Sunstone Hotel Investors (SHO)
Market Price (12/4/2025): $8.91 | Market Cap: $1.7 BilSector: Real Estate | Industry: Hotel & Resort REITs
Sunstone Hotel Investors (SHO)
Market Price (12/4/2025): $8.91Market Cap: $1.7 BilSector: Real EstateIndustry: Hotel & Resort REITs
Investment Highlights
Why It Matters
Which of these 2 stories sounds closer for this stock?
1. Generates cash flow
The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.
2. Riding a trend
Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 19% | Weak multi-year price returns2Y Excs Rtn is -49%, 3Y Excs Rtn is -77% | Expensive valuation multiplesP/EPrice/Earnings or Price/(Net Income) is 98x |
| Attractive yieldFCF Yield is 9.9% | Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.1% | |
| Low stock price volatilityVol 12M is 33% | ||
| Megatrend and thematic driversMegatrends include Experience Economy & Premiumization, Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include Premium Travel & Hospitality, Show more. |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 19% |
| Attractive yieldFCF Yield is 9.9% |
| Low stock price volatilityVol 12M is 33% |
| Megatrend and thematic driversMegatrends include Experience Economy & Premiumization, Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include Premium Travel & Hospitality, Show more. |
| Weak multi-year price returns2Y Excs Rtn is -49%, 3Y Excs Rtn is -77% |
| Expensive valuation multiplesP/EPrice/Earnings or Price/(Net Income) is 98x |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.1% |
Valuation, Metrics & Events
SHO Stock
Why The Stock Moved
Qualitative Assessment
AI Generated Analysis | Feedback
Here are five key points explaining the stock movement of Sunstone Hotel Investors (SHO) from August 31, 2025, to December 4, 2025: 1. Decreased Q3 2025 Net Income and FFO per Diluted Share. Sunstone Hotel Investors reported a significant decrease in net income for the third quarter ended September 30, 2025, falling to $1.3 million from $3.2 million in the same period of 2024. Additionally, Adjusted Funds From Operations (FFO) per diluted share decreased by 5.6% to $0.17 compared to the prior year. While these results were stated to be in line with management's expectations, the year-over-year decline in these key profitability metrics likely contributed to a negative investor sentiment. 2. Decline in Adjusted EBITDAre. The company also reported a 6.6% decrease in Adjusted Earnings Before Interest, Taxes, Depreciation, Amortization, and Real Estate (EBITDAre), reaching $50.1 million for the third quarter of 2025. This reduction signals operational headwinds and lower profitability compared to the previous year, which could be a factor in the stock's decline. 3.
Show moreStock Movement Drivers
Return vs. Risk
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| SHO Return | -18% | 4% | -17% | 14% | 14% | -21% | -27% |
| Peers Return | -1% | 20% | 0% | 14% | 1% | -9% | 24% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 16% | 112% |
Monthly Win Rates [3] | |||||||
| SHO Win Rate | 33% | 50% | 33% | 58% | 58% | 30% | |
| Peers Win Rate | 42% | 43% | 37% | 42% | 48% | 48% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 70% | |
Max Drawdowns [4] | |||||||
| SHO Max Drawdown | -50% | -10% | -19% | -9% | -10% | -34% | |
| Peers Max Drawdown | -52% | -6% | -14% | -9% | -10% | -27% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: MCRI, FUN, VICI, HST, RHP. See SHO Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)
How Low Can It Go
| Event | SHO | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -36.1% | -25.4% |
| % Gain to Breakeven | 56.5% | 34.1% |
| Time to Breakeven | Not Fully Recovered days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -49.8% | -33.9% |
| % Gain to Breakeven | 99.1% | 51.3% |
| Time to Breakeven | Not Fully Recovered days | 148 days |
| 2018 Correction | ||
| % Loss | -26.3% | -19.8% |
| % Gain to Breakeven | 35.7% | 24.7% |
| Time to Breakeven | Not Fully Recovered days | 120 days |
| 2008 Global Financial Crisis | ||
| % Loss | -93.3% | -56.8% |
| % Gain to Breakeven | 1399.0% | 131.3% |
| Time to Breakeven | Not Fully Recovered days | 1480 days |
Compare to MCRI, FUN, VICI, HST, RHP
In The Past
Sunstone Hotel Investors's stock fell -36.1% during the 2022 Inflation Shock from a high on 2/24/2021. A -36.1% loss requires a 56.5% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
Latest Trefis Analyses
| Title | |
|---|---|
| ARTICLES |
Trade Ideas
Select past ideas related to SHO. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 10312025 | MPW | Medical Properties Trust | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | 8.5% | 8.5% | -5.8% |
| 10032025 | FUN | Six Flags Entertainment | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | -37.1% | -37.1% | -46.3% |
| 02292020 | SHO | Sunstone Hotel Investors | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -20.8% | 21.3% | -36.2% |
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 10312025 | MPW | Medical Properties Trust | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | 8.5% | 8.5% | -5.8% |
| 10032025 | FUN | Six Flags Entertainment | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | -37.1% | -37.1% | -46.3% |
| 02292020 | SHO | Sunstone Hotel Investors | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -20.8% | 21.3% | -36.2% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Sunstone Hotel Investors
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 22.98 |
| Mkt Cap | 3.9 |
| Rev LTM | 2,812 |
| Op Inc LTM | 358 |
| FCF LTM | 213 |
| FCF 3Y Avg | 233 |
| CFO LTM | 463 |
| CFO 3Y Avg | 465 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 5.5% |
| Rev Chg 3Y Avg | 12.3% |
| Rev Chg Q | 2.4% |
| QoQ Delta Rev Chg LTM | 0.6% |
| Op Mgn LTM | 16.2% |
| Op Mgn 3Y Avg | 17.3% |
| QoQ Delta Op Mgn LTM | -0.2% |
| CFO/Rev LTM | 22.8% |
| CFO/Rev 3Y Avg | 25.4% |
| FCF/Rev LTM | 15.0% |
| FCF/Rev 3Y Avg | 17.4% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 3.9 |
| P/S | 2.1 |
| P/EBIT | 11.6 |
| P/E | 19.6 |
| P/CFO | 9.8 |
| Total Yield | 7.3% |
| Dividend Yield | 3.0% |
| FCF Yield 3Y Avg | 7.0% |
| D/E | 0.5 |
| Net D/E | 0.5 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | 4.0% |
| 3M Rtn | -5.0% |
| 6M Rtn | 4.1% |
| 12M Rtn | -11.1% |
| 3Y Rtn | 11.4% |
| 1M Excs Rtn | 4.1% |
| 3M Excs Rtn | -11.5% |
| 6M Excs Rtn | -10.6% |
| 12M Excs Rtn | -23.4% |
| 3Y Excs Rtn | -59.1% |
Returns Analyses
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 9302025 | 11072025 | 10-Q 9/30/2025 |
| 6302025 | 8062025 | 10-Q 6/30/2025 |
| 3312025 | 5062025 | 10-Q 3/31/2025 |
| 12312024 | 2212025 | 10-K 12/31/2024 |
| 9302024 | 11122024 | 10-Q 9/30/2024 |
| 6302024 | 8072024 | 10-Q 6/30/2024 |
| 3312024 | 5062024 | 10-Q 3/31/2024 |
| 12312023 | 2232024 | 10-K 12/31/2023 |
| 9302023 | 11072023 | 10-Q 9/30/2023 |
| 6302023 | 8042023 | 10-Q 6/30/2023 |
| 3312023 | 5052023 | 10-Q 3/31/2023 |
| 12312022 | 2232023 | 10-K 12/31/2022 |
| 9302022 | 11082022 | 10-Q 9/30/2022 |
| 6302022 | 8032022 | 10-Q 6/30/2022 |
| 3312022 | 5042022 | 10-Q 3/31/2022 |
| 12312021 | 2232022 | 10-K 12/31/2021 |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |