Tearsheet

Sunstone Hotel Investors (SHO)


Market Price (12/4/2025): $8.91 | Market Cap: $1.7 Bil
Sector: Real Estate | Industry: Hotel & Resort REITs

Sunstone Hotel Investors (SHO)


Market Price (12/4/2025): $8.91
Market Cap: $1.7 Bil
Sector: Real Estate
Industry: Hotel & Resort REITs

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 19%
Weak multi-year price returns
2Y Excs Rtn is -49%, 3Y Excs Rtn is -77%
Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 98x
1 Attractive yield
FCF Yield is 9.9%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.1%
2 Low stock price volatility
Vol 12M is 33%
  
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include Premium Travel & Hospitality, Show more.
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 19%
1 Attractive yield
FCF Yield is 9.9%
2 Low stock price volatility
Vol 12M is 33%
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include Premium Travel & Hospitality, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -49%, 3Y Excs Rtn is -77%
5 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 98x
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.1%

Valuation, Metrics & Events

SHO Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points explaining the stock movement of Sunstone Hotel Investors (SHO) from August 31, 2025, to December 4, 2025: 1. Decreased Q3 2025 Net Income and FFO per Diluted Share. Sunstone Hotel Investors reported a significant decrease in net income for the third quarter ended September 30, 2025, falling to $1.3 million from $3.2 million in the same period of 2024. Additionally, Adjusted Funds From Operations (FFO) per diluted share decreased by 5.6% to $0.17 compared to the prior year. While these results were stated to be in line with management's expectations, the year-over-year decline in these key profitability metrics likely contributed to a negative investor sentiment. 2. Decline in Adjusted EBITDAre. The company also reported a 6.6% decrease in Adjusted Earnings Before Interest, Taxes, Depreciation, Amortization, and Real Estate (EBITDAre), reaching $50.1 million for the third quarter of 2025. This reduction signals operational headwinds and lower profitability compared to the previous year, which could be a factor in the stock's decline. 3.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
SHO Return-18%4%-17%14%14%-21%-27%
Peers Return-1%20%0%14%1%-9%24%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
SHO Win Rate33%50%33%58%58%30% 
Peers Win Rate42%43%37%42%48%48% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
SHO Max Drawdown-50%-10%-19%-9%-10%-34% 
Peers Max Drawdown-52%-6%-14%-9%-10%-27% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: MCRI, FUN, VICI, HST, RHP. See SHO Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventSHOS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-36.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven56.5%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-49.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven99.1%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-26.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven35.7%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-93.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven1399.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to BreakevenNot Fully Recovered days1480 days

Compare to MCRI, FUN, VICI, HST, RHP


In The Past

Sunstone Hotel Investors's stock fell -36.1% during the 2022 Inflation Shock from a high on 2/24/2021. A -36.1% loss requires a 56.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Sunstone Hotel Investors (SHO)

Better Bets than Sunstone Hotel Investors (SHO)

Trade Ideas

Select past ideas related to SHO. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
8.5%8.5%-5.8%
FUN_10032025_Short_Squeeze10032025FUNSix Flags EntertainmentSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-37.1%-37.1%-46.3%
SHO_2292020_Dip_Buyer_FCFYield02292020SHOSunstone Hotel InvestorsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-20.8%21.3%-36.2%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
8.5%8.5%-5.8%
FUN_10032025_Short_Squeeze10032025FUNSix Flags EntertainmentSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-37.1%-37.1%-46.3%
SHO_2292020_Dip_Buyer_FCFYield02292020SHOSunstone Hotel InvestorsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-20.8%21.3%-36.2%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Sunstone Hotel Investors

Peers to compare with:

Financials

SHOMCRIFUNVICIHSTRHPMedian
NameSunstone.Monarch .Six Flag.VICI Pro.Host Hot.Ryman Ho. 
Mkt Price9.1996.0015.3928.3017.6694.4422.98
Mkt Cap1.71.81.630.212.15.93.9
Rev LTM9385403,1383,9695,9392,4872,812
Op Inc LTM681022483,675808469358
FCF LTM176122-1692,460671250213
FCF 3Y Avg191113222,285824275233
CFO LTM1761643332,4621,298593463
CFO 3Y Avg1911583532,2891,422578465

Growth & Margins

SHOMCRIFUNVICIHSTRHPMedian
NameSunstone.Monarch .Six Flag.VICI Pro.Host Hot.Ryman Ho. 
Rev Chg LTM3.0%4.6%31.1%4.3%6.5%7.0%5.5%
Rev Chg 3Y Avg4.4%4.8%21.3%23.5%8.6%15.9%12.3%
Rev Chg Q1.3%3.6%-2.3%4.4%0.9%7.7%2.4%
QoQ Delta Rev Chg LTM0.3%0.9%-1.0%1.1%0.2%1.7%0.6%
Op Mgn LTM7.3%19.0%7.9%92.6%13.6%18.8%16.2%
Op Mgn 3Y Avg10.0%21.3%13.9%93.4%14.0%20.5%17.3%
QoQ Delta Op Mgn LTM-0.5%0.4%3.5%-0.2%-0.2%-1.0%-0.2%
CFO/Rev LTM18.7%30.5%10.6%62.0%21.9%23.8%22.8%
CFO/Rev 3Y Avg20.0%30.6%15.2%61.2%25.6%25.2%25.4%
FCF/Rev LTM18.7%22.7%-5.4%62.0%11.3%10.0%15.0%
FCF/Rev 3Y Avg20.0%21.9%2.0%61.0%14.8%12.2%17.4%

Valuation

SHOMCRIFUNVICIHSTRHPMedian
NameSunstone.Monarch .Six Flag.VICI Pro.Host Hot.Ryman Ho. 
Mkt Cap1.71.81.630.212.15.93.9
P/S1.93.60.78.82.02.32.1
P/EBIT27.018.9-1.79.511.611.611.6
P/E97.523.4-1.312.515.923.719.6
P/CFO10.111.86.914.19.09.59.8
Total Yield1.0%5.4%-75.1%13.2%11.6%9.2%7.3%
Dividend Yield0.0%1.1%0.0%5.2%5.3%4.9%3.0%
FCF Yield 3Y Avg10.0%7.7%-6.9%7.0%5.0%7.0%
D/E0.50.02.30.50.50.70.5
Net D/E0.5-0.02.30.50.40.60.5

Returns

SHOMCRIFUNVICIHSTRHPMedian
NameSunstone.Monarch .Six Flag.VICI Pro.Host Hot.Ryman Ho. 
1M Rtn1.7%6.8%-32.2%-5.9%9.5%6.4%4.0%
3M Rtn-2.2%-5.8%-35.0%-14.1%3.9%-4.2%-5.0%
6M Rtn7.7%15.3%-53.7%-7.3%17.0%0.5%4.1%
12M Rtn-19.6%13.5%-67.4%-5.5%0.8%-16.7%-11.1%
3Y Rtn-7.1%28.8%--2.4%11.4%18.7%11.4%
1M Excs Rtn1.7%6.8%-32.2%-5.9%9.5%6.4%4.1%
3M Excs Rtn-8.7%-12.5%-45.2%-19.7%-3.8%-10.6%-11.5%
6M Excs Rtn-7.0%0.6%-68.4%-22.0%2.2%-14.2%-10.6%
12M Excs Rtn-24.9%2.2%-80.2%-21.9%-12.2%-29.1%-23.4%
3Y Excs Rtn-77.4%-42.5%--72.9%-59.1%-51.8%-59.1%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Hotel Ownership986    
Food and beverage 2418455273
Other operating 95724375
Room 576353170767
Total9869125092681,115


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity12,798,224
Short Interest: % Change Since 10312025-3.7%
Average Daily Volume1,839,992
Days-to-Cover Short Interest6.96
Basic Shares Quantity189,253,000
Short % of Basic Shares6.8%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251107202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025506202510-Q 3/31/2025
12312024221202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024807202410-Q 6/30/2024
3312024506202410-Q 3/31/2024
12312023223202410-K 12/31/2023
93020231107202310-Q 9/30/2023
6302023804202310-Q 6/30/2023
3312023505202310-Q 3/31/2023
12312022223202310-K 12/31/2022
93020221108202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022504202210-Q 3/31/2022
12312021223202210-K 12/31/2021