Tearsheet

Antero Midstream (AM)


Market Price (12/24/2025): $18.1 | Market Cap: $8.7 Bil
Sector: Energy | Industry: Oil & Gas Storage & Transportation

Antero Midstream (AM)


Market Price (12/24/2025): $18.1
Market Cap: $8.7 Bil
Sector: Energy
Industry: Oil & Gas Storage & Transportation

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, Dividend Yield is 5.2%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.5%, FCF Yield is 8.9%
Key risks
AM key risks include [1] its near-total revenue dependence on a single customer, Show more.
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 56%
 
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 73%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 61%
 
3 Low stock price volatility
Vol 12M is 25%
 
4 Megatrend and thematic drivers
Megatrends include US Energy Independence, and Energy Transition & Decarbonization. Themes include US LNG, and Carbon Capture & Storage.
 
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, Dividend Yield is 5.2%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.5%, FCF Yield is 8.9%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 56%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 73%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 61%
3 Low stock price volatility
Vol 12M is 25%
4 Megatrend and thematic drivers
Megatrends include US Energy Independence, and Energy Transition & Decarbonization. Themes include US LNG, and Carbon Capture & Storage.
5 Key risks
AM key risks include [1] its near-total revenue dependence on a single customer, Show more.

Valuation, Metrics & Events

AM Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are five key points explaining the approximate 1.8% stock movement of Antero Midstream (AM) from August 31, 2025, to December 25, 2025: 1. Strong Third Quarter 2025 Financial Results. Antero Midstream announced robust financial and operating results for the third quarter of 2025 on October 29, 2025. The company reported a 10% year-over-year increase in Adjusted EBITDA to $281 million, a 94% surge in free cash flow after dividends to $78 million, and a decline in leverage to 2.7 times as of September 30, 2025. Earnings per share (EPS) of $0.27 beat analysts' consensus estimates of $0.25, and quarterly revenue of $294.82 million exceeded analyst estimates. These positive financial indicators contributed to investor confidence.

2. Consistent Return of Capital to Shareholders. On October 8, 2025, Antero Midstream declared a cash dividend of $0.225 per share for the third quarter of 2025, demonstrating a consistent return of capital to shareholders. Additionally, the company repurchased approximately 2.3 million shares for $41.3 million during the third quarter of 2025, indicating a commitment to enhancing shareholder value.

Show more

Stock Movement Drivers

Fundamental Drivers

The -7.0% change in AM stock from 9/24/2025 to 12/24/2025 was primarily driven by a -10.4% change in the company's P/E Multiple.
924202512242025Change
Stock Price ($)19.2217.88-7.00%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1224.621249.572.04%
Net Income Margin (%)37.25%37.81%1.49%
P/E Multiple20.1918.09-10.40%
Shares Outstanding (Mil)479.08478.020.22%
Cumulative Contribution-7.00%

LTM = Last Twelve Months as of date shown

Market Drivers

9/24/2025 to 12/24/2025
ReturnCorrelation
AM-7.0% 
Market (SPY)4.4%30.1%
Sector (XLE)-1.8%51.0%

Fundamental Drivers

The -0.7% change in AM stock from 6/25/2025 to 12/24/2025 was primarily driven by a -12.4% change in the company's P/E Multiple.
625202512242025Change
Stock Price ($)17.9917.88-0.66%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1188.941249.575.10%
Net Income Margin (%)35.13%37.81%7.61%
P/E Multiple20.6418.09-12.36%
Shares Outstanding (Mil)479.06478.020.22%
Cumulative Contribution-0.66%

LTM = Last Twelve Months as of date shown

Market Drivers

6/25/2025 to 12/24/2025
ReturnCorrelation
AM-0.6% 
Market (SPY)14.0%15.3%
Sector (XLE)5.9%21.7%

Fundamental Drivers

The 23.2% change in AM stock from 12/24/2024 to 12/24/2025 was primarily driven by a 11.4% change in the company's Net Income Margin (%).
1224202412242025Change
Stock Price ($)14.5017.8823.25%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1149.561249.578.70%
Net Income Margin (%)33.94%37.81%11.40%
P/E Multiple17.8918.091.09%
Shares Outstanding (Mil)481.29478.020.68%
Cumulative Contribution23.24%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2024 to 12/24/2025
ReturnCorrelation
AM23.3% 
Market (SPY)15.8%43.1%
Sector (XLE)7.4%48.8%

Fundamental Drivers

The 100.0% change in AM stock from 12/25/2022 to 12/24/2025 was primarily driven by a 36.2% change in the company's P/E Multiple.
1225202212242025Change
Stock Price ($)8.9417.8899.99%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)965.591249.5729.41%
Net Income Margin (%)33.36%37.81%13.35%
P/E Multiple13.2818.0936.22%
Shares Outstanding (Mil)478.46478.020.09%
Cumulative Contribution99.99%

LTM = Last Twelve Months as of date shown

Market Drivers

12/25/2023 to 12/24/2025
ReturnCorrelation
AM59.6% 
Market (SPY)48.9%43.3%
Sector (XLE)10.5%49.9%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
AM Return28%40%22%26%28%26%343%
Peers Return��38%17%54%��
S&P 500 Return16%27%-19%24%23%18%115%

Monthly Win Rates [3]
AM Win Rate67%67%67%58%67%67% 
Peers Win Rate�73%67%60%72%59% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
AM Max Drawdown-72%-1%-4%-7%-5%0% 
Peers Max Drawdown��-2%-9%-7%-6% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: MPLX, WMB, DTM, ET, EQT. See AM Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/24/2025 (YTD)

How Low Can It Go

Unique KeyEventAMS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-21.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven28.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven359 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-73.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven283.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven265 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-80.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven411.8%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to ENB, WMB, KMI, TRP, OKE

In The Past

Antero Midstream's stock fell -21.9% during the 2022 Inflation Shock from a high on 6/7/2022. A -21.9% loss requires a 28.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Antero Midstream (AM)

Antero Midstream Corporation owns, operates, and develops midstream energy infrastructure. It operates through Gathering and Processing, and Water Handling segments. The Gathering and Processing segment includes a network of gathering pipelines and compressor stations that collects and processes production from Antero Resources' wells in West Virginia and Ohio. The Water Handling segment delivers fresh water; and offers pumping stations, water storage, and blending facilities. The company was incorporated in 2013 and is headquartered in Denver, Colorado.

AI Analysis | Feedback

Here are 1-3 brief analogies for Antero Midstream (AM):

  • Like Union Pacific (the railroad company), but instead of tracks and freight trains, Antero Midstream provides the pipelines and processing plants to transport natural gas.
  • The American Tower (cell tower company) for natural gas infrastructure, owning and leasing essential pipelines and processing facilities to energy producers.

AI Analysis | Feedback

  • Natural Gas Gathering & Compression: Service involving the collection of raw natural gas from wellheads and increasing its pressure for transportation through pipelines.
  • Natural Gas Processing: Service that separates raw natural gas into marketable dry gas and valuable natural gas liquids (NGLs).
  • NGL Gathering & Fractionation: Service for collecting mixed natural gas liquids and separating them into individual components like ethane, propane, and butane.
  • Water Handling Services: Services encompassing the delivery of fresh water for drilling and completion activities, as well as the gathering and disposal of produced water.

AI Analysis | Feedback

Antero Midstream (symbol: AM) primarily sells its services to other companies. Its major customer is:

  • Antero Resources Corporation (symbol: AR)

Antero Midstream was originally formed by Antero Resources Corporation to own, operate, and develop midstream energy infrastructure. As a result, Antero Resources remains the overwhelmingly dominant customer for Antero Midstream, accounting for substantially all of its revenue through long-term, fee-based contracts for natural gas gathering, processing, and water handling services in the Appalachian Basin.

AI Analysis | Feedback

null

AI Analysis | Feedback

Michael N. Kennedy, Chief Executive Officer and President

Michael N. Kennedy assumed the roles of CEO and President of Antero Midstream (and Antero Resources) effective August 14, 2025. He joined Antero in 2013 and has held various senior financial positions, including Chief Financial Officer of Antero Resources since 2021 and Senior Vice President—Finance for both Antero Resources and Antero Midstream since 2016. Previously, he served as Chief Financial Officer of Antero Midstream from 2016 to 2021. Before joining Antero, Mr. Kennedy spent 12 years at Forest Oil Corporation, where he was Executive Vice President and Chief Financial Officer from 2009 to 2013. He also served as Chief Financial Officer and Executive Vice President of Lone Pine Resources, Inc. His career began as an auditor with Arthur Andersen, focusing on the Natural Resources Industry from 1996 to 2001. He has been involved in all capital markets activities and strategic transactions for the Antero companies, including all three IPOs related to Antero entities.

Justin J. Agnew, Chief Financial Officer

Justin J. Agnew was appointed Chief Financial Officer of Antero Midstream, effective August 14, 2025. He joined Antero in 2014 and has taken on roles of increasing responsibility, including Vice President—Finance since April 2024 and Director of Finance from 2018 to 2024. Prior to his tenure at Antero, Mr. Agnew worked in equity research at Robert W. Baird & Co. and gained experience at M&I Bank (now a subsidiary of BMO). He holds Bachelor of Science degrees in Finance and Economics from Arizona State University.

Brendan E. Krueger, Senior Vice President—Finance and Treasurer

Brendan E. Krueger currently serves as the Chief Financial Officer and Treasurer of Antero Resources and Senior Vice President—Finance and Treasurer of Antero Midstream. He was previously Chief Financial Officer of Antero Midstream from 2021 to 2025. Mr. Krueger joined Antero in 2014, serving as Finance Manager from 2014 to 2016, Finance Director from 2016 to 2018, and Vice President - Finance at Antero Resources from 2018 to 2025. Before joining Antero, he spent seven years as an investment banker specializing in equity and debt financing and M&A advisory with firms including Robert W. Baird & Co. and Wells Fargo Securities.

Yvette K. Schultz, General Counsel, Chief Compliance Officer, SVP—Legal and Corporate Secretary

Yvette K. Schultz joined Antero in 2015 and has served as General Counsel of Antero Resources and Antero Midstream since 2017. She also holds the titles of Chief Compliance Officer and Senior Vice President—Legal since 2022, and Corporate Secretary since 2021. Before her time at Antero, Ms. Schultz practiced law as an attorney at Vinson & Elkins L.L.P. from 2008 to 2012 and Latham & Watkins LLP from 2012 to 2015.

David H. Keyte, Chairman of the Board

David H. Keyte became Chairman of the Board of Antero Midstream effective August 14, 2025, and has been a member of its Board of Directors since 2019. Mr. Keyte also served as Co-founder, Chairman and Chief Executive Officer of Caerus Oil and Gas LLC from 2009 until its sale in 2024. Prior to founding Caerus, he spent 22 years with Forest Oil Corporation, with the last 14 years as Chief Financial Officer. Additionally, he was a director of Regal Entertainment Group (RGC) from 2006 until the company was sold in 2018. Mr. Keyte holds a B.S. degree in Economics from the University of Pennsylvania’s Wharton School of Finance.

AI Analysis | Feedback

The key risks to Antero Midstream's business include:

  1. Customer Concentration Risk: Antero Midstream is substantially dependent on Antero Resources (AR) for nearly all of its revenue. Any material adverse development affecting Antero Resources' operations, financial condition, or market reputation could significantly impact Antero Midstream. This includes risks related to Antero Resources' drilling and completion plans, future production rates, cash flows, and access to capital.
  2. Commodity Price Volatility: Although Antero Midstream operates on a fee-based model, insulated from direct commodity price fluctuations, a prolonged downturn in natural gas prices could negatively affect Antero Resources' drilling activity and production volumes. Reduced volumes from Antero Resources would directly translate to lower revenues for Antero Midstream, despite minimum volume commitments in some agreements.
  3. Regulatory and Environmental Risks: The company's operations are subject to complex and stringent federal, state, and local laws and regulations. Changes in these regulations, particularly those affecting the oil and gas industry and environmental matters, could adversely impact the cost, manner, or feasibility of Antero Midstream's operations or expose it to significant liabilities. This also includes risks associated with achieving greenhouse gas reduction targets.

AI Analysis | Feedback

  • Accelerated energy transition and decarbonization pressures. The increasing adoption of renewable energy sources, advancements in battery storage, and global policy pushes towards net-zero emissions represent a growing long-term threat to the demand for natural gas and, by extension, the utilization and expansion prospects of natural gas midstream infrastructure. This trend is driving investment away from fossil fuels and could lead to declining throughput volumes or difficulty in securing new contracts in the future.
  • Sustained capital discipline and declining production growth from exploration and production (E&P) companies. Following years of investor pressure, E&P companies are prioritizing free cash flow and shareholder returns over aggressive production growth. This structural shift in producer behavior, including by Antero Resources (AM's primary customer), limits new drilling activity and infrastructure build-out, potentially constraining Antero Midstream's organic growth opportunities and future volume commitments as existing dedicated acreage matures.

AI Analysis | Feedback

Antero Midstream (AM) operates primarily in two main product and service segments: natural gas gathering and processing, and water handling services. The company's operations are concentrated in the Appalachian Basin, specifically in West Virginia and Ohio. Therefore, the addressable market sizes are identified for the U.S. or North America.

Natural Gas Gathering and Processing

The addressable market for natural gas gathering and processing services in the United States is substantial. The U.S. gas pipeline infrastructure market, which encompasses gathering pipelines, was valued at approximately USD 1,058.73 billion in 2024 and is projected to reach around USD 2,431.55 billion by 2034. This market is expanding at a compound annual growth rate (CAGR) of 8.67% between 2025 and 2034.

More broadly, the global gas processing market size was estimated at USD 228.66 billion in 2024 and is anticipated to surpass USD 430.84 billion by 2034, with a CAGR of 6.54% from 2024 to 2034. North America held the largest share in the global gas processing market in 2023.

Water Handling Services

Antero Midstream's water handling services include freshwater delivery and wastewater transportation, recycling, and disposal, primarily supporting hydraulic fracturing operations. The U.S. industrial water treatment market, which is highly relevant to these services, was valued at USD 5.10 billion in 2024 and is expected to grow to USD 22.83 billion by 2032, at a CAGR of 4.30% during the forecast period.

A broader market, the U.S. water and wastewater treatment market, which includes industrial applications, was valued at USD 64.27 billion in 2024 and is projected to increase to approximately USD 123.76 billion by 2034, growing at a CAGR of 6.80% from 2025 to 2034. The North America water treatment as a service market, a segment that may also overlap with Antero Midstream's offerings, was valued at USD 7.9 billion in 2023 and is expected to reach USD 18.0 billion by 2032.

AI Analysis | Feedback

Antero Midstream (AM) Expected Drivers of Future Revenue Growth

Over the next two to three years, Antero Midstream (AM) is poised for revenue growth driven by several key factors, primarily stemming from increased throughput volumes and strategic financial adjustments.

One of the primary drivers of future revenue growth for Antero Midstream is the **increase in gathering and processing volumes** from its anchor customer, Antero Resources (AR). Antero Midstream consistently reports record or near-record low-pressure gathering, compression, and processing volumes, driven by AR's production growth and capital efficiency gains in the Appalachian basin. For example, low-pressure gathering volumes increased by 13% year-over-year in Q3 2023, with approximately 6% organic growth. In Q1 2025, processing volumes set a company record at 1.65 Bcf per day, and the company expects further increases in gathering volumes to drive low to mid-single-digit year-over-year growth in 2025. Antero Resources' multi-decade drilling inventory supports sustained production, which in turn drives demand for Antero Midstream's services.

Another significant driver is the **expiration of the low-pressure gathering fee rebate program**. Antero Midstream forecasts that this expiration, combined with inflation adjustments to its fixed fees, will contribute to a 5% increase in Adjusted EBITDA in 2024 compared to 2023. The falling away of fee rebates in 2024, alongside Antero Resources maintaining higher production levels, is expected to lead to single to high-single-digit EBITDA growth.

Furthermore, **inflation adjustments to Antero Midstream's fixed fees** are expected to bolster revenue. This mechanism, alongside the expiration of the rebate program and throughput growth, is cited as a contributor to the projected Adjusted EBITDA growth in 2024.

**Strategic bolt-on acquisitions** also contribute to revenue growth. Antero Midstream has actively pursued and realized synergies from bolt-on acquisitions, which have contributed to its financial achievements and expanded its asset base. For instance, approximately 7% of the 13% growth in low-pressure gathering volumes in Q3 2023 was attributed to the Crestwood acquisition. A $70 million acquisition from Summit Midstream in Q2 2024 was immediately accretive to free cash flow, demonstrating the company's strategy to expand its asset base and generate additional revenue.

Finally, **expanding demand for natural gas from new markets**, particularly from power plants and data centers, presents a potential long-term revenue growth opportunity. Analysts and company commentary suggest that Antero Midstream's footprint in the Marcellus shale positions it to benefit from the growing natural gas demand driven by these sectors. The company continues to remain active in expansion efforts, leveraging existing assets to capitalize on structural changes in natural gas demand.

AI Analysis | Feedback

Share Repurchases

  • Antero Midstream authorized a $500 million share repurchase program in February 2024.
  • During Q4 2024, the company repurchased 1.9 million shares for $29 million, leaving approximately $471 million in remaining capacity under the program as of December 31, 2024.
  • In Q3 2025, Antero Midstream repurchased 2.3 million shares for approximately $41 million, with around $385 million remaining under the authorized program as of September 30, 2025.

Outbound Investments

  • In December 2022, Antero Midstream acquired four compressor stations from EnLink Midstream LLC for $10 million.
  • The company completed a $70 million cash bolt-on acquisition of the Mountaineer Midstream System from Summit Midstream Partners in Q1 2024, which included 48 miles of high-pressure gas gathering pipelines and two compressor stations.

Capital Expenditures

  • For the full year 2024, capital expenditures were $161 million.
  • In 2023, capital expenditures totaled $185 million. The initial budget for 2023 was $195 million to $215 million.
  • Antero Midstream's 2025 capital budget is forecasted to be $170 million to $200 million. The primary focus for 2025 includes approximately $85 million for gathering and compression infrastructure for low-pressure gathering connections and compression, and $85 million for water infrastructure, primarily for the expansion to the southern Marcellus liquids-rich midstream corridor. An additional $10 million to $15 million is budgeted for capital contributions to the Stonewall Joint Venture to increase its capacity.

Better Bets than Antero Midstream (AM)

Trade Ideas

Select ideas related to AM. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
13.3%13.3%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.5%6.5%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.8%6.8%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
29.0%29.0%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-4.3%-4.3%-7.1%
AM#03673L103_12312018_Dip_Buyer_ValueBuy12312018AMAntero Midstream Partners [DELISTED]Dip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
  0.0%

Recent Active Movers

More From Trefis

Peer Comparisons for Antero Midstream

Peers to compare with:

Financials

AMMPLXWMBDTMETEQTMedian
NameAntero M.MPLX Williams.DT Midst.Energy T.EQT  
Mkt Price17.88-59.47120.62-54.1956.83
Mkt Cap8.5-72.712.3-33.823.0
Rev LTM1,25011,42011,4951,17579,7577,8889,654
Op Inc LTM7024,6263,9415719,2402,9223,432
FCF LTM7584,6861,7224735,1892,4902,106
FCF 3Y Avg5504,5892,4582796,0951,5902,024
CFO LTM9106,0885,54085810,8414,7575,148
CFO 3Y Avg8235,7085,48480610,2173,6904,587

Growth & Margins

AMMPLXWMBDTMETEQTMedian
NameAntero M.MPLX Williams.DT Midst.Energy T.EQT  
Rev Chg LTM8.7%6.3%9.0%20.4%-4.7%64.8%8.9%
Rev Chg 3Y Avg9.0%2.5%0.8%9.6%-3.0%-2.8%1.6%
Rev Chg Q8.7%4.6%10.2%26.6%-3.9%49.8%9.4%
QoQ Delta Rev Chg LTM2.0%1.1%2.4%6.0%-1.0%8.3%2.2%
Op Mgn LTM56.2%40.5%34.3%48.6%11.6%37.0%38.8%
Op Mgn 3Y Avg56.0%40.6%35.5%49.9%10.8%20.2%38.0%
QoQ Delta Op Mgn LTM0.2%-0.4%1.6%0.1%0.1%7.8%0.2%
CFO/Rev LTM72.8%53.3%48.2%73.0%13.6%60.3%56.8%
CFO/Rev 3Y Avg70.6%52.8%49.8%79.2%12.7%58.1%55.4%
FCF/Rev LTM60.7%41.0%15.0%40.3%6.5%31.6%35.9%
FCF/Rev 3Y Avg46.6%42.5%22.5%25.8%7.5%23.5%24.6%

Valuation

AMMPLXWMBDTMETEQTMedian
NameAntero M.MPLX Williams.DT Midst.Energy T.EQT  
Mkt Cap8.5-72.712.3-33.823.0
P/S6.8-6.310.4-4.36.6
P/EBIT10.2-15.717.0-10.913.3
P/E18.1-30.730.4-19.024.7
P/CFO9.4-13.114.3-7.111.3
Total Yield10.7%-6.6%5.8%-6.4%6.5%
Dividend Yield5.2%-3.3%2.5%-1.1%2.9%
FCF Yield 3Y Avg7.2%-4.7%2.9%-7.1%5.9%
D/E0.4-0.40.3-0.20.3
Net D/E0.4-0.40.3-0.20.3

Returns

AMMPLXWMBDTMETEQTMedian
NameAntero M.MPLX Williams.DT Midst.Energy T.EQT  
1M Rtn1.8%-0.9%4.5%--5.8%1.3%
3M Rtn-7.0%--4.6%9.9%-2.4%-1.1%
6M Rtn-0.7%--0.4%14.6%--6.4%-0.5%
12M Rtn23.2%-12.7%21.4%-23.0%22.2%
3Y Rtn100.0%-103.9%146.7%-56.8%101.9%
1M Excs Rtn-1.6%--2.5%1.2%--9.2%-2.0%
3M Excs Rtn-12.3%--10.2%4.3%--4.2%-7.2%
6M Excs Rtn-16.0%--16.7%-1.5%--19.2%-16.3%
12M Excs Rtn8.8%--1.9%6.4%-10.6%7.6%
3Y Excs Rtn27.3%-30.2%69.4%--24.8%28.7%

Financials

Segment Financials

Assets by Segment
$ Mil20242023202220212020
Gathering and processing4,6924,7114,4514,3654,891
Water handling1,0461,0791,0921,1251,287
Unallocated011121105
Total5,7385,7915,5445,6116,283


Price Behavior

Price Behavior
Market Price$17.88 
Market Cap ($ Bil)8.5 
First Trading Date05/04/2017 
Distance from 52W High-7.5% 
   50 Days200 Days
DMA Price$17.84$17.66
DMA Trendupdown
Distance from DMA0.2%1.3%
 3M1YR
Volatility18.6%25.0%
Downside Capture82.0856.15
Upside Capture31.5168.54
Correlation (SPY)28.8%43.5%
AM Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.400.510.450.300.590.69
Up Beta-0.52-0.16-0.000.210.330.49
Down Beta1.170.360.740.310.880.90
Up Capture66%36%39%19%55%49%
Bmk +ve Days12253873141426
Stock +ve Days12183261132395
Down Capture44%102%50%49%69%87%
Bmk -ve Days7162452107323
Stock -ve Days6222962113342

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of AM With Other Asset Classes (Last 1Y)
 AMSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return29.8%10.0%19.2%71.9%8.9%6.0%-10.4%
Annualized Volatility25.1%24.4%19.5%19.3%15.3%17.1%35.0%
Sharpe Ratio0.990.340.782.690.360.18-0.12
Correlation With Other Assets 48.9%43.6%10.4%28.8%38.5%9.0%

ETFs used for asset classes: Sector ETF = XLE, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of AM With Other Asset Classes (Last 5Y)
 AMSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return27.2%21.8%14.9%18.7%11.7%4.8%32.6%
Annualized Volatility29.4%26.7%17.1%15.5%18.7%18.9%48.7%
Sharpe Ratio0.850.750.700.970.510.170.59
Correlation With Other Assets 62.8%46.2%14.7%39.5%39.2%20.2%

ETFs used for asset classes: Sector ETF = XLE, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of AM With Other Asset Classes (Last 10Y)
 AMSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return6.6%8.0%14.7%14.9%6.9%5.2%69.2%
Annualized Volatility40.9%29.8%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.290.320.700.830.310.220.90
Correlation With Other Assets 56.2%38.0%4.8%37.0%29.8%10.5%

ETFs used for asset classes: Sector ETF = XLE, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity9,182,709
Short Interest: % Change Since 11302025-9.4%
Average Daily Volume2,435,312
Days-to-Cover Short Interest3.77
Basic Shares Quantity478,020,000
Short % of Basic Shares1.9%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/29/2025-0.2%-1.7%3.4%
7/30/20257.1%9.0%4.1%
4/30/20251.9%7.6%13.5%
2/12/20256.1%4.5%7.3%
10/30/2024-4.2%1.2%6.5%
7/31/2024-2.2%-3.8%2.6%
4/24/20241.5%-2.4%2.8%
2/14/20246.0%11.5%14.2%
...
SUMMARY STATS   
# Positive131319
# Negative11115
Median Positive4.9%6.1%7.3%
Median Negative-2.2%-2.4%-6.8%
Max Positive7.6%23.6%25.7%
Max Negative-12.3%-8.9%-33.6%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251029202510-Q 9/30/2025
6302025730202510-Q 6/30/2025
3312025430202510-Q 3/31/2025
12312024212202510-K 12/31/2024
93020241030202410-Q 9/30/2024
6302024731202410-Q 6/30/2024
3312024424202410-Q 3/31/2024
12312023214202410-K 12/31/2023
93020231025202310-Q 9/30/2023
6302023726202310-Q 6/30/2023
3312023426202310-Q 3/31/2023
12312022215202310-K 12/31/2022
93020221026202210-Q 9/30/2022
6302022727202210-Q 6/30/2022
3312022427202210-Q 3/31/2022
12312021216202210-K 12/31/2021