Starwood Property Trust (STWD)
Market Price (12/29/2025): $18.58 | Market Cap: $6.7 BilSector: Financials | Industry: Mortgage REITs
Starwood Property Trust (STWD)
Market Price (12/29/2025): $18.58Market Cap: $6.7 BilSector: FinancialsIndustry: Mortgage REITs
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 15%, Dividend Yield is 9.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 11%, FCF Yield is 11% | Weak multi-year price returns2Y Excs Rtn is -44%, 3Y Excs Rtn is -47% | Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 161% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 102%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 93% | Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -27%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -17%, Rev Chg QQuarterly Revenue Change % is -13% | |
| Low stock price volatilityVol 12M is 21% | Key risksSTWD key risks include [1] a history of thin or insufficient dividend coverage from distributable earnings, Show more. | |
| Megatrend and thematic driversMegatrends include Digital & Alternative Assets, Sustainable & Green Buildings, and E-commerce Logistics & Data Centers. Themes include Private Credit, Show more. |
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 15%, Dividend Yield is 9.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 11%, FCF Yield is 11% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 102%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 93% |
| Low stock price volatilityVol 12M is 21% |
| Megatrend and thematic driversMegatrends include Digital & Alternative Assets, Sustainable & Green Buildings, and E-commerce Logistics & Data Centers. Themes include Private Credit, Show more. |
| Weak multi-year price returns2Y Excs Rtn is -44%, 3Y Excs Rtn is -47% |
| Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 161% |
| Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -27%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -17%, Rev Chg QQuarterly Revenue Change % is -13% |
| Key risksSTWD key risks include [1] a history of thin or insufficient dividend coverage from distributable earnings, Show more. |
Why The Stock Moved
Qualitative Assessment
AI Analysis | Feedback
1. Q3 2025 Earnings Miss: Starwood Property Trust reported its third-quarter 2025 earnings on November 10, 2025, revealing that both earnings per share (EPS) and revenue fell short of analysts' expectations, leading to a moderate negative market reaction and a 2.88% stock decline on the day of the announcement.
2. Credit Loss Provision and High Interest Expense: The company's Q3 2025 results were impacted by a $28.4 million credit loss provision and a substantial consolidated interest expense of $334.8 million, which contributed to a lower GAAP net income.
Show more
Stock Movement Drivers
Fundamental Drivers
The -7.5% change in STWD stock from 9/28/2025 to 12/28/2025 was primarily driven by a -6.9% change in the company's Shares Outstanding (Mil).| 9282025 | 12282025 | Change | |
|---|---|---|---|
| Stock Price ($) | 20.05 | 18.54 | -7.53% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 797.72 | 766.88 | -3.87% |
| Net Income Margin (%) | 46.35% | 47.76% | 3.03% |
| P/E Multiple | 18.27 | 18.23 | -0.22% |
| Shares Outstanding (Mil) | 336.94 | 360.14 | -6.88% |
| Cumulative Contribution | -7.97% |
Market Drivers
9/28/2025 to 12/28/2025| Return | Correlation | |
|---|---|---|
| STWD | -7.5% | |
| Market (SPY) | 4.3% | 12.3% |
| Sector (XLF) | 3.3% | 50.6% |
Fundamental Drivers
The -4.6% change in STWD stock from 6/29/2025 to 12/28/2025 was primarily driven by a -11.0% change in the company's P/E Multiple.| 6292025 | 12282025 | Change | |
|---|---|---|---|
| Stock Price ($) | 19.44 | 18.54 | -4.63% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 844.65 | 766.88 | -9.21% |
| Net Income Margin (%) | 37.63% | 47.76% | 26.92% |
| P/E Multiple | 20.49 | 18.23 | -11.04% |
| Shares Outstanding (Mil) | 335.06 | 360.14 | -7.48% |
| Cumulative Contribution | -5.16% |
Market Drivers
6/29/2025 to 12/28/2025| Return | Correlation | |
|---|---|---|
| STWD | -4.6% | |
| Market (SPY) | 12.6% | 11.5% |
| Sector (XLF) | 7.4% | 31.1% |
Fundamental Drivers
The 6.0% change in STWD stock from 12/28/2024 to 12/28/2025 was primarily driven by a 33.0% change in the company's Net Income Margin (%).| 12282024 | 12282025 | Change | |
|---|---|---|---|
| Stock Price ($) | 17.50 | 18.54 | 5.95% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 1056.44 | 766.88 | -27.41% |
| Net Income Margin (%) | 35.90% | 47.76% | 33.04% |
| P/E Multiple | 14.75 | 18.23 | 23.59% |
| Shares Outstanding (Mil) | 319.69 | 360.14 | -12.65% |
| Cumulative Contribution | 4.26% |
Market Drivers
12/28/2024 to 12/28/2025| Return | Correlation | |
|---|---|---|
| STWD | 6.0% | |
| Market (SPY) | 17.0% | 60.8% |
| Sector (XLF) | 15.3% | 65.8% |
Fundamental Drivers
The 32.1% change in STWD stock from 12/29/2022 to 12/28/2025 was primarily driven by a 248.6% change in the company's P/E Multiple.| 12292022 | 12282025 | Change | |
|---|---|---|---|
| Stock Price ($) | 14.03 | 18.54 | 32.13% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 1407.91 | 766.88 | -45.53% |
| Net Income Margin (%) | 58.45% | 47.76% | -18.28% |
| P/E Multiple | 5.23 | 18.23 | 248.57% |
| Shares Outstanding (Mil) | 306.70 | 360.14 | -17.42% |
| Cumulative Contribution | 28.12% |
Market Drivers
12/29/2023 to 12/28/2025| Return | Correlation | |
|---|---|---|
| STWD | 4.6% | |
| Market (SPY) | 48.4% | 55.6% |
| Sector (XLF) | 51.8% | 59.2% |
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| STWD Return | -12% | 36% | -17% | 27% | -1% | 5% | 31% |
| Peers Return | 16% | 38% | -12% | 21% | 26% | 16% | 150% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 18% | 114% |
Monthly Win Rates [3] | |||||||
| STWD Win Rate | 58% | 42% | 50% | 50% | 58% | 58% | |
| Peers Win Rate | 52% | 65% | 42% | 68% | 57% | 52% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 73% | |
Max Drawdowns [4] | |||||||
| STWD Max Drawdown | -65% | -5% | -20% | -10% | -10% | -7% | |
| Peers Max Drawdown | -34% | -5% | -26% | -7% | -9% | -23% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL. See STWD Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)
How Low Can It Go
| Event | STWD | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -37.1% | -25.4% |
| % Gain to Breakeven | 58.9% | 34.1% |
| Time to Breakeven | Not Fully Recovered days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -66.3% | -33.9% |
| % Gain to Breakeven | 197.0% | 51.3% |
| Time to Breakeven | 441 days | 148 days |
| 2018 Correction | ||
| % Loss | -14.4% | -19.8% |
| % Gain to Breakeven | 16.8% | 24.7% |
| Time to Breakeven | 84 days | 120 days |
Compare to HPQ, HPE, IBM, CSCO, AAPL
In The Past
Starwood Property Trust's stock fell -37.1% during the 2022 Inflation Shock from a high on 11/24/2021. A -37.1% loss requires a 58.9% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
AI Analysis | Feedback
JPMorgan Chase for commercial real estate loans.
Blackstone for commercial property debt and equity.
AI Analysis | Feedback
- Commercial Mortgage Lending: Originating and acquiring senior and subordinate mortgage loans secured by commercial real estate properties.
- Commercial Real Estate Investments: Acquiring, owning, and managing direct equity interests in various types of commercial properties.
- Infrastructure Debt Investing: Providing financing solutions for essential infrastructure projects across different sectors.
- Residential Mortgage Investments: Investing in non-agency residential mortgage loans and related securities.
AI Analysis | Feedback
Starwood Property Trust (STWD) primarily sells its services and capital to other companies, operating on a business-to-business (B2B) model rather than serving individual consumers directly.
Due to the nature of its business as a diversified commercial real estate finance company that originates, acquires, finances, and manages a broad portfolio of debt and equity investments across various real estate sectors, STWD does not typically disclose a concentrated list of specific "major customer companies" by name. Its customer base consists of numerous borrowers, developers, property owners, and institutional investors across its lending and investment segments. Therefore, it is not feasible to list specific public company names as major customers.
Instead, STWD serves the following categories of companies:
- Commercial Real Estate Developers and Investors: These are private and institutional entities, including real estate development firms, private equity funds, and investment companies, that require financing for the acquisition, development, construction, or refinancing of various commercial properties such as office buildings, retail centers, industrial warehouses, multifamily residential complexes, and hotels.
- Institutional Owners of Real Estate Assets: Large organizations, sovereign wealth funds, pension funds, and other financial institutions that manage significant real estate portfolios and may engage with STWD for debt capital, joint ventures, or the sale/acquisition of real estate-related assets and loans.
- Companies Requiring Infrastructure Financing: Entities involved in the development, ownership, or operation of diverse infrastructure projects (e.g., energy generation facilities, transportation networks, communication infrastructure) that seek specialized debt financing solutions.
AI Analysis | Feedback
- Starwood Property Trust, L.L.C.
- JPMorgan Chase & Co. (JPM)
- Wells Fargo & Company (WFC)
- Bank of America Corporation (BAC)
- Citigroup Inc. (C)
- The Goldman Sachs Group, Inc. (GS)
AI Analysis | Feedback
Barry S. Sternlicht, Chairman & CEO
Barry Sternlicht is the Chairman & CEO of Starwood Property Trust, a position he has held since 2009. He is also the founder, Chairman & CEO of Starwood Capital Group, a private alternative investment firm focused on global real estate, which he established in 1991. Under his leadership, Starwood Capital Group has structured investments with an asset value exceeding $260 billion. From 1995 through early 2005, Mr. Sternlicht was Chairman and CEO of Starwood Hotels & Resorts Worldwide, a company he founded, where he built it into a leading global hotel and leisure company and created the W Hotels and developed the St. Regis Hotels brands. In 1993, he sold Starwood Capital's apartment portfolio to Sam Zell's Equity Residential. Since 2020, he has sponsored five SPACs, including one that took senior care provider Cano Health public.
Rina Paniry, Chief Financial Officer
Rina Paniry is the Chief Financial Officer of Starwood Property Trust, a role she assumed in 2014. In this capacity, she is responsible for all financial and accounting functions. Prior to her promotion, Ms. Paniry served as Chief Financial Officer of Starwood Property Trust subsidiary LNR Property LLC, where she oversaw the integration and transition of Starwood Property Trust's core finance functions after the 2013 acquisition of LNR. She joined LNR in 2006 as Chief Accounting Officer. Ms. Paniry began her career at Deloitte & Touche, spending 11 years there in various roles with increasing responsibility, primarily in the real estate industry in audit and mergers & acquisitions.
Jeffrey F. DiModica, CFA, President
Jeffrey F. DiModica has been the President of Starwood Property Trust since 2014. He also served as an external director for the company from its inception in 2009 to July 2014. In his current role, he leads and is a member of the investment committee for each of the company's business lines, including Large Loan Lending, Residential Lending, Infrastructure Lending, Property Investing, and Investing & Servicing, which collectively manage approximately $30 billion in assets. From 1993 to 2014, Mr. DiModica held various investment banking roles at Royal Bank of Scotland (RBS) and Merrill Lynch, where he was responsible for the distribution and analysis of mortgage and asset-backed securities to institutional clients. He began his career in the Merchant and Investment Banking Group of the Commercial Real Estate Department at Chemical Bank from 1989 to 1991.
Andrew J. Sossen, Senior Managing Director, Chief Operating Officer (Starwood Capital Group)
Andrew J. Sossen is currently a Senior Managing Director and Chief Operating Officer of Starwood Capital Group, a role he rejoined in September 2024. He previously spent nearly 14 years with Starwood, most recently serving as Chief Operating Officer of Starwood Property Trust from July 2011 to July 2023, and as the company's General Counsel, Chief Compliance Officer, and Executive Vice President since January 2010. Prior to joining Starwood Property Trust in 2010, Mr. Sossen was General Counsel at KKR Asset Management and KKR Financial Holdings LLC, a publicly traded specialty finance company affiliated with Kohlberg Kravis Roberts & Co., where he was involved in policy and strategic decision-making. His career began at Simpson Thacher & Bartlett LLP, specializing in capital markets and mergers and acquisitions.
Dennis Schuh, Chief Originations Officer
Dennis Schuh serves as the Chief Originations Officer of Starwood Property Trust, having joined the company in 2016. In this role, Mr. Schuh is responsible for national originations, encompassing senior debt, mezzanine, and preferred equity investments. Before joining Starwood Property Trust, he was a Managing Director and head of CMBS Banking/Origination for J.P. Morgan. He also previously served as head of CMBS Capital Markets at J.P. Morgan, managing the securitization business and high-yield debt distribution. Mr. Schuh began his career at Fitch Ratings, where he rated CMBS and REITs.
AI Analysis | Feedback
The key risks to Starwood Property Trust (STWD) are:- Dividend Sustainability / Earnings Coverage: Starwood Property Trust has demonstrated a thin or insufficient dividend coverage ratio, with distributable earnings often barely covering or falling short of its quarterly dividend payments. This raises significant concerns about the long-term sustainability of its dividend and the potential for a dividend cut, which could negatively impact investor confidence and the company's valuation.
- Commercial Real Estate Market Exposure and Credit Risk: A substantial portion of STWD's portfolio is invested in commercial mortgages and other real estate-related assets, including non-investment grade and mezzanine loans, making it highly susceptible to adverse changes in the commercial real estate market. This exposure leads to risks of borrower defaults, loan losses, and a decline in the fair value of its assets, particularly in a challenging economic or higher interest rate environment.
- Interest Rate Risk and High Leverage: As a commercial mortgage real estate investment trust (mREIT), Starwood Property Trust is significantly dependent on credit markets to finance its debt. Elevated interest rates can compress the spread between what the company earns on its loans and what it pays to borrow, negatively impacting its margins. Furthermore, the company operates with a high level of leverage, making it more sensitive to fluctuations in credit market liquidity and funding costs.
AI Analysis | Feedback
The following are clear emerging threats for Starwood Property Trust (STWD):
-
Sustained elevated interest rates and tightening credit conditions: While interest rates have risen, the full impact on commercial real estate (CRE) valuations and borrowers' ability to refinance loans originated during a lower-rate environment is still unfolding. Many CRE loans have adjustable rates or are maturing, requiring refinancing at significantly higher costs. This increases the risk of defaults and reduces property values, directly impacting STWD's loan portfolio and collateral. The "higher for longer" narrative from central banks suggests this isn't a temporary blip but a potentially sustained environment structurally challenging CRE debt.
-
Structural decline in demand for certain commercial real estate sectors (particularly office and traditional retail): The long-term shift towards remote/hybrid work continues to depress demand for office space, leading to persistently high vacancy rates, declining rents, and a significant repricing of office properties. Similarly, the ongoing rise of e-commerce continues to challenge traditional retail. These are not merely cyclical downturns but fundamental changes in how these property types are utilized, directly threatening the underlying value of the collateral for STWD's loans in these segments. The full extent of these structural changes and their impact on property values and loan performance is still emerging.
AI Analysis | Feedback
Starwood Property Trust (STWD) operates in several real estate and infrastructure finance segments, each with significant addressable markets.
Here are the estimated addressable market sizes for their main products and services:
- Commercial Real Estate (CRE) Debt: The U.S. commercial real estate debt market was valued at approximately $5.9 trillion as of the fourth quarter of 2023. Other estimates for total commercial mortgage debt in the U.S. include $4.70 trillion, backed by income-producing properties, plus $470 billion in construction loans as of Q1 2024. Total commercial and multifamily mortgage debt outstanding in the U.S. increased to $4.79 trillion in Q4 2024.
- Commercial Mortgage-Backed Securities (CMBS): The U.S. CMBS market had a market capitalization of around $1.8 trillion as of December 31, 2024. Globally, the Commercial Mortgage-Backed Securities (CMBS) market size was valued at $1.23 trillion in 2024 and is projected to reach $1.862 trillion by 2033.
- Property Investments (Commercial Properties): The total U.S. commercial real estate market was valued at $22.5 trillion as of the fourth quarter of 2023.
- Residential Mortgage Loans: The residential mortgage debt outstanding in the U.S. totaled $12.94 trillion. As of the fourth quarter of 2022, residential mortgage debt in the U.S. totaled $11.92 trillion. The U.S. home mortgage market (referring to originations) was projected to reach a valuation of $204.49 billion in 2024.
- Infrastructure Lending: The U.S. infrastructure market was valued at $1.35 trillion in 2024 and is estimated to reach $1.42 trillion in 2025. Globally, the infrastructure sector market size is estimated at $2.89 trillion in 2025, with projections to reach $3.92 trillion by 2030. Another global estimate valued the infrastructure sector market at approximately $2.72 trillion in 2024. Global infrastructure investment is expected to amount to $106 trillion by 2040.
- Commercial Special Servicing: While a precise monetary market size for commercial special servicing is not explicitly provided, Starwood Property Trust, through its subsidiary LNR Property LLC, operates as the largest commercial mortgage special servicer in the U.S. LNR is named special servicer on approximately 20% to 24% of all transactions in the CMBS conduit universe.
AI Analysis | Feedback
Starwood Property Trust (STWD) is expected to drive future revenue growth over the next 2-3 years through several key strategies:
- Diversification into Non-Commercial Real Estate (Non-CRE) Segments: Starwood Property Trust is strategically expanding its focus beyond traditional commercial real estate lending into less competitive and potentially higher-return areas. This includes a significant shift towards infrastructure lending, which has seen substantial investment and portfolio growth, and a notable expansion into the net lease sector through acquisitions like Fundamental Income Properties. The company views these areas as key growth opportunities.
- Increased Investment Pace and Growth in Commercial Real Estate (CRE) Loan Portfolio: Despite its diversification efforts, STWD anticipates an elevated investment pace in its core commercial real estate lending. The company projects to end 2025 with its largest CRE loan portfolio in history, following declines in previous years, indicating a renewed focus on expanding this segment.
- Strategic Capital Deployment and Strong Liquidity: Starwood Property Trust's robust capital structure and significant liquidity position enable it to actively pursue new investments and capitalize on emerging market opportunities. The company has demonstrated its ability to raise substantial capital through various channels, including equity, term loans, and unsecured debt, providing the financial flexibility needed to drive growth.
- Continued Securitization Activities: The company consistently engages in securitization activities, particularly through its Starwood Mortgage Capital conduit. These securitizations, which have historically generated strong profit margins, are expected to continue contributing to revenue by financing loan portfolios and optimizing capital utilization.
AI Analysis | Feedback
Capital Allocation Decisions (Last 3-5 Years)
Share Repurchases
- On March 11, 2020, Starwood Property Trust's Board of Directors authorized a share repurchase program of up to $400 million of its outstanding common shares and convertible notes over a one-year period.
Share Issuance
- On July 16, 2025, Starwood Property Trust priced an underwritten public offering of 25,500,000 shares of its common stock, with estimated gross proceeds of approximately $508 million.
- The proceeds from the July 2025 offering were primarily intended to fund a portion of the acquisition of Fundamental Income Properties, LLC.
- In the third quarter of 2025, the company raised $2.3 billion of capital across equity, term loan B, and high-yield markets.
Outbound Investments
- Starwood Property Trust completed the acquisition of Fundamental Income Properties, LLC for approximately $2.2 billion on July 23, 2025. This acquisition expanded the company's portfolio into a net lease real estate operating platform.
- The acquisition of Fundamental Income Properties was funded by assuming $1.3 billion of existing debt, a $500 million equity raise, and the remainder with cash on hand.
- For the first half of 2025, the company deployed $5.5 billion in capital towards new investments, including $1.9 billion in commercial lending and $700 million in infrastructure lending during the second quarter. By the end of Q3 2025, year-to-date investments totaled $10.2 billion.
Capital Expenditures
- The net change in property, plant, and equipment, a proxy for capital expenditures, was $189 million for 2024.
- In 2023, the net change in property, plant, and equipment was $48 million.
- For the trailing twelve months ending June 30, 2025, capital expenditures were reported as -$70.37 million, indicating that asset sales exceeded purchases of property, plant, and equipment.
Latest Trefis Analyses
| Title | |
|---|---|
| ARTICLES |
Trade Ideas
Select ideas related to STWD. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 11212025 | WU | Western Union | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 14.5% | 14.5% | -0.4% |
| 11212025 | COIN | Coinbase Global | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | -1.5% | -1.5% | -1.5% |
| 11142025 | PYPL | PayPal | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -4.5% | -4.5% | -7.5% |
| 11142025 | V | Visa | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 7.6% | 7.6% | -2.7% |
| 11072025 | WD | Walker & Dunlop | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | -11.1% | -11.1% | -12.1% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Starwood Property Trust
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 51.32 |
| Mkt Cap | 158.8 |
| Rev LTM | 56,496 |
| Op Inc LTM | 11,544 |
| FCF LTM | 7,327 |
| FCF 3Y Avg | 7,366 |
| CFO LTM | 8,590 |
| CFO 3Y Avg | 8,697 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 5.2% |
| Rev Chg 3Y Avg | 2.2% |
| Rev Chg Q | 8.3% |
| QoQ Delta Rev Chg LTM | 2.0% |
| Op Mgn LTM | 17.7% |
| Op Mgn 3Y Avg | 16.4% |
| QoQ Delta Op Mgn LTM | 0.1% |
| CFO/Rev LTM | 22.2% |
| CFO/Rev 3Y Avg | 23.8% |
| FCF/Rev LTM | 20.1% |
| FCF/Rev 3Y Avg | 21.6% |
Segment Financials
Assets by Segment| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Securitization Variable interest entity (VIEs) | 42,155 | 50,733 | 59,732 | 62,756 | 60,736 |
| Commercial and Residential Lending Segment | 19,856 | 21,064 | 17,729 | 12,098 | 11,042 |
| Property Segment | 2,963 | 2,745 | 2,021 | 2,119 | 2,197 |
| Infrastructure Lending Segment | 2,788 | 2,662 | 2,283 | 1,769 | 1,761 |
| Investing and Servicing Segment | 1,542 | 1,622 | 1,951 | 1,735 | 1,914 |
| Corporate | 201 | 218 | 135 | 396 | 393 |
| Total | 69,504 | 79,043 | 83,850 | 80,874 | 78,042 |
Price Behavior
| Market Price | $18.54 | |
| Market Cap ($ Bil) | 6.2 | |
| First Trading Date | 08/12/2009 | |
| Distance from 52W High | -9.4% | |
| 50 Days | 200 Days | |
| DMA Price | $18.28 | $18.86 |
| DMA Trend | indeterminate | down |
| Distance from DMA | 1.4% | -1.7% |
| 3M | 1YR | |
| Volatility | 16.8% | 21.0% |
| Downside Capture | 33.34 | 51.06 |
| Upside Capture | -11.10 | 48.67 |
| Correlation (SPY) | 12.0% | 60.9% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 0.03 | 0.21 | 0.15 | 0.28 | 0.67 | 0.89 |
| Up Beta | -0.59 | 0.28 | 0.39 | 0.45 | 0.73 | 0.81 |
| Down Beta | -0.38 | 0.03 | 0.13 | 0.33 | 0.80 | 0.91 |
| Up Capture | 32% | 2% | -13% | 9% | 36% | 66% |
| Bmk +ve Days | 13 | 26 | 39 | 74 | 142 | 427 |
| Stock +ve Days | 11 | 18 | 28 | 62 | 129 | 393 |
| Down Capture | 19% | 45% | 30% | 31% | 67% | 100% |
| Bmk -ve Days | 7 | 16 | 24 | 52 | 107 | 323 |
| Stock -ve Days | 9 | 24 | 35 | 61 | 115 | 346 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Comparison of STWD With Other Asset Classes (Last 1Y) | |||||||
|---|---|---|---|---|---|---|---|
| STWD | Sector ETF | Equity | Gold | Commodities | Real Estate | Bitcoin | |
| Annualized Return | 5.5% | 16.3% | 17.8% | 72.1% | 8.6% | 4.4% | -8.2% |
| Annualized Volatility | 20.8% | 19.0% | 19.4% | 19.3% | 15.2% | 17.0% | 35.0% |
| Sharpe Ratio | 0.16 | 0.67 | 0.72 | 2.70 | 0.34 | 0.09 | -0.08 |
| Correlation With Other Assets | 65.8% | 60.9% | -2.3% | 22.7% | 70.2% | 20.1% | |
ETFs used for asset classes: Sector ETF = XLF, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Comparison of STWD With Other Asset Classes (Last 5Y) | |||||||
|---|---|---|---|---|---|---|---|
| STWD | Sector ETF | Equity | Gold | Commodities | Real Estate | Bitcoin | |
| Annualized Return | 8.7% | 16.1% | 14.7% | 18.7% | 11.5% | 4.6% | 30.8% |
| Annualized Volatility | 24.8% | 18.9% | 17.1% | 15.5% | 18.7% | 18.9% | 48.6% |
| Sharpe Ratio | 0.33 | 0.71 | 0.70 | 0.97 | 0.50 | 0.16 | 0.57 |
| Correlation With Other Assets | 65.9% | 62.4% | 8.2% | 20.3% | 67.0% | 23.1% | |
ETFs used for asset classes: Sector ETF = XLF, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Comparison of STWD With Other Asset Classes (Last 10Y) | |||||||
|---|---|---|---|---|---|---|---|
| STWD | Sector ETF | Equity | Gold | Commodities | Real Estate | Bitcoin | |
| Annualized Return | 8.6% | 13.2% | 14.8% | 15.3% | 7.0% | 5.3% | 69.2% |
| Annualized Volatility | 30.4% | 22.3% | 18.0% | 14.7% | 17.6% | 20.8% | 55.8% |
| Sharpe Ratio | 0.34 | 0.55 | 0.71 | 0.86 | 0.32 | 0.22 | 0.90 |
| Correlation With Other Assets | 62.0% | 57.1% | 3.6% | 24.2% | 66.8% | 13.0% | |
ETFs used for asset classes: Sector ETF = XLF, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 7/16/2025 | -5.5% | -4.2% | -4.4% |
| 11/1/2022 | 0.7% | -1.2% | 3.6% |
| 8/4/2022 | 0.6% | 2.1% | -3.6% |
| 2/25/2022 | 2.0% | 0.5% | 2.9% |
| 11/9/2021 | 0.3% | 1.0% | -4.5% |
| 8/5/2021 | 0.2% | 0.8% | 0.3% |
| 5/6/2021 | -1.1% | -6.5% | 1.3% |
| 2/25/2021 | -2.2% | 0.2% | 6.9% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 8 | 7 | 9 |
| # Negative | 5 | 6 | 4 |
| Median Positive | 0.7% | 1.0% | 3.0% |
| Median Negative | -2.5% | -2.7% | -4.4% |
| Max Positive | 2.6% | 9.8% | 14.6% |
| Max Negative | -5.5% | -7.9% | -65.6% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 09/30/2025 | 11/10/2025 | 10-Q (09/30/2025) |
| 06/30/2025 | 08/07/2025 | 10-Q (06/30/2025) |
| 03/31/2025 | 05/09/2025 | 10-Q (03/31/2025) |
| 12/31/2024 | 02/27/2025 | 10-K (12/31/2024) |
| 09/30/2024 | 11/06/2024 | 10-Q (09/30/2024) |
| 06/30/2024 | 08/06/2024 | 10-Q (06/30/2024) |
| 03/31/2024 | 05/08/2024 | 10-Q (03/31/2024) |
| 12/31/2023 | 02/22/2024 | 10-K (12/31/2023) |
| 09/30/2023 | 11/08/2023 | 10-Q (09/30/2023) |
| 06/30/2023 | 08/03/2023 | 10-Q (06/30/2023) |
| 03/31/2023 | 05/04/2023 | 10-Q (03/31/2023) |
| 12/31/2022 | 03/01/2023 | 10-K (12/31/2022) |
| 09/30/2022 | 11/09/2022 | 10-Q (09/30/2022) |
| 06/30/2022 | 08/04/2022 | 10-Q (06/30/2022) |
| 03/31/2022 | 05/04/2022 | 10-Q (03/31/2022) |
| 12/31/2021 | 02/25/2022 | 10-K (12/31/2021) |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.