided. However, recent corporate announcements and analyst outlooks for periods around the requested timeframe offer some context regarding the company's anticipated performance and market sentiment. Here are some recent developments and future outlooks for International Seaways based on available information up to December 13, 2025: **1. International Seaways Reported Second Quarter 2025 Results.** International Seaways reported a net income of $62 million, or $1.25 per diluted share, for the second quarter of 2025, which was lower than the $145 million reported in the second quarter of 2024. This decrease was primarily due to lower TCE revenues from spot earnings and reduced gains from vessel sales. **2. Fleet Optimization Program is Underway.** The company sold two 2007-built vessels in the second quarter of 2025 for approximately $28 million. Four more vessels were expected to be sold in the third quarter of 2025 for about $57 million. Additionally, International Seaways agreed to purchase a 2020-built, scrubber-fitted VLCC for $119 million, with delivery anticipated in the fourth quarter of 2025, to be funded by vessel sales and existing liquidity. **3. Dividend Declaration and Share Repurchase Program.** On August 5, 2025, International Seaways' Board of Directors declared a combined dividend of $0.77 per share, comprising a regular quarterly dividend of $0.12 and a supplemental dividend of $0.65. These dividends were scheduled for payment on September 24, 2025. The company also has a $50 million share repurchase program authorized, which expires at the end of 2025. **4. Healthy Balance Sheet and New Financing.** As of June 30, 2025, International Seaways maintained approximately $709 million in total liquidity, including $149 million in cash and $560 million in undrawn revolving credit capacity. The company repaid $36 million in outstanding revolving credit facilities, maintaining a low net loan-to-value of approximately 14%. Furthermore, International Seaways secured a $240 million financing commitment for its LR1 newbuildings, with closing expected in August 2025. **5. Analyst Ratings and Price Targets.** As of December 13, 2025, analysts have an average 12-month price target of $57.60 for International Seaways, with a high estimate of $64 and a low estimate of $50. Four analysts recommended buying the stock, with an overall "Strong Buy" rating and an upside potential of +18.64%. Stock forecasts for 2025 indicate a trading channel between $47.22 and $51.61.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
INSW Return-44%-3%163%43%-11%46%163%
Peers Return-48%-4%199%34%-14%30%121%
S&P 500 Return16%27%-19%24%23%16%111%

Monthly Win Rates [3]
INSW Win Rate33%50%67%67%42%83% 
Peers Win Rate33%42%73%53%35%62% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
INSW Max Drawdown-56%-9%-6%-10%-20%-18% 
Peers Max Drawdown-59%-11%-9%-13%-19%-17% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: STNG, DHT, TNK, NAT, ASC.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/12/2025 (YTD)

How Low Can It Go

Unique KeyEventINSWS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-36.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven57.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven84 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-57.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven137.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven670 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-38.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven62.8%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven63 days120 days

Compare to ET, MPLX, ENB, WMB, KMI


In The Past

International Seaways's stock fell -36.3% during the 2022 Inflation Shock from a high on 3/17/2021. A -36.3% loss requires a 57.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About International Seaways (INSW)

Better Bets than International Seaways (INSW)

Trade Ideas

Select past ideas related to INSW. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
12.5%12.5%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.1%12.1%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
10.0%10.0%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
31.1%31.1%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.0%-2.0%-5.7%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
12.5%12.5%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.1%12.1%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
10.0%10.0%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
31.1%31.1%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.0%-2.0%-5.7%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for International Seaways

Peers to compare with:

Financials

INSWSTNGDHTTNKNATASCMedian
NameInternat.Scorpio .DHT Teekay T.Nordic A.Ardmore . 
Mkt Price48.5551.9912.4453.593.4311.1430.49
Mkt Cap2.42.42.01.90.70.51.9
Rev LTM770890486952295309628
Op Inc LTM2282641371731749155
FCF LTM7133515290-108-4381
FCF 3Y Avg3147151713933278243
CFO LTM3284402692832778276
CFO 3Y Avg550778281487104145384

Growth & Margins

INSWSTNGDHTTNKNATASCMedian
NameInternat.Scorpio .DHT Teekay T.Nordic A.Ardmore . 
Rev Chg LTM-23.6%-35.4%-16.8%-31.7%-19.8%-26.8%-25.2%
Rev Chg 3Y Avg16.7%-6.8%13.7%12.8%92.1%-3.6%13.2%
Rev Chg Q-12.8%-9.9%-24.5%-16.5%-12.2%-15.5%-14.1%
QoQ Delta Rev Chg LTM-3.6%-2.9%-6.7%-4.6%-2.1%-4.6%-4.1%
Op Mgn LTM29.6%29.7%28.1%18.2%5.9%15.8%23.1%
Op Mgn 3Y Avg45.7%45.7%32.8%28.9%19.6%29.5%31.2%
QoQ Delta Op Mgn LTM-1.7%-1.2%-0.1%-1.0%-3.0%-2.3%-1.4%
CFO/Rev LTM42.6%49.4%55.5%29.7%9.3%25.3%36.1%
CFO/Rev 3Y Avg54.7%60.4%51.3%36.6%24.7%36.4%44.0%
FCF/Rev LTM9.2%37.7%31.3%9.5%-36.8%-14.0%9.3%
FCF/Rev 3Y Avg29.6%54.4%31.1%27.8%2.1%16.9%28.7%

Valuation

INSWSTNGDHTTNKNATASCMedian
NameInternat.Scorpio .DHT Teekay T.Nordic A.Ardmore . 
Mkt Cap2.42.42.01.90.70.51.9
P/S3.02.94.01.82.31.62.6
P/EBIT8.97.78.85.6-10.98.8
P/E10.59.29.65.6348.513.610.0
P/CFO6.95.97.16.224.36.26.6
Total Yield16.7%14.0%16.9%21.8%0.3%10.6%15.3%
Dividend Yield7.1%3.1%6.5%3.9%0.0%3.2%3.6%
FCF Yield 3Y Avg13.5%24.4%9.6%24.1%-12.5%13.5%
D/E0.40.30.10.0-0.20.2
Net D/E0.20.10.1-0.4-0.10.1

Returns

INSWSTNGDHTTNKNATASCMedian
NameInternat.Scorpio .DHT Teekay T.Nordic A.Ardmore . 
1M Rtn-8.5%-15.9%-9.0%-14.2%-4.5%-12.3%-10.7%
3M Rtn4.8%-10.8%2.2%3.3%12.5%-9.5%2.7%
6M Rtn25.7%21.7%6.1%13.7%29.1%10.9%17.7%
12M Rtn49.0%11.5%45.3%47.0%48.3%0.9%46.2%
3Y Rtn74.7%-0.9%70.5%81.7%38.6%-12.3%54.5%
1M Excs Rtn-7.4%-17.2%-8.1%-13.0%-2.8%-13.3%-10.6%
3M Excs Rtn-2.7%-17.2%-4.3%-7.0%4.2%-17.1%-5.7%
6M Excs Rtn11.5%7.5%-8.2%-0.5%14.8%-3.3%3.5%
12M Excs Rtn31.6%-3.1%28.5%29.4%32.9%-16.4%29.0%
3Y Excs Rtn7.3%-62.6%10.4%32.1%-14.1%-78.3%-3.4%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Product Carriers5485331168781
Crude Tankers524332156335285
Other00 00
Total1,072865273422366


Operating Income by Segment
$ Mil20242023202220212020
Product Carriers320326-122512
Crude Tankers308145-2614471
Gain on disposal of vessels and other assets, net362010-100-0
Equity in results of affiliated companies0122411
Other operating expenses0    
Other-0-0-0-0-0
Third-party debt modification fees-1-1-0-0-0
General and administrative expenses-47-46-33-29-27
Merger and integration related costs 0-510 
Reversal of/(provision for) expected credit losses   0-1
Total615443-904466


Assets by Segment
$ Mil20242023202220212020
Crude Tankers1,5241,4291,4531,1121,285
Product Carriers786834781254313
Corporate unrestricted cash and cash equivalents1272449819990
Short-term investments6080   
Other unallocated amounts26291456
Other00 00
Restricted cash  11661
Total2,5222,6152,3471,5871,754


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity2,127,856
Short Interest: % Change Since 11152025-13.9%
Average Daily Volume488,175
Days-to-Cover Short Interest4.36
Basic Shares Quantity49,348,406
Short % of Basic Shares4.3%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/6/20254.4%6.8% 
8/6/20251.0%-2.4%6.4%
5/8/20250.7%5.6%2.8%
2/27/2025-7.5%-7.8%-7.9%
11/7/2024-2.1%-5.2%-17.3%
8/7/2024-4.2%-3.9%-3.0%
2/29/20241.3%1.4%4.4%
11/7/2023-1.8%-2.5%-9.2%
...
SUMMARY STATS   
# Positive10117
# Negative9812
Median Positive1.4%3.2%11.3%
Median Negative-2.2%-3.5%-8.6%
Max Positive7.5%13.1%23.7%
Max Negative-7.5%-7.8%-17.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025508202510-Q 3/31/2025
12312024227202510-K 12/31/2024
93020241107202410-Q 9/30/2024
6302024807202410-Q 6/30/2024
3312024508202410-Q 3/31/2024
12312023229202410-K 12/31/2023
93020231107202310-Q 9/30/2023
6302023809202310-Q 6/30/2023
3312023505202310-Q 3/31/2023
12312022228202310-K 12/31/2022
93020221108202210-Q 9/30/2022
6302022809202210-Q 6/30/2022
3312022504202210-Q 3/31/2022
12312021302202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Zabrocky Lois KPresident & CEO11192025Sell53.822,000107,6339,924,893Form
1Pribor JeffreySVP & CFO11192025Sell53.581,00053,5803,843,508Form
2Small James D IIICAO,SVP,Sec. & General Counsel11172025Sell53.6020,0001,071,9722,641,982Form
3Solon Derek G.Senior Vice President11122025Sell53.713,500187,9792,652,814Form