Tearsheet

Magnolia Oil & Gas (MGY)


Market Price (12/4/2025): $23.35 | Market Cap: $4.3 Bil
Sector: Energy | Industry: Oil & Gas Exploration & Production

Magnolia Oil & Gas (MGY)


Market Price (12/4/2025): $23.35
Market Cap: $4.3 Bil
Sector: Energy
Industry: Oil & Gas Exploration & Production

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.1%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.9%, FCF Yield is 9.2%
Weak multi-year price returns
2Y Excs Rtn is -36%, 3Y Excs Rtn is -72%
Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.6%, Rev Chg QQuarterly Revenue Change % is -2.5%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 68%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 31%
Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 12%
 
2 Low stock price volatility
Vol 12M is 38%
  
3 Megatrend and thematic drivers
Megatrends include US Energy Independence, and Sustainable Resource Management. Themes include US Oilfield Technologies, and Resource Efficiency Solutions.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.1%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.9%, FCF Yield is 9.2%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 68%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 31%
2 Low stock price volatility
Vol 12M is 38%
3 Megatrend and thematic drivers
Megatrends include US Energy Independence, and Sustainable Resource Management. Themes include US Oilfield Technologies, and Resource Efficiency Solutions.
4 Weak multi-year price returns
2Y Excs Rtn is -36%, 3Y Excs Rtn is -72%
5 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 12%
6 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.6%, Rev Chg QQuarterly Revenue Change % is -2.5%

Valuation, Metrics & Events

MGY Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Magnolia Oil & Gas reported a significant decrease in net income and adjusted net income for the third quarter of 2025 compared to the prior year. The company's net income declined by 26% to $78.2 million, and adjusted net income fell by 22% to $77.8 million year-over-year.



2. The company's diluted earnings per share (EPS) for Q3 2025 dropped to $0.40, a 23% decrease from $0.52 in Q3 2024. This adjusted EPS also missed analyst forecasts by 4.76%.



Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
MGY Return-44%169%27%-7%12%1%100%
Peers Return-28%99%23%1%8%-2%91%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
MGY Win Rate42%58%58%50%50%60% 
Peers Win Rate43%55%58%47%48%58% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
MGY Max Drawdown-73%0%-2%-19%-8%-16% 
Peers Max Drawdown-52%-5%-5%-19%-9%-15% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: SWX, OGS, NJR, SM, BSM.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventMGYS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-38.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven62.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-74.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven287.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven358 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-35.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven55.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven671 days120 days

Compare to SWX, OGS, NJR, SM, BSM


In The Past

Magnolia Oil & Gas's stock fell -38.4% during the 2022 Inflation Shock from a high on 6/7/2022. A -38.4% loss requires a 62.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Magnolia Oil & Gas (MGY)

Better Bets than Magnolia Oil & Gas (MGY)

Trade Ideas

Select past ideas related to MGY. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
8.3%8.3%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.3%13.3%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
22.5%22.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.4%-0.4%-5.7%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
8.3%8.3%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.3%13.3%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
22.5%22.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.4%-0.4%-5.7%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Magnolia Oil & Gas

Peers to compare with:

Financials

MGYSWXOGSNJRSMBSMMedian
NameMagnolia.Southwes.ONE Gas New Jers.SM EnergyBlack St. 
Mkt Price23.4979.9079.7945.8920.21-45.89
Mkt Cap4.35.84.84.62.3-4.6
Rev LTM1,3215,9242,3692,0963,2724312,232
Op Inc LTM4695634425581,018278514
FCF LTM408-197-125-169-1,563224-147
FCF 3Y Avg437-64-84-111-280371-74
CFO LTM8936765984502,137336637
CFO 3Y Avg9058156204601,735437717

Growth & Margins

MGYSWXOGSNJRSMBSMMedian
NameMagnolia.Southwes.ONE Gas New Jers.SM EnergyBlack St. 
Rev Chg LTM0.7%31.9%15.1%21.0%34.0%-8.5%18.0%
Rev Chg 3Y Avg-6.6%10.8%1.5%-5.7%1.1%-16.4%-2.3%
Rev Chg Q-2.5%-11.8%11.4%8.5%26.3%1.9%5.2%
QoQ Delta Rev Chg LTM-0.6%-0.7%1.7%1.1%5.4%0.5%0.8%
Op Mgn LTM35.5%9.5%18.7%26.6%31.1%64.3%28.9%
Op Mgn 3Y Avg41.4%9.3%17.2%22.0%37.3%66.2%29.7%
QoQ Delta Op Mgn LTM-1.9%0.4%-0.1%-0.7%-3.1%1.0%-0.4%
CFO/Rev LTM67.6%11.4%25.3%21.5%65.3%77.9%45.3%
CFO/Rev 3Y Avg69.9%16.5%26.0%22.5%63.8%88.7%44.9%
FCF/Rev LTM30.9%-3.3%-5.3%-8.1%-47.8%52.0%-4.3%
FCF/Rev 3Y Avg33.7%-0.3%-4.4%-5.5%-6.0%73.9%-2.3%

Valuation

MGYSWXOGSNJRSMBSMMedian
NameMagnolia.Southwes.ONE Gas New Jers.SM EnergyBlack St. 
Mkt Cap4.35.84.84.62.3-4.6
P/S3.31.02.12.10.9-2.1
P/EBIT9.69.310.96.82.6-9.3
P/E12.912.219.110.93.9-12.2
P/CFO4.98.48.110.01.3-8.1
Total Yield9.1%11.4%6.9%13.1%27.0%-11.4%
Dividend Yield1.3%3.2%1.6%3.9%1.6%-1.6%
FCF Yield 3Y Avg9.8%-2.0%-1.7%-2.5%-12.9%--2.0%
D/E0.10.60.70.80.9-0.7
Net D/E0.00.50.70.80.9-0.7

Returns

MGYSWXOGSNJRSMBSMMedian
NameMagnolia.Southwes.ONE Gas New Jers.SM EnergyBlack St. 
1M Rtn4.2%-0.6%-1.3%4.0%4.4%-4.0%
3M Rtn-1.7%1.5%6.7%-1.0%-26.6%--1.0%
6M Rtn6.7%12.8%10.4%4.6%-14.9%-6.7%
12M Rtn-12.1%5.8%8.9%-4.9%-53.2%--4.9%
3Y Rtn-2.3%31.1%22.4%5.1%-47.5%-5.1%
1M Excs Rtn4.2%-0.5%-1.3%4.0%4.5%-4.0%
3M Excs Rtn-9.2%-3.5%1.6%-6.4%-33.0%--6.4%
6M Excs Rtn-8.0%-2.0%-4.3%-10.1%-29.7%--8.0%
12M Excs Rtn-26.6%-7.9%-7.5%-21.0%-67.4%--21.0%
3Y Excs Rtn-72.1%-42.1%-69.8%-67.8%-121.6%--69.8%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Acquisition, development, exploration, and production of oil and natural gas properties1,227    
Natural gas liquids revenues 2351584970
Natural gas revenues 3011737094
Oil revenues 1,158748422772
Total1,2271,6941,078541936


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity22,494,854
Short Interest: % Change Since 103120256.8%
Average Daily Volume2,824,000
Days-to-Cover Short Interest7.97
Basic Shares Quantity184,737,000
Short % of Basic Shares12.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251030202510-Q 9/30/2025
6302025731202510-Q 6/30/2025
3312025501202510-Q 3/31/2025
12312024219202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024508202410-Q 3/31/2024
12312023215202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022216202310-K 12/31/2022
93020221102202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022510202210-Q 3/31/2022
12312021217202210-K 12/31/2021