Tearsheet

Antero Midstream (AM)


Market Price (12/17/2025): $17.66 | Market Cap: $8.4 Bil
Sector: Energy | Industry: Oil & Gas Storage & Transportation

Antero Midstream (AM)


Market Price (12/17/2025): $17.66
Market Cap: $8.4 Bil
Sector: Energy
Industry: Oil & Gas Storage & Transportation

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.8%, Dividend Yield is 4.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.7%, FCF Yield is 8.2%
Key risks
AM key risks include [1] its near-total revenue dependence on a single customer, Show more.
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 56%
 
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 73%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 61%
 
3 Low stock price volatility
Vol 12M is 25%
 
4 Megatrend and thematic drivers
Megatrends include US Energy Independence, and Energy Transition & Decarbonization. Themes include US LNG, and Carbon Capture & Storage.
 
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.8%, Dividend Yield is 4.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.7%, FCF Yield is 8.2%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 56%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 73%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 61%
3 Low stock price volatility
Vol 12M is 25%
4 Megatrend and thematic drivers
Megatrends include US Energy Independence, and Energy Transition & Decarbonization. Themes include US LNG, and Carbon Capture & Storage.
5 Key risks
AM key risks include [1] its near-total revenue dependence on a single customer, Show more.

Valuation, Metrics & Events

AM Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The requested time period of August 31, 2025, to today (December 18, 2025) is in the future. As such, there is no historical data available to explain a 0.5% stock movement for Antero Midstream (AM) within this specific future timeframe. Therefore, key points for stock movement during this period cannot be provided.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
AM Return28%40%22%26%28%23%333%
Peers Return38%17%54%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
AM Win Rate67%67%67%58%67%58% 
Peers Win Rate73%67%60%72%57% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
AM Max Drawdown-72%-1%-4%-7%-5%0% 
Peers Max Drawdown-2%-9%-7%-6% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: MPLX, WMB, DTM, ET, EQT. See AM Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventAMS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-21.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven28.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven359 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-73.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven283.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven265 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-80.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven411.8%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to ET, MPLX, ENB, WMB, KMI


In The Past

Antero Midstream's stock fell -21.9% during the 2022 Inflation Shock from a high on 6/7/2022. A -21.9% loss requires a 28.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Antero Midstream (AM)

Better Bets than Antero Midstream (AM)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to AM. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.8%6.8%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.4%4.4%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.5%4.5%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
24.5%24.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-7.1%-7.1%-7.1%
AM#03673L103_12312018_Dip_Buyer_ValueBuy12312018AMAntero Midstream Partners [DELISTED]Dip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
  0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.8%6.8%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.4%4.4%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.5%4.5%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
24.5%24.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-7.1%-7.1%-7.1%
AM#03673L103_12312018_Dip_Buyer_ValueBuy12312018AMAntero Midstream Partners [DELISTED]Dip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
  0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Antero Midstream

Peers to compare with:

Financials

AMMPLXWMBDTMETEQTMedian
NameAntero M.MPLX Williams.DT Midst.Energy T.EQT  
Mkt Price17.69-58.83118.63-54.3556.59
Mkt Cap8.5-71.912.1-33.923.0
Rev LTM1,25011,42011,4951,17579,7577,8889,654
Op Inc LTM7024,6263,9415719,2402,9223,432
FCF LTM7584,6861,7224735,1892,4902,106
FCF 3Y Avg5504,5892,4582796,0951,5902,024
CFO LTM9106,0885,54085810,8414,7575,148
CFO 3Y Avg8235,7085,48480610,2173,6904,587

Growth & Margins

AMMPLXWMBDTMETEQTMedian
NameAntero M.MPLX Williams.DT Midst.Energy T.EQT  
Rev Chg LTM8.7%6.3%9.0%20.4%-4.7%64.8%8.9%
Rev Chg 3Y Avg9.0%2.5%0.8%9.6%-3.0%-2.8%1.6%
Rev Chg Q8.7%4.6%10.2%26.6%-3.9%49.8%9.4%
QoQ Delta Rev Chg LTM2.0%1.1%2.4%6.0%-1.0%8.3%2.2%
Op Mgn LTM56.2%40.5%34.3%48.6%11.6%37.0%38.8%
Op Mgn 3Y Avg56.0%40.6%35.5%49.9%10.8%20.2%38.0%
QoQ Delta Op Mgn LTM0.2%-0.4%1.6%0.1%0.1%7.8%0.2%
CFO/Rev LTM72.8%53.3%48.2%73.0%13.6%60.3%56.8%
CFO/Rev 3Y Avg70.6%52.8%49.8%79.2%12.7%58.1%55.4%
FCF/Rev LTM60.7%41.0%15.0%40.3%6.5%31.6%35.9%
FCF/Rev 3Y Avg46.6%42.5%22.5%25.8%7.5%23.5%24.6%

Valuation

AMMPLXWMBDTMETEQTMedian
NameAntero M.MPLX Williams.DT Midst.Energy T.EQT  
Mkt Cap8.5-71.912.1-33.923.0
P/S7.4-6.79.8-4.37.1
P/EBIT11.1-16.716.0-10.913.6
P/E19.7-32.728.5-19.124.1
P/CFO10.2-14.013.4-7.111.8
Total Yield9.8%-6.2%6.2%-6.4%6.3%
Dividend Yield4.7%-3.1%2.7%-1.1%2.9%
FCF Yield 3Y Avg7.2%-4.7%2.9%-7.1%5.9%
D/E0.3-0.40.3-0.20.3
Net D/E0.3-0.40.3-0.20.3

Returns

AMMPLXWMBDTMETEQTMedian
NameAntero M.MPLX Williams.DT Midst.Energy T.EQT  
1M Rtn-0.7%--1.0%4.0%--7.9%-0.9%
3M Rtn-3.3%-0.5%11.2%-9.0%4.8%
6M Rtn0.1%-1.2%14.4%--7.9%0.6%
12M Rtn26.3%-13.4%24.0%-24.4%24.2%
3Y Rtn103.9%-107.7%143.0%-52.9%105.8%
1M Excs Rtn-1.5%--1.7%3.3%--8.7%-1.6%
3M Excs Rtn-5.2%--3.1%9.6%-9.0%3.0%
6M Excs Rtn-12.3%--11.2%2.0%--20.3%-11.7%
12M Excs Rtn12.4%-0.7%11.4%-9.6%10.5%
3Y Excs Rtn35.0%-34.0%68.9%--14.2%34.5%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Gathering and processing4,6924,7114,4514,3654,891
Water handling1,0461,0791,0921,1251,287
Unallocated011121105
Total5,7385,7915,5445,6116,283


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity10,130,030
Short Interest: % Change Since 111520256.2%
Average Daily Volume2,201,436
Days-to-Cover Short Interest4.60
Basic Shares Quantity478,020,000
Short % of Basic Shares2.1%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/29/2025-0.2%-1.7%3.4%
7/30/20257.1%9.0%4.1%
4/30/20251.9%7.6%13.5%
2/12/20256.1%4.5%7.3%
10/30/2024-4.2%1.2%6.5%
7/31/2024-2.2%-3.8%2.6%
4/24/20241.5%-2.4%2.8%
2/14/20246.0%11.5%14.2%
...
SUMMARY STATS   
# Positive131319
# Negative11115
Median Positive4.9%6.1%7.3%
Median Negative-2.2%-2.4%-6.8%
Max Positive7.6%23.6%25.7%
Max Negative-12.3%-8.9%-33.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251029202510-Q 9/30/2025
6302025730202510-Q 6/30/2025
3312025430202510-Q 3/31/2025
12312024212202510-K 12/31/2024
93020241030202410-Q 9/30/2024
6302024731202410-Q 6/30/2024
3312024424202410-Q 3/31/2024
12312023214202410-K 12/31/2023
93020231025202310-Q 9/30/2023
6302023726202310-Q 6/30/2023
3312023426202310-Q 3/31/2023
12312022215202310-K 12/31/2022
93020221026202210-Q 9/30/2022
6302022727202210-Q 6/30/2022
3312022427202210-Q 3/31/2022
12312021216202210-K 12/31/2021