Tearsheet

Starwood Property Trust (STWD)


Market Price (12/29/2025): $18.58 | Market Cap: $6.7 Bil
Sector: Financials | Industry: Mortgage REITs

Starwood Property Trust (STWD)


Market Price (12/29/2025): $18.58
Market Cap: $6.7 Bil
Sector: Financials
Industry: Mortgage REITs

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 15%, Dividend Yield is 9.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 11%, FCF Yield is 11%
Weak multi-year price returns
2Y Excs Rtn is -44%, 3Y Excs Rtn is -47%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 161%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 102%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 93%
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -27%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -17%, Rev Chg QQuarterly Revenue Change % is -13%
2 Low stock price volatility
Vol 12M is 21%
  Key risks
STWD key risks include [1] a history of thin or insufficient dividend coverage from distributable earnings, Show more.
3 Megatrend and thematic drivers
Megatrends include Digital & Alternative Assets, Sustainable & Green Buildings, and E-commerce Logistics & Data Centers. Themes include Private Credit, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 15%, Dividend Yield is 9.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 11%, FCF Yield is 11%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 102%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 93%
2 Low stock price volatility
Vol 12M is 21%
3 Megatrend and thematic drivers
Megatrends include Digital & Alternative Assets, Sustainable & Green Buildings, and E-commerce Logistics & Data Centers. Themes include Private Credit, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -44%, 3Y Excs Rtn is -47%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 161%
6 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -27%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -17%, Rev Chg QQuarterly Revenue Change % is -13%
7 Key risks
STWD key risks include [1] a history of thin or insufficient dividend coverage from distributable earnings, Show more.

Valuation, Metrics & Events

STWD Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are key points explaining the movement of Starwood Property Trust (STWD) stock from approximately August 31, 2025, to December 29, 2025:

1. Q3 2025 Earnings Miss: Starwood Property Trust reported its third-quarter 2025 earnings on November 10, 2025, revealing that both earnings per share (EPS) and revenue fell short of analysts' expectations, leading to a moderate negative market reaction and a 2.88% stock decline on the day of the announcement.

2. Credit Loss Provision and High Interest Expense: The company's Q3 2025 results were impacted by a $28.4 million credit loss provision and a substantial consolidated interest expense of $334.8 million, which contributed to a lower GAAP net income.

Show more

Stock Movement Drivers

Fundamental Drivers

The -7.5% change in STWD stock from 9/28/2025 to 12/28/2025 was primarily driven by a -6.9% change in the company's Shares Outstanding (Mil).
928202512282025Change
Stock Price ($)20.0518.54-7.53%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)797.72766.88-3.87%
Net Income Margin (%)46.35%47.76%3.03%
P/E Multiple18.2718.23-0.22%
Shares Outstanding (Mil)336.94360.14-6.88%
Cumulative Contribution-7.97%

LTM = Last Twelve Months as of date shown

Market Drivers

9/28/2025 to 12/28/2025
ReturnCorrelation
STWD-7.5% 
Market (SPY)4.3%12.3%
Sector (XLF)3.3%50.6%

Fundamental Drivers

The -4.6% change in STWD stock from 6/29/2025 to 12/28/2025 was primarily driven by a -11.0% change in the company's P/E Multiple.
629202512282025Change
Stock Price ($)19.4418.54-4.63%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)844.65766.88-9.21%
Net Income Margin (%)37.63%47.76%26.92%
P/E Multiple20.4918.23-11.04%
Shares Outstanding (Mil)335.06360.14-7.48%
Cumulative Contribution-5.16%

LTM = Last Twelve Months as of date shown

Market Drivers

6/29/2025 to 12/28/2025
ReturnCorrelation
STWD-4.6% 
Market (SPY)12.6%11.5%
Sector (XLF)7.4%31.1%

Fundamental Drivers

The 6.0% change in STWD stock from 12/28/2024 to 12/28/2025 was primarily driven by a 33.0% change in the company's Net Income Margin (%).
1228202412282025Change
Stock Price ($)17.5018.545.95%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1056.44766.88-27.41%
Net Income Margin (%)35.90%47.76%33.04%
P/E Multiple14.7518.2323.59%
Shares Outstanding (Mil)319.69360.14-12.65%
Cumulative Contribution4.26%

LTM = Last Twelve Months as of date shown

Market Drivers

12/28/2024 to 12/28/2025
ReturnCorrelation
STWD6.0% 
Market (SPY)17.0%60.8%
Sector (XLF)15.3%65.8%

Fundamental Drivers

The 32.1% change in STWD stock from 12/29/2022 to 12/28/2025 was primarily driven by a 248.6% change in the company's P/E Multiple.
1229202212282025Change
Stock Price ($)14.0318.5432.13%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1407.91766.88-45.53%
Net Income Margin (%)58.45%47.76%-18.28%
P/E Multiple5.2318.23248.57%
Shares Outstanding (Mil)306.70360.14-17.42%
Cumulative Contribution28.12%

LTM = Last Twelve Months as of date shown

Market Drivers

12/29/2023 to 12/28/2025
ReturnCorrelation
STWD4.6% 
Market (SPY)48.4%55.6%
Sector (XLF)51.8%59.2%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
STWD Return-12%36%-17%27%-1%5%31%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
STWD Win Rate58%42%50%50%58%58% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
STWD Max Drawdown-65%-5%-20%-10%-10%-7% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL. See STWD Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventSTWDS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-37.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven58.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-66.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven197.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven441 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-14.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven16.8%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven84 days120 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Starwood Property Trust's stock fell -37.1% during the 2022 Inflation Shock from a high on 11/24/2021. A -37.1% loss requires a 58.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Starwood Property Trust (STWD)

Starwood Property Trust, Inc. operates as a real estate investment trust (REIT) in the United States, Europe, and Australia. It operates through four segments: Commercial and Residential Lending, Infrastructure Lending, Property, and Investing and Servicing segments. The Commercial and Residential Lending segment originates, acquires, finances, and manages commercial first mortgages, non-agency residential mortgages, subordinated mortgages, mezzanine loans, preferred equity, commercial mortgage-backed securities (CMBS), and residential mortgage-backed securities, as well as other real estate and real estate-related debt investments, including distressed or non-performing loans. The Infrastructure lending segment originates, acquires, finances, and manages infrastructure debt investments. The Property segment engages primarily in acquiring and managing equity interests in stabilized commercial real estate properties, such as multifamily properties and commercial properties subject to net leases, that are held for investment. The Investing and Servicing segment manages and works out problem assets; acquires and manages unrated, investment grade, and non-investment grade rated CMBS comprising subordinated interests of securitization and re-securitization transactions; originates conduit loans for the primary purpose of selling these loans into securitization transactions; and acquires commercial real estate assets that include properties acquired from CMBS trusts. The company qualifies as a REIT for federal income tax purposes and would not be subject to federal corporate income taxes, if it distributes at least 90% of its taxable income to its stockholders. Starwood Property Trust, Inc. was incorporated in 2009 and is headquartered in Greenwich, Connecticut.

AI Analysis | Feedback

JPMorgan Chase for commercial real estate loans.

Blackstone for commercial property debt and equity.

AI Analysis | Feedback

  • Commercial Mortgage Lending: Originating and acquiring senior and subordinate mortgage loans secured by commercial real estate properties.
  • Commercial Real Estate Investments: Acquiring, owning, and managing direct equity interests in various types of commercial properties.
  • Infrastructure Debt Investing: Providing financing solutions for essential infrastructure projects across different sectors.
  • Residential Mortgage Investments: Investing in non-agency residential mortgage loans and related securities.

AI Analysis | Feedback

Starwood Property Trust (STWD) primarily sells its services and capital to other companies, operating on a business-to-business (B2B) model rather than serving individual consumers directly.

Due to the nature of its business as a diversified commercial real estate finance company that originates, acquires, finances, and manages a broad portfolio of debt and equity investments across various real estate sectors, STWD does not typically disclose a concentrated list of specific "major customer companies" by name. Its customer base consists of numerous borrowers, developers, property owners, and institutional investors across its lending and investment segments. Therefore, it is not feasible to list specific public company names as major customers.

Instead, STWD serves the following categories of companies:

  • Commercial Real Estate Developers and Investors: These are private and institutional entities, including real estate development firms, private equity funds, and investment companies, that require financing for the acquisition, development, construction, or refinancing of various commercial properties such as office buildings, retail centers, industrial warehouses, multifamily residential complexes, and hotels.
  • Institutional Owners of Real Estate Assets: Large organizations, sovereign wealth funds, pension funds, and other financial institutions that manage significant real estate portfolios and may engage with STWD for debt capital, joint ventures, or the sale/acquisition of real estate-related assets and loans.
  • Companies Requiring Infrastructure Financing: Entities involved in the development, ownership, or operation of diverse infrastructure projects (e.g., energy generation facilities, transportation networks, communication infrastructure) that seek specialized debt financing solutions.

AI Analysis | Feedback

  • Starwood Property Trust, L.L.C.
  • JPMorgan Chase & Co. (JPM)
  • Wells Fargo & Company (WFC)
  • Bank of America Corporation (BAC)
  • Citigroup Inc. (C)
  • The Goldman Sachs Group, Inc. (GS)

AI Analysis | Feedback

Barry S. Sternlicht, Chairman & CEO

Barry Sternlicht is the Chairman & CEO of Starwood Property Trust, a position he has held since 2009. He is also the founder, Chairman & CEO of Starwood Capital Group, a private alternative investment firm focused on global real estate, which he established in 1991. Under his leadership, Starwood Capital Group has structured investments with an asset value exceeding $260 billion. From 1995 through early 2005, Mr. Sternlicht was Chairman and CEO of Starwood Hotels & Resorts Worldwide, a company he founded, where he built it into a leading global hotel and leisure company and created the W Hotels and developed the St. Regis Hotels brands. In 1993, he sold Starwood Capital's apartment portfolio to Sam Zell's Equity Residential. Since 2020, he has sponsored five SPACs, including one that took senior care provider Cano Health public.

Rina Paniry, Chief Financial Officer

Rina Paniry is the Chief Financial Officer of Starwood Property Trust, a role she assumed in 2014. In this capacity, she is responsible for all financial and accounting functions. Prior to her promotion, Ms. Paniry served as Chief Financial Officer of Starwood Property Trust subsidiary LNR Property LLC, where she oversaw the integration and transition of Starwood Property Trust's core finance functions after the 2013 acquisition of LNR. She joined LNR in 2006 as Chief Accounting Officer. Ms. Paniry began her career at Deloitte & Touche, spending 11 years there in various roles with increasing responsibility, primarily in the real estate industry in audit and mergers & acquisitions.

Jeffrey F. DiModica, CFA, President

Jeffrey F. DiModica has been the President of Starwood Property Trust since 2014. He also served as an external director for the company from its inception in 2009 to July 2014. In his current role, he leads and is a member of the investment committee for each of the company's business lines, including Large Loan Lending, Residential Lending, Infrastructure Lending, Property Investing, and Investing & Servicing, which collectively manage approximately $30 billion in assets. From 1993 to 2014, Mr. DiModica held various investment banking roles at Royal Bank of Scotland (RBS) and Merrill Lynch, where he was responsible for the distribution and analysis of mortgage and asset-backed securities to institutional clients. He began his career in the Merchant and Investment Banking Group of the Commercial Real Estate Department at Chemical Bank from 1989 to 1991.

Andrew J. Sossen, Senior Managing Director, Chief Operating Officer (Starwood Capital Group)

Andrew J. Sossen is currently a Senior Managing Director and Chief Operating Officer of Starwood Capital Group, a role he rejoined in September 2024. He previously spent nearly 14 years with Starwood, most recently serving as Chief Operating Officer of Starwood Property Trust from July 2011 to July 2023, and as the company's General Counsel, Chief Compliance Officer, and Executive Vice President since January 2010. Prior to joining Starwood Property Trust in 2010, Mr. Sossen was General Counsel at KKR Asset Management and KKR Financial Holdings LLC, a publicly traded specialty finance company affiliated with Kohlberg Kravis Roberts & Co., where he was involved in policy and strategic decision-making. His career began at Simpson Thacher & Bartlett LLP, specializing in capital markets and mergers and acquisitions.

Dennis Schuh, Chief Originations Officer

Dennis Schuh serves as the Chief Originations Officer of Starwood Property Trust, having joined the company in 2016. In this role, Mr. Schuh is responsible for national originations, encompassing senior debt, mezzanine, and preferred equity investments. Before joining Starwood Property Trust, he was a Managing Director and head of CMBS Banking/Origination for J.P. Morgan. He also previously served as head of CMBS Capital Markets at J.P. Morgan, managing the securitization business and high-yield debt distribution. Mr. Schuh began his career at Fitch Ratings, where he rated CMBS and REITs.

AI Analysis | Feedback

The key risks to Starwood Property Trust (STWD) are:
  1. Dividend Sustainability / Earnings Coverage: Starwood Property Trust has demonstrated a thin or insufficient dividend coverage ratio, with distributable earnings often barely covering or falling short of its quarterly dividend payments. This raises significant concerns about the long-term sustainability of its dividend and the potential for a dividend cut, which could negatively impact investor confidence and the company's valuation.
  2. Commercial Real Estate Market Exposure and Credit Risk: A substantial portion of STWD's portfolio is invested in commercial mortgages and other real estate-related assets, including non-investment grade and mezzanine loans, making it highly susceptible to adverse changes in the commercial real estate market. This exposure leads to risks of borrower defaults, loan losses, and a decline in the fair value of its assets, particularly in a challenging economic or higher interest rate environment.
  3. Interest Rate Risk and High Leverage: As a commercial mortgage real estate investment trust (mREIT), Starwood Property Trust is significantly dependent on credit markets to finance its debt. Elevated interest rates can compress the spread between what the company earns on its loans and what it pays to borrow, negatively impacting its margins. Furthermore, the company operates with a high level of leverage, making it more sensitive to fluctuations in credit market liquidity and funding costs.

AI Analysis | Feedback

The following are clear emerging threats for Starwood Property Trust (STWD):

  • Sustained elevated interest rates and tightening credit conditions: While interest rates have risen, the full impact on commercial real estate (CRE) valuations and borrowers' ability to refinance loans originated during a lower-rate environment is still unfolding. Many CRE loans have adjustable rates or are maturing, requiring refinancing at significantly higher costs. This increases the risk of defaults and reduces property values, directly impacting STWD's loan portfolio and collateral. The "higher for longer" narrative from central banks suggests this isn't a temporary blip but a potentially sustained environment structurally challenging CRE debt.

  • Structural decline in demand for certain commercial real estate sectors (particularly office and traditional retail): The long-term shift towards remote/hybrid work continues to depress demand for office space, leading to persistently high vacancy rates, declining rents, and a significant repricing of office properties. Similarly, the ongoing rise of e-commerce continues to challenge traditional retail. These are not merely cyclical downturns but fundamental changes in how these property types are utilized, directly threatening the underlying value of the collateral for STWD's loans in these segments. The full extent of these structural changes and their impact on property values and loan performance is still emerging.

AI Analysis | Feedback

Starwood Property Trust (STWD) operates in several real estate and infrastructure finance segments, each with significant addressable markets.

Here are the estimated addressable market sizes for their main products and services:

  • Commercial Real Estate (CRE) Debt: The U.S. commercial real estate debt market was valued at approximately $5.9 trillion as of the fourth quarter of 2023. Other estimates for total commercial mortgage debt in the U.S. include $4.70 trillion, backed by income-producing properties, plus $470 billion in construction loans as of Q1 2024. Total commercial and multifamily mortgage debt outstanding in the U.S. increased to $4.79 trillion in Q4 2024.
  • Commercial Mortgage-Backed Securities (CMBS): The U.S. CMBS market had a market capitalization of around $1.8 trillion as of December 31, 2024. Globally, the Commercial Mortgage-Backed Securities (CMBS) market size was valued at $1.23 trillion in 2024 and is projected to reach $1.862 trillion by 2033.
  • Property Investments (Commercial Properties): The total U.S. commercial real estate market was valued at $22.5 trillion as of the fourth quarter of 2023.
  • Residential Mortgage Loans: The residential mortgage debt outstanding in the U.S. totaled $12.94 trillion. As of the fourth quarter of 2022, residential mortgage debt in the U.S. totaled $11.92 trillion. The U.S. home mortgage market (referring to originations) was projected to reach a valuation of $204.49 billion in 2024.
  • Infrastructure Lending: The U.S. infrastructure market was valued at $1.35 trillion in 2024 and is estimated to reach $1.42 trillion in 2025. Globally, the infrastructure sector market size is estimated at $2.89 trillion in 2025, with projections to reach $3.92 trillion by 2030. Another global estimate valued the infrastructure sector market at approximately $2.72 trillion in 2024. Global infrastructure investment is expected to amount to $106 trillion by 2040.
  • Commercial Special Servicing: While a precise monetary market size for commercial special servicing is not explicitly provided, Starwood Property Trust, through its subsidiary LNR Property LLC, operates as the largest commercial mortgage special servicer in the U.S. LNR is named special servicer on approximately 20% to 24% of all transactions in the CMBS conduit universe.

AI Analysis | Feedback

Starwood Property Trust (STWD) is expected to drive future revenue growth over the next 2-3 years through several key strategies:

  1. Diversification into Non-Commercial Real Estate (Non-CRE) Segments: Starwood Property Trust is strategically expanding its focus beyond traditional commercial real estate lending into less competitive and potentially higher-return areas. This includes a significant shift towards infrastructure lending, which has seen substantial investment and portfolio growth, and a notable expansion into the net lease sector through acquisitions like Fundamental Income Properties. The company views these areas as key growth opportunities.
  2. Increased Investment Pace and Growth in Commercial Real Estate (CRE) Loan Portfolio: Despite its diversification efforts, STWD anticipates an elevated investment pace in its core commercial real estate lending. The company projects to end 2025 with its largest CRE loan portfolio in history, following declines in previous years, indicating a renewed focus on expanding this segment.
  3. Strategic Capital Deployment and Strong Liquidity: Starwood Property Trust's robust capital structure and significant liquidity position enable it to actively pursue new investments and capitalize on emerging market opportunities. The company has demonstrated its ability to raise substantial capital through various channels, including equity, term loans, and unsecured debt, providing the financial flexibility needed to drive growth.
  4. Continued Securitization Activities: The company consistently engages in securitization activities, particularly through its Starwood Mortgage Capital conduit. These securitizations, which have historically generated strong profit margins, are expected to continue contributing to revenue by financing loan portfolios and optimizing capital utilization.

AI Analysis | Feedback

Capital Allocation Decisions (Last 3-5 Years)

Share Repurchases

  • On March 11, 2020, Starwood Property Trust's Board of Directors authorized a share repurchase program of up to $400 million of its outstanding common shares and convertible notes over a one-year period.

Share Issuance

  • On July 16, 2025, Starwood Property Trust priced an underwritten public offering of 25,500,000 shares of its common stock, with estimated gross proceeds of approximately $508 million.
  • The proceeds from the July 2025 offering were primarily intended to fund a portion of the acquisition of Fundamental Income Properties, LLC.
  • In the third quarter of 2025, the company raised $2.3 billion of capital across equity, term loan B, and high-yield markets.

Outbound Investments

  • Starwood Property Trust completed the acquisition of Fundamental Income Properties, LLC for approximately $2.2 billion on July 23, 2025. This acquisition expanded the company's portfolio into a net lease real estate operating platform.
  • The acquisition of Fundamental Income Properties was funded by assuming $1.3 billion of existing debt, a $500 million equity raise, and the remainder with cash on hand.
  • For the first half of 2025, the company deployed $5.5 billion in capital towards new investments, including $1.9 billion in commercial lending and $700 million in infrastructure lending during the second quarter. By the end of Q3 2025, year-to-date investments totaled $10.2 billion.

Capital Expenditures

  • The net change in property, plant, and equipment, a proxy for capital expenditures, was $189 million for 2024.
  • In 2023, the net change in property, plant, and equipment was $48 million.
  • For the trailing twelve months ending June 30, 2025, capital expenditures were reported as -$70.37 million, indicating that asset sales exceeded purchases of property, plant, and equipment.

Trade Ideas

Select ideas related to STWD. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.5%14.5%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-1.5%-1.5%-1.5%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-4.5%-4.5%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
7.6%7.6%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-11.1%-11.1%-12.1%

Recent Active Movers

More From Trefis

Peer Comparisons for Starwood Property Trust

Peers to compare with:

Financials

STWDHPQHPEIBMCSCOAAPLMedian
NameStarwood.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price18.5423.2624.49305.0978.16273.4051.32
Mkt Cap6.721.932.6284.9309.24,074.4158.8
Rev LTM76755,29534,29665,40257,696408,62556,496
Op Inc LTM-3,6241,64411,54412,991130,21411,544
FCF LTM7142,80062711,85412,73396,1847,327
FCF 3Y Avg3032,9781,40011,75313,879100,5037,366
CFO LTM7853,6972,91913,48313,744108,5658,590
CFO 3Y Avg3443,6723,89613,49814,736111,5598,697

Growth & Margins

STWDHPQHPEIBMCSCOAAPLMedian
NameStarwood.HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM-27.4%3.2%13.8%4.5%8.9%6.0%5.2%
Rev Chg 3Y Avg-16.5%-3.9%6.5%2.6%3.7%1.8%2.2%
Rev Chg Q-13.2%4.2%14.4%9.1%7.5%9.6%8.3%
QoQ Delta Rev Chg LTM-3.9%1.1%3.7%2.1%1.8%2.1%2.0%
Op Mgn LTM-6.6%4.8%17.7%22.5%31.9%17.7%
Op Mgn 3Y Avg-7.4%7.2%16.4%24.2%30.8%16.4%
QoQ Delta Op Mgn LTM--0.2%-1.4%0.6%0.4%0.1%0.1%
CFO/Rev LTM102.3%6.7%8.5%20.6%23.8%26.6%22.2%
CFO/Rev 3Y Avg41.6%6.8%12.7%21.4%26.1%28.4%23.8%
FCF/Rev LTM93.1%5.1%1.8%18.1%22.1%23.5%20.1%
FCF/Rev 3Y Avg36.8%5.5%4.6%18.6%24.6%25.6%21.6%

Valuation

STWDHPQHPEIBMCSCOAAPLMedian
NameStarwood.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap6.721.932.6284.9309.24,074.4158.8
P/S8.70.41.04.45.410.04.9
P/EBIT-6.819.925.122.531.322.5
P/E18.28.6572.736.029.941.033.0
P/CFO8.55.911.221.122.537.516.2
Total Yield15.3%14.1%2.3%5.0%5.4%2.8%5.2%
Dividend Yield9.8%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg4.3%10.6%5.5%6.4%6.0%3.1%5.7%
D/E1.70.50.70.20.10.00.4
Net D/E1.60.30.60.20.00.00.3

Returns

STWDHPQHPEIBMCSCOAAPLMedian
NameStarwood.HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn1.1%-3.6%12.7%-1.1%1.6%-2.0%-0.0%
3M Rtn-7.5%-11.9%2.7%7.9%17.0%7.1%4.9%
6M Rtn-4.6%-4.0%34.5%6.6%15.2%36.3%10.9%
12M Rtn6.0%-27.0%16.2%40.5%34.5%7.5%11.8%
3Y Rtn32.1%-3.7%67.3%141.3%79.6%114.1%73.5%
1M Excs Rtn-0.9%-5.6%12.9%-2.2%-0.0%-3.7%-1.6%
3M Excs Rtn-11.8%-16.2%-1.7%3.6%12.7%2.8%0.6%
6M Excs Rtn-16.9%-16.3%22.3%-5.7%3.0%24.0%-1.3%
12M Excs Rtn-9.9%-42.9%-0.7%25.0%19.9%-8.4%-4.6%
3Y Excs Rtn-47.0%-83.5%-11.2%59.6%-1.2%28.4%-6.2%

Financials

Segment Financials

Assets by Segment
$ Mil20242023202220212020
Securitization Variable interest entity (VIEs)42,15550,73359,73262,75660,736
Commercial and Residential Lending Segment19,85621,06417,72912,09811,042
Property Segment2,9632,7452,0212,1192,197
Infrastructure Lending Segment2,7882,6622,2831,7691,761
Investing and Servicing Segment1,5421,6221,9511,7351,914
Corporate201218135396393
Total69,50479,04383,85080,87478,042


Price Behavior

Price Behavior
Market Price$18.54 
Market Cap ($ Bil)6.2 
First Trading Date08/12/2009 
Distance from 52W High-9.4% 
   50 Days200 Days
DMA Price$18.28$18.86
DMA Trendindeterminatedown
Distance from DMA1.4%-1.7%
 3M1YR
Volatility16.8%21.0%
Downside Capture33.3451.06
Upside Capture-11.1048.67
Correlation (SPY)12.0%60.9%
STWD Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.030.210.150.280.670.89
Up Beta-0.590.280.390.450.730.81
Down Beta-0.380.030.130.330.800.91
Up Capture32%2%-13%9%36%66%
Bmk +ve Days13263974142427
Stock +ve Days11182862129393
Down Capture19%45%30%31%67%100%
Bmk -ve Days7162452107323
Stock -ve Days9243561115346

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of STWD With Other Asset Classes (Last 1Y)
 STWDSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return5.5%16.3%17.8%72.1%8.6%4.4%-8.2%
Annualized Volatility20.8%19.0%19.4%19.3%15.2%17.0%35.0%
Sharpe Ratio0.160.670.722.700.340.09-0.08
Correlation With Other Assets 65.8%60.9%-2.3%22.7%70.2%20.1%

ETFs used for asset classes: Sector ETF = XLF, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of STWD With Other Asset Classes (Last 5Y)
 STWDSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return8.7%16.1%14.7%18.7%11.5%4.6%30.8%
Annualized Volatility24.8%18.9%17.1%15.5%18.7%18.9%48.6%
Sharpe Ratio0.330.710.700.970.500.160.57
Correlation With Other Assets 65.9%62.4%8.2%20.3%67.0%23.1%

ETFs used for asset classes: Sector ETF = XLF, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of STWD With Other Asset Classes (Last 10Y)
 STWDSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return8.6%13.2%14.8%15.3%7.0%5.3%69.2%
Annualized Volatility30.4%22.3%18.0%14.7%17.6%20.8%55.8%
Sharpe Ratio0.340.550.710.860.320.220.90
Correlation With Other Assets 62.0%57.1%3.6%24.2%66.8%13.0%

ETFs used for asset classes: Sector ETF = XLF, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity10,866,694
Short Interest: % Change Since 11302025-7.5%
Average Daily Volume3,031,865
Days-to-Cover Short Interest3.58
Basic Shares Quantity360,136,000
Short % of Basic Shares3.0%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
7/16/2025-5.5%-4.2%-4.4%
11/1/20220.7%-1.2%3.6%
8/4/20220.6%2.1%-3.6%
2/25/20222.0%0.5%2.9%
11/9/20210.3%1.0%-4.5%
8/5/20210.2%0.8%0.3%
5/6/2021-1.1%-6.5%1.3%
2/25/2021-2.2%0.2%6.9%
...
SUMMARY STATS   
# Positive879
# Negative564
Median Positive0.7%1.0%3.0%
Median Negative-2.5%-2.7%-4.4%
Max Positive2.6%9.8%14.6%
Max Negative-5.5%-7.9%-65.6%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/10/202510-Q (09/30/2025)
06/30/202508/07/202510-Q (06/30/2025)
03/31/202505/09/202510-Q (03/31/2025)
12/31/202402/27/202510-K (12/31/2024)
09/30/202411/06/202410-Q (09/30/2024)
06/30/202408/06/202410-Q (06/30/2024)
03/31/202405/08/202410-Q (03/31/2024)
12/31/202302/22/202410-K (12/31/2023)
09/30/202311/08/202310-Q (09/30/2023)
06/30/202308/03/202310-Q (06/30/2023)
03/31/202305/04/202310-Q (03/31/2023)
12/31/202203/01/202310-K (12/31/2022)
09/30/202211/09/202210-Q (09/30/2022)
06/30/202208/04/202210-Q (06/30/2022)
03/31/202205/04/202210-Q (03/31/2022)
12/31/202102/25/202210-K (12/31/2021)